|
Assets
|
| 3913.81M | 2983.31M |
|
Cash & Equivalents
|
241.60M | 97.29M | 214.23M |
|
Short-term Investments
|
| | 549.24M |
|
Cash & Current Investments
|
241.60M | 97.29M | 763.47M |
|
Receivables - Net
|
| 16.94M | 20.31M |
|
Receivables - Other
|
| | 0.20M |
|
Receivables
|
| 16.94M | 20.51M |
|
Inventory
|
| 21.70M | 18.63M |
|
Prepaid Assets
|
| 20.14M | 17.45M |
|
Current Assets
|
| 156.06M | 819.86M |
|
Property, Plant & Equipment (Net)
|
| 85.00M | 69.06M |
|
Goodwill
|
1497.40M | 888.94M | |
|
Intangibles
|
| 2687.22M | 2016.89M |
|
Goodwill & Intangibles
|
1497.40M | 3576.16M | 2016.89M |
|
Other Non-Current Assets
|
4.53M | 7.98M | 7.77M |
|
Non-Current Assets
|
| 3757.75M | 2163.45M |
|
Accounts Payables
|
| 19.67M | 4.84M |
|
Payables
|
| 19.67M | 4.84M |
|
Accumulated Expenses
|
| 73.81M | 57.24M |
|
Other Accumulated Expenses
|
| 0.81M | 1.58M |
|
Current Leases
|
| 14.81M | 13.26M |
|
Total Current Liabilities
|
| 163.61M | 76.92M |
|
Non-Current Deferred Tax Liability
|
| 676.03M | 345.86M |
|
Operating Leases
|
| 69.60M | 54.88M |
|
Other Non-Current Liabilities
|
| 1.50M | 2.24M |
|
Total Non-Current Liabilities
|
| 266.13M | 477.67M |
|
Total Liabilities
|
-4646.16M | 267.63M | 479.90M |
|
Common Equity
|
4646.16M | 3646.19M | 2503.41M |
|
Shareholder's Equity
|
4646.16M | 3646.19M | 2503.41M |
|
Liabilities and Shareholders Equity
|
| 3913.81M | 2983.31M |
|
Retained Earnings
|
| -7776.32M | -9803.33M |