|
Revenue (Quarter)
|
| | 0.18B | 0.16B | 0.12B | 228,000.00B | 0.32B | | 502.00 | 525.00 | 567,000.00B | 615.00 | 0.65B | 653,000.00B | 664.00B | 2.03 | 0.76 | 773,000.00B | 819.00B | 2,464.00B | 906.00B | |
|
Cost of Revenue (Quarter)
|
| | 0.27B | 0.27B | 0.30B | 310,000.00B | 0.00 | | 388.00 | 372.00 | 376.00 | 375.00 | 377.00 | 394.00 | 0.39 | 1,191.00B | 0.00B | 449,000.00B | 465.00B | 1,405.00B | 509.00B | |
|
Gross Profit (Quarter)
|
| | -0.09B | -0.11B | -0.18B | -82000.00B | 0.32B | | 114.00 | 153.00 | 567,000.00B | 240.00 | 0.65B | 653,000.00B | 664.00B | -1191.00B | -0.00B | 324,000.00B | 354.00B | 1,059.00B | 397.00B | |
|
Research & Development (Quarter)
|
| | -0.09B | -0.09B | -0.10B | -119.00 | -0.12B | | -110.00 | -128.00 | -91.00 | -99.00 | -103.00 | -116.00 | -104.00B | -317.00B | -93.00B | -121.00 | -113.00B | -337.00B | -91.00B | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 0.11B | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | -0.15B | -0.15B | -0.18B | -169.00 | -0.16B | | -166.00 | -147.00 | -137.00 | -131.00 | -136.00 | -127.00 | -130.00B | -368.00B | -142.00B | -113.00 | -118.00B | -352.00B | -107.00B | |
|
Restructuring Costs (Quarter)
|
| | | 0.00B | -0.01B | | 0.00B | 0.00B | -4.00 | -1.00 | -50.00 | -1.00 | -3.00 | -1.00 | -2.00B | -6.00B | -7.00B | -2.00 | -1.00B | -5.00B | -8.00B | |
|
Operating Expenses (Quarter)
|
| | -0.24B | -0.24B | -0.29B | -288.00 | -0.28B | 0.00B | -280.00 | -276.00 | -278.00 | -231.00 | -242.00 | -244.00 | -236.00B | -691.00B | -242.00B | -236.00 | -232.00B | -694.00B | -206.00B | |
|
Operating Income (Quarter)
|
| | -0.39B | -0.40B | -0.56B | -445000.00B | -0.38B | | -0.26B | -0.20B | -176.00 | -93.00 | -46.00 | -75.00 | -0.00B | -0.17 | 0.00 | -21000.00B | 7.00B | 27.00B | 0.00B | |
|
EBIT (Quarter)
|
| | -0.39B | -0.40B | -0.56B | -445000.00B | -0.38B | -0.05B | -0.26B | -0.20B | -176.00 | -93.00 | -46.00 | -75.00 | -0.00B | -0.17 | 0.00 | -21000.00B | 7.00B | 27.00B | 0.00B | |
|
Non Operating Investment Income (Quarter)
|
| | -0.06B | 0.11B | -0.05B | | 0.17B | 0.13B | -2.00 | -11.00 | 5.00 | -9.00 | -9.00 | | | | -16.00 | -2.00 | -1.00B | | | |
|
Interest & Investment Income (Quarter)
|
| | 0.05B | 0.01B | 0.06B | 10.00 | -0.02B | | 38.00 | 49.00 | 53.00 | 54.00 | 42.00 | 44.00 | 45.00B | 142.00B | 45.00B | 72.00 | 41.00B | 161.00B | 79.00B | |
|
Other Non Operating Income (Quarter)
|
| | -0.00B | -0.01B | 0.01B | | -0.00B | -0.00B | 0.01B | -3.00 | | | | -0.00B | | | | -0.00B | 84.00B | | | |
|
Non Operating Income (Quarter)
|
| | -0.41B | -0.58B | -0.54B | 12.00 | -0.18B | | -9.00 | -34.00 | 25.00 | 14.00 | 54.00 | -23.00 | 5.00B | 87.00B | 12.00B | 44.00 | 36.00B | 91.00B | 112.00B | |
|
EBT (Quarter)
|
| | -0.80B | -0.98B | -1.10B | -434.00 | -0.57B | -0.09B | -391.00 | -239.00 | -153.00 | -83.00 | 7.00 | -102.00 | -51.00B | -106.00B | 11.00B | 24.00 | 43.00B | 105.00B | 165.00B | |
|
Tax Provisions (Quarter)
|
