|
Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.08B | -0.10B | -0.03B | 0.02B | 0.29B | -0.05B | -0.18B | -0.08B | 0.97B | 0.04B | 0.23B | 0.17B | 0.22B | 0.22B | 0.21B | 0.29B | 0.34B | 0.94B | 1.59B | 0.28B | 0.29B | -0.07B | -0.09B | 0.17B | 0.34B | 0.56B | 0.67B | 0.52B | 0.94B | -0.25B | 0.69B | 0.11B | 0.63B | 0.32B | 0.28B | 0.40B | 0.35B | 0.29B | 0.38B | 0.34B |
|
Revenue
|
9.43B | 13.76B | 12.37B | 9.62B | 12.78B | 8.84B | 8.90B | 8.64B | 11.89B | 7.28B | 3.59B | 6.05B | 9.95B | 6.63B | 8.35B | 9.24B | 10.09B | 8.61B | 6.72B | 8.78B | 9.33B | 9.12B | 8.39B | 7.69B | 10.62B | 9.07B | 6.86B | 7.27B | 6.34B | 7.93B | 8.17B | 8.35B | 8.03B | 7.89B | 8.33B | 8.49B | 10.08B | 9.64B | 8.82B | 8.08B | 8.81B | 9.46B | 8.32B | 9.96B | 8.74B | 13.29B | 10.78B | 11.74B | 17.70B | 15.39B | 13.61B | 12.64B | 12.93B | 11.86B | 11.97B | 10.59B | 12.22B | 10.89B | 11.82B | 11.32B | 14.21B | 12.73B | 12.70B | 13.87B | 15.06B | 14.58B | 15.18B |
|
Interest income - Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 3.12B | 3.46B | 3.69B | 3.80B | 3.96B | 3.94B | 3.98B | 4.23B | 4.02B | 3.88B | 4.11B | 4.41B |
|
Interest Income - Debt Securities
|
0.38B | 0.44B | 0.59B | 0.69B | 0.47B | 1.13B | 0.52B | 0.45B | 0.45B | 0.45B | 0.62B | 9.20B | 0.47B | 0.47B | 2.32B | 2.48B | 0.59B | 2.19B | 1.91B | 1.82B | 2.04B | 1.97B | 1.79B | 1.73B | 1.47B | 1.84B | 1.46B | 1.46B | 1.42B | 1.45B | 1.30B | 1.27B | 1.35B | 1.49B | 1.49B | -2.46B | 1.67B | 1.78B | 1.72B | -2.64B | 0.48B | 0.57B | 0.51B | 1.52B | 0.70B | 3.44B | 0.67B | 0.81B | 0.58B | 0.66B | 0.54B | 0.96B | 0.62B | 0.64B | 0.74B | 0.71B | 0.65B | 0.67B | 0.65B | 1.23B | 0.69B | 0.70B | 0.57B | 0.71B | 0.58B | 0.61B | 0.88B |
|
Interest Income - Deposits
|
| 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.08B | 0.04B | 0.04B | 0.04B | 0.13B | 0.09B | 0.11B | 0.12B | 0.13B | 0.16B | 0.19B | 0.21B | 0.25B | 0.31B | 0.33B | 0.37B | 0.40B | 0.38B | 0.32B | 0.29B | 0.23B | 0.20B | 0.02B | 0.01B | 0.01B | | -0.00B | | | | | 1.11B | 1.84B | 2.47B | 2.80B | 3.06B | 2.62B | 2.79B | 2.45B | 2.35B | 1.69B | 1.48B | 1.44B | 1.66B |
|
Interest Income - Fed Funds
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 2.76B | 3.39B | 4.07B | 4.29B | 4.66B | 4.79B | 5.12B | 5.15B | 4.83B | 4.60B | 4.70B | 4.72B |
|
Interest Income - Trading Account Assets
|
| 3.16B | 2.51B | | | 2.62B | 2.44B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.94B | 2.22B | 2.47B | 2.91B | 3.36B | 4.06B | 3.98B | 4.28B | 4.14B | 4.30B |
|
Other interest income
