Grail reported revenue of $44.69M and net income of -$110.25M for the quarter ended Jun 2026, up 25.7% year over year. This income statement covers 13 quarters of results from Jun 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2023 | Oct2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||
| Revenue | 22.41M | 20.72M | 92.58M | 26.72M | 31.97M | 28.65M | 31.84M | 35.54M | 36.19M | 43.60M | 40.78M | 44.69M | |
| Cost of RevenueCost of Rev | 8.91M | 10.82M | 42.16M | 13.72M | 15.79M | 15.97M | 17.12M | 19.35M | 15.91M | 20.87M | 21.24M | 23.35M | |
| Gross Profit | 13.50M | 9.91M | 50.41M | 13.00M | 16.18M | 12.68M | 14.71M | 16.20M | 20.28M | 22.73M | 19.54M | 21.34M | |
| Operating items | |||||||||||||
| Amortization - Intangibles | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M |
| Research & DevelopmentR&D | 40.74M | 36.60M | 323.24M | 101.62M | 94.20M | 78.23M | 53.62M | 46.63M | 48.65M | 46.90M | 48.02M | 47.43M | |
| Selling, General & AdministrativeSG&A | 50.59M | 50.13M | 200.11M | 57.07M | 67.26M | 47.42M | 45.07M | 37.91M | 37.41M | 38.71M | 42.77M | 50.71M | |
| Other Operating ExpensesOther Opex | 135.45M | 846.38M | -298.43M | 95.45M | 1,511.81M | 86.51M | 175.19M | 86.75M | 109.86M | 75.43M | 82.41M | 85.76M | 120.33M |
| Operating ExpensesOpex | 226.78M | 933.11M | 224.92M | 254.14M | 1,673.26M | 212.16M | 175.19M | 185.44M | 194.40M | 161.49M | 168.01M | 176.55M | 218.47M |
| Operating IncomeOp. Inc | -204.37M | -912.39M | -194.59M | -227.42M | -1641.29M | -183.51M | -136.94M | -153.61M | -158.85M | -125.29M | -124.41M | -135.76M | -173.78M |
| EBIT | -204.37M | -912.39M | -194.59M | -227.42M | -1641.29M | -183.51M | -136.94M | -153.61M | -158.85M | -125.29M | -124.41M | -135.76M | -173.78M |
| Non-operating items | |||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 1.85M | 2.53M | 1.35M | 2.90M | 2.81M | 11.66M | 9.37M | 7.78M | 6.81M | 6.11M | 7.96M | 7.99M | 7.23M |
| Other Non Operating IncomeOther Non Op Inc. | -0.32M | -0.20M | 0.21M | 0.04M | 0.01M | -0.56M | 0.58M | -0.58M | -0.81M | 0.47M | -0.06M | 0.26M | -0.15M |
| Non Operating IncomeNon Op. Inc. | 1.53M | 2.33M | 1.56M | 2.94M | 2.81M | 11.10M | 9.94M | 7.20M | 6.00M | 6.57M | 7.89M | 8.24M | 7.08M |
| Net income details | |||||||||||||
| EBT | -202.84M | -910.06M | -193.03M | -224.48M | -1638.48M | -172.41M | -126.99M | -146.41M | -152.86M | -118.72M | -116.52M | -127.52M | -166.71M |
| Tax ProvisionsTaxes | -9.80M | -18.61M | -5.50M | -5.57M | -53.14M | -46.72M | -29.93M | -40.20M | -38.87M | -29.74M | -17.34M | -34.34M | -56.46M |
| Profit After TaxPAT | -193.04M | -891.45M | -187.53M | -218.91M | -1585.34M | -125.69M | -97.07M | -106.21M | -113.98M | -88.98M | -99.18M | -93.19M | -110.25M |
| Income from Continuing OperationsIncome (Continuing) | -193.04M | -891.45M | -187.53M | -218.91M | -1585.34M | -125.69M | -97.07M | -106.21M | -113.98M | -88.98M | -99.18M | -93.19M | -110.25M |
| Consolidated Net IncomeConsol Net Inc. | -193.04M | -891.45M | -187.53M | -218.91M | -1585.34M | -125.69M | -97.07M | -106.21M | -113.98M | -88.98M | -99.18M | -93.19M | -110.25M |
| Income towards Parent CompanyParent Net Inc | -193.04M | -891.45M | -187.53M | -218.91M | -1585.34M | -125.69M | -97.07M | -106.21M | -113.98M | -88.98M | -99.18M | -93.19M | -110.25M |
| Net Income towards Common StockholdersNet Income | -193.04M | -891.45M | -187.53M | -218.91M | -1585.34M | -125.69M | -97.07M | -106.21M | -113.98M | -88.98M | -99.18M | -93.19M | -110.25M |
| Additional items | |||||||||||||
| EPS (Basic) | -6.22 | -28.71 | -6.04 | -7.05 | -51.06 | -3.94 | -3.04 | -3.10 | -3.18 | -2.46 | -2.70 | -2.29 | -2.56 |
| EPS (Diluted) | -6.22 | -28.71 | -6.04 | -7.05 | -51.06 | -3.94 | -3.04 | -3.10 | -3.18 | -2.46 | -2.70 | -2.29 | -2.56 |
| Shares Outstanding | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.88M | 31.90M | 34.31M | 35.79M | 36.12M | 36.75M | 40.64M | 43.11M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 31.88M | 31.90M | 34.31M | 35.79M | 36.12M | 36.75M | 40.64M | 43.11M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 31.05M | 31.05M | 31.05M | 31.05M | 31.05M | 33.20M | 33.89M | 35.30M | 36.05M | 36.16M | 40.33M | 41.13M | 44.67M |
| EBITDA | -204.37M | -912.39M | -194.59M | -227.42M | -1641.29M | -183.51M | -136.94M | -153.61M | -158.85M | -125.29M | -124.41M | -135.76M | -173.78M |
| Tax Rate | 4.83% | 2.04% | 2.85% | 2.48% | 3.24% | 27.10% | 23.57% | 27.46% | 25.43% | 25.05% | 14.88% | 26.93% | 33.87% |