|
Assets Growth (1y)
|
| | | -3.82% | | -3.12% | -4.34% | -5.47% | | -7.34% | -9.68% | -10.66% | -11.76% | -13.86% | -16.41% | -13.12% | -12.88% | -11.29% | 7.18% | -95.83% | -96.31% | -96.22% | 49.15% | 3,839.35% | 4,629.42% | 4,884.48% | 18.37% | 23.59% | 20.99% | 25.90% | 14.16% | 5.53% | 9.57% | 9.46% | 12.94% | 20.57% | 27.19% | 27.12% | 28.32% | 23.29% | 18.14% | 12.29% | 11.67% | 22.97% | 9.28% | 9.10% | 12.94% | 10.74% | 41.40% | 42.64% | 43.79% | 41.55% | 23.40% | 23.04% | 16.44% | 11.63% | 11.86% | 12.60% | 14.93% | 15.83% | 16.20% | 16.36% | 18.24% | 15.01% | 12.15% | 14.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -6.70% | -7.41% | -8.21% | -10.28% | -9.81% | | -10.87% | -6.82% | -68.13% | -69.50% | -69.31% | 10.14% | 12.59% | 14.98% | 18.70% | 23.69% | 26.62% | 28.28% | 33.39% | 26.32% | 271.76% | 297.27% | 309.54% | 15.14% | 16.29% | 19.02% | 20.55% | 18.27% | 16.19% | 18.08% | 16.04% | 17.41% | 22.27% | 17.98% | 15.91% | 17.41% | 18.85% | 22.22% | 20.45% | 21.95% | 24.45% | 24.00% | 24.18% | 23.66% | 20.50% | 24.97% | 25.49% | 24.38% | 22.32% | 17.05% | 17.26% | 16.53% | 14.14% | 13.39% | 14.39% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.60% | -51.99% | -51.83% | 2.91% | 3.80% | | 5.95% | 7.39% | 9.52% | 10.17% | 12.65% | 12.55% | 13.23% | 15.04% | 18.17% | 19.53% | 20.90% | 24.09% | 26.99% | 23.91% | 138.01% | 148.21% | 150.20% | 16.94% | 18.98% | 16.83% | 16.50% | 15.85% | 16.39% | 20.54% | 19.45% | 21.32% | 23.44% | 23.43% | 22.27% | 22.06% | 21.55% | 20.30% | 19.34% | 19.40% | 20.04% | 19.90% | 20.20% | 20.78% | 18.44% | 20.53% | 21.31% |
|
Assets (QoQ)
|
-1.78% | -1.81% | 1.90% | -2.13% | | | 0.61% | -3.28% | -2.83% | -2.00% | -1.94% | -4.33% | -4.02% | -4.33% | -4.84% | -0.56% | -3.76% | -2.58% | 14.96% | -96.13% | -14.85% | -0.12% | 4,433.69% | 2.17% | 2.23% | 5.26% | 7.67% | 6.68% | 0.07% | 9.53% | -2.37% | -1.39% | 3.91% | 9.41% | 0.74% | 5.27% | 9.62% | 9.36% | 1.69% | 1.15% | 5.04% | 3.94% | 1.13% | 11.38% | -6.66% | 3.77% | 4.69% | 9.21% | 19.19% | 4.68% | 5.53% | 7.51% | 3.90% | 4.37% | -0.12% | 3.07% | 4.11% | 5.07% | 1.94% | 3.88% | 4.44% | 5.22% | 3.59% | 1.03% | 1.85% | 7.17% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | 965.00% | 95.47% | 209.04% | 101.45% | -99.70% | -114.82% | -14.11% | 3,493.75% | 10,455.56% | -1,574.78% | -48.70% | 7.65% | -64.00% | 63.81% | -17.58% | -64.30% | -32.75% | 49.07% | -96.68% | -28.96% | -22.17% | 132.39% | | | -84.92% | 6.09% | | | 2,081.48% | 1,083.61% | -4.99% | -0.87% | 18.00% | -48.68% | 84.59% | -77.97% | -19.71% | 57.22% | -29.79% | 486.51% | -45.70% | -79.14% | -39.46% | -15.56% | -8.58% | 172.84% | 252.90% | 103.69% | 599.28% | 354.45% | -40.42% | 8.73% | -40.22% | -70.69% | -24.31% | -50.29% | 57.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 50.26% | -89.93% | 10.84% | 36.82% | -51.41% | -42.57% | -28.65% | 139.93% | 194.55% | -45.61% | -75.88% | -35.13% | -42.67% | 27.23% | | | -57.10% | 29.57% | 41.75% | 37.70% | 36.81% | 82.39% | 333.69% | 53.87% | 57.17% | 86.08% | | | 174.42% | 112.16% | 7.18% | 8.60% | -19.87% | -44.79% | -7.77% | 2.94% | -26.41% | -3.64% | 14.47% | 116.07% | 51.41% | 37.26% | 8.38% | 23.20% | 56.35% | 53.74% | 16.75% | 3.26% | 87.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.86% | -23.68% | -48.22% | 16.46% | -43.03% | -31.74% | | | 24.57% | 25.07% | 3.79% | 0.07% | -9.12% | 22.42% | 17.40% | -1.57% | 15.24% | 25.09% | 37.95% | -10.63% | 19.39% | 39.49% | 154.00% | 36.32% | 11.10% | 16.14% | | | 59.30% | 40.29% | 21.34% | 17.11% | 26.88% | 15.85% | 10.53% | 19.30% | 10.75% | 3.57% | -7.52% | 40.38% | 26.73% |
|
Capital Expenditures (QoQ)
|
| | | | | | 41.79% | -52.64% | -686.70% | 370.35% | -73.98% | -25.13% | -97.25% | -43.75% | -1,377.78% | 533.91% | 15.23% | 65.22% | -302.74% | 113.29% | 141.80% | -44.75% | -303.80% | 130.27% | 4.74% | 4.07% | -254.35% | 101.97% | 2,142.86% | 14.01% | -35.75% | | | | 351.85% | 392.62% | -3.99% | 2.08% | 145.16% | -60.46% | 0.18% | 21.50% | 6.62% | 42.24% | -88.05% | 342.86% | 108.78% | -36.48% | -0.14% | -59.00% | -19.80% | 84.36% | 39.29% | -55.61% | 139.35% | 138.46% | -19.61% | 52.40% | 55.55% | -68.74% | 46.71% | -16.21% | -23.75% | -19.25% | -3.65% | 165.50% |
|
Cash & Equivalents Growth (1y)
|
| | | 106.46% | 168.69% | 33.40% | 21.59% | -54.00% | -34.65% | -11.30% | 9.41% | 57.63% | 14.70% | 12.19% | -11.85% | -17.73% | 21.91% | 59.47% | 152.19% | 33.26% | 52.37% | -56.94% | 25.37% | 47.75% | -1.58% | 109.71% | -6.37% | 29.19% | 25.90% | 26.52% | 65.78% | 32.20% | 28.72% | 4.89% | 14.60% | 20.15% | | | | | | | | | | | -41.45% | -72.90% | -22.35% | -46.46% | 296.15% | 130.35% | 99.20% | 123.57% | -0.75% | 168.26% | 213.93% | 363.57% | 134.71% | 4.87% | -36.40% | -64.17% | -21.26% | -44.59% | -15.63% | 77.88% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 14.40% | 26.29% | 9.90% | 5.45% | -15.82% | -2.96% | 16.64% | 34.48% | 20.01% | 28.68% | -8.33% | 40.73% | 17.44% | 22.28% | 12.93% | 43.58% | 36.51% | 23.60% | 4.54% | 24.85% | 36.14% | 16.84% | 40.66% | 21.16% | 27.08% | | | | | | | -1.82% | 48.49% | 16.50% | 24.79% | -21.51% | -9.61% | | | | | | | 32.04% | 18.75% | 69.34% | 77.04% | 109.75% | 86.43% | 58.43% | 54.86% | 22.41% | 15.95% | 18.98% | 43.50% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.42% | 30.20% | -1.83% | 29.96% | 3.27% | 6.51% | 7.46% | 23.34% | 26.96% | 21.43% | 15.37% | 34.03% | 22.57% | 24.26% | 13.83% | 41.26% | 32.22% | | | | | | | 7.99% | 41.10% | 20.71% | 20.86% | -1.69% | 3.24% | 9.59% | 1.77% | 17.03% | 15.37% | 19.59% | 18.40% | 13.71% | 35.47% | | | | | | | 33.59% | -0.55% | 21.11% | 28.74% |
|
Cash & Equivalents (QoQ)
|
-41.40% | 78.55% | -25.20% | 163.81% | -23.74% | -11.35% | -31.82% | -0.19% | 8.34% | 20.32% | -15.90% | 43.80% | -21.17% | 17.68% | -33.92% | 34.21% | 16.82% | 53.94% | 4.49% | -29.08% | 33.57% | -56.50% | 204.23% | -16.42% | -11.02% | -7.31% | 35.83% | 15.33% | -13.29% | -6.85% | 77.97% | -8.04% | -15.57% | -24.09% | 94.44% | -3.58% | | | | | | | | 218.19% | -59.23% | -6.70% | -51.63% | 47.28% | 16.83% | -35.67% | 257.90% | -14.36% | 1.03% | -27.80% | 58.89% | 131.46% | 18.23% | 6.61% | -19.56% | 3.42% | -28.30% | -39.93% | 76.78% | -27.23% | 9.18% | 26.65% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -116.83% | | | | -311.43% | -95.47% | -209.04% | 97.80% | 99.22% | 502.96% | 14.11% | -3,493.75% | -10,455.56% | 309.66% | 208.82% | 847.65% | 512.32% | -69.88% | 370.90% | -105.14% | -105.87% | -90.80% | -100.27% | 28.96% | 22.17% | -132.39% | | | -49.72% | -45.22% | | | -684.70% | -764.67% | 4.99% | 97.86% | 66.95% | -318.35% | -84.59% | -7.69% | -1,398.56% | 79.32% | 28.94% | -19.81% | 97.09% | 80.54% | 40.19% | -137.26% | -806.60% | -530.04% | -592.19% | -170.19% | 21.11% | -118.81% | 2,077.52% | 32.89% | -984.82% | -103.04% | -119.50% | -329.57% | 68.94% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 62.25% | 74.57% | -26.11% | | | | -50.26% | 224.81% | 69.71% | 99.28% | 75.44% | 91.03% | 85.67% | -139.93% | -194.55% | -51.58% | 75.88% | 35.13% | 42.67% | -26.18% | | | -27.41% | -26.89% | -30.75% | -394.23% | -109.11% | -82.39% | -333.69% | -53.87% | -57.17% | -274.52% | | | -238.72% | -95.56% | -7.61% | 69.76% | 47.58% | 44.79% | 7.77% | -45.20% | -58.11% | 36.72% | -43.29% | -97.30% | 40.74% | -38.94% | 337.73% | -62.64% | -326.51% | -203.63% | -198.88% | -98.23% | -38.52% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.44% | 45.04% | 18.68% | | | | 3.86% | 23.68% | 48.22% | 26.40% | 31.09% | 31.74% | | | -97.14% | -15.48% | -3.79% | -115.43% | -17.23% | -16.14% | -25.00% | -16.36% | -16.84% | -28.95% | -19.26% | -22.75% | -114.38% | -40.72% | -154.61% | -36.28% | -11.10% | -16.14% | | | -59.27% | -55.76% | -38.84% | 29.25% | -0.60% | -18.33% | 155.74% | -40.89% | -102.23% | -2.40% | -62.55% | -85.80% | 6.86% |
|
Cash from Investing Activities (QoQ)
|
90.99% | 271.02% | | | | | -41.79% | 52.64% | -286.70% | -58.46% | 32.64% | 25.13% | 97.25% | 43.75% | 34,844.44% | -115.96% | -15.23% | -65.22% | 1,448.42% | -95.76% | 691.71% | -8.89% | -1.51% | -33.72% | -108.64% | -4.07% | 254.35% | -101.97% | -2,142.86% | -14.01% | 35.75% | | | | 37.69% | -259.88% | -4,339.10% | 92.12% | 31.34% | 60.46% | -0.18% | -21.50% | -769.21% | 82.55% | 41.56% | -1,590.75% | 88.01% | 40.03% | 1.47% | 58.94% | 19.80% | -84.36% | -290.85% | -56.88% | 44.27% | -102.55% | -52.56% | 54.20% | -54.59% | 1,930.54% | -105.18% | -640.41% | 71.07% | -75.85% | -14.03% | 46.47% |
|
Cash from Operations Growth (1y)
|