|
| | | | | | | | | | | | | | 0.34B | 0.21B | | 0.41B | 0.42B | 0.21B | 0.34B | 0.38B | 0.31B | 0.17B | 0.30B | 0.33B | 0.30B | 0.21B | 0.32B | 0.32B | 0.31B | 0.31B | 0.39B | 0.50B | 0.57B | 0.58B | 0.74B | 0.87B | 0.86B | 0.88B | 0.81B | 0.92B | 0.88B | 0.75B | 0.65B | 0.23B | 0.26B | 0.30B | 0.32B | 0.38B | 0.40B | 0.40B | 0.39B | 0.70B | 1.50B | 2.39B | 2.98B | 3.43B | 3.88B | 3.65B | 3.93B | 4.12B | 4.00B | 3.69B | 3.37B | 3.49B | 3.74B |
|
Interest Income - Total
|
| | | | | | | | | | | | | | 2.63B | 2.86B | | 2.66B | 2.40B | 2.39B | 2.59B | 2.58B | 2.30B | 2.13B | 2.04B | 2.15B | 2.12B | 2.15B | 2.35B | 2.53B | 2.39B | 2.42B | 2.75B | 3.22B | 3.41B | 3.74B | 4.23B | 4.92B | 5.06B | 5.47B | 5.60B | 5.76B | 5.46B | 4.92B | 4.75B | 3.03B | 2.93B | 2.97B | 3.05B | 2.94B | 3.12B | 3.01B | 3.21B | 4.85B | 8.55B | 12.41B | 14.94B | 16.84B | 18.26B | 18.48B | 19.55B | 20.44B | 21.45B | 19.95B | 19.38B | 19.79B | 20.82B |
|
Interest Expense - Deposits
|
| 0.15B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.11B | 0.11B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.11B | 0.12B | 0.17B | 0.23B | 0.23B | 0.25B | 0.27B | 0.32B | 0.38B | 0.41B | 0.50B | 0.63B | 0.68B | 0.79B | 0.86B | 0.89B | 0.94B | 0.88B | 0.82B | 0.66B | 0.51B | 0.40B | 0.34B | 0.32B | 0.32B | 0.33B | 0.37B | 0.79B | 1.81B | 2.85B | 3.50B | 4.03B | 4.43B | 5.05B | 5.15B | 5.11B | 5.30B | 4.73B | 4.51B | 4.57B | 4.67B |
|
Interest Expense - Debt
|
| 0.95B | 0.47B | 0.52B | 0.75B | 0.74B | 0.87B | 0.80B | 0.79B | 0.86B | 0.83B | 0.97B | 1.01B | 0.89B | 0.94B | 0.90B | 0.91B | 0.97B | 0.92B | 0.95B | 0.90B | 0.93B | 0.85B | 0.79B | 0.81B | 1.10B | 0.94B | 1.03B | 0.86B | 1.02B | 1.06B | 1.29B | 1.18B | 1.12B | 1.11B | 1.19B | 1.30B | 1.35B | 1.45B | 1.44B | 1.38B | 1.41B | 1.32B | 1.24B | 1.10B | 1.13B | 0.98B | 0.94B | 0.89B | 0.74B | 0.84B | 0.75B | 0.75B | 1.18B | 1.50B | 2.28B | 2.65B | 2.72B | 2.91B | 2.80B | 2.78B | 2.72B | 2.87B | 2.64B | 2.49B | 2.58B | 2.55B |
|
Interest Expense - Fed Funds
|
| | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.13B | 0.12B | 0.09B | 0.08B | 0.07B | 0.07B | 0.09B | 0.09B | 0.12B | 0.12B | 0.11B | 0.09B | 0.14B | 0.21B | 0.24B | 0.27B | 0.38B | 0.48B | 0.52B | 0.67B | 0.67B | 0.75B | 0.71B | 0.53B | 0.45B | 0.07B | 0.05B | | | | | | | | 0.99B | 1.50B | 2.36B | 3.14B | 3.63B | 3.57B | 4.21B | 4.31B | 4.45B | 4.40B | 4.20B | 4.17B | 4.30B |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | -0.17B | -0.10B | | -0.10B | -0.14B | -0.16B | -0.19B | -0.10B | -0.27B | -0.29B | -0.25B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 5.13B | | | 3.96B | 4.07B |