| | 0.00B | -0.00B | 0.01B | -1.00 | 0.00B | 0.00B | 0.01B | -11.00 | 5.00 | -16.00 | 4.00 | -13.00 | -17.00B | -63.00B | | -14.00 | -23.00B | -58.00B | -12.00B | |
|
Profit After Tax (Quarter)
|
| | -0.80B | -0.99B | -1.10B | -435.00 | -0.57B | -1.01B | -327.00 | -250.00 | -148.00 | -99.00 | 63.00 | -142.00 | -73.00B | -43.00B | -109.00 | 16.00 | 103.00B | 163.00B | 177.00B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.03B | -0.02B | -0.04B | -5.00 | -0.03B | | 64.00 | 15.00 | -0.03B | | 52.00 | -16.00 | -15.00B | | -120.00 | -14.00 | -15.00B | | | |
|
Other Income (Quarter)
|
| | | | | | | | | 34.00 | | | | 0.02B | | | | -0.04B | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -0.80B | -0.98B | -1.11B | -433.00 | -0.57B | -0.10B | -0.01B | -228.00 | -158.00 | -67.00 | 3.00 | -89.00 | -34.00B | -43.00B | 11.00B | 38.00 | 66.00B | 163.00B | 177.00B | |
|
Consolidated Net Income (Quarter)
|
| | -0.80B | -0.98B | -1.11B | -433.00 | -0.57B | -0.10B | -0.01B | -228.00 | -158.00 | -67.00 | 3.00 | -89.00 | -34.00B | -43.00B | 11.00B | 38.00 | 66.00B | 163.00B | 177.00B | |
|
Income towards Parent Company (Quarter)
|
| | -0.77B | -0.99B | -1.08B | -0.43B | -0.59B | -0.10B | -391.00 | -228.00 | -158.00 | -99.00 | 11.00 | -126.00 | -53.00B | -169.00B | 11.00B | 28.00 | 35.00B | 47.00B | 153.00B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.77B | -0.99B | -1.08B | -0.43B | -0.59B | -0.10B | -391.00 | -228.00 | -158.00 | -99.00 | 11.00 | -126.00 | -53.00B | -169.00B | 11.00B | 28.00 | 35.00B | 47.00B | 153.00B | |
|
EPS (Basic) (Quarter)
|
| | -4.26 | -5.46 | -4.81 | -1.94 | -0.16 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.42 | -42.78 | 2.75 | 0.00 | 8.54 | 11.46 | 37.39 | |
|
EPS (Diluted) (Quarter)
|
| | | | -759.38 | -306.71 | -419.53 | -68.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.42 | -42.78 | 2.75 | 0.00 | 8.33 | 11.19 | 36.38 | |
|
Shares Outstanding (Quarter)
|
| | 0.18B | 0.18B | 0.22B | 0.22B | 3.79B | 3.79B | 3.81B | 3.81B | 3.88B | 3.88B | 3.89B | 3.89B | 3.95B | 3.95B | 4.00B | 4.00B | 4.10B | 4.10B | 4.09B | 4.09B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 3.84B | 3.84B | 3.84B | 3.84B | 3.89B | 3.89B | 3.95B | 3.95B | 4.00B | 4.00B | 4.20B | 4.20B | 4.21B | 4.21B |
|
Shares Outstanding (Entity) (Quarter)
|
| | 0.18B | | 0.22B | | 3.79B | | 3.74B | | 3.79B | | 3.81B | | 3.84B | | 3.95B | | 3.95B | | 3.97B | |
|
EBITDA (Quarter)
|
| | -0.21B | -0.21B | -0.30B | -0.29B | -0.23B | -0.52B | -0.11B | -67.00 | -176.00 | -93.00 | -46.00 | 0.06B | -0.00B | -0.17 | 0.00 | 0.11B | 7.00B | 27.00B | 0.00B | |
|
Interest Expenses (Quarter)
|
| | 0.46B | -0.59B | 0.34B | -37.00 | 0.17B | 0.04B | 54.00 | -46.00 | -18.00 | -18.00 | 17.00 | 52.00 | -31.00B | -55.00B | -51.00B | 5.00 | -11.00B | -43.00B | -28.00B | |
|
Tax Rate (Quarter)
|
| | -0.25% | 0.41% | -0.82% | 0.23% | -0.35% | -3.19% | -1,534,528.64% | 4.60% | -3.27% | 19.28% | 57.14% | 12.75% | 33.33% | 59.43% | | -58.33% | -53.49% | -55.24% | -7.27% | |