Grown Rogue International Income Statement (2009-2025) | GRUSF

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Feb2009	May2009	Aug2009	Nov2009	Feb2010	May2010	Aug2010	Nov2010	Feb2011	May2011	Aug2011	Nov2011	Feb2012	May2012	Nov2012	Feb2013	May2013	Aug2013	Nov2013	Feb2014	May2014	Aug2014	Nov2014	Feb2015	May2015	Aug2015	Nov2015	Feb2016	May2016	Aug2016	Nov2016	Feb2017	May2017	Aug2017	Oct2017	Nov2017	Jan2018	Feb2018	Apr2018	May2018	Jul2018	Aug2018	Oct2018	Jan2019	Apr2019	Jul2019	Oct2019	Jan2020	Apr2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Oct2022	Jan2023	Apr2023	Jul2023	Oct2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	210.96	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B				0.00B		0.00B		0.00B		-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B		0.01B	0.02B	0.01B	14,372,603,000.00B	6.99	0.03B	0.01B	5,559.53B	5,363.49B
Cost of Revenue																																					0.00B		0.00B		0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B			0.00B		0.00B	0.00B	0.00B	0.00B	0.05	0.00B	-2256.54B	-2301484440.47B	1,780.12B
Gross Profit																																					-0.00B		-0.00B		0.00B		-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B		0.01B	0.01B	0.00B	0.01B	3.92	13,441.63B	2,256.54B	2,301,490,000.00B	3,583.38B
Operating items
Amortization - Intangibles																							212.14	192.75	373.34																0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-771.48B	-1531.55B	0.00B	-0.00B	-223.82B
Depreciation & Amortization - Total	129.82	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B																							0.00B		0.00B		0.00B		0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B		-0.00B	0.00B	0.00B		0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	261.75B	-728.09B	0.00B	0.00B	121.23B
Research & Development																															658.37	163.94	0.00B	0.00B										0.00B	0.00B	0.00B		0.00B	280.00	150.00
Share-based Compensation (IS)																																															0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B				0.00B	0.00B		-379.18B	0.00B
Selling, General & Administrative	84.39	0.00B	0.00B	485.56	809.39	526.17	547.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	0.00B	0.00B	0.01B	2,390.67B	-7418.53B	0.00B	0.00B	2,568.41B
Restructuring Costs																																												0.00B			-0.00B
Other Operating Expenses	77.08	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-284.10												0.00B		0.00B		0.00B		0.00B	-0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B		0.00B	-0.00B			0.00B		0.00B	0.00B	0.00B	0.00B	294.81B	-379.18B	0.00B	0.00B	527.39B
Operating Expenses	291.29	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	2,947.23B	-8525.80B	0.00B	0.00B	3,217.03B
Operating Income																																					-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	0.00B	0.00B	0.00B	0.98	1,119,942,000.00B	-928.35B	-872892000.00B	366.34B
EBIT																																					-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	0.00B	0.00B	0.00B	0.98	1,119,942,000.00B	-928.35B	-872892000.00B	366.34B
Non-operating items
Non Operating Investment Income														0.00B				0.00B	0.00B			0.00B	0.00B	-0.00B	0.00B	-0.00B		-0.00B	-0.00B																				-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B		-0.00B
Interest & Investment Income																																																															0.00B	0.00B	214.79B		0.00B	0.00B	436.32B
Other Non Operating Income								-0.00B	-0.00B	0.00B	0.00B	0.00B		567.02	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.01B	0.00B	0.00B	-0.00B	0.00B	-212.29	49.01	-249.23				-243.70		723.51		0.00B		0.00B	487.00	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B			-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-378.59B	13,584.78B	0.00B	0.00B	-24.24B
Non Operating Income										0.00B		0.00B		0.00B																																															-0.00B	-0.01B	-0.00B	-0.01B	-1385.07B	13,256.24B	0.00B	0.00B	2,545.62B