|
Interest Expenses
|
| 0.11B | -0.11B | -0.02B | 0.02B | 0.12B | 0.09B | 0.09B | 0.07B | 0.22B | 0.10B | -0.02B | | | | | | 1.84B | 1.56B | 1.59B | 1.56B | 1.58B | 1.25B | 1.17B | 1.18B | 1.49B | 1.28B | 1.45B | 1.47B | 1.78B | 1.77B | 2.09B | 2.23B | 2.43B | 2.68B | 2.84B | 3.31B | 3.92B | 4.21B | 4.48B | 4.38B | 4.69B | 4.45B | 3.86B | 3.44B | 2.09B | 1.85B | 1.56B | 1.57B | 1.31B | 1.55B | 1.22B | 1.39B | 3.12B | 6.51B | 10.34B | 13.16B | 15.15B | 16.71B | 17.14B | 18.18B | 18.45B | 19.10B | 17.61B | 16.49B | 16.68B | 16.97B |
|
Interest Income - Net
|
| 1.91B | | | | | | | | | | | | | 0.84B | 0.97B | | 0.83B | 0.84B | 0.80B | 1.04B | 1.00B | 1.05B | 0.96B | 0.86B | 0.66B | 0.84B | 0.70B | 0.88B | 0.75B | 0.61B | 0.34B | 0.52B | 0.79B | 0.73B | 0.90B | 0.92B | 1.00B | 0.86B | 0.99B | 1.22B | 1.07B | 1.01B | 1.06B | 1.31B | 0.94B | 1.08B | 1.41B | 1.48B | 1.63B | 1.56B | 1.79B | 1.83B | 1.73B | 2.04B | 2.07B | 1.78B | 1.68B | 1.55B | 1.34B | 1.37B | 1.99B | 2.35B | 2.35B | 2.90B | 3.10B | 3.85B |
|
Financial Services Fees
|
| 0.97B | 0.93B | 0.92B | 0.88B | 0.98B | 0.81B | 0.90B | 1.02B | 0.89B | 1.06B | 0.80B | 0.86B | 0.80B | 0.75B | 0.75B | 0.83B | 0.87B | 0.77B | 0.79B | 0.87B | 0.79B | 0.78B | 0.88B | 0.85B | 0.81B | 0.86B | 0.80B | 0.92B | 0.78B | 0.75B | 0.76B | 0.77B | 0.79B | 0.71B | 0.77B | 0.86B | 0.80B | 0.70B | 0.84B | 0.74B | 0.81B | 0.75B | 0.69B | 1.02B | 0.88B | 0.80B | 0.84B | 1.07B | 0.83B | 0.86B | 0.82B | 1.00B | 1.07B | 0.99B | 0.97B | 1.09B | 0.89B | 0.88B | 0.93B | 1.08B | 1.05B | 0.87B | 1.08B | 1.23B | 1.20B | 1.11B |
|
Investment Gain (Loss)
|
0.82B | 1.44B | 0.90B | 1.82B | 1.20B | 0.94B | 1.16B | 1.51B | 1.27B | 1.45B | 0.78B | 0.86B | 1.16B | 1.21B | 1.17B | 1.41B | 1.57B | 1.55B | 1.17B | 1.72B | 1.78B | 1.78B | 1.46B | 1.44B | 1.91B | 2.02B | 1.56B | 1.55B | 1.46B | 1.79B | 1.54B | 1.49B | 1.70B | 1.73B | 1.80B | 1.85B | 1.79B | 2.04B | 1.98B | 1.61B | 1.62B | 1.76B | 1.59B | 1.83B | 1.74B | 2.73B | 1.93B | 2.69B | 3.57B | 3.45B | 3.55B | 3.57B | 2.14B | 1.80B | 1.54B | 1.87B | 1.58B | 1.43B | 1.55B | 1.65B | 2.08B | 1.73B | 1.86B | 2.06B | 1.92B | 2.19B | 2.66B |
|
Investment Banking Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | 0.10B | -0.12B | 0.13B | | | | | | | |
|
Asset Management
|
