Grab Holdings reported revenue of $997.00M and net income of $235.00M for the quarter ended Jun 2026, up 21.7% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 157.00M | 122.00M | 228.00M | 321.00M | 502.00M | 525.00M | 567.00M | 615.00M | 653.00M | 653.00M | 664.00M | 2,033.00M | 764.00M | 773.00M | 819.00M | 2,464.00M | 906.00M | 955.00M | 997.00M | ||||
| Cost of RevenueCost of Rev | 266.00 | 298.00M | 310.00 | 337.00M | 388.00M | 372.00 | 376.00M | 375.00 | 377.00M | 394.00 | 388.00M | 0.00M | 432.00M | 449.00 | 465.00M | 0.00M | 509.00M | 541.00 | 562.00M | ||||
| Gross Profit | 157.00M | -176.00M | 12.00 | -16.00M | 114.00M | -34.00 | 191.00M | 615.00M | 276.00M | 653.00M | 276.00M | 2,033.00M | 332.00M | 773.00M | 354.00M | 2,464.00M | 397.00M | 955.00M | 435.00M | ||||
| Operating items | |||||||||||||||||||||||
| Amortization - Intangibles | 6.00M | 4.00M | 6.00M | 8.00M | |||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 33.00M | 33.00M | 30.00M | 41.00M | |||||||||||||||||||
| Operating Interest ExpensesOp. Interest Exp. | -581.00M | -544.00M | -185.00M | -135.00M | -34.00M | 25.00M | -23.00M | 5.00M | |||||||||||||||
| Research & DevelopmentR&D | -93.00M | -95.00M | -119.00M | -121.00M | -110.00M | -128.00M | -91.00M | -99.00M | -103.00M | -116.00M | -104.00M | -317.00M | -93.00M | -121.00M | -113.00M | -337.00M | -91.00M | -120.00M | -103.00M | ||||
| Selling, General & AdministrativeSG&A | -152.00M | -176.00M | -169.00M | -162.00M | -166.00M | -147.00M | -137.00M | -131.00M | -136.00M | -127.00M | -130.00M | -368.00M | -142.00M | -113.00M | -118.00M | -352.00M | -107.00M | -125.00M | -139.00M | ||||
| Restructuring CostsRestructuring | 1.00M | -2.00M | 1.00M | 1.00M | -4.00M | -1.00M | -50.00M | -1.00M | -3.00M | -1.00M | -2.00M | -6.00M | -7.00M | -2.00M | -1.00M | -5.00M | -8.00M | -4.00M | -2.00M | ||||
| Other Operating ExpensesOther Opex | -3.00M | 231.00M | -2.00M | 691.00M | -2.00M | 1.00M | |||||||||||||||||
| Operating ExpensesOpex | -244.00M | -273.00M | -288.00M | -282.00M | 1.00M | -247.00M | -276.00M | -278.00M | 8.00 | -209.00M | -244.00M | -236.00M | 33.00 | -212.00M | -236.00M | -232.00M | -694.00M | -165.00M | -249.00M | -244.00M | |||
| Operating IncomeOp. Inc | -401.00M | -557.00M | -445.00M | -384.00M | -255.00M | -204.00M | -176.00M | -93.00M | -46.00M | -75.00M | -56.00M | -170.00M | 2.00M | -21.00M | 7.00M | 27.00M | 52.00M | 22.00M | 19.00M | ||||
| EBIT | -401.00M | -557.00M | -445.00M | -384.00M | -94.00M | -255.00M | -204.00M | -176.00M | -93.00M | -46.00M | -75.00M | -56.00M | -170.00M | 2.00M | -21.00M | 7.00M | 27.00M | 52.00M | 22.00M | 19.00M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | -594.00M | 340.00M | -37.00M | 18.00 | 45.00 | -54.00M | -46.00M | -18.00M | -18.00M | -17.00M | -52.00M | -31.00M | -55.00M | -51.00M | -5.00M | -11.00M | -43.00M | -28.00M | -31.00M | -27.00M | |||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 113.00M | -47.00M | 173.00M | 133.00M | -2.00M | -11.00M | 5.00M | -9.00M | -9.00M | -16.00M | -2.00M | -1.00M | -1.00M | ||||||||||
| Interest & Investment IncomeInt & Inv Inc | 13.00M | 61.00M | 10.00M | -16.00M | 38.00M | 49.00M | 53.00M | 54.00M | 42.00M | 44.00M | 45.00M | 142.00M | 45.00M | 72.00M | 41.00M | 161.00M | 79.00M | 37.00M | 375.00M | ||||
| Other Non Operating IncomeOther Non Op Inc. | -5.00 | -15.00M | -1.00 | -4.00 | -4.00 | -9.00M | -3.00M | -4.00 | 20.00M | -2.00M | -2.00M | 36.00M | -1.00M | -8.00M | |||||||||
| Non Operating IncomeNon Op. Inc. | -216.00M | 12.00 | -135.00M | 14.00 | 54.00M | -23.00 | 5.00M | 33.00 | -1.00 | 36.00M | -10.00 | ||||||||||||