| | | | | 944.80% | | | | 361.26% | 776.18% | -90.68% | -84.43% | -72.13% | -802.52% | 148.18% | 213.70% | 321.98% | 9.62% | 245.91% | 354.03% | -215.43% | 95.05% | -455.10% | -115.95% | -26.31% | -688.42% | -63.42% | 725.50% | 125.76% | 95.17% | 200.67% | -227.39% | -1,110.86% | 556.15% | -222.18% | 161.81% | 3.25% | -122.31% | 54.35% | -246.00% | 98.29% | 29.28% | 112.59% | 427.28% | 5,745.62% | -3,461.79% | -789.59% | -392.50% | -83.27% | 176.28% | -74.64% | 157.29% | -530.07% | 168.29% | 1,205.52% | -12.54% | 224.62% | -132.62% | -99.34% | -96.10% | -127.52% | 249.48% | 6,659.78% | 3,355.74% | -64.38% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 27.01% | 29.55% | 137.71% | | | | 75.71% | -286.26% | -7.17% | 30.41% | -49.74% | -32.27% | -219.08% | -62.25% | -101.26% | 29.36% | -180.51% | 65.45% | -27.85% | 73.39% | 80.10% | -48.44% | -48.72% | 55.18% | -26.20% | 90.61% | -36.07% | 63.37% | 17.50% | -46.58% | -29.41% | 10.38% | -58.75% | 70.47% | 43.16% | -96.78% | 26.55% | -151.86% | 29.30% | 176.83% | -14.88% | 95.61% | -243.78% | 321.52% | 410.62% | 13.59% | -3.56% | 12.60% | 28.60% | 26.40% | -51.47% | 9.37% | 90.49% | 5.62% | 17.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.33% | 34.97% | -132.15% | | | | -58.20% | -88.35% | -46.03% | 17.21% | -15.08% | -16.21% | 118.80% | -82.23% | -78.30% | 15.75% | -92.87% | 28.95% | -41.50% | 54.65% | -39.37% | -25.77% | 44.13% | 22.81% | 16.17% | 91.17% | 34.69% | -4.37% | 13.39% | -67.04% | 9.58% | 84.80% | -23.26% | 47.36% | 7.64% | 62.99% | 57.37% | 47.59% | 23.44% | -75.85% | 16.11% | 16.94% | -69.36% | 106.50% | 126.16% | 14.57% | -19.19% |
|
Cash from Operations (QoQ)
|
39.77% | 103.07% | | | | | -17.38% | 228.27% | 28.37% | 32.48% | 56.94% | -96.51% | 114.55% | 137.15% | -4,055.69% | 101.23% | 171.18% | 219.00% | -947.20% | 104.72% | 255.95% | -181.10% | 63.68% | -238.72% | 84.02% | -542.41% | -126.68% | 29.79% | 161.18% | -73.54% | -142.50% | 1,563.31% | -177.42% | -109.94% | 119.18% | -491.96% | 139.17% | -428.59% | 95.58% | -702.00% | -25.26% | 96.15% | -82.92% | 242.75% | 3,156.71% | -33.61% | -215.40% | 72.36% | -1,281.38% | 103.80% | 426.09% | -163.27% | 553.15% | -128.51% | 428.19% | 160.73% | -64.15% | -59.38% | -185.91% | 105.25% | 112.59% | -386.82% | 566.60% | 137.60% | 8.68% | -113.64% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -74.07% | -41.81% | -39.56% | -22.71% | 400.00% | 101.94% | -24.32% | -51.92% | 206.47% | 1.69% | -90.49% | 84.96% | 75.01% | -51.20% | 19.63% | -99.91% | 33.44% | -89.15% | | | -72.33% | 784.11% | | | | -29.59% | | 233.48% | | -55.23% | | 0.00% | 93.35% | 0.00% | 0.00% | 0.00% | -38.63% | 0.00% | 0.14% | 0.00% | 69.49% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.38% | 6.12% | -64.83% | -11.75% | 199.32% | 0.07% | -55.84% | -90.84% | 92.71% | -62.24% | | | -13.55% | -22.36% | | -73.70% | | -12.26% | | 1,609.98% | -18.94% | 40.72% | | | 54.98% | -31.94% | | 49.40% | | -23.50% | | 0.00% | 26.23% | 0.00% | 0.05% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.13% | -42.42% | | | 58.17% | -0.79% | | -37.31% | | -19.64% | | 51.57% | 4.46% | -31.80% | 21.61% | 34.03% | 6.56% | -21.28% | 17.32% | 449.28% | -8.77% | 22.75% | | | 31.10% | -20.62% | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 252.46% | 52.13% | -72.89% | -82.16% | 691.00% | 58.03% | -65.33% | 15.38% | 219.47% | -40.78% | -77.98% | 635.52% | 6.00% | -94.46% | 328.15% | 595.93% | -70.44% | -86.42% | -99.69% | 1,073,400.00% | -97.60% | | | | -23.20% | | | | | | | 14.36% | -87.43% | -0.14% | 596.38% | 121.12% | -93.50% | -0.14% | 596.38% | 35.70% | -89.40% | 0.00% | 595.41% | 130.00% | -93.75% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 25.00 | -498.00 | 505.00 | | 461.00 | 599.00 | 189.00 | 214.00 | 173.00 | 241.00 | -402.00 | -527.00 | | | | -157.00 | | | | 1,554.00 | 1,601.00 | -401.00 | -314.00 | -390.00 | -663.00 | 4.00 | 261.00 | 673.00 | 373.00 | 30.00 | 162.00 | -151.00 | -26.00 | 69.00 | -293.00 | -303.00 | -448.00 | -358.00 | -158.00 | -154.00 | 361.00 | 232.00 | 457.00 | 381.00 | 222.00 | 580.00 | 288.00 | 313.00 | 624.00 | 628.00 | 525.00 | -56.00 | -142.00 | -367.00 | -9.00 | 441.00 | 444.00 | 302.00 | -25.00 | 337.00 | -156.00 | -394.00 | -224.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 659.00 | 342.00 | 292.00 | | | | | -470.00 | 143.00 | 2,012.00 | 1,003.00 | 870.00 | 1,571.00 | 1,370.00 | 1,090.00 | 1,007.00 | | | | 1,837.00 | 1,311.00 | -367.00 | 109.00 | 132.00 | -316.00 | 103.00 | 130.00 | 219.00 | -101.00 | -259.00 | -289.00 | -608.00 | -113.00 | -58.00 | 6.00 | -76.00 | 135.00 | 454.00 | 586.00 | 540.00 | 1,207.00 | 1,440.00 | 1,269.00 | 638.00 | 704.00 | 841.00 | 803.00 | 698.00 | 926.00 | 563.00 | 490.00 | 722.00 | 145.00 | -458.00 | -258.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 629.00 | 2,114.00 | 1,697.00 | | 2,205.00 | 2,210.00 | 878.00 | 694.00 | 1,081.00 | 1,615.00 | 950.00 | 1,153.00 | 1,281.00 | 1,404.00 | 1,513.00 | 1,529.00 | | | | 1,384.00 | 837.00 | -657.00 | -342.00 | -325.00 | -402.00 | -23.00 | 429.00 | 446.00 | 482.00 | 553.00 | 455.00 | 86.00 | 733.00 | 1,151.00 | 818.00 | 181.00 | 617.00 | 715.00 | 1,102.00 | 925.00 | 1,509.00 | 1,376.00 | 1,235.00 | 1,416.00 | 991.00 | 750.00 | 554.00 |
|
EBITDA Margin (QoQ)
|
314.00 | 61.00 | | | -209.00 | 1,064.00 | 86.00 | -481.00 | -70.00 | 654.00 | 111.00 | -522.00 | -2.00 | 11.00 | -14.00 | | | | | 133.00 | 1,799.00 | -356.00 | -21.00 | 179.00 | -203.00 | -269.00 | -97.00 | -94.00 | 464.00 | -11.00 | 315.00 | -394.00 | 121.00 | 120.00 | 2.00 | -269.00 | 215.00 | -241.00 | -8.00 | -414.00 | 305.00 | -41.00 | -4.00 | 101.00 | 176.00 | 184.00 | -80.00 | -58.00 | 534.00 | -109.00 | -54.00 | 253.00 | 538.00 | -212.00 | -635.00 | 167.00 | 314.00 | 145.00 | -185.00 | 170.00 | 172.00 | -182.00 | 177.00 | -324.00 | -65.00 | -12.00 |
|
EBIT Growth (1y)
|
| | | -0.19% | -85.14% | 127.06% | | 37.62% | 32.64% | 341.66% | 157.48% | 61.79% | 73.93% | -131.63% | -118.25% | 28.34% | 14.48% | 26.75% | -411.41% | 39.02% | 863.86% | 706.67% | 242.75% | 1,144.60% | -15.01% | 14.25% | -12.64% | -35.46% | 34.59% | 54.83% | 170.58% | 113.25% | 8.91% | 41.14% | -4.93% | 25.33% | 56.80% | 4.97% | 5.40% | -21.54% | -14.58% | 17.90% | 6.74% | 94.20% | 56.93% | 95.78% | 55.39% | 33.49% | 137.36% | 49.68% | 120.32% | 151.15% | 89.72% | 56.29% | -7.94% | 6.17% | -26.27% | 2.29% | 33.74% | 24.19% | 40.93% | 23.55% | 47.04% | 3.28% | -18.42% | -14.50% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 37.96% | 31.24% | 27.69% | | 44.52% | 46.85% | -44.60% | -63.91% | 44.93% | 54.71% | 12.02% | 10.04% | 87.25% | 96.19% | 92.00% | 103.10% | 82.83% | 120.61% | 133.51% | 75.16% | 153.94% | 7.60% | 35.66% | 30.98% | 19.93% | 31.97% | 31.88% | 39.44% | 28.00% | 13.41% | 20.43% | 2.27% | 24.06% | 28.10% | 34.31% | 20.46% | 26.70% | 47.08% | 51.18% | 54.03% | 86.73% | 91.90% | 66.07% | 46.62% | 52.68% | 49.18% | 33.76% | 39.47% | 49.05% | 25.39% | 25.47% | 21.88% | 10.84% | -5.36% | 2.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.36% | 32.76% | 29.77% | | 25.30% | 24.36% | 47.97% | 24.55% | 25.60% | 31.60% | 19.99% | 25.79% | 52.63% | 58.92% | 67.27% | 79.05% | 67.00% | 76.07% | 78.06% | 40.01% | 74.41% | 10.78% | 25.31% | 20.38% | 21.32% | 25.24% | 39.56% | 35.08% | 40.30% | 40.29% | 38.62% | 29.64% | 44.97% | 56.76% | 41.48% | 28.81% | 40.23% | 34.80% | 40.75% | 35.09% | 53.72% | 49.00% | 42.07% | 44.03% | 35.48% | 30.72% | 20.38% |
|
EBIT Margin Growth (1y)
|
| | | 25.00 | -498.00 | 505.00 | | 461.00 | 599.00 | 189.00 | 214.00 | 173.00 | 241.00 | -402.00 | -527.00 | | | | -157.00 | | | | 1,554.00 | 1,601.00 | -364.00 | -314.00 | -390.00 | -663.00 | -26.00 | 261.00 | 673.00 | 373.00 | 24.00 | 162.00 | -151.00 | -26.00 | 69.00 | -293.00 | -303.00 | -448.00 | -358.00 | -158.00 | -154.00 | 361.00 | 232.00 | 457.00 | 381.00 | 222.00 | 580.00 | 288.00 | 313.00 | 624.00 | 628.00 | 525.00 | -56.00 | -142.00 | -367.00 | -9.00 | 441.00 | 444.00 | 302.00 | -25.00 | 337.00 | -156.00 | -394.00 | -224.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 659.00 | 342.00 | 292.00 | | | | | -470.00 | 143.00 | 2,012.00 | 1,003.00 | 870.00 | 1,571.00 | 1,407.00 | 1,090.00 | 1,007.00 | | | | 1,837.00 | 1,311.00 | -367.00 | 109.00 | 132.00 | -316.00 | 66.00 | 130.00 | 219.00 | -101.00 | -266.00 | -289.00 | -608.00 | -113.00 | -58.00 | 6.00 | -76.00 | 135.00 | 454.00 | 586.00 | 540.00 | 1,207.00 | 1,440.00 | 1,269.00 | 638.00 | 704.00 | 841.00 | 803.00 | 698.00 | 926.00 | 563.00 | 490.00 | 722.00 | 145.00 | -458.00 | -258.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 629.00 | 2,114.00 | 1,697.00 | | 2,205.00 | 2,247.00 | 878.00 | 694.00 | 1,081.00 | 1,622.00 | 950.00 | 1,153.00 | 1,281.00 | 1,404.00 | 1,513.00 | 1,529.00 | | | | 1,384.00 | 837.00 | -657.00 | -342.00 | -325.00 | -402.00 | -60.00 | 429.00 | 446.00 | 482.00 | 546.00 | 455.00 | 86.00 | 733.00 | 1,151.00 | 818.00 | 181.00 | 617.00 | 715.00 | 1,102.00 | 925.00 | 1,509.00 | 1,376.00 | 1,235.00 | 1,416.00 | 991.00 | 750.00 | 554.00 |
|
EBIT Margin (QoQ)
|
314.00 | 61.00 | | | -209.00 | 1,064.00 | 86.00 | -481.00 | -70.00 | 654.00 | 111.00 | -522.00 | -2.00 | 11.00 | -14.00 | | | | | 133.00 | 1,799.00 | -356.00 | -21.00 | 179.00 | -166.00 | -306.00 | -97.00 | -94.00 | 470.00 | -18.00 | 315.00 | -394.00 | 121.00 | 120.00 | 2.00 | -269.00 | 215.00 | -241.00 | -8.00 | -414.00 | 305.00 | -41.00 | -4.00 | 101.00 | 176.00 | 184.00 | -80.00 | -58.00 | 534.00 | -109.00 | -54.00 | 253.00 | 538.00 | -212.00 | -635.00 | 167.00 | 314.00 | 145.00 | -185.00 | 170.00 | 172.00 | -182.00 | 177.00 | -324.00 | -65.00 | -12.00 |
|
EBIT (QoQ)
|
34.20% | 25.36% | | | -21.58% | 110.91% | 142.05% | -294.32% | -31.28% | 171.53% | 41.11% | -128.84% | 10.42% | 13.21% | 18.58% | -13.21% | -6.89% | 25.66% | -468.45% | 86.50% | 1,438.88% | -40.95% | 33.75% | -1.21% | 8.93% | -20.62% | 2.27% | -27.02% | 127.16% | -8.68% | 78.72% | -42.48% | 16.02% | 18.34% | 20.38% | -24.17% | 45.14% | -20.78% | 20.87% | -43.55% | 58.03% | 9.34% | 9.43% | 2.70% | 27.71% | 36.41% | -13.15% | -11.77% | 127.08% | -13.98% | 27.84% | 0.57% | 71.54% | -29.13% | -24.70% | 15.98% | 19.13% | -1.68% | -1.54% | 7.69% | 35.19% | -13.81% | 17.18% | -24.36% | 6.79% | -9.67% |
