|
Revenue
|
0.19M | 3.94M | 3.99M | 3.05M | 10.10M |
|
Cost of Revenue
|
0.25M | | | | |
|
Gross Profit
|
-0.06M | | | | |
|
Depreciation & Amortization - Total
|
| | 1.69M | 0.94M | 3.20M |
|
Research & Development
|
-0.10M | | | | |
|
Share-based Compensation (IS)
|
-3.49M | | 3.32M | 2.81M | 2.34M |
|
Selling, General & Administrative
|
-5.32M | | | 0.97M | 0.42M |
|
Other Operating Expenses
|
| | -14.27M | -9.91M | |
|
Operating Expenses
|
-5.42M | | -12.58M | -8.00M | 3.63M |
|
Operating Income
|
-25.04M | | | | |
|
EBIT
|
-25.04M | | | | |
|
Non Operating Investment Income
|
-18.07M | | | 0.26M | -0.04M |
|
Interest & Investment Income
|
0.09M | | | | |
|
Other Non Operating Income
|
-1.09M | | -0.03M | 0.13M | 0.01M |
|
EBT
|
-33.99M | | | | |
|
Tax Provisions
|
-0.90M | | -0.62M | -6.13M | |
|
Profit After Tax
|
-29.08M | -17.35M | -12.71M | -26.76M | -3.41M |
|
Equity Income
|
-0.11M | | 0.15M | -0.17M | 0.06M |
|
Income from Continuing Operations
|
-33.09M | | | | |
|
Consolidated Net Income
|
-33.09M | | | | |
|
Income towards Parent Company
|
-33.09M | | | | |
|
Net Income towards Common Stockholders
|
-33.09M | | | | |
|
EPS (Basic)
|
-0.80 | | | | |
|
Shares Outstanding (Weighted Average)
|
41.62M | 134.46M | 143.91M | 144.97M | 169.31M |
|
EBITDA
|
-28.64M | | | | |
|
Interest Expenses
|
| | 0.92M | 1.84M | 8.04M |
|
Tax Rate
|
2.64% | | | | |