Gold Royalty Income Statement (2020-2025) | GROY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.68M-0.04M3.69M0.53M0.10M1.91M0.87M0.58M0.77M0.47M0.80M1.02M2.89M1.79M2.06M3.35M3.14M3.82M4.15M
Cost of Revenue 0.29M1.04M-0.06M0.12M0.20M0.37M0.52M0.42M0.49M0.24M0.69M1.23M
Gross Profit 0.25M0.15M0.87M0.92M0.65M0.26M0.42M2.37M1.37M1.57M2.90M3.14M2.92M
Operating items
Depreciation & Amortization - Total 0.16M0.29M0.49M-1.04M-0.06M0.22M-0.12M-0.20M-0.37M0.25M0.52M0.42M-0.49M1.77M0.09M-0.42M0.86M
Research & Development -0.06M-0.05M
Share-based Compensation (IS) 0.08M-1.02M0.83M1.07M-0.90M-1.15M0.70M-0.39M1.08M0.88M0.83M-0.56M0.54M0.59M-0.46M-0.45M0.84M-0.69M0.65M0.56M
Selling, General & Administrative 0.29M0.88M-6.52M-3.25M-2.59M-2.19M-2.26M-1.66M-1.97M-1.82M-1.84M-1.73M
Other Operating Expenses -1.58M-3.62M-3.16M0.84M0.97M0.92M-2.27M-0.52M-0.42M0.49M
Operating Expenses 0.29M0.88M-6.36M0.22M0.44M-2.62M-3.68M-2.94M-2.52M-1.82M-1.64M-2.02M-2.26M-1.66M-1.96M1.77M-1.73M-2.26M-0.86M
Operating Income 0.02M-0.29M3.49M4.60M3.17M2.09M2.07M4.63M3.02M3.54M4.63M5.40M3.79M
EBIT -0.50M-2.26M-3.03M0.02M-0.29M3.49M4.60M3.17M2.09M2.07M4.63M3.02M3.54M4.63M5.40M3.79M
Non-operating items
Non Operating Investment Income 1.51M0.09M-1.80M-2.84M-0.14M-0.28M0.23M0.01M-0.00M0.04M0.19M-0.18M-0.10M-0.02M1.21M-0.18M0.90M
Interest & Investment Income 0.01M0.04M-0.01M-0.00M-0.00M
Other Non Operating Income -0.07M-0.03M-0.01M-0.03M0.07M-0.06M0.20M-0.63M-0.00M-0.05M0.01M0.03M-0.03M-0.09M-0.10M-0.01M-0.14M-0.03M0.09M0.09M
Non Operating Income -0.04M0.03M
Net income details
EBT -0.50M-2.26M-3.03M-6.84M-0.19M3.76M4.86M-1.32M-2.49M2.47M-0.93M-1.74M5.70M2.43M7.63M6.08M
Tax Provisions 0.01M-0.02M-0.79M-0.03M0.23M-0.07M-0.05M
Profit After Tax -0.43M-2.23M-3.04M-9.22M-6.84M-2.39M-3.44M-4.68M-2.20M-3.08M-2.50M-1.82M-19.36M-1.41M-2.24M3.42M-3.19M-1.25M-0.83M-1.13M
Equity Income 0.14M0.11M
Income from Continuing Operations -0.50M-2.26M-3.03M-6.84M-0.19M3.74M4.86M-1.32M-2.46M2.47M-0.14M-1.71M5.47M2.50M7.68M6.08M
Consolidated Net Income -0.50M-2.26M-3.03M-6.84M-0.19M3.74M4.86M-1.32M-2.46M2.47M-0.14M-1.71M5.47M2.50M7.68M6.08M
Income towards Parent Company -0.50M-2.26M-3.03M-6.84M-0.19M3.74M4.86M-1.32M-2.46M2.47M-0.14M-1.71M5.47M2.50M7.68M6.08M
Net Income towards Common Stockholders -0.50M-2.26M-3.03M-3.54M-0.19M3.74M4.86M-3.37M-1.32M-2.46M-1.09M0.94M-0.14M-1.71M4.24M-2.72M2.50M7.68M6.08M
Additional items
EPS (Basic) -0.04-0.02-0.03-0.030.000.010.04-0.01-0.010.00-0.010.000.000.000.010.000.010.010.01
EPS (Weighted Average and Diluted) -0.010.21M
Shares Outstanding (Weighted Average) 11.25M97.68M98.07M228.62M109.91M528.57M529.44M134.82M551.07M144.29M554.87M144.97M556.18M145.78M593.47M594.47M595.81M170.33M596.87M598.99M
Shares Outstanding (Diluted Average) 144.97M20.00
EBITDA -0.17M-2.15M-3.03M-6.84M-2.38M-3.48M-4.79M-3.08M-2.46M-1.86M-3.05M-1.44M-2.38M3.46M1.24M-1.25M-0.67M-1.04M
Interest Expenses -0.10M-0.27M-0.26M0.28M0.29M-0.33M-0.40M0.81M-1.78M1.91M-2.17M2.19M2.21M-2.24M-2.29M
Tax Rate 0.40%0.88%84.84%1.73%4.09%-2.93%-0.62%