|
EBT Growth (1y)
|
| | | 55.00% | -33.24% | 79.00% | | -79.90% | 30.55% | 244.99% | 519.19% | 79.64% | 80.16% | -156.18% | -126.17% | 28.39% | 14.48% | 26.75% | -411.75% | 869.83% | 870.02% | 677.98% | 252.97% | -17.32% | -15.60% | 17.80% | 9.65% | -29.21% | 48.83% | 65.53% | 91.24% | 103.85% | 1.21% | 46.28% | 9.80% | 37.11% | 75.41% | 16.27% | -1.40% | -7.78% | -11.45% | 24.20% | 8.97% | 48.55% | 68.65% | 83.90% | 68.05% | 54.96% | 104.44% | 41.89% | 117.63% | 134.34% | 86.93% | 49.78% | -5.61% | 5.49% | -24.64% | 0.50% | 30.64% | 32.65% | 33.55% | 21.30% | 35.59% | -8.20% | -19.32% | -10.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 45.18% | 43.17% | 44.49% | | 35.99% | 50.98% | 15.81% | -77.72% | 46.16% | 48.98% | 33.49% | 27.00% | 87.17% | 96.24% | 91.18% | 119.56% | 86.68% | 126.84% | 136.75% | 73.33% | 6.06% | 8.33% | 41.82% | 32.05% | 25.54% | 38.25% | 41.20% | 27.45% | 37.11% | 16.28% | 28.31% | 5.67% | 23.38% | 37.85% | 38.48% | 21.77% | 28.52% | 45.07% | 47.98% | 58.55% | 75.38% | 86.10% | 57.52% | 51.13% | 56.47% | 42.28% | 28.78% | 38.97% | 48.57% | 23.45% | 22.23% | 18.69% | 8.71% | -6.71% | 3.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.80% | 26.26% | 22.19% | | 29.69% | 22.56% | 43.39% | 62.74% | 21.58% | 29.49% | 35.91% | 33.85% | 53.70% | 59.65% | 69.71% | 82.10% | 70.94% | 80.52% | 84.13% | 40.49% | 8.57% | 14.58% | 32.73% | 19.86% | 22.07% | 31.59% | 45.09% | 30.55% | 42.78% | 40.22% | 40.69% | 33.97% | 46.81% | 58.52% | 41.36% | 29.97% | 39.31% | 33.88% | 37.29% | 37.50% | 49.82% | 45.35% | 36.65% | 43.64% | 36.07% | 25.42% | 18.35% |
|
EBT Margin Growth (1y)
|
| | | 648.00 | -398.00 | 766.00 | | -74.00 | 749.00 | 310.00 | 347.00 | 441.00 | 359.00 | -280.00 | -409.00 | | | | -158.00 | | | | 1,646.00 | -609.00 | -376.00 | -271.00 | -180.00 | -587.00 | 106.00 | 340.00 | 297.00 | 353.00 | -73.00 | 223.00 | 62.00 | 83.00 | 234.00 | -190.00 | -410.00 | -378.00 | -371.00 | -130.00 | -138.00 | 159.00 | 385.00 | 472.00 | 512.00 | 437.00 | 425.00 | 238.00 | 333.00 | 595.00 | 654.00 | 489.00 | -18.00 | -171.00 | -349.00 | -51.00 | 453.00 | 657.00 | 199.00 | -69.00 | 173.00 | -452.00 | -438.00 | -135.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,014.00 | 710.00 | 795.00 | | | | | -220.00 | 2,618.00 | 2,144.00 | 1,064.00 | 1,079.00 | 1,568.00 | 1,408.00 | 1,073.00 | 1,308.00 | | | | 1,763.00 | -843.00 | -344.00 | 292.00 | 179.00 | -150.00 | 266.00 | 373.00 | -51.00 | 59.00 | -210.00 | -97.00 | -486.00 | -136.00 | 248.00 | 153.00 | -36.00 | 218.00 | 439.00 | 581.00 | 707.00 | 1,191.00 | 1,464.00 | 1,200.00 | 827.00 | 861.00 | 730.00 | 676.00 | 768.00 | 1,081.00 | 503.00 | 369.00 | 608.00 | 34.00 | -588.00 | -256.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,192.00 | 2,494.00 | 2,139.00 | | 1,935.00 | 2,516.00 | 1,103.00 | 1,246.00 | 1,422.00 | 1,873.00 | 1,133.00 | 1,196.00 | 1,335.00 | 1,441.00 | 1,636.00 | 1,667.00 | | | | 1,414.00 | -1137.00 | -481.00 | -28.00 | -370.00 | -369.00 | 280.00 | 715.00 | 323.00 | 654.00 | 600.00 | 614.00 | 359.00 | 897.00 | 1,327.00 | 880.00 | 279.00 | 642.00 | 744.00 | 1,019.00 | 1,142.00 | 1,676.00 | 1,313.00 | 1,079.00 | 1,453.00 | 1,066.00 | 491.00 | 472.00 |
|
EBT Margin (QoQ)
|
302.00 | -74.00 | | | -744.00 | 1,089.00 | 78.00 | -498.00 | 79.00 | 650.00 | 115.00 | -404.00 | -2.00 | 11.00 | -14.00 | | | | | 2,341.00 | -396.00 | -430.00 | 130.00 | 85.00 | -162.00 | -324.00 | 221.00 | -321.00 | 530.00 | -90.00 | 178.00 | -265.00 | 104.00 | 206.00 | 17.00 | -243.00 | 254.00 | -218.00 | -203.00 | -211.00 | 261.00 | 23.00 | -211.00 | 86.00 | 487.00 | 111.00 | -171.00 | 10.00 | 475.00 | -76.00 | -77.00 | 273.00 | 534.00 | -241.00 | -584.00 | 120.00 | 356.00 | 57.00 | -80.00 | 324.00 | -102.00 | -210.00 | 162.00 | -301.00 | -88.00 | 92.00 |
|
EBT (QoQ)
|
19.59% | 6.84% | | | -138.09% | 85.32% | 39.53% | -751.27% | 8.09% | 130.65% | 74.81% | -141.34% | 10.42% | 13.21% | 18.58% | -13.12% | -6.97% | 25.66% | -468.83% | 270.17% | 7.00% | -44.20% | 50.55% | -8.03% | 9.23% | -22.12% | 40.14% | -40.62% | 129.65% | -13.38% | 61.91% | -36.71% | 14.02% | 25.19% | 21.53% | -20.96% | 45.87% | -17.02% | 3.06% | -26.08% | 40.06% | 16.39% | -9.57% | 0.77% | 59.01% | 26.91% | -17.36% | -7.08% | 109.79% | -11.92% | 26.75% | 0.05% | 67.34% | -29.42% | -20.13% | 11.82% | 19.55% | -5.88% | 3.83% | 13.54% | 20.36% | -14.51% | 16.07% | -23.13% | 5.78% | -5.03% |
|
Enterprise Value Growth (1y)
|
| | | -106.03% | -168.69% | -33.40% | -17.47% | 54.00% | 71.51% | 56.14% | 60.88% | -6.76% | -104.03% | -119.67% | -304.63% | -83.22% | -118.40% | -112.82% | 5.63% | -41.71% | -58.44% | 32.32% | -20.45% | 64.59% | 82.59% | 71.14% | 31.19% | -37.56% | -103.34% | -75.23% | -105.36% | -78.81% | -80.37% | 12.53% | -29.35% | -57.36% | 177.31% | 316.89% | 173.23% | 136.55% | 2.47% | -15.85% | -213.75% | -1,017.42% | -345.24% | -318.24% | 47.54% | 80.88% | 47.84% | 84.41% | -436.26% | -143.13% | -179.74% | -442.55% | 14.38% | -234.78% | -294.51% | -734.92% | -203.32% | -0.50% | 46.54% | 80.22% | 32.58% | 60.43% | 29.57% | -155.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -0.39% | -16.03% | -8.73% | -22.96% | 3.46% | -8.29% | -27.05% | -14.31% | -40.47% | -91.84% | -46.81% | -66.31% | 2.76% | 15.54% | 25.37% | 7.86% | 11.62% | 17.53% | 30.05% | -19.40% | 4.50% | 13.88% | 23.80% | -22.27% | -57.01% | 69.10% | 74.62% | 58.01% | 44.68% | 50.79% | 53.21% | -2.52% | -74.10% | -24.78% | -58.52% | 24.12% | 13.77% | -49.04% | -31.74% | -73.25% | -84.34% | -77.35% | -56.68% | -34.05% | -15.88% | -79.22% | -91.87% | -140.60% | -101.49% | -80.70% | -107.70% | -20.53% | -10.00% | -14.10% | -61.59% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.31% | -40.14% | -13.11% | -16.14% | 14.70% | 18.93% | 16.72% | -4.36% | -6.19% | -20.11% | -9.86% | -45.40% | -17.73% | -17.19% | 8.62% | -15.75% | -14.20% | 22.71% | 21.51% | 29.29% | 20.12% | 20.17% | 22.93% | -8.77% | -66.97% | -48.10% | -43.60% | -3.03% | -12.52% | -12.82% | 11.49% | -24.83% | -19.66% | -23.17% | -27.51% | -14.94% | -39.16% | -75.11% | -71.82% | -59.46% | -74.86% | -57.03% | -38.24% | -37.56% | 9.15% | -16.73% | -28.98% |
|
Enterprise Value (QoQ)
|
41.52% | -78.55% | 25.20% | -163.81% | 23.74% | 11.35% | 34.13% | -3.32% | 52.77% | -36.46% | 41.26% | -181.97% | 9.73% | -46.93% | -8.19% | -27.68% | -7.61% | -43.17% | 52.02% | -91.72% | -20.31% | 38.84% | 14.62% | 43.64% | 40.84% | -1.37% | -103.57% | -12.67% | 12.55% | 12.65% | -138.58% | 1.89% | 11.78% | 57.64% | -252.79% | -19.36% | 143.34% | 18.84% | 19.11% | -40.43% | 21.51% | -2.40% | -261.01% | -380.46% | 67.52% | 13.14% | 61.30% | -75.12% | 11.39% | 74.03% | -1,230.90% | 20.61% | -1.96% | 49.64% | -110.04% | -210.42% | -20.15% | -6.58% | 23.69% | -2.85% | 36.08% | 60.57% | -160.11% | 39.65% | -13.77% | -43.06% |
|
EPS (Basic) Growth (1y)
|
| | | | 41.92% | 90.10% | | | -272.97% | 960.00% | 2,351.00% | 14.88% | -48.55% | -537.21% | -198.69% | 129.51% | 133.66% | 145.74% | -137.30% | 22.22% | -2.90% | -61.63% | 205.82% | -80.30% | -82.09% | -81.82% | -105.62% | -53.85% | 16.67% | 116.67% | 304.31% | 116.67% | 14.29% | 46.15% | -132.94% | 69.23% | 81.25% | 26.32% | 478.52% | 13.64% | 0.00% | 29.17% | -7.24% | 28.00% | 131.03% | 122.58% | 87.10% | 59.38% | 53.73% | 39.13% | 115.52% | 135.29% | 102.91% | 64.58% | -3.20% | 15.00% | -21.53% | 0.00% | 32.23% | 33.33% | 42.68% | 25.95% | 61.75% | -9.24% | -20.51% | -11.06% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.50% | -47.63% | -54.97% | | | 56.93% | 167.77% | -274.96% | 32.13% | 35.46% | -8.45% | 35.33% | 27.47% | 27.21% | 26.66% | 47.93% | -51.93% | -41.24% | -46.73% | 28.50% | -41.82% | -37.96% | -16.81% | -26.78% | 19.17% | 34.20% | 58.74% | 65.68% | 60.91% | 27.47% | 33.60% | 4.97% | 35.02% | 61.18% | 53.71% | 104.63% | 32.35% | 52.57% | 58.74% | 55.23% | 68.69% | 93.16% | 72.09% | 57.45% | 62.77% | 34.77% | 31.81% | 40.25% | 53.37% | 31.46% | 27.51% | 27.45% | 11.65% | -3.81% | 3.86% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.09% | 25.00% | 21.55% | | | 18.37% | 26.19% | -25.69% | 15.19% | 16.01% | -21.28% | -22.22% | 15.67% | 15.75% | 16.01% | 37.54% | -16.44% | -15.92% | -22.53% | 16.56% | -17.65% | -15.42% | -1.24% | -33.21% | 19.74% | 41.05% | 62.98% | 45.05% | 53.42% | 49.05% | 49.16% | 36.07% | 55.97% | 67.19% | 52.75% | 73.46% | 44.37% | 41.41% | 45.78% | 36.78% | 49.06% | 51.83% | 45.04% | 52.87% | 39.16% | 22.66% | 20.73% |
|
EPS (Basic) (QoQ)
|
