GRNT Cash Flow Statement (2021-2025) | GRNT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 31.68M66.06M32.44M93.28M79.99M56.62M36.85M8.74M17.96M17.54M16.23M5.10M9.05M-11.62M9.79M25.06M14.49M-25.09M
Depreciation and Depletion (Quarter) 16.12M31.10M36.57M21.66M33.85M34.80M44.27M47.57M40.80M41.59M43.90M49.02M48.45M53.41M55.70M57.90M
Share-based Compensation (Quarter) 1.06M0.38M0.38M0.35M0.51M0.58M0.59M0.61M0.65M0.40M1.34M1.37M
Deferred Taxes (Quarter) 12.85M9.96M4.70M2.41M7.21M4.82M1.58M4.33M-4.78M2.87M7.41M4.90M-7.79M
Gains from Investment Securities (Quarter) 0.080.14M0.01M0.00M0.60M0.02M0.05M0.07M0.05M0.16M0.10M0.01M0.09M
Asset Writedowns and Impairment (Quarter) 26.50M0.73M35.64M44.65M
Cash from Operations (Quarter) 89.28M56.06M81.25M114.05M95.03M81.47M74.19M57.03M90.17M68.66M64.19M74.69M68.20M76.09M78.04M77.78M64.50M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.02M0.01M0.01M0.04M0.10M0.16M0.16M0.16M0.77M0.29M2.52M0.35M0.38M0.38M0.42M0.42M0.99M
Depreciation & Amortization (CF) (Quarter) 16.12M31.10M36.57M21.66M33.85M34.80M44.27M47.57M40.80M41.59M43.90M49.02M48.45M53.41M55.70M57.90M
Change in Working Capital
Change in Receivables (Quarter) 14.02M33.24M-19.74M-2.53M-6.43M6.43M10.54M-9.70M-0.53M0.55M-3.31M0.78M-0.90M5.10M-0.53M
Change in Account Payables (Quarter) 0.16M-0.01M-0.17M0.02M0.81M-0.48M2.83M-2.81M3.19M0.70M-3.80M-0.13M0.03M0.07M-0.11M-0.25M
Change in Accured Expenses (Quarter) 0.04M0.67M3.04M1.22M4.91M4.61M-3.14M1.16M1.92M-3.21M0.81M-0.84M2.09M1.21M1.99M2.60M3.76M
Other Working Capital Changes (Quarter) -0.05M1.58M5.17M-4.61M-0.33M-0.62M-0.90M1.27M1.55M-0.26M-0.43M0.37M0.03M-1.52M0.80M
Investing Activities
Capital Expenditures (Quarter) 69.06M5.52M15.23M12.11M152.64M105.56M-76.04M8.50M45.25M2.63M18.24M31.13M9.20M34.69M10.17M188.27M-114.64M
Sales of Property, Plant and Equipment (Quarter) 26.40M0.75M-0.00M4.10M0.06M2.88M0.18M10.93M0.12M0.06M
Change in Acquisitions & Divestments (Quarter) 3.36M0.10M
Cash from Investing Activities (Quarter) -61.24M-43.85M-60.38M-70.83M-55.50M-129.93M-81.88M-74.70M-70.17M-71.00M-81.57M-81.05M-77.14M-100.00M-100.54M-80.25M-129.02M
Financing Activities
Other financing activities (Quarter) 0.75M-0.75M1.18M0.03M-0.03M2.62M1.28M1.72M16.65M0.45M0.00M4.03M
Cash from Financing Activities (Quarter) -35.59M-4.32M6.00M-52.70M-25.83M8.55M11.26M9.29M-15.69M12.70M10.15M15.62M-4.74M30.59M10.13M10.56M67.53M
Dividend Payments
Dividends Paid - Common (Quarter) 10.66M14.64M14.62M14.81M14.52M14.35M14.38M14.38M14.38M14.39M14.42M14.44M14.44M
Additional items
Change in Cash (Quarter) -7.54M7.89M26.86M-9.48M13.70M-39.90M3.56M-8.38M4.31M10.35M-7.24M9.26M-13.68M6.69M-12.37M8.09M3.01M
Free Cash Flow (Quarter) 20.22M50.55M66.02M101.93M-57.61M-24.08M150.23M48.53M44.92M66.03M45.95M43.57M58.99M41.40M67.87M-110.49M179.14M
Net Cash Flow (Quarter) -7.54M7.89M26.86M-9.48M13.70M-39.90M3.56M-8.38M4.31M10.35M-7.24M9.26M-13.68M6.69M-12.37M8.09M3.01M