|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 21.56M | 77.17M | 66.08M | 66.77M | 48.20M | 76.59M | 177.27M | 209.59M | 223.45M | 179.76M | 185.90M | 133.29M | 80.07M | 141.54M | 103.00M | 112.46M | 142.43M | 154.59M | 144.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.52M | 21.56M | 77.17M | 66.08M | 66.77M | 48.20M | 76.59M | 177.27M | 209.59M | 223.45M | 179.76M | 185.90M | 133.29M | 80.07M | 141.54M | 103.00M | 112.46M | 142.43M | 154.59M | 144.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 7.03M | 4.79M | 4.61M | 6.83M | 3.75M | 5.29M | 7.26M | 7.06M | 8.31M | 4.21M | 0.38M | 0.56M | 11.33M | 0.49M | 12.60M | 42.00M | 0.63M | 39.98M | 30.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 7.03M | 4.79M | 4.61M | 6.83M | 3.75M | 5.29M | 7.26M | 7.06M | 8.31M | 4.21M | 0.38M | 0.56M | 11.33M | 0.49M | 12.60M | 42.00M | 0.63M | 39.98M | 30.82M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,106.14M | 1,170.30M | 1,203.74M | 1,327.51M | 1,369.20M | 1,453.06M | 1,422.68M | 1,373.01M | 1,404.40M | 1,462.26M | 1,533.22M | 1,655.49M | 1,792.06M | 1,918.05M | 1,937.73M | 1,986.53M | 1,976.91M | 2,100.09M | 2,099.21M | 2,155.99M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 7.66M | 7.22M | | 18.20M | 11.14M | 9.35M | 10.27M | 7.02M | | 6.42M | 0.57M | | | 1.74M | 0.88M | | | 1.74M | 6.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 3.17M | 2.81M | 2.62M | 2.76M | 2.89M | 2.92M | 3.91M | 4.38M | 5.40M | 7.05M | 6.83M | 6.97M | 6.90M | 6.55M | 5.89M | 5.51M | 5.87M | 6.32M | 6.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.34M | 52.73M | 55.62M | 58.13M | 64.08M | 69.25M | 74.22M | 77.06M | 81.80M | 80.21M | 84.65M | 34.70M | 36.56M | 59.36M | 60.58M | 72.30M | 82.34M | 85.39M | 93.05M | 73.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.56M | 0.54M | 0.52M | 0.49M | 0.47M | 0.45M | 0.43M | 0.41M | 0.39M | 0.37M | 0.34M | 0.32M | 0.30M | 0.28M | 0.26M | 0.24M | 0.22M | 0.20M | 0.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.24M | 1.22M | 1.20M | 1.17M | 1.15M | 1.13M | 1.11M | 1.09M | 1.07M | 1.05M | 1.02M | 1.00M | 0.98M | 0.96M | 0.94M | 0.92M | 0.90M | 0.88M | 0.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38M | 15.38M | 15.74M | 15.74M | 15.74M | 15.74M | 16.45M | 16.45M | 16.45M | 16.45M | 15.31M | 15.31M | 15.31M | 15.31M | 13.98M | 13.98M | 13.98M | 13.98M | 11.24M | 11.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 31.44M | 14.86M | 14.15M | 9.92M | 18.74M | 23.91M | 19.53M | 11.38M | 19.05M | 16.62M | 16.46M | 14.53M | 34.10M | 18.15M | 22.18M | 25.57M | 33.02M | 2.46M | 2.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,287.14M | 1,347.32M | 1,421.87M | 1,528.66M | 1,588.27M | 1,657.73M | 1,655.67M | 1,706.46M | 1,776.57M | 1,866.65M | 1,902.83M | 1,976.57M | 2,064.40M | 2,172.07M | 2,249.99M | 2,273.27M | 2,315.27M | 2,481.38M | 2,534.77M | 2,526.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.76M | 48.31M | 45.68M | 56.90M | 60.23M | 60.98M | 51.80M | 52.86M | 57.46M | 56.56M | 54.32M | 53.33M | 67.98M | 67.35M | 59.75M | 77.74M | 78.83M | 91.27M | 94.52M | 92.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.50M | 237.50M | 0.21M | 14.67M | 335.60M | 14.64M | 14.62M | 14.61M | 14.59M | 13.00M | 12.98M | 0.11M | 0.10M | | 14.87M | 14.87M | 14.87M | 14.87M | 14.37M | 14.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.26M | 285.81M | 45.89M | 71.57M | 395.83M | 75.62M | 66.43M | 67.47M | 72.06M | 69.56M | 67.30M | 53.44M | 68.07M | 67.35M | 74.62M | 92.61M | 93.70M | 106.14M | 108.89M | 107.