|
Revenue (Quarter)
|
| | | | 0.48M | | 0.53M | 0.64M | 1.91M | 0.87M | 0.58M | 0.77M | 0.47M | 0.80M | 1.02M | 2.89M | 1.79M | 2.06M | 3.35M | 3.14M | 3.82M | 4.15M | 4.50M | 7.18M |
|
Cost of Revenue (Quarter)
|
| | | | 0.66M | | 0.29M | 0.49M | 1.04M | -0.06M | 0.22M | 0.12M | 0.20M | 0.37M | 0.25M | 0.52M | 0.42M | 0.49M | 2.04M | 0.14M | 0.27M | 0.36M | 0.24M | 0.29M |
|
Gross Profit (Quarter)
|
| | | | -0.18M | | 0.25M | 0.15M | 0.87M | 0.92M | 0.37M | 0.65M | 0.26M | 0.42M | 0.77M | 2.37M | 1.37M | 1.57M | 1.32M | 2.90M | 3.14M | 2.92M | 2.97M | 5.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 0.29M | -0.01M | 0.02M | 0.03M | 0.22M | -0.02M | 0.02M | -0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Research & Development (Quarter)
|
| | | | 0.06M | | -0.06M | -0.05M | | | 0.04M | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 0.83M | 1.07M | 0.90M | -1.15M | -0.70M | 0.39M | 1.08M | 0.88M | 0.83M | 0.56M | 0.54M | 0.59M | 0.46M | -0.45M | 0.84M | -0.69M | -0.65M | 0.56M | 0.85M | 0.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.88M | 8.17M | | | | | 3.93M | -3.25M | -2.59M | -2.19M | 15.62M | -2.26M | -1.66M | -1.97M | 14.15M | -1.82M | -1.84M | -1.73M | 12.79M | -2.13M |
|
Restructuring Costs (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -1.29M | | | | -2.64M | -3.70M | -7.13M | | 0.75M | 0.56M | -17.66M | | | -0.01M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | -1.20M | | 0.22M | -0.06M | -2.62M | -3.68M | -2.94M | -3.27M | -1.82M | -1.64M | -2.02M | -2.24M | -1.64M | -1.96M | 14.17M | -1.80M | -1.82M | -1.71M | 12.81M | -2.10M |
|
Operating Income (Quarter)
|
| | | | 1.03M | | -7.57M | 0.21M | 3.49M | 4.60M | -3.68M | 3.92M | 2.09M | 2.07M | 2.78M | 4.62M | 3.01M | 3.54M | -12.85M | 4.70M | 4.96M | 4.63M | -9.84M | 7.60M |
|
EBIT (Quarter)
|
| | | | 1.03M | -9.22M | -7.57M | 0.21M | 3.49M | 4.60M | -3.68M | 3.92M | 2.09M | 2.07M | 2.78M | 4.62M | 3.01M | 3.54M | -12.85M | 4.70M | 4.96M | 4.63M | -9.84M | 7.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.09M | 0.17M | 0.54M | 3.88M | 3.63M | 1.36M | -1.06M | 0.06M | -0.14M | -0.14M | 0.04M | 0.19M | -0.18M | 0.10M | -0.14M | -0.10M | -0.18M | -0.21M | -0.37M | 0.14M |
|
Interest & Investment Income (Quarter)
|
| | | | -0.05M | 0.09M | -0.00M | -0.00M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.01M | 1.51M | 0.07M | -1.80M | -2.84M | 0.02M | 0.00M | -0.23M | -0.01M | 0.03M | 0.06M | -0.09M | 0.05M | 1.45M | -0.10M | 1.21M | 0.09M | 0.33M | 0.01M | 0.01M |
|
EBT (Quarter)
|