31.18% | 20.71% | | | | 86.49% | 16.37% | -5,041.59% | 35.81% | 131.16% | 118.90% | -294.42% | -12.02% | 8.29% | 50.59% | 158.13% | 27.78% | 24.64% | -356.33% | 129.94% | 1.52% | -50.75% | 606.89% | -94.43% | -7.69% | -50.00% | -318.63% | 145.74% | 133.33% | -7.14% | 106.16% | -51.49% | 23.08% | 18.75% | -146.47% | 349.17% | 31.82% | -17.24% | 39.25% | -25.19% | 16.00% | 6.90% | 0.00% | 3.23% | 109.38% | 2.99% | -15.94% | -12.07% | 101.96% | -6.80% | 30.21% | -4.00% | 74.17% | -24.40% | -23.42% | 14.05% | 18.84% | -3.66% | 1.27% | 15.00% | 27.17% | -14.96% | 30.05% | -35.47% | 11.38% | -4.84% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 90.10% | | | | 928.67% | | | | -557.20% | | | | 145.40% | -137.30% | 22.22% | -2.90% | -61.63% | 205.82% | -80.30% | -82.09% | -81.82% | -105.62% | -53.85% | 16.67% | 116.67% | 304.44% | 116.67% | 14.29% | 46.15% | -132.89% | 69.23% | 81.25% | 26.32% | 478.44% | 13.64% | 0.00% | 29.17% | -4.06% | 24.00% | 127.59% | 119.35% | 81.25% | 64.52% | 54.55% | 39.71% | 113.79% | 135.29% | 103.92% | 65.26% | -3.23% | 14.17% | -21.63% | -0.64% | 32.50% | 32.85% | 42.33% | 26.92% | 61.56% | -8.24% | -20.26% | -10.61% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -55.37% | | | | 167.77% | | | | -7.31% | | | | 26.65% | 47.94% | -51.93% | -41.24% | -46.73% | 28.49% | -41.82% | -37.96% | -16.81% | -26.78% | 19.17% | 34.20% | 58.74% | 65.64% | 60.91% | 27.47% | 33.60% | 6.09% | 33.60% | 60.38% | 52.96% | 104.73% | 32.35% | 52.08% | 58.19% | 54.91% | 68.69% | 92.85% | 71.73% | 55.36% | 64.10% | 35.17% | 31.89% | 39.96% | 52.82% | 31.51% | 27.74% | 27.48% | 11.65% | -3.83% | 4.08% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.09% | 25.00% | 21.55% | | | | 26.19% | | | | -20.69% | | | | 16.00% | 37.56% | -16.44% | -15.92% | -22.53% | 16.56% | -17.65% | -15.42% | -1.24% | -32.79% | 18.98% | 40.63% | 62.51% | 45.07% | 53.42% | 48.76% | 48.85% | 35.85% | 55.97% | 67.03% | 52.56% | 73.26% | 44.16% | 41.24% | 45.41% | 36.66% | 48.74% | 51.57% | 44.90% | 51.68% | 40.05% | 22.89% | 21.09% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
31.18% | 20.71% | | | | | | | | | | | | | 50.96% | 158.13% | 27.78% | 24.64% | -356.33% | 129.94% | 1.52% | -50.75% | 606.89% | -94.43% | -7.69% | -50.00% | -318.46% | 145.78% | 133.33% | -7.14% | 106.13% | -51.49% | 23.08% | 18.75% | -146.39% | 349.61% | 31.82% | -17.24% | 38.98% | -25.05% | 16.00% | 6.90% | 3.23% | -3.12% | 112.90% | 3.03% | -14.71% | -12.07% | 100.00% | -6.86% | 30.53% | -3.23% | 73.33% | -24.52% | -23.57% | 14.17% | 18.98% | -4.29% | 1.92% | 14.47% | 27.47% | -14.66% | 29.74% | -34.99% | 10.78% | -4.32% |
|
FCF Margin Growth (1y)
|
| | | | | 76.00 | | | | 98.00 | 481.00 | -230.00 | -279.00 | -43.00 | -8339.00 | | | | 4,938.00 | | | | 2,535.00 | -2276.00 | -1692.00 | 311.00 | -2361.00 | -594.00 | 1,255.00 | 1,675.00 | 2,601.00 | 3,994.00 | -2212.00 | -2626.00 | 462.00 | -3255.00 | 1,678.00 | 605.00 | -507.00 | 1,031.00 | -1128.00 | 1,696.00 | 73.00 | 586.00 | 2,281.00 | 945.00 | -1119.00 | -378.00 | -4601.00 | -777.00 | 1,671.00 | 6.00 | 4,177.00 | -564.00 | 877.00 | 3,754.00 | -8.00 | 942.00 | -1858.00 | -3386.00 | -1174.00 | -632.00 | 991.00 | 1,366.00 | 1,334.00 | -100.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 675.00 | 438.00 | 130.00 | | | | | -2920.00 | 307.00 | 1,102.00 | -1902.00 | -866.00 | -1739.00 | -310.00 | -1548.00 | 5,113.00 | | | | 2,776.00 | 1,124.00 | -2649.00 | -640.00 | 703.00 | 145.00 | 721.00 | -346.00 | 2,557.00 | 1,770.00 | -1662.00 | -325.00 | 28.00 | -1638.00 | 2,832.00 | 3,245.00 | -1553.00 | 1,239.00 | -3448.00 | 1,864.00 | 624.00 | 214.00 | 1,857.00 | -396.00 | 1,429.00 | 3,382.00 | -432.00 | -399.00 | 690.00 | 375.00 | 2,995.00 | -254.00 | 11.00 | 1,734.00 | 152.00 | 209.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,212.00 | 1,820.00 | -1729.00 | | | | -1494.00 | -2745.00 | -2563.00 | 665.00 | 84.00 | -625.00 | 1,661.00 | -1268.00 | -2499.00 | 8,176.00 | | | | 2,731.00 | -1100.00 | -2099.00 | 1,661.00 | 269.00 | 1,762.00 | 1,874.00 | 2,295.00 | 1,510.00 | 1,978.00 | -3982.00 | -157.00 | 579.00 | -2010.00 | 2,407.00 | 1,905.00 | 995.00 | 4,999.00 | 721.00 | 2,242.00 | -357.00 | 583.00 | 675.00 | -86.00 | 562.00 | 1,362.00 | -272.00 | -1131.00 |
|
FCF Margin (QoQ)
|
311.00 | 396.00 | | | | | -41.00 | 164.00 | 123.00 | -148.00 | 342.00 | -547.00 | 74.00 | 87.00 | -7953.00 | | | | | 3,391.00 | 918.00 | -3153.00 | 1,379.00 | -1421.00 | 1,503.00 | -1150.00 | -1293.00 | 346.00 | 3,352.00 | -730.00 | -366.00 | 1,738.00 | -2855.00 | -1143.00 | 2,721.00 | -1979.00 | 2,079.00 | -2217.00 | 1,610.00 | -441.00 | -80.00 | 607.00 | -13.00 | 73.00 | 1,615.00 | -729.00 | -2077.00 | 814.00 | -2608.00 | 3,095.00 | 370.00 | -851.00 | 1,563.00 | -1646.00 | 1,811.00 | 2,026.00 | -2200.00 | -696.00 | -988.00 | 498.00 | 12.00 | -154.00 | 635.00 | 873.00 | -19.00 | -1589.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -106.51% | -401.13% | 51.23% | 92.38% | -212.25% | 137.30% | 421.99% | -789.81% | 404.56% | -178.58% | -100.88% | 145.75% | -239.10% | 185.15% | -21.04% | -100.17% | -183.45% | -106.57% | | | 2,610.99% | 384.45% | | | | -123.83% | | 84.02% | | 179.45% | | -62.72% | 118.24% | 15.87% | 189.14% | -362.29% | 125,196.66% | 6,847.44% | -380.24% | 179.75% | -99.81% | -98.95% | 38.76% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.79% | -42.32% | 76.03% | 32.19% | -136.50% | 31.03% | 67.55% | 81.02% | -129.00% | -26.91% | | | 362.61% | 29.25% | | -18.51% | | -26.92% | | 741.16% | 28.76% | 36.42% | | | -86.20% | -39.69% | | -56.04% | | 304.04% | | -7.96% | 34.39% | -5.34% | -15.22% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.73% | -15.43% | | | 293.50% | 15.40% | | 33.27% | | -15.21% | | 19.68% | -27.92% | 15.21% | -31.29% | -17.97% | 16.94% | -47.22% | 37.26% | -257.02% | 142.93% | 114.45% | | | -63.88% | -30.63% | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | -4.04% | -269.01% | -1.62% | 96.05% | -4,341.97% | 72.63% | 84.13% | -61.79% | 630.68% | 136.25% | -143.87% | 155.38% | -236.92% | 97.36% | 2,388.73% | -268.35% | 183.82% | -103.75% | 96.82% | -284,100.42% | 98.06% | | | | -99.78% | | | | | | | -273.21% | 102.89% | -441.57% | 317.87% | -15.27% | -81.62% | 162.77% | -741.09% | 40,574.79% | -98.98% | -110.60% | 282.44% | -5.17% | -94.25% | -716.01% |
|
Free Cash Flow Growth (1y)
|
| | | | | 720.80% | | | | 196.49% | 1,172.43% | -107.48% | -87.75% | -45.10% | -864.01% | 227.49% | 137.86% | 267.37% | 12.37% | 705.31% | 475.03% | -238.88% | 96.09% | -498.56% | -119.32% | -23.94% | -914.56% | -60.13% | 641.33% | 123.50% | 94.60% | 200.63% | -229.41% | -1,184.85% | 504.25% | -225.81% | 157.31% | 1.16% | -151.52% | 52.92% | -265.26% | 95.72% | 40.08% | 101.10% | 410.81% | 2,254.82% | -1,839.42% | -8,204.63% | -395.43% | -84.12% | 172.53% | -64.99% | 156.35% | -570.57% | 168.24% | 1,160.28% | -13.70% | 212.19% | -138.13% | -99.95% | -98.56% | -135.73% | 225.40% | 90,612.00% | 9,390.51% | -63.30% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 66.63% | 29.47% | 137.28% | | | | 81.51% | -343.42% | -8.41% | 18.77% | -68.70% | -31.27% | -244.60% | -66.83% | -102.66% | 29.67% | -276.56% | 81.87% | -26.04% | 72.22% | 85.88% | -49.68% | -46.75% | 61.55% | -26.56% | 81.86% | -36.08% | 51.72% | 15.85% | -47.75% | -34.98% | -7.66% | -81.31% | 70.35% | 42.81% | -99.89% | 25.09% | -158.01% | 29.00% | 118.48% | -13.79% | 92.87% | -152.52% | 241.23% | 1,023.42% | 12.84% | -5.71% | 9.48% | 26.17% | 26.14% | -57.22% | 8.64% | 88.62% | 5.64% | 13.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | 34.04% | -134.00% | | | | -65.17% | -104.55% | -47.17% | 11.87% | -3.99% | -16.47% | 132.50% | -82.99% | -78.50% | 15.73% | -131.90% | 34.86% | -44.67% | 46.30% | -42.15% | -26.83% | 33.12% | 7.31% | 14.99% | 86.60% | 34.04% | -5.51% | 11.85% | -67.68% | 9.46% | 81.24% | -23.50% | 47.16% | 7.38% | 63.40% | 56.39% | 49.15% | 22.64% | -53.85% | 14.96% | 15.60% | -45.21% | 82.13% | 262.96% | 14.44% | -20.01% |
|
Free Cash Flow (QoQ)
|
39.77% | 103.07% | | | | | -33.53% | 391.79% | 68.46% | -46.16% | 185.27% | -102.89% | 375.70% | 141.33% | -4,070.12% | 100.48% | 414.38% | 272.72% | -1,046.99% | 104.44% | 267.29% | -190.02% | 73.32% | -351.87% | 82.19% | -477.36% | -118.38% | 28.68% | 160.20% | -74.93% | -150.20% | 1,428.25% | -177.42% | -110.15% | 118.71% | -513.38% | 135.27% | -462.43% | 90.25% | -277.73% | -23.80% | 90.61% | -36.40% | 106.95% | 34,823.15% | -34.87% | -222.77% | 70.98% | -1,173.04% | 103.50% | 460.73% | -166.02% | 534.77% | -129.24% | 419.63% | 160.98% | -64.61% | -62.00% | -208.62% | 100.34% | 940.00% | -1,043.46% | 481.18% | 142.54% | 8.81% | -116.23% |
|
Gross Margin Growth (1y)
|
| | | 55.00 | -566.00 | 171.00 | | 329.00 | 421.00 | 32.00 | 216.00 | -331.00 | -449.00 | -1126.00 | -1494.00 | | | | 1,703.00 | | | | 1,459.00 | -603.00 | -276.00 | -1089.00 | -266.00 | -513.00 | 24.00 | 339.00 | 262.00 | 74.00 | -58.00 | -21.00 | -129.00 | 392.00 | 433.00 | 181.00 | -112.00 | -429.00 | -416.00 | -276.00 | 119.00 | 199.00 | 120.00 | 325.00 | 396.00 | 220.00 | 387.00 | 207.00 | -64.00 | 237.00 | 515.00 | 600.00 | 160.00 | 4.00 | -84.00 | 50.00 | 536.00 | 558.00 | 251.00 | -42.00 | 276.00 | -184.00 | -333.00 | -161.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 52.00 | -593.00 | -923.00 | | | | | 424.00 | 3,313.00 | 2,711.00 | 2,568.00 | 1,667.00 | 3,041.00 | 2,884.00 | 2,606.00 | 2,896.00 | | | | 1,455.00 | -1042.00 | -310.00 | -771.00 | -132.00 | -46.00 | 399.00 | 498.00 | 21.00 | 37.00 | -40.00 | -116.00 | -122.00 | 162.00 | 137.00 | 231.00 | 403.00 | -11.00 | 90.00 | 256.00 | 451.00 | 656.00 | 1,021.00 | 1,132.00 | 492.00 | 460.00 | 818.00 | 857.00 | 632.00 | 798.00 | 682.00 | 608.00 | 971.00 | 378.00 | -166.00 | -153.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,696.00 | 2,567.00 | 2,772.00 | | 3,038.00 | 2,857.00 | 1,512.00 | 1,617.00 | 2,197.00 | 2,459.00 | 1,818.00 | 1,664.00 | 2,602.00 | 2,850.00 | 2,923.00 | 3,029.00 | | | | 1,214.00 | -1079.00 | -293.00 | -866.00 | -126.00 | -277.00 | 103.00 | 548.00 | 536.00 | 455.00 | 466.00 | 416.00 | 210.00 | 619.00 | 1,038.00 | 1,037.00 | 499.00 | 230.00 | 522.00 | 906.00 | 1,147.00 | 1,217.00 | 1,188.00 | 1,140.00 | 1,304.00 | 834.00 | 736.00 | 654.00 |