0.99B | 0.96B | 0.98B | 1.30B | 1.01B | 1.05B | 1.20B | 1.42B | 1.17B | 1.19B | 1.13B | 1.20B | 1.10B | 1.27B | 1.15B | 1.45B | 1.25B | 1.27B | 1.15B | 1.52B | 1.50B | 1.38B | 1.39B | 1.49B | 1.50B | 1.57B | 1.33B | 1.47B | 1.26B | 1.26B | 1.39B | 1.50B | 1.40B | 1.43B | 1.42B | 1.62B | 1.64B | 1.73B | 1.58B | 1.64B | 1.44B | 1.52B | 1.56B | 1.67B | 1.77B | 1.64B | 1.69B | 1.89B | 1.80B | 1.91B | 2.14B | 2.33B | 2.07B | 2.39B | 2.28B | 2.26B | 2.29B | 2.36B | 2.41B | 2.48B | 2.49B | 2.53B | 2.65B | 2.92B | 2.76B | 2.84B | 2.95B |
|
Principal Transactions
|
5.71B | 9.32B | 8.80B | 5.05B | 9.20B | 5.29B | 5.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
| 6.01B | 6.70B | 4.25B | 8.27B | 4.26B | 4.61B | 3.48B | 7.07B | 2.34B | -0.74B | 2.12B | 5.84B | 2.27B | 4.45B | 4.65B | 5.52B | 4.09B | 2.80B | 3.95B | 4.14B | 4.18B | 3.71B | 2.93B | 5.50B | 4.02B | 2.27B | 2.75B | 1.81B | 3.35B | 3.88B | 4.27B | 3.64B | 3.14B | 3.67B | 3.13B | 4.87B | 4.07B | 3.70B | 2.64B | 3.60B | 4.24B | 3.31B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.05B | 0.14B | 0.06B | 0.08B | 0.09B | 0.11B | 0.10B | 0.12B | 0.11B | 0.16B | 0.13B | 0.26B | 0.34B | 0.18B | 0.08B | 0.05B | 0.08B | 0.13B | 0.18B | 0.18B | 0.21B | 0.29B | 0.30B | 0.48B | 0.47B | 0.46B | 0.41B | 0.41B | 0.40B | 0.41B | 0.42B | 0.34B | 0.37B |
|
Non-Interest Income
|
7.52B | 18.70B | 18.32B | 13.35B | 20.55B | 12.51B | 13.38B | 7.30B | 10.54B | 5.87B | 2.23B | 4.98B | 8.97B | 5.54B | 7.51B | 8.26B | 9.16B | 7.79B | 5.88B | 7.98B | 8.29B | 8.12B | 7.34B | 6.73B | 9.76B | 8.41B | 6.02B | 6.57B | 5.46B | 7.18B | 7.55B | 8.02B | 7.51B | 7.10B | 7.60B | 7.59B | 9.16B | 8.63B | 7.96B | 7.09B | 7.59B | 8.39B | 7.32B | 8.89B | 7.43B | 12.35B | 9.70B | 10.33B | 16.22B | 13.76B | 12.04B | 10.84B | 11.11B | 10.13B | 9.93B | 8.52B | 10.44B | 9.21B | 10.27B | 9.98B | 12.84B | 10.74B | 10.35B | 11.52B | 12.17B | 11.48B | 11.33B |
|
Research & Development
|
0.17B | 0.17B | 0.19B | 0.17B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.20B | 0.22B | 0.22B | 0.22B | 0.23B | 0.25B | 0.26B | 0.25B | 0.26B | 0.29B | 0.29B | 0.28B | 0.31B | 0.32B | 0.34B | 0.34B | 0.34B | 0.38B | 0.37B | 0.40B | 0.43B | 0.42B | 0.44B | 0.46B | 0.48B | 0.47B | 0.48B | 0.47B | 0.50B | 0.47B | 0.50B | 0.50B | 0.52B | 0.51B | 0.53B | 0.55B |
|
Wages, Salaries and Other
|
4.71B | 6.65B | 5.35B | -0.52B | 5.49B | 3.80B | 3.83B | 2.25B | 5.23B | 3.20B | 1.58B | 2.21B | 4.38B | 2.92B | 3.67B | 1.98B | 4.34B | 3.70B | 2.38B | 2.19B | 4.01B | 3.92B | 2.80B | 1.96B | 4.46B | 3.81B | 2.35B | 2.06B | 2.66B | 3.33B | 3.21B | 2.25B | 3.29B | 3.23B | 3.17B | 1.96B | 4.06B | 3.40B | 3.02B | 1.86B | 3.26B | 3.32B | 2.73B | 3.05B | 3.23B | 4.48B | 3.12B | 2.48B | 6.04B | 5.26B | 3.17B | 3.25B | 4.08B | 3.69B | 3.61B | 3.76B | 4.09B | 3.62B | 4.19B | 3.60B | 4.58B | 4.24B | 4.12B | 3.76B | 4.88B | 4.68B | 4.68B |
