Gold Royalty Corp. Balance Sheet

Balance Sheet Sep2021 Sep2022 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 9.90M7.05M5.85M1.44M2.27M
Short-term Investments 1.12M7.20M3.84M0.34M0.21M
Cash & Current Investments 11.02M14.25M9.69M1.78M2.48M
Receivables - Net 0.41M1.03M0.65M0.93M1.66M
Receivables - Other 1.87M1.68M1.20M2.83M1.73M
Receivables 2.28M2.71M1.85M3.76M3.39M
Prepaid Assets 0.13M
Current Assets 13.30M16.96M11.54M5.55M5.87M
Non-Current Assets
Land & Improvements 264.55M-19.38M667.50M671.72M717.78M
Long-Term Investments 1.59M1.59M1.59M1.68M1.50M
Other Non-Current Assets 0.07M0.35M0.32M0.32M0.24M
Non-Current Assets 266.20M671.66M670.87M685.45M731.64M
Assets 279.50M688.61M682.41M690.99M737.51M
Liabilities
Current Liabilities
Accounts Payables 6.92M6.68M3.69M3.85M3.86M
Dividends payables 0.01
Payables 6.92M6.68M3.69M3.85M3.86M
Other Accumulated Expenses -0.15M0.88M135.49M127.75M
Short term Debt 4.55M9.45M10.03M24.92M
Current Leases 0.04M
Total Current Liabilities 6.92M7.21M3.98M3.85M3.86M
Non-Current Liabilities
Convertible Debt 22.76M24.90M
Total Long Term Debt 0.01M
Non-Current Deferred Tax Liability 42.70M135.52M135.09M131.21M124.05M
Operating Leases 0.01M0.26M0.25M0.26M0.18M
Total Non-Current Liabilities 47.26M145.18M144.78M166.19M175.35M
Total Liabilities 54.18M152.40M148.76M170.04M179.21M
Shareholder's Equity
Total Debt 4.55M9.45M10.03M24.92M
Common Equity 225.32M536.22M533.65M520.95M558.30M
Shareholder's Equity 225.32M536.22M533.65M520.95M558.30M
Liabilities and Shareholders Equity 279.50M688.61M682.41M690.99M737.51M
Retained Earnings -15.15M-36.52M-40.17M-69.82M-73.23M