|
Gross Margin (QoQ)
|
441.00 | 309.00 | | | -179.00 | 1,046.00 | -42.00 | -496.00 | -87.00 | 657.00 | 142.00 | -1043.00 | -205.00 | -20.00 | -226.00 | | | | | 2,392.00 | -689.00 | 514.00 | -760.00 | 330.00 | -361.00 | -299.00 | 64.00 | 83.00 | 175.00 | 17.00 | -13.00 | -105.00 | 44.00 | 53.00 | -121.00 | 417.00 | 84.00 | -199.00 | -413.00 | 99.00 | 98.00 | -59.00 | -19.00 | 179.00 | 19.00 | 146.00 | 52.00 | 3.00 | 186.00 | -33.00 | -219.00 | 304.00 | 463.00 | 52.00 | -659.00 | 148.00 | 376.00 | 185.00 | -173.00 | 170.00 | 69.00 | -107.00 | 144.00 | -290.00 | -80.00 | 64.00 |
|
Gross Profit Growth (1y)
|
| | | 7.38% | -637.25% | 119.49% | | 54.14% | 39.45% | 53.01% | 85.69% | -202.69% | -119.48% | -214.10% | -182.64% | 239.91% | 249.75% | 359.19% | 303.36% | 72.83% | 32.43% | -28.46% | -4.46% | -4.61% | -2.79% | -3.53% | 11.56% | -4.16% | 38.90% | 43.49% | 72.75% | 49.16% | 4.14% | 23.55% | -0.70% | 51.79% | 78.33% | 43.76% | 27.56% | 8.37% | -1.92% | 21.97% | 31.69% | 38.46% | 33.80% | 51.79% | 31.09% | 20.46% | 87.36% | 34.54% | 73.46% | 83.69% | 67.26% | 45.97% | 1.53% | 15.00% | -15.37% | 4.27% | 25.94% | 18.98% | 32.69% | 23.42% | 37.00% | 5.08% | -11.68% | -9.38% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.74% | -113.98% | -80.00% | | 57.97% | 58.61% | 65.40% | 46.14% | 110.44% | 85.20% | 28.37% | 17.10% | 62.70% | 57.78% | 55.90% | 60.93% | 16.47% | 21.38% | -0.33% | 22.56% | 10.89% | 12.03% | 19.59% | 24.15% | 29.46% | 37.14% | 36.60% | 29.82% | 34.88% | 22.12% | 29.40% | 18.60% | 31.57% | 32.76% | 38.58% | 30.10% | 21.81% | 34.97% | 35.56% | 44.14% | 45.24% | 61.25% | 43.92% | 32.17% | 36.52% | 38.42% | 26.99% | 30.41% | 35.96% | 23.38% | 23.38% | 20.55% | 12.86% | -0.27% | 5.26% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.57% | 84.59% | 48.02% | | 39.07% | 35.47% | 25.58% | 27.17% | 54.11% | 51.10% | 23.97% | 25.35% | 39.58% | 36.79% | 38.91% | 41.73% | 29.04% | 27.13% | 11.96% | 18.45% | 17.54% | 19.72% | 24.57% | 26.31% | 26.63% | 27.62% | 36.38% | 30.45% | 32.56% | 35.49% | 34.64% | 30.56% | 38.19% | 48.96% | 39.20% | 31.14% | 30.73% | 28.33% | 30.54% | 30.80% | 33.19% | 36.33% | 30.85% | 31.84% | 26.04% | 25.46% | 18.02% |
|
Gross Profit (QoQ)
|
83.38% | 348.99% | | | -32.32% | 174.13% | 10.31% | -142.38% | -74.70% | 287.32% | 33.88% | -169.09% | -26.67% | 2.62% | 3.03% | 216.96% | 35.58% | 68.56% | -23.92% | -0.59% | 3.89% | -8.95% | 1.61% | -0.75% | 5.87% | -9.64% | 17.49% | -14.73% | 53.43% | -6.66% | 41.45% | -26.37% | 7.12% | 10.75% | 13.69% | 12.54% | 25.85% | -10.72% | 0.87% | -4.39% | 13.90% | 11.03% | 8.91% | 0.53% | 10.06% | 25.96% | -5.94% | -7.62% | 71.18% | -9.55% | 21.26% | -2.17% | 55.87% | -21.06% | -15.65% | 10.81% | 14.71% | -2.74% | 1.88% | 4.68% | 27.93% | -9.54% | 13.10% | -19.71% | 7.53% | -7.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 30.02% | -382.52% | -55.29% | | -139.81% | 12.58% | 521.40% | 372.31% | 12.11% | 69.92% | -132.91% | -119.45% | 30.13% | 24.79% | 30.82% | 267.33% | -477.67% | 3,039.87% | 4,065.04% | 1,998.04% | 839.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -34.90% | -39.98% | -42.84% | | -30.93% | 41.74% | -50.59% | 15.41% | -52.52% | 105.29% | 108.22% | 89.72% | 217.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.85% | 75.03% | 90.49% | | 59.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-41.49% | -36.09% | | | -227.14% | 110.11% | 90.07% | -262.88% | -179.20% | 171.89% | 44.47% | -130.31% | 4.44% | 21.34% | 14.62% | -8.88% | -2.86% | 27.65% | 306.51% | -475.89% | 623.45% | -2.42% | 9.27% | 32.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | -138.83% | | | | 216.99% | 257.92% | -24,557.14% | -500.32% | -0.18% | -39.11% | 108.46% | 165.36% | 271.88% | -53.45% | -1,425.34% | 165.99% | -259.61% | 790.53% | 3.88% | -148.52% | 87.27% | -43.30% | 210.51% | 111.74% | 1,637.45% | -195.13% | -143.06% | -2,573.88% | -135.31% | 303.90% | 18.59% | 138.82% | 157.06% | -121.44% | -950.73% | 420.10% | -37.58% | -8.84% | 594.99% | -600.98% | -119.83% | -385.31% | -86.92% | 122.31% | -771.19% | 335.57% | -235.87% | -31.13% | -452.33% | -35.07% | 868.95% | 277.06% | 165.86% | -277.39% | -89.21% | -247.35% | -457.83% | 217.87% | -324.82% | 120.90% | 155.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 8.41% | 8.52% | -23.18% | | | | 85.11% | 34.77% | -551.42% | 90.92% | -99.37% | 36.16% | -2.52% | 5.51% | -40.20% | 32.96% | 141.47% | -46.69% | 46.19% | -89.49% | 22.95% | -50.51% | 11.58% | 3.22% | 27.10% | 46.24% | 72.10% | -34.18% | -78.45% | 268.28% | -49.90% | 21.93% | 253.95% | -116.27% | 58.66% | -46.32% | 106.48% | 79.80% | -45.47% | 143.53% | 4.18% | -8.36% | -126.00% | 111.21% | 10.97% | 37.14% | 222.98% | -39.47% | 4.07% | -79.94% | -135.24% | 10.73% | -23.09% | 5.11% | 48.96% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.94% | 27.21% | -36.22% | | | | 2.47% | 33.63% | 212.00% | -16.89% | 63.26% | -27.44% | 12.51% | -19.63% | -43.58% | 35.45% | -47.30% | 7.79% | -8.84% | -32.60% | -31.37% | 23.26% | 17.57% | -17.68% | 85.81% | -96.61% | 17.45% | -33.22% | 18.98% | 123.54% | -17.26% | 49.39% | -49.73% | 28.87% | -27.72% | 11.61% | 135.91% | 72.09% | 31.44% | -70.31% | 22.24% | -44.39% | -89.58% | 77.30% | -18.45% | 16.85% | 130.33% |
|
Net Cash Flow (QoQ)
|
28.07% | 211.17% | | | | | -148.53% | 99.60% | 4,514.29% | 164.08% | 235.48% | -163.05% | 28.33% | 165.84% | 104.67% | -91.24% | 453.77% | 274.64% | -74.38% | -349.36% | 211.14% | -324.81% | 242.94% | -126.92% | 43.90% | 41.02% | 736.64% | -47.54% | -94.04% | 7,624.90% | -139.39% | 76.26% | -242.43% | -10.26% | 327.46% | -109.48% | 263.29% | 62.05% | -185.47% | -364.59% | 180.83% | -80.55% | -249.03% | 2,212.94% | -181.81% | 99.23% | -3,547.03% | 156.95% | 39.52% | -130.07% | 1,086.16% | -132.85% | 170.72% | -341.13% | 215.92% | 289.00% | -65.32% | -57.88% | -412.20% | 123.66% | -573.64% | -2.29% | 202.84% | -145.12% | 144.03% | 171.11% |
|
Net Income Growth (1y)
|
| | | 55.00% | -33.24% | 79.00% | | -79.90% | 30.55% | 244.99% | 519.19% | -2.23% | -29.43% | -488.23% | -331.60% | 56.66% | 69.10% | 58.77% | -137.30% | | | | 240.14% | | | | -79.41% | -27.44% | 34.47% | 54.46% | 85.37% | 83.21% | 0.14% | 46.10% | -133.43% | 60.94% | 101.41% | 28.87% | 486.57% | -13.20% | -15.11% | 24.50% | 3.70% | 45.47% | 116.06% | 87.70% | 72.79% | 66.07% | 67.28% | 42.69% | 121.16% | 131.25% | 85.29% | 57.24% | -8.79% | 6.15% | -24.93% | -4.36% | 31.41% | 33.24% | 42.20% | 24.38% | 43.26% | -7.56% | -22.54% | -13.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 6.11% | -6.20% | -5.73% | | 7.28% | 34.76% | -32.40% | -184.54% | | | | 97.48% | 38.71% | 38.39% | 36.34% | 38.99% | 46.12% | 69.06% | 58.76% | 36.35% | | | | -28.62% | 28.86% | 39.45% | 42.74% | 33.80% | 36.78% | 19.63% | 32.84% | 10.25% | 26.66% | 54.58% | 44.41% | 107.44% | 28.00% | 45.31% | 49.39% | 58.25% | 77.44% | 88.49% | 61.48% | 51.62% | 59.74% | 32.51% | 28.98% | 38.40% | 48.43% | 25.53% | 23.21% | 19.75% | 9.34% | -6.14% | 1.15% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.43% | 20.92% | 38.01% | 53.95% | 20.08% | 25.65% | 26.22% | 24.07% | 23.64% | 23.53% | 26.23% | 15.76% | 39.60% | 50.46% | 41.97% | 21.90% | | | | -12.55% | 21.99% | 37.83% | 46.71% | 33.82% | 43.96% | 43.98% | 44.40% | 38.63% | 50.82% | 62.84% | 46.54% | 74.05% | 38.77% | 33.67% | 38.05% | 36.56% | 51.19% | 48.20% | 38.03% | 45.68% | 38.09% | 20.71% | 18.35% |
|
Net Income (QoQ)
|
19.59% | 6.84% | | | -138.09% | 85.32% | 39.53% | -751.27% | 8.09% | 130.65% | 74.81% | -307.61% | -16.37% | 8.07% | -4.28% | 61.15% | 17.04% | -22.67% | -500.22% | | | | | -81.97% | 13.19% | -24.53% | 33.69% | -36.47% | 109.76% | -13.30% | 60.44% | -37.21% | 14.65% | 26.49% | -136.71% | 402.33% | 43.48% | -19.07% | 10.12% | -32.12% | 40.32% | 18.70% | -8.28% | -4.78% | 108.41% | 3.12% | -15.56% | -8.48% | 109.92% | -12.04% | 30.88% | -4.31% | 68.21% | -25.36% | -24.08% | 11.37% | 18.97% | -4.91% | 4.31% | 12.92% | 26.97% | -16.83% | 20.14% | -27.14% | 6.39% | -6.58% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 75.85% | 19.44% | 85.73% | | -79.90% | -7.27% | 244.99% | 519.19% | -2.23% | 16.21% | -488.23% | -331.60% | 56.66% | 69.10% | 58.77% | -137.30% | | | | 240.14% | | | | -115.32% | -27.44% | -143.33% | 54.46% | 349.24% | 83.21% | 410.74% | 46.10% | -133.43% | 60.94% | 101.41% | 28.87% | 486.57% | -13.20% | -15.11% | 24.50% | 3.70% | 45.47% | 116.06% | 87.70% | 72.79% | 66.07% | 67.28% | 42.69% | 121.16% | 131.25% | 85.29% | 57.24% | -8.79% | 6.15% | -24.93% | -4.36% | 31.41% | 33.24% | 42.20% | 24.38% | 43.26% | -7.56% | -22.54% | -13.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 23.71% | 10.20% | 7.05% | | 7.28% | 34.76% | -32.40% | -184.54% | | | | 97.48% | 38.71% | 38.39% | 36.34% | 20.14% | 46.12% | 3.01% | 58.76% | 36.35% | | | | -28.62% | 28.86% | 39.45% | 42.74% | 73.48% | 36.78% | 94.10% | 32.84% | 10.25% | 26.66% | 54.58% | 44.41% | 107.44% | 28.00% | 45.31% | 49.39% | 58.25% | 77.44% | 88.49% | 61.48% | 51.62% | 59.74% | 32.51% | 28.98% | 38.40% | 48.43% | 25.53% | 23.21% | 19.75% | 9.34% | -6.14% | 1.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.43% | 20.92% | 38.01% | -37.67% | 20.08% | 25.07% | 26.22% | 24.07% | 23.64% | 23.53% | 26.23% | 15.76% | 39.60% | 50.46% | 41.97% | 21.90% | | | | -12.55% | 21.99% | 37.83% | 46.71% | 50.69% | 43.96% | 84.19% | 44.40% | 38.63% | 50.82% | 62.84% | 46.54% | 74.05% | 38.77% | 33.67% | 38.05% | 36.56% | 51.19% | 48.20% | 38.03% | 45.68% | 38.09% | 20.71% | 18.35% |