Net income details
EBT																																					-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	-0.00B	0.00B	0.00B	316.53B	0.00B	-928.35B	-872892000.00B	927.85B
Tax Provisions																																																-32.00	0.00B						0.00B	-0.00B		0.00B	0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-258.88B	1,181.89B	-0.00B	-0.00B	-76.81B
Profit After Tax	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-667.24B	-1181.88B	-928.35B	0.00B	2,835.15B
Income from Non-Controlling Interests																																														-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B			-0.00B		0.00B	0.00B	0.00B	0.00B	130.78B	-270.98B	0.00B	0.00B	139.57B
Income from Continuing Operations																																					-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	-0.00B	0.00B	0.00B	575.41B	-1181.88B	-928.35B	-872892000.00B	1,004.66B
Consolidated Net Income																	187.10	0.00B			0.00B	-0.00B	-247.05	-0.00B	-0.00B	-0.00B	-0.00B	0.00B		-0.00B							-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B		-0.00B	-0.00B	-0.00B		0.00B	0.00B			0.00B		0.00B	-0.00B	0.00B	0.00B	575.41B	-1181.88B	-928.35B	-872892000.00B	1,004.66B
Income towards Parent Company																	187.10	0.00B			0.00B	-0.00B	-247.05	-0.00B	-0.00B	-0.00B	-0.00B	-0.02B		0.02B	0.02B	0.02B	0.02B	0.02B		0.02B	-0.00B	0.02B	-0.00B	0.02B	-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B		-0.00B	-0.00B	-0.00B		0.00B	0.00B			0.00B		0.00B	-0.00B	0.00B	0.00B	575.41B	-1181.88B	-928.35B	-872892000.00B	1,004.66B
Net Income towards Common Stockholders																	187.10	0.00B			0.00B	-0.00B	-247.05	-0.00B	-0.00B	-0.00B	-0.00B	-0.02B		0.02B	0.02B	0.02B	0.02B	0.02B		0.02B	-0.00B	0.02B	-0.00B	0.02B	-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B			0.00B		0.00B	-0.00B	-0.00B	-0.01B	-798.52B	12,686.10B	0.00B	0.00B	2,698.31B
Additional items
EPS (Basic)																	0.00	39.25			0.38	-116.09	-1.11	0.04	-0.00B	-1.61	-2.05	-0.00B	-0.02	11.18	0.00B	8.75	8.75	8.88		0.00B	-0.00B	4.48	-889.48	0.00	-0.00B	0.25	-0.00B	-0.00B	-0.00B	-0.00B		0.00	-0.01	-0.01		-0.01	-0.01	0.00	0.00						0.00		-0.02	-0.06		0.00B	0.00	0.01	0.00B
EPS (Weighted Average and Diluted)																		2.57			0.00B	-116.09	-1.11	0.00	-0.00B	-1.00	-2.05	-0.00B		11.18	0.65	0.65	6.48	8.88																					0.00						0.00	-0.01	-0.02			0.00B	0.00	0.01	0.00B
Shares Outstanding (Weighted Average)	0.81	7.00	0.02B	3.76	5.00	7.82	0.02B	2.93	0.03B	15.50	72.06	0.07B	0.07B	0.08B	0.10B	0.10B	0.10B	0.00B	0.01B	89.38	0.01B	0.00B	221.98	0.00B	325.66	0.00B	0.00B	14.41	16.91	0.00B	175.92	0.00B	0.00B	0.00B	10.00	19.13	350.00	0.00B	660.00	4.11B	0.00B		220.00	80.00	100.00	110.00		0.07B	0.09B	0.10B		0.11B	0.12B	0.16B	0.14B						0.17B		0.18B	0.21B		0.21B	0.23B	0.25B	0.25B
Shares Outstanding (Diluted Average)											72.06	10.00						0.00B		40.54	89.10	0.00B	221.98	0.01B	325.66	0.00B	0.00B	14.41	16.91	0.00B	0.03B	0.03B	0.00B	0.00B																					0.14B			0.17B			0.17B	0.17B	0.21B			0.24B	0.25B	0.26B	0.26B
EBITDA												-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B		0.00B	0.00B	-0.00B		0.00B	0.00B	-0.00B						-0.00B		-0.00B		-0.00B		-0.00B		-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B			0.00B		0.00B	-0.00B	-0.00B	-0.01B	-667.74B	12,415.12B	0.00B	0.00B	2,837.89B
Interest Expenses												0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B															-0.00B		-0.00B		-0.00B		0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B			-0.00B		-0.00B	-0.00B	-0.00B	-0.00B	-101.74B	271.06B	-0.00B	-0.00B	-125.20B
Tax Rate																																																0.01%	-0.21%						15.73%	-6.16%			41.68%		-12.41%	30.89%	-33.20%	-66.58%	-81.79%	53,144,639.91%	0.00%		-8.28%

Research Tools

Grown Rogue International Income Statement (2009-2025) | GRUSF

Create an account

Sign In

Reset Password