|
Revenue (Quarter)
|
| | | | | 0.53M | 0.64M | 1.91M | 0.87M | 0.58M | 0.77M | 0.47M | 0.80M | 1.02M | 2.89M | 1.79M | 2.06M | 3.35M | 3.14M | 3.82M | 4.15M | 4.50M | 7.18M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.29M | 0.49M | 1.04M | -0.06M | 0.22M | 0.12M | 0.20M | 0.37M | 0.25M | 0.52M | 0.42M | 0.49M | 2.04M | 0.14M | 0.27M | 0.36M | 0.24M | 0.29M |
|
Gross Profit (Quarter)
|
| | | | | 0.25M | 0.15M | 0.87M | 0.92M | 0.37M | 0.65M | 0.26M | 0.42M | 0.77M | 2.37M | 1.37M | 1.57M | 1.32M | 2.90M | 3.14M | 2.92M | 2.97M | 5.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.01M | 0.29M | 0.01M | -0.02M | -0.03M | 0.22M | -0.12M | -0.20M | -0.37M | 0.02M | -0.52M | -0.42M | -0.49M | 0.02M | 0.02M | -0.42M | -0.86M | 0.02M | 0.02M |
|
Research & Development (Quarter)
|
| | | | | -0.06M | -0.05M | | | 0.04M | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | 0.83M | 1.07M | -0.90M | 1.15M | -0.70M | -0.39M | 1.08M | 0.88M | -0.83M | -0.56M | 0.54M | -0.59M | -0.46M | -0.45M | 0.84M | 0.69M | -0.65M | -0.56M | 0.85M | 0.73M |
|
Selling, General & Administrative (Quarter)
|
| | | 0.88M | 8.17M | | | | | 3.93M | -3.25M | -2.59M | -2.19M | 0.27M | -2.26M | -1.66M | -1.97M | 0.01M | 0.06M | -1.84M | -1.73M | 0.23M | -2.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -2.60M | -3.65M | -7.13M | | 0.97M | 0.37M | -2.31M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | 8.18M | 0.22M | -0.03M | -2.62M | -3.68M | -2.94M | -3.37M | -1.82M | -2.19M | -2.02M | -2.78M | -2.09M | -2.46M | 0.03M | 0.08M | -2.26M | -2.59M | 0.25M | -2.10M |
|
Operating Income (Quarter)
|
| | | | | -7.57M | 0.18M | 3.49M | 4.60M | -3.68M | 4.02M | 2.09M | 2.62M | 2.78M | -0.54M | -0.61M | -0.92M | -1.99M | 0.34M | 0.52M | 0.57M | 0.10M | 7.60M |
|
EBIT (Quarter)
|
| | | -3.04M | -9.22M | -7.57M | 0.18M | 3.49M | 4.60M | -3.68M | 4.02M | 2.09M | 2.62M | 2.78M | -0.54M | -0.61M | -0.92M | -1.99M | 0.34M | 0.52M | 0.57M | 0.10M | 7.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.17M | 0.54M | -3.88M | -3.63M | -1.36M | -1.06M | 0.06M | -0.14M | -0.14M | 0.04M | -0.19M | 0.18M | 0.10M | -0.14M | -0.10M | -0.18M | -0.13M | -0.37M | 0.14M |
|
Interest & Investment Income (Quarter)
|
| | | 0.04M | -0.01M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -0.01M | 1.51M | 0.03M | 1.80M | -0.00M | 0.02M | 0.00M | -0.23M | 0.01M | 0.03M | 0.06M | 0.09M | -0.10M | -0.10M | -0.10M | 0.03M | -0.08M | 0.09M | 0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | -0.17M | | | | | | | | | | -0.04M | | | 0.36M | 0.03M | | | -1.01M |
|
EBT (Quarter)
|
| | | -3.04M | -9.22M | -6.84M | -3.04M | -3.45M | -4.19M | -2.64M | -3.17M | -2.47M | -2.28M | -24.96M | -0.98M | -2.14M | -2.70M | -3.56M | -0.82M | -1.17M | -1.34M | -1.01M | 2.80M |
|
Tax Provisions (Quarter)
|