|
Net Income towards Common Stockholders (QoQ)
|
28.64% | 17.11% | | | -138.09% | 85.32% | 39.53% | -751.27% | -41.97% | 119.84% | 74.81% | -307.61% | -16.37% | 8.07% | -4.28% | 61.15% | 17.04% | -22.67% | -500.22% | | | | | -81.97% | 13.19% | -24.53% | -199.43% | 185.43% | -167.59% | 369.03% | 60.44% | -37.21% | 14.65% | 26.49% | -136.71% | 402.33% | 43.48% | -19.07% | 10.12% | -32.12% | 40.32% | 18.70% | -8.28% | -4.78% | 108.41% | 3.12% | -15.56% | -8.48% | 109.92% | -12.04% | 30.88% | -4.31% | 68.21% | -25.36% | -24.08% | 11.37% | 18.97% | -4.91% | 4.31% | 12.92% | 26.97% | -16.83% | 20.14% | -27.14% | 6.39% | -6.58% |
|
Net Margin Growth (1y)
|
| | | 1,638.00 | 154.00 | 1,199.00 | | -74.00 | 480.00 | 310.00 | 347.00 | -91.00 | -114.00 | -1009.00 | -1487.00 | | | | 5.00 | | | | 6,289.00 | | | | -5693.00 | -417.00 | -1280.00 | 188.00 | 1,619.00 | 175.00 | 1,199.00 | 153.00 | -1323.00 | 208.00 | 316.00 | -32.00 | 1,233.00 | -344.00 | -329.00 | -97.00 | -152.00 | 102.00 | 618.00 | 388.00 | 431.00 | 400.00 | 63.00 | 195.00 | 290.00 | 447.00 | 497.00 | 478.00 | -64.00 | -124.00 | -280.00 | -136.00 | 366.00 | 522.00 | 280.00 | -9.00 | 245.00 | -343.00 | -430.00 | -160.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,473.00 | 520.00 | 500.00 | | | | | -1135.00 | | | | 4,807.00 | 1,722.00 | 1,849.00 | 1,555.00 | 601.00 | | | | 2,215.00 | | | | -5397.00 | -34.00 | 235.00 | 308.00 | 1,529.00 | 40.00 | 1,185.00 | 23.00 | -242.00 | -33.00 | 604.00 | 259.00 | 1,512.00 | 159.00 | 352.00 | 486.00 | 569.00 | 949.00 | 1,178.00 | 1,062.00 | 656.00 | 724.00 | 280.00 | 537.00 | 592.00 | 846.00 | 497.00 | 334.00 | 547.00 | 56.00 | -430.00 | -304.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,557.00 | 2,215.00 | 856.00 | -539.00 | 1,215.00 | 456.00 | 734.00 | 733.00 | 1,480.00 | 1,768.00 | 1,895.00 | 897.00 | | | | 2,125.00 | | | | -4316.00 | -275.00 | 523.00 | 599.00 | 1,808.00 | 542.00 | 1,866.00 | 607.00 | 479.00 | 814.00 | 1,164.00 | 932.00 | 1,738.00 | 482.00 | 569.00 | 829.00 | 871.00 | 1,348.00 | 1,178.00 | 917.00 | 1,268.00 | 903.00 | 130.00 | 369.00 |
|
Net Margin (QoQ)
|
740.00 | 44.00 | | | -744.00 | 1,089.00 | 78.00 | -498.00 | -190.00 | 919.00 | 115.00 | -935.00 | -213.00 | 24.00 | -364.00 | | | | | | | | | -4020.00 | -86.00 | -270.00 | -1318.00 | 1,256.00 | -949.00 | 1,197.00 | 114.00 | -188.00 | 75.00 | 151.00 | -1362.00 | 1,344.00 | 182.00 | -196.00 | -97.00 | -233.00 | 197.00 | 35.00 | -151.00 | 21.00 | 712.00 | -194.00 | -109.00 | -10.00 | 375.00 | -62.00 | -14.00 | 148.00 | 425.00 | -81.00 | -556.00 | 88.00 | 269.00 | 63.00 | -55.00 | 244.00 | 27.00 | -225.00 | 199.00 | -344.00 | -61.00 | 45.00 |
|
Operating Income Growth (1y)
|
| | | -0.19% | -85.14% | 127.06% | | 37.62% | 32.64% | 341.66% | 157.48% | 61.79% | 73.93% | -131.63% | -118.25% | 28.34% | 14.48% | 26.75% | -411.41% | 39.02% | 863.86% | 706.67% | 242.75% | 1,144.60% | -15.01% | 14.25% | -12.64% | -35.46% | 34.59% | 54.83% | 170.58% | 113.25% | 8.91% | 41.14% | -4.93% | 25.33% | 56.80% | 4.97% | 5.40% | -21.54% | -14.58% | 17.90% | 6.74% | 94.20% | 56.93% | 95.78% | 55.39% | 33.49% | 137.36% | 49.68% | 120.32% | 151.15% | 89.72% | 56.29% | -7.94% | 6.17% | -26.27% | 2.29% | 33.74% | 24.19% | 40.93% | 23.55% | 47.04% | 3.28% | -18.42% | -14.50% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 37.96% | 31.24% | 27.69% | | 44.52% | 46.85% | -44.60% | -63.91% | 44.93% | 54.71% | 12.02% | 10.04% | 87.25% | 96.19% | 92.00% | 103.10% | 82.83% | 120.61% | 133.51% | 75.16% | 153.94% | 7.60% | 35.66% | 30.98% | 19.93% | 31.97% | 31.88% | 39.44% | 28.00% | 13.41% | 20.43% | 2.27% | 24.06% | 28.10% | 34.31% | 20.46% | 26.70% | 47.08% | 51.18% | 54.03% | 86.73% | 91.90% | 66.07% | 46.62% | 52.68% | 49.18% | 33.76% | 39.47% | 49.05% | 25.39% | 25.47% | 21.88% | 10.84% | -5.36% | 2.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.36% | 32.76% | 29.77% | | 25.30% | 24.36% | 47.97% | 24.55% | 25.60% | 31.60% | 19.99% | 25.79% | 52.63% | 58.92% | 67.27% | 79.05% | 67.00% | 76.07% | 78.06% | 40.01% | 74.41% | 10.78% | 25.31% | 20.38% | 21.32% | 25.24% | 39.56% | 35.08% | 40.30% | 40.29% | 38.62% | 29.64% | 44.97% | 56.76% | 41.48% | 28.81% | 40.23% | 34.80% | 40.75% | 35.09% | 53.72% | 49.00% | 42.07% | 44.03% | 35.48% | 30.72% | 20.38% |
|
Operating Income (QoQ)
|
34.20% | 25.36% | | | -21.58% | 110.91% | 142.05% | -294.32% | -31.28% | 171.53% | 41.11% | -128.84% | 10.42% | 13.21% | 18.58% | -13.21% | -6.89% | 25.66% | -468.45% | 86.50% | 1,438.88% | -40.95% | 33.75% | -1.21% | 8.93% | -20.62% | 2.27% | -27.02% | 127.16% | -8.68% | 78.72% | -42.48% | 16.02% | 18.34% | 20.38% | -24.17% | 45.14% | -20.78% | 20.87% | -43.55% | 58.03% | 9.34% | 9.43% | 2.70% | 27.71% | 36.41% | -13.15% | -11.77% | 127.08% | -13.98% | 27.84% | 0.57% | 71.54% | -29.13% | -24.70% | 15.98% | 19.13% | -1.68% | -1.54% | 7.69% | 35.19% | -13.81% | 17.18% | -24.36% | 6.79% | -9.67% |
|
Operating Margin Growth (1y)
|
| | | 25.00 | -498.00 | 505.00 | | 461.00 | 599.00 | 189.00 | 214.00 | 173.00 | 241.00 | -402.00 | -527.00 | | | | -157.00 | | | | 1,554.00 | 1,601.00 | -364.00 | -314.00 | -390.00 | -663.00 | -26.00 | 261.00 | 673.00 | 373.00 | 24.00 | 162.00 | -151.00 | -26.00 | 69.00 | -293.00 | -303.00 | -448.00 | -358.00 | -158.00 | -154.00 | 361.00 | 232.00 | 457.00 | 381.00 | 222.00 | 580.00 | 288.00 | 313.00 | 624.00 | 628.00 | 525.00 | -56.00 | -142.00 | -367.00 | -9.00 | 441.00 | 444.00 | 302.00 | -25.00 | 337.00 | -156.00 | -394.00 | -224.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 659.00 | 342.00 | 292.00 | | | | | -470.00 | 143.00 | 2,012.00 | 1,003.00 | 870.00 | 1,571.00 | 1,407.00 | 1,090.00 | 1,007.00 | | | | 1,837.00 | 1,311.00 | -367.00 | 109.00 | 132.00 | -316.00 | 66.00 | 130.00 | 219.00 | -101.00 | -266.00 | -289.00 | -608.00 | -113.00 | -58.00 | 6.00 | -76.00 | 135.00 | 454.00 | 586.00 | 540.00 | 1,207.00 | 1,440.00 | 1,269.00 | 638.00 | 704.00 | 841.00 | 803.00 | 698.00 | 926.00 | 563.00 | 490.00 | 722.00 | 145.00 | -458.00 | -258.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 629.00 | 2,114.00 | 1,697.00 | | 2,205.00 | 2,247.00 | 878.00 | 694.00 | 1,081.00 | 1,622.00 | 950.00 | 1,153.00 | 1,281.00 | 1,404.00 | 1,513.00 | 1,529.00 | | | | 1,384.00 | 837.00 | -657.00 | -342.00 | -325.00 | -402.00 | -60.00 | 429.00 | 446.00 | 482.00 | 546.00 | 455.00 | 86.00 | 733.00 | 1,151.00 | 818.00 | 181.00 | 617.00 | 715.00 | 1,102.00 | 925.00 | 1,509.00 | 1,376.00 | 1,235.00 | 1,416.00 | 991.00 | 750.00 | 554.00 |
|
Operating Margin (QoQ)
|
314.00 | 61.00 | | | -209.00 | 1,064.00 | 86.00 | -481.00 | -70.00 | 654.00 | 111.00 | -522.00 | -2.00 | 11.00 | -14.00 | | | | | 133.00 | 1,799.00 | -356.00 | -21.00 | 179.00 | -166.00 | -306.00 | -97.00 | -94.00 | 470.00 | -18.00 | 315.00 | -394.00 | 121.00 | 120.00 | 2.00 | -269.00 | 215.00 | -241.00 | -8.00 | -414.00 | 305.00 | -41.00 | -4.00 | 101.00 | 176.00 | 184.00 | -80.00 | -58.00 | 534.00 | -109.00 | -54.00 | 253.00 | 538.00 | -212.00 | -635.00 | 167.00 | 314.00 | 145.00 | -185.00 | 170.00 | 172.00 | -182.00 | 177.00 | -324.00 | -65.00 | -12.00 |
|
Profit After Tax Growth (1y)
|
| | | -193.27% | -33.24% | 79.00% | 87.97% | 186.79% | 30.55% | 244.99% | 519.19% | -222.59% | -49.27% | -544.41% | -357.76% | 154.37% | 161.34% | 183.98% | 177.03% | 21.85% | -2.69% | -61.17% | 256.84% | -45.33% | -48.88% | -23.50% | -85.14% | -23.00% | 78.01% | 120.91% | 63.56% | 100.29% | 14.03% | 48.63% | -206.76% | 113.64% | 147.04% | 65.68% | 262.95% | -4.79% | -15.11% | 24.50% | 31.41% | 32.61% | 116.06% | 87.86% | 72.61% | 66.07% | 67.30% | 42.57% | 121.45% | 131.25% | 85.31% | 57.30% | -8.82% | 6.15% | -24.94% | -4.37% | 31.38% | 33.24% | 42.21% | 24.36% | 43.34% | -7.56% | -22.51% | -13.02% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -44.10% | -11.37% | -10.60% | -9.13% | 37.13% | 38.14% | 94.97% | 117.74% | -6.70% | 42.46% | 13.16% | 92.07% | 33.18% | 32.10% | 31.03% | 34.05% | -19.95% | -3.97% | -13.10% | -4.63% | -5.52% | 1.24% | 35.94% | -31.22% | 48.80% | 71.16% | 75.87% | 41.71% | 59.71% | 33.72% | 45.27% | 31.73% | 39.20% | 65.47% | 57.07% | 78.59% | 28.00% | 45.31% | 49.40% | 71.26% | 72.05% | 88.50% | 61.51% | 51.62% | 59.74% | 32.51% | 28.96% | 38.43% | 48.43% | 25.53% | 23.22% | 19.75% | 9.34% | -6.13% | 1.13% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.05% | 23.08% | 19.54% | 41.00% | 18.99% | 18.29% | 29.25% | 45.02% | -19.32% | 22.96% | 19.62% | 11.49% | 20.67% | 21.24% | 23.03% | 6.53% | 17.03% | 20.06% | 10.07% | 8.58% | 11.39% | 16.82% | 38.96% | -11.08% | 32.99% | 55.86% | 66.31% | 45.20% | 55.09% | 53.94% | 52.36% | 54.27% | 59.61% | 69.63% | 54.10% | 56.75% | 38.77% | 33.67% | 38.06% | 43.18% | 48.42% | 48.20% | 38.03% | 45.69% | 38.09% | 20.72% | 18.33% |
|
Profit After Tax (QoQ)
|
