|
Revenue
|
55.55M | 93.11M | 125.59M |
|
Cost of Revenue
|
122.33M | 162.29M | 153.96M |
|
Gross Profit
|
-66.78M | -69.19M | -28.36M |
|
Amortization - Intangibles
|
133.89M | 133.89M | 133.89M |
|
Research & Development
|
329.58M | 338.75M | 322.38M |
|
Selling, General & Administrative
|
174.11M | 200.27M | 213.86M |
|
Other Operating Expenses
|
4994.76M | 1069.47M | 1778.51M |
|
Operating Expenses
|
5498.44M | 1608.49M | 2314.75M |
|
Operating Income
|
-5442.89M | -1515.38M | -2189.16M |
|
EBIT
|
-5442.89M | -1515.38M | -2189.16M |
|
Interest & Investment Income
|
1.74M | 7.95M | 26.73M |
|
Other Non Operating Income
|
-0.24M | -0.21M | 0.06M |
|
Non Operating Income
|
1.50M | 7.75M | 26.80M |
|
EBT
|
-5441.39M | -1507.64M | -2162.36M |
|
Tax Provisions
|
-42.29M | -41.95M | -135.36M |
|
Profit After Tax
|
-5399.10M | -1465.68M | -2027.01M |
|
Income from Continuing Operations
|
-5399.10M | -1465.68M | -2027.01M |
|
Consolidated Net Income
|
-5399.10M | -1465.68M | -2027.01M |
|
Income towards Parent Company
|
-5399.10M | -1465.68M | -2027.01M |
|
Net Income towards Common Stockholders
|
-5399.10M | -1465.68M | -2027.01M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 31.05M | 33.60M |
|
Shares Outstanding (Diluted Average)
|
31.05M | 31.05M | 31.90M |
|
EBITDA
|
-5442.89M | -1515.38M | -2189.16M |
|
Tax Rate
|
0.78% | 2.78% | 6.26% |