| | | | 1.06M | -9.22M | -6.67M | 0.32M | 3.76M | 4.86M | -2.64M | 3.63M | 2.41M | 2.47M | 2.55M | 2.83M | 4.92M | 5.70M | -15.04M | 2.50M | 7.19M | 6.92M | -11.38M | 7.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.65M | | | | 0.09M | | -0.08M | | -0.79M | -0.03M | 0.23M | -0.08M | 0.07M | -0.05M | | 0.20M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | -3.04M | -9.22M | -6.84M | -8.62M | -2.50M | -4.68M | -2.20M | -2.90M | -2.50M | -1.77M | -19.36M | -1.41M | -2.24M | 3.42M | -3.19M | -1.25M | -0.83M | -1.13M | -0.92M | 1.77M |
|
Equity Income (Quarter)
|
| | | | | | -0.14M | -0.11M | 0.05M | | 0.00M | 0.13M | -0.35M | 0.02M | 0.07M | 0.05M | 0.15M | -0.07M | 0.10M | 0.03M | 0.05M | -0.16M | 0.16M | |
|
Income from Continuing Operations (Quarter)
|
| | | | 1.06M | -9.22M | -6.67M | -0.34M | 3.76M | 4.86M | -2.64M | 3.54M | 2.41M | 2.55M | 2.55M | 3.62M | 4.95M | 5.47M | -14.96M | 2.43M | 7.24M | 6.92M | -11.58M | 7.27M |
|
Consolidated Net Income (Quarter)
|
| | | | 1.06M | | -6.67M | -0.34M | 3.76M | 4.86M | -2.64M | 3.54M | 2.41M | 2.55M | 2.55M | 3.62M | 4.95M | 5.47M | -14.96M | 2.43M | 7.24M | 6.92M | -11.58M | 7.27M |
|
Income towards Parent Company (Quarter)
|
| | | | -1.70M | | -6.67M | -0.34M | 3.76M | 4.86M | -2.64M | 3.54M | 2.41M | 2.55M | 2.55M | 3.62M | 4.95M | 5.47M | -14.96M | 2.43M | 7.24M | 6.92M | -11.58M | 7.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -1.70M | | -3.54M | -2.15M | 3.76M | 4.86M | -3.37M | -1.32M | -2.49M | -1.09M | 0.94M | -0.93M | -1.74M | 4.24M | -2.72M | 2.43M | 7.24M | 6.92M | -0.02M | 7.27M |
|
EPS (Basic) (Quarter)
|
| | | | -0.09M | | -0.06 | 0.00 | 0.01 | 0.03 | -0.02 | 0.00 | 0.00 | -0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.02 | | | -0.01 | | | | 0.21M | | 0.01 | | | | 0.73M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 41.60M | 57.63M | 527.13M | 528.57M | 529.44M | 143.91M | 551.07M | 552.11M | 554.87M | 144.97M | 145.67M | 145.78M | 593.47M | 594.47M | 169.51M | 596.39M | 596.87M | 598.99M | 752.24M | 773.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | 144.97M | | | | 20.00 | | 170.33M | | | | 10.00 |
|
EBITDA (Quarter)
|
| | | | -3.03M | -23.29M | -6.84M | -2.38M | -3.48M | -4.79M | -3.46M | -3.08M | -2.46M | -1.86M | -3.05M | -1.44M | -2.38M | 3.46M | 1.24M | -1.25M | -0.67M | -1.04M | 3.20M | 7.00M |
|
Interest Expenses (Quarter)
|
| | | | -0.03M | | 0.00M | -0.10M | -0.27M | -0.26M | 0.28M | 0.29M | -0.33M | -0.40M | 0.23M | 1.78M | -1.91M | -2.17M | 2.19M | 2.21M | -2.24M | -2.29M | 1.53M | 0.34M |
|
Tax Rate (Quarter)
|
| | | | | | | 206.33% | | | | 2.43% | | -3.40% | | -27.87% | -0.61% | 4.09% | 0.53% | 2.84% | -0.65% | | -1.80% | -0.22% |