| | | -2.25M | -6.34M | | 0.65M | 0.01M | -0.48M | | 0.09M | -0.02M | 0.55M | -5.57M | -0.79M | -0.03M | 0.23M | -0.08M | 0.07M | -0.05M | | 0.20M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | -3.04M | -9.22M | -6.84M | -2.39M | -3.44M | -2.75M | -2.20M | -3.08M | -2.50M | -1.77M | -19.36M | -1.41M | -2.24M | 3.42M | -3.19M | -1.25M | -0.83M | -1.13M | -0.92M | 1.77M |
|
Equity Income (Quarter)
|
| | | | | 0.14M | -0.11M | -0.05M | 0.00M | 0.00M | 0.13M | -0.35M | -0.02M | 0.07M | -0.05M | 0.15M | -0.07M | 0.10M | 0.03M | 0.07M | | | 0.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.07 | -0.23 | -0.06 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | | -0.01 | -0.01 | | | -0.01 | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -0.79M | -2.87M | -6.84M | -3.69M | -3.47M | -3.71M | -2.64M | -3.26M | -2.45M | -2.83M | -19.39M | -0.19M | -2.11M | -2.93M | -3.48M | -0.89M | -1.12M | -1.34M | -1.21M | 2.78M |
|
Consolidated Net Income (Quarter)
|
| | | | -2.87M | -6.84M | -3.69M | -3.47M | -3.71M | -2.64M | -3.26M | -2.45M | -2.83M | -19.39M | -0.19M | -2.11M | -2.93M | -3.48M | -0.89M | -1.12M | -1.34M | -1.21M | 2.78M |
|
Income towards Parent Company (Quarter)
|
| | | | -2.87M | -6.84M | -3.69M | -3.47M | -3.71M | -2.64M | -3.26M | -2.45M | -2.83M | -19.39M | -0.19M | -2.11M | -2.93M | -3.48M | -0.89M | -1.12M | -1.34M | -1.21M | 2.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -2.87M | -3.54M | -3.69M | -3.47M | -3.71M | -3.37M | -1.32M | -2.49M | -0.01 | 0.94M | -0.93M | -1.74M | 0.02 | -2.72M | -0.01 | -1.12M | -1.34M | -0.02M | 0.01 |
|
EPS (Basic) (Quarter)
|
| | | | -0.09 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | -0.02 | | 0.01 | -0.01 | -0.01 | 0.00 | -0.02 | | -0.01 | -0.01 | 0.00 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | | | | -0.01 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 41.60M | 33.56M | 109.91M | 134.02M | 134.37M | 128.23M | 143.91M | 144.29M | 144.56M | 144.97M | 144.73M | 145.78M | 153.41M | 169.15M | 159.52M | 170.33M | 170.55M | 170.91M | 174.99M | 229.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 20.00 | | | | | | | | | 144.97M | | | | 170.23M | | 170.33M | | 170.91M | | 240.95M |
|
EBITDA (Quarter)
|
| | | -3.03M | -23.29M | -6.84M | -2.38M | -3.48M | -4.79M | -3.46M | -3.08M | -2.46M | -1.86M | -3.05M | -1.44M | -2.38M | 3.46M | 1.24M | -1.25M | -0.67M | -1.04M | 3.20M | 1.75M |
|
Interest Expenses (Quarter)
|
| | | | | 0.00M | -0.10M | -0.27M | -0.26M | 0.28M | -0.29M | -0.33M | -0.40M | 0.23M | -1.78M | -1.91M | -2.17M | 2.19M | -2.21M | -2.24M | -2.29M | 1.53M | 0.34M |
|
Tax Rate (Quarter)
|
| | | 74.10% | 68.81% | | -21.45% | -0.43% | 11.56% | | -2.78% | 0.89% | -24.02% | 22.31% | 80.59% | 1.40% | -8.63% | 2.24% | -8.69% | 4.02% | | -20.38% | 0.57% |