-180.41% | 6.84% | -5.54% | -17.98% | -14.87% | 85.32% | 39.53% | 951.27% | -191.91% | 130.65% | 74.81% | -348.95% | -11.92% | 8.76% | -1.39% | 152.51% | 26.26% | 24.92% | -6.99% | -16.94% | 0.83% | -50.15% | 754.71% | -87.27% | -5.72% | -25.40% | 66.07% | -34.07% | 117.94% | -7.42% | 22.95% | -19.27% | 24.08% | 20.68% | -188.32% | 261.55% | 43.48% | -19.07% | -13.13% | -5.61% | 27.92% | 18.70% | -8.31% | -4.74% | 108.41% | 3.21% | -15.75% | -8.35% | 109.95% | -12.05% | 30.86% | -4.30% | 68.24% | -25.34% | -24.15% | 11.41% | 18.97% | -4.88% | 4.21% | 12.98% | 26.97% | -16.81% | 20.11% | -27.14% | 6.44% | -6.63% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.98% | | -7.99% | -8.54% | -9.21% | | -9.17% | -9.30% | -9.38% | -9.96% | -10.69% | -99.96% | -11.49% | -11.47% | -11.53% | 716.04% | -99.97% | -99.97% | -99.97% | -8.55% | 2,675.00% | 3,036.84% | 3,668.63% | 1.39% | -57.60% | -52.68% | -50.78% | 11.22% | 6.91% | -14.89% | -28.01% | -9.87% | 161.86% | 379.72% | 516.89% | 483.33% | 111.76% | 23.36% | -0.21% | -8.12% | 6.25% | -6.27% | -13.65% | -16.57% | -26.08% | -7.06% | -12.38% | -21.78% | -25.36% | -25.62% | -8.76% | 3.81% | 49.52% | 58.46% | 86.66% | 141.66% | 74.44% | 59.43% | 27.75% | -7.13% | -13.74% | -20.93% | -14.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -8.53% | -8.88% | -9.29% | -92.80% | -10.04% | | -10.47% | -85.07% | -93.68% | -93.87% | -94.05% | -85.03% | -80.23% | -79.98% | -79.28% | 96.32% | -84.53% | -83.75% | -82.96% | 1.03% | 132.56% | 132.89% | 137.24% | 0.54% | 5.88% | 24.54% | 29.78% | 80.16% | 80.99% | 71.41% | 64.25% | 69.05% | 80.61% | 77.02% | 74.52% | 64.75% | 18.48% | 2.43% | -8.94% | -15.68% | -16.31% | -13.47% | -11.62% | -12.17% | -6.21% | 3.08% | 14.27% | 25.19% | 24.87% | 23.40% | 29.58% | 32.57% | 31.04% | 25.94% | 26.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -81.56% | -81.91% | -82.25% | -69.18% | -63.63% | | -62.70% | -68.54% | -68.77% | -67.88% | -67.01% | -67.23% | -67.72% | -68.24% | -68.40% | 49.97% | -59.90% | -55.47% | -53.40% | 40.23% | 133.73% | 136.99% | 141.53% | 40.36% | 21.71% | 17.44% | 13.50% | 34.99% | 36.02% | 34.41% | 27.38% | 25.81% | 26.59% | 30.84% | 33.56% | 29.42% | 13.17% | 4.84% | 5.16% | 8.51% | 8.87% | 10.36% | 10.48% | 8.74% | 4.42% | 6.67% | 10.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.87% | -1.71% | -1.78% | -1.81% | | | -2.36% | -2.54% | -2.35% | -2.25% | -2.50% | -2.62% | -2.97% | -3.05% | -99.95% | 191,691.51% | -2.95% | -3.11% | -99.55% | -92.60% | -10.94% | -10.53% | 1,450.98% | 124.53% | 0.68% | 7.49% | -58.27% | -6.11% | 12.35% | 11.82% | -5.71% | -9.75% | -10.56% | -5.42% | 18.06% | 162.19% | 63.85% | 21.63% | 11.64% | -4.82% | -4.55% | -1.62% | 2.79% | 10.07% | -15.79% | -9.36% | -0.69% | -2.48% | 5.88% | -14.55% | -11.35% | -6.93% | 5.50% | 4.82% | 0.86% | 34.05% | 11.81% | 23.47% | 30.58% | -3.23% | 2.18% | -1.06% | -5.07% | -10.12% | -6.33% | 6.47% |
|
Return on Assets Growth (1y)
|
| | | 35.00 | | | 2.00 | -1.00 | | | 3.00 | 4.00 | 2.00 | -4.00 | -12.00 | -10.00 | -7.00 | 0.00 | 1.00 | -9.00 | -286.00 | -268.00 | 31.00 | 33.00 | 309.00 | 289.00 | -11.00 | -5.00 | -6.00 | -7.00 | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 4.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 4.00 | 3.00 | -2.00 | -4.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 38.00 | 42.00 | 19.00 | -7.00 | -7.00 | | | -8.00 | -16.00 | -291.00 | -272.00 | 20.00 | 14.00 | 16.00 | 22.00 | 21.00 | 19.00 | 16.00 | 15.00 | 21.00 | 30.00 | 304.00 | 285.00 | -13.00 | -5.00 | -6.00 | -6.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 4.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 8.00 | 11.00 | 12.00 | 12.00 | 11.00 | 7.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | -251.00 | -248.00 | 25.00 | 17.00 | | | 12.00 | 12.00 | 12.00 | 11.00 | 10.00 | 11.00 | 12.00 | 17.00 | 20.00 | 19.00 | 17.00 | 15.00 | 23.00 | 31.00 | 305.00 | 285.00 | -9.00 | -2.00 | -2.00 | -1.00 | 7.00 | 8.00 | 8.00 | 7.00 | 8.00 | 9.00 | 11.00 | 12.00 | 15.00 | 14.00 | 11.00 | 10.00 | 8.00 | 9.00 | 11.00 | 11.00 | 11.00 | 11.00 | 7.00 | 4.00 |
|
Return on Assets (QoQ)
|
-4.00 | 17.00 | 21.00 | 2.00 | | | | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -5.00 | -6.00 | 2.00 | 3.00 | 2.00 | -5.00 | -9.00 | -274.00 | 20.00 | 294.00 | -7.00 | 1.00 | 1.00 | -7.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 5.00 | | 6.00 | 3.00 | -2.00 | -10.00 | -12.00 | -11.00 | -2.00 | 3.00 | 45.00 | 163.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 11.00 | 48.00 | 13.00 | | | | | 1.00 | | 39.00 | 155.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 81.00 | 165.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
-35.00 | 34.00 | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -4.00 | -7.00 | 0.00 | 0.00 | 5.00 | -3.00 | 43.00 | 117.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -19.00 | -30.00 | -26.00 | -40.00 | -12.00 | 13.00 | 25.00 | 42.00 | 36.00 | 47.00 | 38.00 | 38.00 | 31.00 | -11.00 | -15.00 | -18.00 | -11.00 | 2.00 | 3.00 | 3.00 | 2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 8.00 | 6.00 | 3.00 | 3.00 | -1.00 | 0.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 6.00 | 7.00 | 9.00 | 10.00 | 5.00 | 2.00 | -6.00 | -9.00 | -6.00 | -5.00 | 0.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | 31.00 | 36.00 | 40.00 | 54.00 | 50.00 | 47.00 | 62.00 | 55.00 | 39.00 | 25.00 | 23.00 | 22.00 | -12.00 | -15.00 | -16.00 | -10.00 | 7.00 | 7.00 | 5.00 | 5.00 | 3.00 | 3.00 | 6.00 | 7.00 | 13.00 | 13.00 | 13.00 | 13.00 | 11.00 | 14.00 | 19.00 | 20.00 | 17.00 | 16.00 | 10.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | -2.00 | -9.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 22.00 | 24.00 | 25.00 | 46.00 | 49.00 | 47.00 | 64.00 | 57.00 | 43.00 | 29.00 | 26.00 | 24.00 | -5.00 | -9.00 | -9.00 | -1.00 | 12.00 | 13.00 | 15.00 | 15.00 | 16.00 | 17.00 | 21.00 | 22.00 | 24.00 | 22.00 | 16.00 | 14.00 | 10.00 | 11.00 | 13.00 | 13.00 | 14.00 | 12.00 | 7.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 4.00 | -1.00 | -2.00 | -20.00 | -7.00 | 2.00 | -15.00 | 8.00 | 18.00 | 14.00 | 2.00 | 2.00 | 29.00 | 4.00 | 3.00 | -6.00 | -12.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -4.00 | 1.00 | 2.00 | 0.00 | 4.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 1.00 | -2.00 | -1.00 | -4.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 32.00 | 24.00 | 13.00 | -15.00 | -23.00 | -20.00 | -12.00 | 1.00 | 3.00 | 3.00 | 3.00 | -3.00 | -3.00 | -2.00 | -2.00 | 4.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 4.00 | 6.00 | 9.00 | 10.00 | 11.00 | 6.00 | 2.00 | -4.00 | -7.00 | -5.00 | -4.00 | 0.00 | 2.00 | 3.00 | 2.00 | -2.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 7.00 | 3.00 | -16.00 | -23.00 | -19.00 | -12.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 4.00 | 9.00 | 10.00 | 11.00 | 11.00 | 12.00 | 16.00 | 20.00 | 21.00 | 18.00 | 18.00 | 13.00 | 9.00 | 8.00 | 7.00 | 6.00 | 6.00 | 4.00 | 0.00 | -6.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 6.00 | 3.00 | -13.00 | -20.00 | -15.00 | -5.00 | 8.00 | 10.00 | 12.00 | 11.00 | 13.00 | 16.00 | 19.00 | 20.00 | 22.00 | 21.00 | 17.00 | 15.00 | 13.00 | 14.00 | 16.00 | 16.00 | 17.00 | 15.00 | 11.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 16.00 | 7.00 | -3.00 | -8.00 | -12.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -4.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | -4.00 | 8.00 | 6.00 | -1.00 | 7.00 | 3.00 | 3.00 | -1.00 | -4.00 | -10.00 | -15.00 | -4.00 | -5.00 | -17.00 | 0.00 | -2.00 | 5.00 | 19.00 | 63.00 | 23.00 | 19.00 | 14.00 | -43.00 | -4.00 | 0.00 | 2.00 | 2.00 | 2.00 | -1.00 | 2.00 | -13.00 | 2.00 | 3.00 | 0.00 | 12.00 | -3.00 | -3.00 | -1.00 | -2.00 | 1.00 | 6.00 | 4.00 | 4.00 | 4.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | -1.00 | -1.00 | -3.00 | -1.00 | 4.00 | 5.00 | 3.00 | 0.00 | 2.00 | -3.00 | -4.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 0.00 | 1.00 | -5.00 | -6.00 | -1.00 | -24.00 | -11.00 | -7.00 | -4.00 | -8.00 | 48.00 | 17.00 | 18.00 | 16.00 | 20.00 | 17.00 | 23.00 | 35.00 | 22.00 | 21.00 | 18.00 | 17.00 | -54.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 6.00 | 3.00 | 15.00 | 2.00 | 4.00 | 5.00 | 6.00 | 9.00 | 12.00 | 11.00 | 7.00 | 7.00 | 3.00 | 5.00 | 6.00 | 8.00 | 5.00 | 3.00 | 5.00 | 1.00 | -4.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 3.00 | 58.00 | 16.00 | 22.00 | 9.00 | 9.00 | 12.00 | 14.00 | 7.00 | 7.00 | 15.00 | 18.00 | 19.00 | 9.00 | 21.00 | 26.00 | 36.00 | 21.00 | 19.00 | 18.00 | 16.00 | -43.00 | -3.00 | 5.00 | 6.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 8.00 | 12.00 | 9.00 | 17.00 | 5.00 | 6.00 | 8.00 | 9.00 | 13.00 | 12.00 | 9.00 | 13.00 | 9.00 | 1.00 | 4.00 |
|
Return on Sales (QoQ)
|