|
Rent Expense
|
| | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.20B | 0.19B | 0.18B | 0.20B | 0.18B | 0.18B | 0.24B | 0.18B | 0.18B | 0.19B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.23B | 0.23B | 0.25B | 0.32B | 0.24B | 0.23B | 0.23B | 0.25B | 0.25B | 0.24B | 0.24B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.25B | 0.27B | 0.27B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B |
|
Other Operating Expenses
|
6.62B | 8.56B | 7.38B | 2.07B | 7.44B | 7.21B | 5.90B | 4.96B | 7.66B | 5.46B | 4.11B | 4.59B | 6.57B | 5.01B | 5.86B | 4.73B | 6.53B | 5.58B | 4.15B | 4.82B | 5.90B | 5.91B | 4.68B | 4.08B | 6.28B | 6.95B | 4.43B | 5.80B | 4.38B | 5.08B | 4.85B | 4.39B | 5.09B | 4.96B | 4.95B | 4.31B | 6.17B | 5.67B | 5.12B | 4.67B | 5.35B | 5.60B | 5.08B | 6.67B | 5.90B | 9.84B | 5.63B | 5.31B | 8.81B | 8.03B | 5.96B | 6.59B | 7.04B | 6.95B | 6.99B | 7.35B | 7.67B | 7.81B | 8.32B | 7.72B | 7.94B | 7.79B | 7.58B | 7.50B | 8.39B | 8.48B | 8.67B |
|
Operating Expenses
|
6.80B | 8.73B | 7.58B | 2.24B | 7.62B | 7.39B | 6.09B | 5.17B | 7.85B | 5.67B | 4.32B | 4.80B | 6.77B | 5.21B | 6.05B | 4.92B | 6.72B | 5.97B | 4.55B | 5.23B | 6.31B | 6.30B | 5.08B | 4.48B | 6.68B | 7.34B | 4.82B | 6.20B | 4.76B | 5.47B | 5.30B | 4.77B | 5.49B | 5.38B | 5.35B | 4.73B | 6.62B | 6.13B | 5.57B | 5.15B | 5.86B | 6.12B | 5.62B | 7.30B | 6.46B | 10.41B | 6.20B | 5.91B | 9.44B | 8.64B | 6.59B | 7.27B | 7.72B | 7.65B | 7.70B | 8.09B | 8.40B | 8.54B | 9.05B | 8.49B | 8.66B | 8.53B | 8.31B | 8.26B | 9.13B | 9.24B | 9.45B |
|
Operating Income
|
2.63B | 5.03B | 4.79B | 7.38B | 5.16B | 1.45B | 2.81B | 3.47B | 4.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
2.63B | 5.03B | 4.79B | 7.38B | 5.16B | 1.45B | 2.81B | 3.47B | 4.04B | 1.83B | -0.63B | 1.22B | 3.18B | 1.42B | 2.30B | 4.31B | 3.37B | 4.48B | 3.73B | 5.14B | 4.58B | 4.40B | 4.55B | 4.38B | 5.11B | 3.21B | 3.32B | 2.52B | 3.04B | 4.24B | 4.64B | 5.49B | 4.77B | 4.94B | 5.66B | 5.95B | 6.73B | 7.19B | 7.28B | 7.18B | 7.10B | 7.82B | 6.87B | 6.18B | 4.79B | 3.38B | 6.15B | 7.10B | 9.91B | 8.15B | 8.39B | 6.24B | 6.04B | 6.66B | 10.26B | 11.87B | 17.15B | 16.89B | 19.47B | 19.40B | 23.42B | 22.37B | 23.09B | 22.87B | 22.14B | 21.64B | 22.36B |
|
Interest & Investment Income
|
