|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 807.48 | 0.00B | 0.00B | 0.00B | 825.55 | 0.00B | 809.96 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 6.80 | | | 9,252,242,000.00B | 13,094.09B |
|
Short-term Investments
|
| | 0.00B | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Cash & Current Investments
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 807.48 | 0.00B | 0.00B | 0.00B | 825.55 | 0.00B | 809.96 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 432.48B | 0.00B | 0.00B | 0.00B | 540.33B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 6.80 | 0.00B | | 9,252,242,000.00B | 13,094.09B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | 1,596.91B | 0.00B | 0.00B | 2,020.92B |
|
Receivables - Other
|
-692.93 | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | 515.51 | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -256.87B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.01B | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | 1,596.92B | 0.00B | 0.00B | 2,020.92B |
|
Raw Materials
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 4.10 | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 4,769.78B | 0.00B | 0.00B | 4,552.76B |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | | | | | | | | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -121.68B | -0.00B | | | | 0.00B | | | 0.00B | 0.00B | | 864.01B | | 0.00B | 711.49B |
|
Current Assets
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.01B | 0.01B | | | 0.02B | 0.02B | | 20,657.17B | 0.03B | 0.03B | 31,815.77B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | 0.01B | | | | 0.02B | | | 0.02B | | | |
|
Long-Term Investments
|
| | | | | | | 0.01B | | | 0.01B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | -0.00B | | | | 1,810.36B | 0.00B | 0.00B | 2,463.22B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 1,257.67B | 0.00B | 0.00B | 1,257.67B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 1,257.67B | 0.00B | 0.00B | 1,257.67B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 250.62B | 0.00B | 0.00B | 317.24B |
|
Non-Current Assets
|
| | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.01B | 0.01B | | | | | | | | | | | -0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | | | 0.00B | 0.01B | | | 0.00B | 0.02B | | 0.00B | 0.02B | 48,078,526,999.97B | 24,086.70B |
|
Assets
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.01B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | | | 0.02B | 0.02B | | | 0.03B | 0.04B | | 0.04B | 0.05B | 48,078,527,000.00B | 55,902.47B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -548.78B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 2,107.62B | 0.00B | 0.00B | 1,981.79B |
|
Notes Payables
|
| -0.00B | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | |
|
Payables
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -132.55B | 0.00B | 0.00B | 0.00B | -548.78B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 2,107.62B | 0.00B | 0.00B | 1,981.79B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.52B | 0.00B | | | 0.00B | | | | 0.00B | | | 0.00B | | | |
|
Short term Debt
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.01B | 0.00B | | 227.68B | 0.00B | 0.00B | 1,625.15B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 736.45B | 0.00B | 0.00B | 950.88B |
|
Current Taxes
|
| 0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -25.60B | -0.00B | 0.00B | 0.00B | 6.51B | | | | 0.00B | 0.00B | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | 0.01B | | | 0.01B | 0.01B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.01B | 0.01B | | | 0.01B | 0.02B | | 19,965.21B | 0.01B | 0.01B | 6,658.11B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 1,001.68B | 0.01B | 0.01B | 10,424.63B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 1,358.24B | 0.00B | 0.00B | 1,564.94B |
|
Operating Leases
|
| 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 4,475.49B | 0.00B | 0.00B | 4,368.87B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 269.88B | 0.00B | 0.00B | 657.63B |
|
Total Non-Current Liabilities
|
| 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.00B | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | 0.00B | | | 0.00B | 0.03B | 19,184,167,000.00B | 23,005.21B |
|
Total Liabilities
|
| 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | -0.02B | -0.02B | 0.00B | | | | 0.00B | 0.00B | | | | -0.00B | | | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.01B | | | 0.01B | 0.01B | | | 0.02B | 0.02B | | 0.03B | 0.03B | 19,184,167,000.00B | 23,662.84B |
|
Total Debt
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.01B | 0.00B | | 1,229.36B | 0.01B | 0.01B | 12,049.78B |
|
Common Equity
|
| 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.02B | -0.00B | | | | -0.00B | | | | | 0.00B | | | -0.00B | 0.01B | 0.01B | 0.07B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.01B | | | 0.01B | 0.01B | | | 0.01B | 0.02B | | 15,910.01B | 0.02B | 0.03B | 32,239.64B |
|
Shareholder's Equity
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | | 0.00B | -0.00B | | | | -0.00B | | | | 0.01B | | | 0.01B | | | | 0.01B | | | 0.02B | | | |
|
Liabilities and Shareholders Equity
|
| | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.01B | 0.01B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | | 0.01B | | | 0.02B | 0.02B | | | 0.03B | 0.04B | | 0.04B | 0.05B | 48,078,527,000.00B | 55,902.47B |
|
Retained Earnings
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.02B | 0.02B | 0.00B | 0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.03B | | -0.03B | -0.00B | -0.02B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | | -0.02B | | | -0.02B | -0.02B | | | -0.02B | -0.02B | | -32847.33B | -0.03B | -0.03B | -27754.87B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | | | | |