Grab Holdings Income Statement (2020-2025) | GRAB

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.22B0.18B0.16B0.12B228,000.00B0.32B502.00525.00567.00615.00653,000.00B653.00664.00B2.030.00B773,000.00B819.00B2,464.00B0.00B
Cost of Revenue (Quarter)
0.24B0.27B0.27B0.30B310,000.00B0.34B388.00372.00376.00375.00377.00394.000.00B1.190.43449,000.00B465.00B1,405.00B509.00B
Gross Profit (Quarter)
-0.03B-0.09B-0.11B-0.18B-82000.00B-0.02B114.00153.00191.00240.00653,000.00B259.00664.00B0.840.00B324,000.00B354.00B1,059.00B-509.00B
Operating items
Research & Development (Quarter)
-0.07B-0.09B-0.09B-0.10B-119.00-0.12B-110.00-128.00-91.00-99.00-103.00-116.00-104.00B-317.00B-93.00B-121.00-113.00B-337.00B-91.00B
Selling, General & Administrative (Quarter)
-0.09B-0.15B-0.15B-0.18B-169.00-0.16B-166.00-147.00-137.00-131.00-136.00-127.00-130.00B-368.00B-142.00B-113.00-118.00B-352.00B-107.00B
Restructuring Costs (Quarter)
0.00B0.00B0.00B-4.00-1.00-50.00-1.00-3.00-1.00-2.00B-6.00B-7.00B-2.00-1.00B-5.00B-8.00B
Other Operating Expenses (Quarter)
-0.01B-0.00B-10.001.00
Operating Expenses (Quarter)
-0.16B-0.24B-0.24B-0.27B-288.00-0.28B0.00B-280.00-276.00-278.00-231.00-242.00-244.00-236.00B-691.00B-242.00B-236.00-232.00B-694.00B-206.00B
Operating Income (Quarter)
-0.23B-0.39B-0.40B-0.56B-445000.00B-0.38B-255000.00B-204.00-176.00-93.00-46.00-75.00-0.00B-0.00B0.00-21000.00B7.00B27.00B0.00B
EBIT (Quarter)
-0.23B-0.39B-0.40B-0.56B-445000.00B-0.38B-0.05B-255000.00B-204.00-176.00-93.00-46.00-75.00-0.00B-0.00B0.00-21000.00B7.00B27.00B0.00B
Non-operating items
Non Operating Investment Income (Quarter)
-0.06B0.11B-0.05B-0.04B0.17B0.13B-2.00-11.005.00-9.00-9.00-16.00-2.00-1.00B
Interest & Investment Income (Quarter)
0.01B-0.09B0.01B-0.11B10.00-0.12B-0.22B38.0049.0053.0054.0042.0044.0045.00B142.00B45.00B72.0041.00B161.00B79.00B
Other Non Operating Income (Quarter)
-0.00B-0.01B0.01B0.00B-0.00B-0.00B0.01B
Non Operating Income (Quarter)
-0.43B-0.41B-0.58B-0.54B12.00-0.18B-9.00-34.0025.0014.0054.00-23.005.00B87.00B12.00B44.0036.00B91.00B112.00B
Net income details
EBT (Quarter)
-0.68B-0.80B-1.01B-1.12B-440.00-0.57B-0.09B-391.00-239.00-185.00-83.007.00-102.00-51.00B-106.00B11.00B24.0043.00B105.00B165.00B
Tax Provisions (Quarter)
-0.00B0.00B-0.00B0.01B-1.000.00B0.00B0.01B-11.005.00-16.00-0.00B-13.00-17.00B-63.00B-14.00-23.00B-58.00B-12.00B
Profit After Tax (Quarter)
-0.67B-0.80B-0.99B-1.10B-435.00-0.57B-1.01B-327.00-250.00-148.00-99.0063.00-142.00-73.00B-43.00B-109.0016.00103.00B163.00B177.00B
Income from Non-Controlling Interests (Quarter)
-0.03B-0.03B-0.02B-0.04B-5.00-0.03B64.0015.00-0.03B52.00-16.00-15.00B-120.00-14.00-15.00B
Income from Continuing Operations (Quarter)
-0.68B-0.80B-1.00B-1.13B-439.00-0.57B-0.10B-0.01B-228.00-190.00-67.000.00B-89.00-34.00B-43.00B11.00B38.0066.00B163.00B177.00B
Consolidated Net Income (Quarter)
-0.68B-0.80B-1.00B-1.13B-439.00-0.57B-0.10B-0.01B-228.00-190.00-67.000.00B-89.00-34.00B-43.00B11.00B38.0066.00B163.00B177.00B
Income towards Parent Company (Quarter)
-0.66B-0.77B-0.99B-1.08B-0.43B-0.59B-0.10B-0.39B-228.00-190.00-99.000.01B-126.00-53.00B-169.00B11.00B28.0035.00B47.00B153.00B
Net Income towards Common Stockholders (Quarter)
-0.67B-0.77B-0.99B-1.08B-0.43B-0.59B-0.10B-0.39B-228.00-190.00-99.000.01B-126.00-53.00B-169.00B11.00B28.0035.00B47.00B153.00B
Additional items
EPS (Basic) (Quarter)
-0.220.000.00-4.81-1.94-0.16-0.03-0.100.000.000.00-0.01-0.042.750.000.00B0.00B37.39
EPS (Diluted) (Quarter)
0.000.000.000.000.000.000.00-0.01-0.042.750.000.010.0136.38
Shares Outstanding (Quarter)
3.02B181,283.29B181,283.29B0.22B0.22B3.79B3.79B3.81B3.81B3,877,027.00B3,877,027.00B3.89B3.89B3,950.06B3,950.06B4.00B4.00B0.01B0.01B4.09B
Shares Outstanding (Diluted) (Quarter)
1,418.26B1,418.26B1,418.26B1,418.26B3,837,981.00B3,837,981.00B3,837,981.00B3,837,981.00B3.89B3.89B3,950.06B3,950.06B4.00B4.00B4,201.47B4,201.47B4.21B
EBITDA (Quarter)
-0.23B-0.21B-0.21B-0.30B-0.29B-0.23B-0.52B-0.11B-0.07B-176.00-93.00-46.000.06B-0.00B-0.00B0.000.11B7.00B27.00B0.00B
Interest Expenses (Quarter)
-0.44B0.46B0.59B0.34B-37.000.17B0.04B54.0046.00-18.0018.00-17.0052.00-31.00B-55.00B-51.00B5.00-11.00B-43.00B-28.00B
Tax Rate (Quarter)
0.15%-0.25%0.40%-0.80%0.23%-0.35%-3.19%-1,534,528.64%4.60%-2.70%19.28%-57,142,857.14%12.75%33.33%59.43%-58.33%-53.49%-55.24%-7.27%