4.36B | 3.47B | 3.00B | 3.08B | 3.00B | 3.30B | 2.94B | 3.07B | 3.11B | 3.68B | 3.35B | 3.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
6.99B | 2.63B | 7.91B | 10.47B | 8.14B | 5.16B | 2.81B | 3.47B | 4.04B | 1.61B | -0.73B | 1.25B | 3.18B | 1.42B | 2.30B | 4.31B | 3.37B | 2.65B | 2.17B | 3.55B | 3.02B | 2.82B | 3.31B | 3.21B | 3.93B | 1.73B | 2.05B | 1.07B | 1.58B | 2.46B | 2.87B | 3.40B | 2.54B | 2.51B | 2.98B | 3.11B | 3.42B | 3.28B | 3.08B | 2.71B | 2.72B | 3.13B | 2.42B | 2.32B | 1.35B | 1.29B | 4.30B | 5.54B | 8.34B | 6.84B | 6.84B | 5.03B | 4.66B | 3.54B | 3.76B | 1.53B | 3.99B | 1.74B | 2.76B | 2.25B | 5.24B | 3.92B | 3.99B | 5.26B | 5.65B | 4.96B | 5.39B |
|
Tax Provisions
|
0.81B | 1.59B | 1.61B | 2.43B | 1.70B | 0.83B | 0.91B | 1.09B | 1.30B | 0.53B | -0.34B | 0.23B | 1.07B | 0.45B | 0.79B | 1.78B | 1.11B | 0.71B | 0.65B | 1.22B | 0.99B | 0.78B | 1.06B | 1.04B | 1.09B | 0.68B | 0.62B | 0.31B | 0.44B | 0.64B | 0.77B | 1.05B | 0.28B | 0.68B | 0.85B | 5.04B | 0.59B | 0.71B | 0.55B | 0.17B | 0.47B | 0.71B | 0.54B | 0.40B | 0.14B | 0.92B | 0.93B | 1.03B | 1.50B | 1.35B | 1.46B | 1.09B | 0.72B | 0.62B | 0.69B | 0.20B | 0.76B | 0.52B | 0.70B | 0.25B | 1.10B | 0.87B | 1.00B | 1.15B | 0.91B | 1.24B | 1.29B |
|
Profit After Tax
|
1.81B | 3.44B | 3.19B | 4.95B | 3.46B | 0.61B | 1.90B | 2.39B | 2.73B | 1.09B | -0.39B | 1.01B | 2.11B | 0.96B | 1.51B | 2.89B | 2.26B | 1.93B | 1.52B | 2.33B | 2.03B | 2.04B | 2.24B | 2.17B | 2.84B | 1.05B | 1.43B | 0.77B | 1.14B | 1.82B | 2.09B | 2.35B | 2.25B | 1.83B | 2.13B | -1.93B | 2.83B | 2.56B | 2.52B | 2.54B | 2.25B | 2.42B | 1.88B | 1.92B | 1.21B | 0.37B | 3.37B | 4.51B | 6.84B | 5.49B | 5.38B | 3.94B | 3.94B | 2.93B | 3.07B | 1.33B | 3.23B | 1.22B | 2.06B | 2.01B | 4.13B | 3.04B | 2.99B | 4.11B | 4.74B | 3.72B | 4.10B |
|
Income from Continuing Operations
|
6.18B | 1.03B | 6.30B | 8.05B | 6.44B | 4.32B | 1.90B | 2.39B | 2.73B | 1.09B | -0.39B | 1.01B | 2.11B | 0.96B | 1.51B | 2.54B | 2.26B | 1.93B | 1.52B | 2.33B | 2.03B | 2.04B | 2.24B | 2.17B | 2.84B | 1.05B | 1.43B | 0.77B | 1.14B | 1.82B | 2.09B | 2.35B | 2.25B | 1.83B | 2.13B | -1.93B | 2.83B | 2.56B | 2.52B | 2.54B | 2.25B | 2.42B | 1.88B | 1.92B | 1.21B | 0.37B | 3.37B | 4.51B | 6.84B | 5.49B | 5.38B | 3.94B | 3.94B | 2.93B | 3.07B | 1.33B | 3.23B | 1.22B | 2.06B | 2.01B | 4.13B | 3.04B | 2.99B | 4.11B | 4.74B | 3.72B | 4.10B |
|
Consolidated Net Income
|
