Gold Royalty Balance Sheet (2019-2026) | GROY

Balance Sheet Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
85.55M9.90M13.83M10.46M6.02M7.05M4.60M3.35M1.44M1.81M3.58M2.52M2.27M3.21M3.05M4.48M12.41M13.60M
Short-term Investments (Quarter)
1.12M25.06M19.47M11.07M7.20M1.18M0.50M0.34M0.44M0.28M0.20M0.21M0.14M0.18M1.18M1.55M2.60M
Cash & Current Investments (Quarter)
69.60M11.02M38.88M29.92M17.10M14.25M5.78M3.85M1.78M2.25M3.86M2.71M2.48M3.35M3.23M5.66M13.96M16.20M
Receivables - Net (Quarter)
0.41M0.36M0.33M2.31M1.03M0.65M0.51M0.39M0.64M0.93M1.91M1.15M1.27M1.66M1.20M1.98M2.03M2.74M5.23M
Receivables - Other (Quarter)
2.13M1.87M4.46M3.63M2.36M1.68M1.20M2.10M1.54M2.37M2.83M2.74M2.31M1.98M1.73M1.72M1.99M2.22M5.85M2.94M
Receivables (Quarter)
2.28M4.83M3.96M4.67M2.71M1.85M2.61M1.93M3.01M3.76M4.65M3.46M3.25M3.39M2.92M3.96M4.25M8.59M8.17M
Prepaid Assets (Quarter)
Current Assets (Quarter)
13.30M44.32M21.77M16.96M11.54M12.41M7.71M6.86M5.55M6.90M7.32M5.96M5.87M6.27M7.20M9.91M22.55M24.37M
Non-Current Assets
Long-Term Investments (Quarter)
1.59M1.22M-0.41M1.53M1.59M1.46M1.33M1.73M1.71M1.68M1.60M1.74M1.69M1.50M1.47M1.42M1.46M2.49M2.46M
Other Non-Current Assets (Quarter)
0.07M0.06M0.07M0.15M0.35M0.32M0.30M0.29M0.20M0.32M0.30M0.28M0.26M0.24M0.22M0.20M0.18M0.16M0.86M
Non-Current Assets (Quarter)
266.20M633.04M649.38M671.66M670.87M669.44M669.64M676.32M685.45M684.20M734.14M733.46M731.64M733.61M733.05M730.61M800.21M822.50M
Assets (Quarter)
82.47M279.50M677.36M671.15M688.61M682.41M681.85M677.35M683.18M690.99M691.10M741.45M739.42M737.51M739.88M740.25M740.52M822.76M846.87M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.65M6.92M9.72M5.04M5.75M6.68M3.69M4.22M3.62M3.84M3.85M4.90M4.32M3.65M3.86M4.45M4.63M4.90M4.62M4.96M
Dividends payables (Quarter)
1.41M
Payables (Quarter)
0.53M6.92M9.72M5.04M5.75M6.68M3.69M5.64M3.62M3.84M3.85M4.90M4.32M3.65M3.86M4.45M4.63M4.90M4.62M4.96M
Accumulated Expenses (Quarter)
13.68M256.83M622.29M
Short term Debt (Quarter)
4.55M5.03M3.23M0.39M0.24M0.01M0.00M17.47M10.03M9.64M24.65M24.57M24.92M26.12M25.94M24.06M
Current Leases (Quarter)
0.04M0.04M
Current Taxes (Quarter)
Total Current Liabilities (Quarter)
0.53M6.92M9.72M15.44M7.21M3.63M3.84M3.85M4.90M4.32M3.65M3.86M4.45M4.63M4.90M4.62M4.96M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.05M0.05M0.05M0.04M0.04M
Convertible Debt (Quarter)
22.76M23.37M0.82M24.36M1.76M25.47M26.09M26.74M2.05M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
42.70M136.38M135.50M134.78M135.52M135.09M135.00M135.02M134.47M131.21M130.85M130.92M124.42M124.05M124.41M124.02M123.81M118.84M119.83M
Operating Leases (Quarter)
0.01M0.08M0.26M0.25M0.23M0.22M0.15M0.26M0.25M0.23M0.21M0.18M0.17M0.14M0.12M0.10M0.08M
Other Non-Current Liabilities (Quarter)
-0.05M1.92M1.73M1.55M1.45M1.31M1.21M1.03M0.90M
Total Non-Current Liabilities (Quarter)
47.26M141.45M135.30M145.18M145.17M152.09M166.19M165.84M181.19M175.01M175.35M177.38M177.22M175.62M118.94M119.91M
Total Liabilities (Quarter)
82.47M54.18M151.17M150.74M152.40M148.76M150.81M148.80M155.93M1.92M170.75M185.51M178.66M179.21M181.84M181.84M180.52M123.56M124.88M
Shareholder's Equity
Total Debt (Quarter)
4.55M5.07M3.28M0.44M0.29M0.06M0.00M17.47M10.03M9.64M24.65M24.57M24.92M26.12M25.94M24.06M
Common Equity (Quarter)
81.94M225.32M526.20M520.41M536.22M533.65M531.04M528.55M527.25M520.95M520.35M555.94M560.75M558.30M558.05M558.40M560.00M699.20M721.99M
Shareholder's Equity (Quarter)
225.32M526.20M536.22M528.55M527.25M520.95M520.35M555.94M558.30M699.20M
Liabilities and Shareholders Equity (Quarter)
82.47M279.50M677.36M671.15M688.61M682.41M681.85M677.35M683.18M690.99M691.10M741.45M739.42M737.51M739.88M740.25M740.52M822.76M846.87M
Retained Earnings (Quarter)
8.14M11.40M-21.99M21.18M21.07M21.37M0.33M23.27M21.95M22.52M34.23M34.56M35.74M36.09M-73.23M36.09M36.63M37.16M24.00M23.52M
Tangible Book Value (Quarter)
70.80M