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.42M | 64.57M | 61.35M | 89.56M | 95.61M | 99.42M | 91.28M | 108.49M | 101.46M | 110.91M | 96.46M | 114.22M | 126.14M | 165.90M | 110.07M | 103.49M | 102.63M | 127.52M | 152.64M | 141.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.60M | 122.72M | 0.74M | 19.42M | 34.66M | 42.90M | 17.39M | 2.45M | 2.21M | | 2.33M | | | | 22.64M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 70.08M | 64.61M | 63.62M | 57.62M | 43.62M | 29.11M | 36.95M | 43.25M | 47.24M | 43.15M | 54.12M | 49.32M | 45.06M | 37.07M | 38.52M | 39.63M | 35.18M | 25.72M | 26.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.40M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.62M | 235.74M | 335.45M | 335.54M | 335.63M | 335.73M | 335.82M | 335.92M | 336.02M | 336.11M | 336.21M | 311.30M | 311.40M | 298.99M | 299.09M | 274.19M | 274.28M | 261.88M | 261.97M | 237.07M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 16.43M | 14.15M | 10.18M | 16.10M | 21.56M | 20.91M | 12.45M | 16.15M | 16.43M | 17.31M | 16.36M | 24.52M | 24.30M | 28.04M | 22.54M | 23.56M | 47.30M | 52.27M | 15.26M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 5.05M | 4.75M | 4.42M | 4.36M | 3.97M | 3.58M | 3.19M | 2.78M | 7.92M | 7.90M | 7.87M | 8.76M | 8.60M | 8.34M | 8.03M | 7.93M | 8.97M | 8.64M | 8.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.93M | 546.69M | 511.31M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.93M | 546.69M | 511.31M | 584.12M | 602.78M | 601.27M | 543.62M | 549.56M | 553.35M | 569.76M | 548.68M | 538.70M | 561.77M | 584.19M | 551.83M | 515.26M | 520.37M | 602.44M | 601.78M | 542.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.23M | 358.45M | 336.18M | 354.96M | 370.30M | 378.63M | 353.22M | 338.37M | 338.23M | 336.11M | 338.54M | 311.30M | 311.40M | 298.99M | 321.74M | 274.19M | 274.28M | 261.88M | 261.97M | 237.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.69M | 766.79M | 888.69M | 912.18M | 963.50M | 1,009.24M | 1,082.82M | 1,126.60M | 1,174.08M | 1,245.22M | 1,318.01M | 1,383.33M | 1,439.23M | 1,545.04M | 1,625.41M | 1,713.45M | 1,748.93M | 1,831.63M | 1,880.71M | 1,931.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.69M | 766.79M | 888.69M | 922.36M | 947.39M | 1,009.24M | 1,082.82M | 1,114.15M | 1,190.22M | 1,261.65M | 1,318.01M | 1,399.69M | 1,463.75M | 1,520.74M | 1,653.45M | 1,713.45M | 1,748.93M | 1,831.63M | 1,858.96M | 1,931.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,287.14M | 1,347.32M | 1,421.87M | 1,528.66M | 1,588.27M | 1,657.73M | 1,655.67M | 1,706.46M | 1,776.57M | 1,866.65M | 1,902.83M | 1,976.57M | 2,064.40M | 2,172.07M | 2,249.99M | 2,273.27M | 2,315.27M | 2,481.38M | 2,534.77M | 2,526.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 1.58M | 4.80M | 4.84M | 1.18M | 0.47M | 0.80M | 0.80M | 0.09M | 0.07M | 0.30M | | | 0.28M | 0.23M | 0.22M | 0.23M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.89M | 476.39M | 539.87M | 600.79M | 701.33M | 699.51M | 754.34M | 817.80M | 868.96M | 940.40M | 997.04M | 1,079.62M | 1,161.51M | 1,229.49M | 1,332.71M | 1,407.05M | 1,433.33M | 1,510.46M | 1,567.11M | 1,620.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 47.70M | 47.70M | 47.70M | 47.70M | 47.70M | 47.70M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M | 47.60M |