3.00 | -1.00 | 2.00 | 2.00 | -7.00 | 11.00 | 1.00 | -5.00 | 1.00 | 7.00 | 1.00 | -9.00 | -2.00 | 0.00 | -4.00 | 1.00 | -3.00 | -12.00 | 13.00 | -1.00 | 4.00 | 2.00 | 57.00 | -40.00 | -1.00 | -3.00 | 1.00 | -2.00 | 3.00 | -1.00 | 1.00 | -2.00 | 1.00 | 2.00 | -14.00 | 13.00 | 2.00 | -2.00 | -1.00 | -2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 7.00 | -2.00 | -1.00 | 0.00 | 4.00 | -1.00 | 0.00 | 1.00 | 4.00 | -1.00 | -6.00 | 1.00 | 3.00 | 1.00 | -1.00 | 2.00 | 0.00 | -2.00 | 2.00 | -3.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 3.48% | -9.45% | 25.90% | 17.41% | 56.62% | 74.83% | 41.66% | 15.99% | -11.77% | -27.12% | -28.54% | -48.23% | | | | 138.32% | | | | -66.60% | 17.76% | 9.33% | 51.38% | 26.54% | 19.68% | 37.44% | 21.90% | 52.52% | 43.99% | 6.89% | 24.73% | 5.37% | 28.22% | 48.76% | 32.98% | 34.71% | 30.55% | 16.65% | 37.72% | 24.31% | 26.47% | 26.88% | 31.72% | 10.42% | 9.95% | 60.55% | 24.12% | 77.98% | 67.87% | 40.49% | 19.16% | -4.68% | 14.85% | -13.11% | 2.70% | 4.48% | -1.04% | 22.87% | 24.99% | 25.96% | 11.24% | -2.05% | -4.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.66% | 4.88% | 8.42% | -11.00% | | | | 12.69% | -32.02% | -26.90% | -32.64% | -25.59% | -25.15% | -16.31% | -13.49% | 0.24% | | | | -13.62% | 26.61% | 17.11% | 32.03% | 26.70% | 30.25% | 29.77% | 26.45% | 29.36% | 34.08% | 22.87% | 31.70% | 20.84% | 28.41% | 30.09% | 34.11% | 22.74% | 21.99% | 33.44% | 31.07% | 34.68% | 32.65% | 41.97% | 24.89% | 23.27% | 28.46% | 25.14% | 14.95% | 21.02% | 24.03% | 14.47% | 15.22% | 7.85% | 8.13% | 1.50% | 6.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.63% | -9.16% | -11.43% | -10.91% | -10.34% | -5.67% | -8.10% | -9.57% | -15.04% | -10.11% | -10.82% | -4.48% | -6.29% | -2.95% | -0.31% | 10.11% | | | | -1.76% | 27.71% | 22.75% | 33.34% | 27.77% | 29.55% | 26.46% | 29.68% | 24.34% | 27.37% | 30.45% | 30.15% | 28.23% | 31.33% | 37.78% | 28.97% | 25.69% | 28.47% | 23.74% | 22.47% | 19.46% | 21.55% | 25.03% | 20.12% | 19.78% | 18.47% | 18.72% | 12.59% |
|
Revenue (QoQ)
|
9.20% | -14.40% | 32.13% | -16.22% | -4.45% | 19.03% | 23.21% | 11.76% | 6.66% | -3.55% | 0.89% | -14.99% | -11.90% | -5.43% | -26.91% | | | | | -75.47% | 32.65% | -24.55% | 36.03% | -13.50% | 23.16% | 4.46% | 13.71% | -18.19% | 41.42% | -7.34% | 42.27% | -22.76% | 4.98% | 8.12% | 20.19% | -6.01% | 21.79% | -3.34% | 21.75% | -8.91% | 8.82% | 14.11% | 9.89% | -7.32% | 9.17% | 18.46% | -7.88% | -7.72% | 59.42% | -8.42% | 32.11% | -12.97% | 33.42% | -22.32% | 5.67% | 4.86% | 0.94% | -8.18% | 7.50% | -0.68% | 25.33% | -6.59% | 8.34% | -12.28% | 10.35% | -9.12% |
|
Share-based Compensation Growth (1y)
|
| | | | | 398.51% | | | | 14.97% | 3.84% | 15.30% | -2.28% | -3.91% | -375.62% | -36.36% | -59.18% | -61.79% | 51.65% | | | | 107.39% | | | | 290.00% | 195.18% | 500.00% | 0.00% | 94.87% | 680.41% | -66.67% | 100.00% | 17.76% | -34.73% | 0.00% | 0.00% | -44.13% | 31.25% | 0.00% | 0.00% | -17.50% | 5.86% | -50.00% | -50.00% | -39.39% | 49.94% | 100.00% | 100.00% | 83.00% | 12.42% | 0.00% | 0.00% | -6.56% | 88.16% | 150.00% | 50.00% | 173.10% | 16.36% | 60.00% | 100.00% | 47.11% | 27.08% | 75.00% | 116.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 73.45% | 35.13% | 76.60% | | | | -24.98% | -50.13% | | | | -53.81% | -41.14% | -33.69% | -35.29% | 28.85% | -1.84% | 62.43% | -10.82% | 36.83% | | | | 107.62% | 146.82% | 25.99% | 25.99% | 8.63% | 88.39% | -30.66% | 25.99% | -18.43% | -3.20% | -20.63% | -20.63% | -34.63% | 27.72% | 0.00% | 0.00% | -2.92% | 21.29% | 0.00% | 0.00% | 1.20% | 46.93% | 71.00% | 44.22% | 67.15% | 35.02% | 58.74% | 44.22% | 55.42% | 40.65% | 91.29% | 86.63% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -21.43% | -16.79% | -7.04% | 11.32% | -23.59% | -5.62% | 36.26% | -10.23% | -11.53% | 18.33% | 36.96% | 7.39% | 7.24% | 18.83% | | | | 32.77% | 83.65% | 0.00% | 0.00% | -8.51% | 60.38% | -19.73% | 14.87% | -9.65% | 8.86% | 0.00% | 0.00% | -13.74% | 34.53% | 20.11% | 8.45% | 18.48% | 31.33% | 31.95% | 24.57% | 33.01% | 36.22% | 69.52% | 67.03% |
|
Share-based Compensation (QoQ)
|
78.21% | -51.80% | | | | | 17.07% | -9.72% | -0.57% | 9.40% | 5.73% | 0.25% | -15.72% | 7.58% | -403.25% | 123.15% | -45.95% | 0.71% | -483.69% | | | | | 107.50% | 20.48% | 0.00% | 56.00% | 57.05% | 144.90% | -83.33% | 204.00% | 528.95% | -89.54% | 0.00% | 79.00% | 248.60% | -83.97% | 0.00% | 0.00% | 719.00% | -87.79% | 0.00% | -17.50% | 950.91% | -94.23% | 0.00% | 0.00% | 2,500.00% | -92.31% | 0.00% | -8.50% | 1,497.27% | -93.16% | 0.00% | -14.50% | 3,116.37% | -90.91% | -40.00% | 55.67% | 1,270.45% | -87.50% | -25.00% | 14.50% | 1,083.84% | -82.79% | -7.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -30.13% | | | | 14.07% | | -16.24% | -30.35% | 96.02% | -41.90% | -37.98% | -34.24% | 63.38% | 298.43% | 338.36% | 379.75% | -8.66% | -8.26% | -7.39% | 75.16% | 104.77% | 99.06% | 96.91% | 6.21% | 7.97% | 7.74% | 7.52% | 12.75% | 7.86% | 8.00% | 10.71% | 7.29% | 12.15% | 10.61% | 9.46% | 9.85% | 10.45% | 14.05% | 17.11% | 19.83% | 21.07% | 22.19% | 25.30% | 26.55% | 36.85% | 36.29% | 31.68% | 31.61% | 21.84% | 22.14% | 23.53% | 22.39% | 21.72% | 24.24% | 22.98% | 22.46% | 25.45% | 22.42% | 19.48% | 18.55% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 16.03% | | | | 54.01% | | 31.56% | 30.01% | 43.02% | 28.54% | 36.04% | 76.80% | 45.11% | 93.78% | 99.95% | 107.43% | 26.40% | 25.31% | 25.16% | 28.01% | 33.60% | 32.31% | 32.84% | 8.71% | 9.31% | 8.78% | 9.23% | 9.94% | 10.14% | 10.86% | 12.38% | 12.19% | 14.46% | 15.51% | 17.11% | 18.54% | 22.32% | 23.84% | 24.55% | 25.90% | 26.38% | 26.70% | 26.79% | 26.80% | 26.61% | 27.41% | 26.00% | 25.42% | 22.99% | 22.93% | 21.99% | 21.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.45% | | | | 46.87% | | 32.94% | 32.53% | 45.26% | 35.42% | 39.75% | 45.93% | 28.90% | 53.30% | 56.92% | 60.94% | 19.56% | 18.64% | 18.90% | 19.84% | 24.19% | 23.92% | 24.61% | 11.08% | 11.80% | 12.39% | 13.84% | 15.04% | 17.22% | 17.80% | 18.55% | 18.66% | 20.12% | 20.74% | 21.18% | 21.82% | 22.10% | 23.58% | 24.03% | 24.50% | 25.25% | 25.34% | 24.53% | 24.23% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 3.18% | -34.71% | 43.78% | -13.52% | -14.20% | 83.75% | -57.39% | -7.68% | -9.02% | 356.53% | 3.91% | 1.57% | -0.43% | -13.08% | 4.38% | 2.52% | 88.32% | 1.61% | 1.47% | 1.42% | 1.58% | 3.29% | 1.26% | 1.21% | 6.51% | -1.19% | 1.39% | 3.75% | 3.22% | 3.28% | 0.01% | 2.67% | 3.58% | 3.85% | 3.26% | 5.43% | 5.99% | 4.93% | 4.21% | 8.12% | 7.04% | 13.47% | 3.79% | 4.46% | 6.99% | 5.05% | 4.04% | 5.65% | 6.00% | 4.47% | 6.20% | 4.58% | 5.55% | 7.02% | 3.63% | 2.07% | 4.73% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,296.00 | | | 30,537.00 | -184.00 | 737.00 | 495.00 | 217.00 | 765.00 | 73.00 | 8.00 | 8,927.00 | -1180.00 | -1012.00 | -747.00 | -10252.00 | 469.00 | 325.00 | -19.00 | 395.00 | 155.00 | -2113.00 | -158.00 | -219.00 | -527.00 | 1,750.00 | -44.00 | -130.00 | 104.00 | 69.00 | -391.00 | 274.00 | -48.00 | 30.00 | 399.00 | -46.00 | -35.00 | -504.00 | -199.00 | -446.00 | -55.00 | 331.00 | 237.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,877.00 | | | 39,681.00 | -599.00 | -202.00 | -244.00 | -1108.00 | 54.00 | -614.00 | -758.00 | -930.00 | -556.00 | -2800.00 | -924.00 | -10077.00 | 97.00 | -38.00 | -221.00 | 46.00 | -268.00 | -294.00 | -594.00 | -75.00 | -471.00 | 1,849.00 | -37.00 | 98.00 | 21.00 | -405.00 | -192.00 | -218.00 | -138.00 | -143.00 | 436.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,166.00 | | | 29,824.00 | 25.00 | -1990.00 | -421.00 | -932.00 | -318.00 | -977.00 | -960.00 | -1279.00 | -979.00 | -981.00 | -1360.00 | -9933.00 | 153.00 | 61.00 | -213.00 | 274.00 | -351.00 | -768.00 | -394.00 | -567.00 | -561.00 | 1,676.00 | 1.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 30,226.00 | -267.00 | 237.00 | 341.00 | -494.00 | 654.00 | -6.00 | 63.00 | 54.00 | -38.00 | -71.00 | 8,982.00 | -10054.00 | 131.00 | 194.00 | -523.00 | 668.00 | -14.00 | -149.00 | -110.00 | 428.00 | -2282.00 | 1,805.00 | -171.00 | 120.00 | -5.00 | 11.00 | -256.00 | 354.00 | -40.00 | -449.00 | 409.00 | 32.00 | 38.00 | -80.00 | -36.00 | 43.00 | -431.00 | 224.00 | -283.00 | 435.00 | -45.00 | 130.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | -27.71% | | -6.88% | -5.26% | -99.99% | -1.73% | 0.05% | 0.03% | 171,980.00% | | | | 853.40% | | | | -71.05% | -60.18% | -62.76% | 483.81% | 57.89% | -7.41% | 16.54% | 16.56% | 41.03% | 116.00% | 124.86% | 109.44% | 89.45% | 52.98% | 39.82% | 19.69% | 18.79% | 53.12% | -6.56% | -14.12% | -8.53% | -24.30% | 68.46% | 75.27% | 54.39% | 48.29% | 1.11% | 5.63% | 5.07% | -4.67% | -8.66% | -11.23% | -4.16% | -8.00% | -7.93% | -11.04% | -11.65% | -11.92% | -11.92% | -12.41% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -11.11% | -11.91% | -12.03% | | | | | -58.94% | | | | -2.98% | -1.33% | -0.54% | -56.81% | 1,580.99% | -26.98% | -28.45% | -22.23% | 63.35% | | | | -13.61% | -7.31% | -0.81% | 142.45% | 61.58% | 45.17% | 54.16% | 42.97% | 46.96% | 71.67% | 43.22% | 29.12% | 27.21% | 21.04% | 30.08% | 21.68% | 18.82% | 19.79% | 16.76% | 16.71% | 14.06% | 2.28% | 15.87% | 18.01% | 15.85% | 9.15% | -5.26% | -5.87% | -3.82% | -8.25% | -9.52% | -11.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -28.18% | | -19.35% | -14.92% | -16.03% | -18.74% | -15.65% | -11.32% | 538.08% | -4.88% | -0.82% | 2.80% | 63.39% | | | | 7.73% | 13.28% | 4.98% | 71.07% | 35.60% | 28.81% | 41.97% | 34.48% | 34.99% | 41.53% | 37.99% | 31.86% | 27.27% | 20.17% | 15.24% | 11.06% | 11.06% | 8.55% | 6.00% | 4.66% | 4.67% | -2.81% | 4.76% | 5.07% |
|
Total Debt (QoQ)
|
0.91% | 0.36% | | | | | | | | -1.74% | -1.75% | -1.78% | -1.79% | -0.02% | -99.99% | 1,733,910.00% | -0.02% | -0.04% | -90.07% | | | | | 3.32% | 0.59% | -91.81% | 240.26% | 42.11% | -5.93% | 28.35% | -7.98% | -16.67% | 18.40% | 28.38% | 11.34% | 27.63% | 23.26% | 19.57% | 0.71% | 3.06% | 12.65% | 2.36% | -0.04% | 32.84% | -31.25% | -5.93% | 6.47% | 9.93% | 53.00% | -2.12% | -6.21% | 5.58% | 4.32% | 2.25% | -6.71% | -4.20% | -0.04% | -0.63% | 0.72% | -8.04% | 0.03% | -3.98% | 0.03% | -8.33% | 0.04% | -4.52% |