GRNT Income Statement (2021-2025) | GRNT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 55.72M147.56M93.85M150.27M136.97M116.33M91.31M87.56M108.40M106.80M89.00M90.65M94.08M106.31M122.93M109.22M112.67M105.48M
Cost of Revenue (Quarter) 3.62M-8.41M6.37M-15.84M
Gross Profit (Quarter) 52.10M155.97M130.60M132.18M
Operating items
Depreciation & Amortization - Total (Quarter) 16.12M31.40M36.50M21.20M33.85M34.80M44.27M47.11M40.94M41.40M44.15M49.02M48.45M53.41M55.70M57.70M
Research & Development (Quarter) 1.56M0.28M
Selling, General & Administrative (Quarter) 1.76M5.20M2.77M2.27M2.71M6.48M8.58M8.01M5.25M6.08M6.49M6.62M5.59M5.94M7.46M8.52M6.99M8.04M
Other Operating Expenses (Quarter) 21.92M74.84M5.17M7.73M7.94M10.30M5.72M6.47M7.79M33.47M6.48M7.07M6.34M42.97M8.25M6.44M6.80M51.23M
Operating Expenses (Quarter) 23.68M80.04M32.49M50.91M59.48M52.40M61.92M63.69M75.80M102.07M69.39M68.77M69.39M113.22M80.40M88.48M93.08M141.92M
Operating Income (Quarter) 32.03M67.52M61.36M99.36M77.49M63.94M29.39M23.87M32.60M4.73M19.60M21.89M24.68M-6.92M42.53M20.73M19.59M-36.44M
EBIT (Quarter) 32.03M67.52M61.36M99.36M77.49M63.94M29.39M23.87M32.60M4.73M19.60M21.89M24.68M-6.92M42.53M20.73M19.59M-36.44M
Non-operating items
Non Operating Investment Income (Quarter) 0.51M7.78M-8.77M-18.32M
Interest & Investment Income (Quarter) 0.27M
Other Non Operating Income (Quarter) -6.56M-14.27M-28.39M-5.46M3.07M30.79M13.32M-8.13M-6.42M-3.16M-0.79M11.84M-1.18M23.93M5.22M-14.39M
Non Operating Income (Quarter) -6.91M-15.73M-28.92M-6.07M2.50M5.54M18.26M-11.00M-9.49M1.46M-15.11M0.00M25.22M-29.84M-0.09M3.71M
Net income details
EBT (Quarter) 31.68M66.06M32.44M93.28M79.99M69.47M47.65M12.87M23.11M21.95M21.06M6.78M13.38M-16.26M12.69M32.86M19.29M-32.73M
Tax Provisions (Quarter) 12.85M10.80M4.13M5.15M4.42M4.84M1.68M4.33M-4.64M2.90M7.80M4.80M-7.64M
Profit After Tax (Quarter) 25.12M51.79M32.44M93.28M79.99M56.62M36.87M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.81M25.08M14.52M-25.06M
Equity Income (Quarter) 7.78M-8.77M-18.32M4.13M-9.97M-5.79M0.55M-0.61M
Income from Continuing Operations (Quarter) 31.68M66.06M32.44M93.28M79.99M56.62M36.85M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.79M25.06M14.49M-25.09M
Consolidated Net Income (Quarter) 31.68M66.06M32.44M93.28M79.99M56.62M36.85M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.79M25.06M14.49M-25.09M
Income towards Parent Company (Quarter) 31.68M66.06M32.44M93.28M79.99M56.62M36.85M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.79M25.06M14.49M-25.09M
Net Income towards Common Stockholders (Quarter) 31.68M66.06M32.44M93.28M79.99M56.62M36.85M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.79M25.06M14.49M-25.09M
Additional items
EPS (Basic) (Quarter) 0.500.240.700.600.420.280.070.130.130.120.040.07-0.090.070.190.11-0.20
EPS (Weighted Average and Diluted) (Quarter) 0.500.240.700.600.420.280.070.130.130.120.040.07-0.090.070.190.11-0.20
Shares Outstanding (Weighted Average) (Quarter) 132.92M132.92M132.92M132.92M132.92M133.00M462.94M133.43M133.09M130.14M130.20M130.18M130.19M130.34M130.47M130.43M130.44M
Shares Outstanding (Diluted Average) (Quarter) 132.92M132.92M132.92M132.92M133.07M133.00M132.88M134.42M133.11M130.16M130.25M130.22M130.23M130.40M130.59M130.51M130.50M
EBITDA (Quarter) 32.03M67.52M77.49M130.76M113.99M85.14M63.24M58.67M76.87M51.84M60.54M63.29M68.83M42.10M90.98M74.15M75.29M21.26M
Interest Expenses (Quarter) 0.35M1.46M0.53M0.61M0.57M0.28M0.34M1.21M1.36M2.41M3.16M5.82M4.82M4.67M5.01M5.91M6.07M8.50M
Tax Rate (Quarter) 18.50%22.66%32.09%22.30%20.11%22.96%24.75%32.35%28.52%22.85%23.74%24.88%23.34%