| Net income details | |||||||||||||||||||||||
| EBT | -984.00M | -1103.00M | -434.00M | -570.00M | -94.00M | -391.00M | -239.00M | -153.00M | -83.00 | 7.00M | -102.00 | -51.00M | -106.00M | 11.00M | 24.00M | 43.00M | 105.00M | 165.00M | 124.00M | 192.00M | |||
| Tax ProvisionsTaxes | -4.00M | 3.00M | -1.00M | 2.00 | 3.00 | -6.00M | -11.00M | 5.00M | -16.00M | 4.00M | -13.00 | -17.00M | -63.00M | -14.00M | -23.00M | -58.00M | -12.00M | -4.00M | 43.00M | ||||
| Profit After TaxPAT | -988.00M | -1100.00M | -435.00M | -572.00M | -1007.00M | -391.00M | -250.00M | -148.00M | -99.00 | 11.00M | -142.00M | -68.00M | -169.00M | 11.00M | 10.00M | 20.00M | 47.00M | 153.00M | 120.00M | 235.00M | |||
| Equity Income | -2.00M | -2.00M | -1.00M | -1.00M | -1.00M | -1.00M | -2.00M | -4.00M | -1.00M | 4.00M | -5.00M | -3.00M | 1.00M | -1.00M | 1.00M | 1.00M | -3.00M | ||||||
| Income from Non-Controlling InterestsInc. Minority | -18.00M | -45.00M | 121.00 | 111.00 | 231.00 | -5.00M | 103.00 | -19.00M | 70.00 | 66.00M | -11.00M | -15.00M | 230.00 | 49.00M | 80.00 | -15.00M | 196.00 | 78.00 | -34.00M | ||||
| Income from Continuing OperationsIncome (Continuing) | -980.00M | -1106.00M | -433.00M | -570.00M | -94.00M | -385.00M | -228.00M | -158.00M | 16.00M | 3.00M | -89.00 | -34.00M | -43.00M | 11.00M | 38.00M | 66.00M | 163.00M | 177.00M | 128.00M | 149.00M | |||
| Consolidated Net IncomeConsol Net Inc. | -980.00M | -1106.00M | -433.00M | -570.00M | -94.00M | -385.00M | -228.00M | -158.00M | 16.00M | 3.00M | -89.00 | -34.00M | -43.00M | 11.00M | 38.00M | 66.00M | 163.00M | 177.00M | 128.00M | 149.00M | |||
| Income towards Parent CompanyParent Net Inc | -970.00M | -1055.00M | -423.00M | -547.00M | -94.00M | -386.00M | -228.00M | -158.00M | 16.00M | 3.00M | -104.00M | -53.00M | -43.00M | 11.00M | 24.00M | 35.00M | 163.00M | 177.00M | 128.00M | 149.00M | |||
| Net Income towards Common StockholdersNet Income | -970.00M | -20.00M | -5.00M | -547.00M | -94.00M | 64.00M | 15.00M | -158.00M | 16.00M | 52.00M | -27.00M | -5.00M | -43.00M | -120.00M | 6.00M | 83.00M | 163.00M | 177.00M | -24.00M | 149.00M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | -5.35 | -0.04 | -0.01 | -1.01 | -0.17 | 0.02 | 0.00 | -0.04 | 0.00 | 0.01 | -0.01 | 0.00 | -0.01 | -0.03 | 0.00 | 0.02 | 0.04 | 0.04 | -0.01 | 0.04 | |||
| EPS (Diluted) | 0.01 | -0.01 | 0.00 | -0.01 | -0.03 | 0.00 | 0.02 | 0.04 | 0.04 | -0.01 | 0.04 | ||||||||||||
| Shares Outstanding | 181.28M | 539.95M | 539.95M | 539.95M | 539.95M | 3,814.49M | 3,814.49M | 3,814.49M | 3,814.49M | 3,894.72M | 3,894.72M | 3,894.72M | 3,894.72M | 3,995.24M | 3,995.24M | 3,995.24M | 3,995.24M | 4,092.15M | 4,092.15M | 4,092.15M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 3,894.72M | 3,894.72M | 3,894.72M | 3,894.72M | 3,995.24M | 3,995.24M | 3,995.24M | 3,995.24M | 4,206.09M | 4,206.09M | 4,206.09M | ||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 3,069.89M | 3,814.49M | 3,894.72M | 3,995.24M | 4,092.15M | ||||||||||||||||||
| EBITDA | -212.00M | -305.00M | -287.00M | -233.00M | -520.00M | -111.00M | -67.00M | -17.00M | 28.00M | 35.00M | 62.00M | 64.00M | 216.00M | 97.00M | 106.00M | 109.00M | 351.00M | 93.00M | 154.00M | 19.00M | |||
| Interest ExpensesInt Expense | -1175.00M | -204.00M | -37.00M | -185.00M | 45.00 | -189.00M | -80.00M | 7.00M | -18.00M | -17.00M | -75.00M | -26.00M | -55.00M | -51.00M | -5.00M | -11.00M | -43.00M | -28.00M | -31.00M | -27.00M | |||
| Tax Rate | 0.41% | -0.27% | 0.23% | 0.00% | 0.00% | 1.53% | 4.60% | -3.27% | 19,277,108.43% | 57.14% | 12.75% | 33.33% | 59.43% | -58.33% | -53.49% | -55.24% | -7.27% | -3.23% | 22.40% |