6.18B | 1.03B | 6.30B | 8.05B | 6.44B | 4.32B | 1.90B | 2.39B | 2.73B | 1.09B | -0.39B | 1.01B | 2.11B | 0.96B | 1.51B | 2.54B | 2.26B | 1.93B | 1.52B | 2.33B | 2.03B | 2.04B | 2.24B | 2.17B | 2.84B | 1.05B | 1.43B | 0.77B | 1.14B | 1.82B | 2.09B | 2.35B | 2.25B | 1.83B | 2.13B | -1.93B | 2.83B | 2.56B | 2.52B | 2.54B | 2.25B | 2.42B | 1.88B | 1.92B | 1.21B | 0.37B | 3.37B | 4.51B | 6.84B | 5.49B | 5.38B | 3.94B | 3.94B | 2.93B | 3.07B | 1.33B | 3.23B | 1.22B | 2.06B | 2.01B | 4.13B | 3.04B | 2.99B | 4.11B | 4.74B | 3.72B | 4.10B |
|
Income towards Parent Company
|
6.18B | 1.03B | 6.30B | 8.05B | 6.44B | 4.32B | 1.90B | 2.39B | 2.73B | 1.09B | -0.39B | 1.01B | 2.11B | 0.96B | 1.51B | 2.54B | 2.26B | 1.93B | 1.52B | 2.33B | 2.03B | 2.04B | 2.24B | 2.17B | 2.84B | 1.05B | 1.43B | 0.77B | 1.14B | 1.82B | 2.09B | 2.35B | 2.25B | 1.83B | 2.13B | -1.93B | 2.83B | 2.56B | 2.52B | 2.54B | 2.25B | 2.42B | 1.88B | 1.92B | 1.21B | 0.37B | 3.37B | 4.51B | 6.84B | 5.49B | 5.38B | 3.94B | 3.94B | 2.93B | 3.07B | 1.33B | 3.23B | 1.22B | 2.06B | 2.01B | 4.13B | 3.04B | 2.99B | 4.11B | 4.74B | 3.72B | 4.10B |
|
Preferred Dividend Payments
|
0.15B | 0.72B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 1.83B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.13B | 0.10B | 0.13B | 0.10B | 0.19B | -0.07B | 0.19B | -0.01B | 0.19B | 0.09B | 0.20B | 0.09B | 0.21B | 0.10B | 0.22B | 0.07B | 0.22B | 0.07B | 0.22B | 0.08B | 0.19B | 0.09B | 0.18B | 0.13B | 0.14B | 0.12B | 0.14B | 0.09B | 0.13B | 0.11B | 0.14B | 0.11B | 0.14B | 0.15B | 0.14B | 0.18B | 0.14B | 0.20B | 0.15B | 0.21B | 0.19B | 0.15B | 0.25B | 0.24B |
|
Net Income towards Common Stockholders
|
1.66B | 2.72B | 3.03B | 4.79B | 3.30B | 0.45B | 1.74B | 2.23B | 0.91B | 1.05B | -0.43B | 0.98B | 2.07B | 0.93B | 1.46B | 2.83B | 2.19B | 1.86B | 1.43B | 2.25B | 1.95B | 1.95B | 2.14B | 2.03B | 2.75B | 0.92B | 1.33B | 0.57B | 1.20B | 1.63B | 2.10B | 2.15B | 2.16B | 1.63B | 2.04B | -2.14B | 2.74B | 2.35B | 2.45B | 2.32B | 2.18B | 2.20B | 1.79B | 1.72B | 1.12B | 0.20B | 3.23B | 4.36B | 6.71B | 5.35B | 5.28B | 3.81B | 3.83B | 2.79B | 2.96B | 1.19B | 3.09B | 1.07B | 1.88B | 1.87B | 3.93B | 2.89B | 2.78B | 3.92B | 4.58B | 3.47B | 3.86B |
|
EPS (Basic)
|
3.48 | 5.27 | 5.74 | 9.14 | 6.02 | 0.82 | 3.19 | 4.09 | 1.66 | 1.96 | -0.84 | 1.87 | 4.05 | 1.83 | 2.95 | 5.78 | 4.53 | 3.92 | 3.07 | 4.79 | 4.15 | 4.21 | 4.69 | 4.50 | 6.05 | 2.01 | 2.95 | 1.32 | 2.71 | 3.77 | 4.96 | 5.13 | 5.23 | 4.00 | 5.09 | -5.20 | 7.02 | 6.04 | 6.35 | 6.11 | 5.73 | 5.86 | 4.83 | 4.75 | 3.12 | 0.53 | 9.07 | 12.23 | 18.80 | 15.22 | 15.14 | 11.02 | 10.87 | 7.81 | 8.35 | 3.39 | 8.87 | 3.09 | 5.52 | 5.53 | 11.67 | 8.73 | 8.52 | 12.09 | 14.25 | 11.03 | 12.42 |
|
EPS (Weighted Average and Diluted)
|
3.39 | 4.93 | 5.25 | 8.39 | 5.59 | 0.78 | 2.98 | 3.79 | 1.56 | 1.85 | -0.84 | 1.81 | 3.92 | 1.78 | 2.85 | 5.56 | 4.29 | 3.70 | 2.88 | 4.57 | 4.02 | 4.10 | 4.57 | 4.38 | 5.94 | 1.98 | 2.90 | 1.30 | 2.68 | 3.72 | 4.88 | 5.05 | 5.15 | 3.95 | 5.02 | -5.10 | 6.95 | 5.98 | 6.28 | 6.06 | 5.71 | 5.81 | 4.79 | 4.71 | 3.11 | 0.53 | 8.98 | 12.09 | 18.60 | 15.02 | 14.93 | 10.86 | 10.76 | 7.73 | 8.25 | 3.35 | 8.79 | 3.08 | 5.47 | 5.48 | 11.58 | 8.62 | 8.40 | 11.90 | 14.12 | 10.91 | 12.25 |
|
Shares Outstanding (Weighted Average)
|
0.46B | 0.50B | 0.51B | 0.51B | 0.51B | 0.52B | 0.51B | 0.51B | 0.52B | 0.52B | 0.49B | 0.49B | 0.49B | 0.49B | 0.48B | 0.47B | | 0.46B | 0.45B | 0.45B | 0.45B | 0.45B | 0.44B | 0.44B | 0.44B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.40B | 0.40B | 0.39B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.35B | 0.34B | 0.33B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B |
|
Shares Outstanding (Diluted Average)
|
0.49B | 0.55B | 0.58B | 0.55B | 0.59B | 0.59B | 0.58B | 0.59B | 0.58B | 0.58B | 0.57B | 0.56B | 0.53B | 0.52B | 0.52B | 0.52B | 0.51B | 0.51B | 0.50B | 0.50B | | | | | | | | | | | | | | | | 0.41B | | 0.39B | 0.39B | 0.39B | 0.38B | 0.38B | 0.38B | 0.38B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.33B | 0.32B | 0.32B | 0.32B |
|
EBITDA
|
2.63B | 5.03B | 4.79B | 7.38B | 5.16B | 1.45B | 2.81B | 3.47B | 4.04B | 1.83B | -0.63B | 1.22B | 3.18B | 1.42B | 2.30B | 4.31B | 3.37B | 4.48B | 3.73B | 5.14B | 4.58B | 4.40B | 4.55B | 4.38B | 5.11B | 3.21B | 3.32B | 2.52B | 3.04B | 4.24B | 4.64B | 5.49B | 4.77B | 4.94B | 5.66B | 5.95B | 6.73B | 7.19B | 7.28B | 7.18B | 7.10B | 7.82B | 6.87B | 6.18B | 4.79B | 3.38B | 6.15B | 7.10B | 9.91B | 8.15B | 8.39B | 6.24B | 6.04B | 6.66B | 10.26B | 11.87B | 17.15B | 16.89B | 19.47B | 19.40B | 23.42B | 22.37B | 23.09B | 22.87B | 22.14B | 21.64B | 22.36B |
|
Tax Rate
|
11.66% | 60.63% | 20.31% | 23.19% | 20.92% | 16.19% | 32.48% | 31.29% | 32.30% | 32.57% | 46.16% | 18.77% | 33.70% | 32.01% | 34.20% | 41.20% | 33.00% | 26.99% | 30.00% | 34.35% | 32.70% | 27.79% | 32.19% | 32.52% | 27.71% | 39.28% | 30.30% | 28.64% | 27.98% | 26.03% | 26.99% | 30.91% | 11.19% | 27.02% | 28.49% | | 17.17% | 21.70% | 18.00% | 6.28% | 17.21% | 22.58% | 22.31% | 17.41% | 10.01% | 71.11% | 21.68% | 18.68% | 18.00% | 19.80% | 21.40% | 21.69% | 15.40% | 17.41% | 18.29% | 13.33% | 19.01% | 29.95% | 25.33% | 10.91% | 21.10% | 22.29% | 25.01% | 21.80% | 16.10% | 24.91% | 24.00% |