Grab Holdings Income Statement (2020-2025) | GRAB

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.22B0.18B0.16B0.12B228,000.00B321.00502.00525.00567.00615.000.65B0.65B0.660.00B0.00B773,000.00B819.00B873.00B0.00B
Cost of Revenue (Quarter)
0.24B0.27B0.27B0.30B310,000.00B337.00388.00372.00376.00375.00377.00394.00388.00B0.00B0.43449,000.00B465.00B491.00B509.00B
Gross Profit (Quarter)
-0.03B-0.09B-0.11B-0.18B12.00-16.00114.00-34.00191.00240.000.65B0.65B-388.00B0.00B0.00B324,000.00B354.00B382.00B-509.00B
Operating items
Research & Development (Quarter)
-0.07B-0.09B-0.09B-0.10B-119.00-0.12B-110.00-128.00-91.00-99.00-103.00-116.00-104.00B-97.00B-93.00B-121.00-113.00B-103.00B-91.00B
Selling, General & Administrative (Quarter)
-0.09B-0.15B-0.15B-0.18B-169.00-0.16B-166.00-147.00-137.00-131.00-136.00-127.00-130.00B-112.00B-142.00B-113.00-118.00B-120.00B-107.00B
Restructuring Costs (Quarter)
0.00B0.00B0.00B-4.00-1.0050.00-1.00-3.00-1.00-2.00B-3.00B-7.00B-2.00-1.00B-2.00B-8.00B
Other Operating Expenses (Quarter)
0.01B212.03B
Operating Expenses (Quarter)
-0.16B-0.24B-0.24B-0.27B-288.00-0.28B0.00B-280.00-276.00-178.000.01B-242.00-244.00-236.00B0.03B-242.00B-236.00-232.00B-225.00B-206.00B
Operating Income (Quarter)
-0.23B-0.01B-0.40B-0.56B-445000.00B-0.02B-0.09B-255000.00B-204.00-176.00-93.00-46.00-75.00-56.00B-38.00B2.00B-21000.00B7.00B27.00B52.00B
EBIT (Quarter)
-0.23B-0.01B-0.40B-0.56B-445000.00B-0.02B-0.09B-255000.00B-204.00-176.00-93.00-46.00-75.00-56.00B-38.00B2.00B-21000.00B7.00B27.00B52.00B
Non-operating items
Non Operating Investment Income (Quarter)
-2.00
Interest & Investment Income (Quarter)
-0.01B-0.05B-0.01B0.06B10.00-0.02B-37.0049.00-53.0054.0042.00-44.0045.00B-53.0045.00B-72.00-41.00-48.00-79.00
Other Non Operating Income (Quarter)
-0.00B-0.01B0.01B0.00B-0.00B-0.00B-9.00-0.00B20.0036.00
Non Operating Income (Quarter)
-0.01B-0.01B-3.000.01B-0.03B-0.00B-2.00-0.04B-0.00B-8.00
Net income details
EBT (Quarter)
-0.67B-0.80B-0.98B-1.10B-434.00-0.57B-0.14B-391.00-239.00-153.00-83.007.00-102.00-51.00B47.0011.00B24.0043.00B38.00B165.00
Tax Provisions (Quarter)
-0.00B0.00B-0.00B0.01B-1.000.00B0.00B0.01B-11.005.00-16.004.00-13.00-17.00B-32.00B63.06B-14.00-23.00B-21.00B-12.00B
Profit After Tax (Quarter)
-0.67B-0.80B-0.99B-1.10B-435.00-0.57B-1.01B-0.39B-250.00-148.00-99.00-0.48B-115.00-68.00B15.00B11.00B38.0020.00B17.00B153.00B
Equity Income (Quarter)
0.00B-0.00B0.00B-1.00-0.00B-1.001.00-2.004.001.00-4.002.003.00-1.001.00B
Income from Non-Controlling Interests (Quarter)
-0.03B-0.03B-0.02B-0.04B-440.00-0.03B-0.01B45.00-185.0042.00-0.05B-16.00-15.00B73.00-48.00-14.00-15.00B43.0029.00
Income from Continuing Operations (Quarter)
-0.66B-0.80B-0.98B-1.11B-433.00-0.57B-0.14B-0.01B-228.00-158.00-67.003.00-89.00-34.00B32.00B-52.06B38.0066.00B59.00B12.00B
Consolidated Net Income (Quarter)
-0.66B-0.80B-0.98B-1.11B-433.00-0.57B-0.14B-0.01B-228.00-158.00-67.003.00-89.00-34.00B32.00B-52.06B38.0066.00B59.00B12.00B
Income towards Parent Company (Quarter)
-0.66B-0.77B-0.99B-1.08B-0.43B-0.59B-0.14B-391.00-228.00-158.00-99.0011.00-126.00-53.00B15.0011.0028.0035.00B59.00B12.00B
Net Income towards Common Stockholders (Quarter)
-0.66B-0.77B-0.99B-1.08B-0.43B-0.59B-0.14B-391.00-228.00-158.00-99.0011.00-126.00-53.00B15.0011.0028.0035.00B59.00B12.00B
Additional items
EPS (Basic) (Quarter)
-0.00B-0.00B-0.00B-1.99-0.00B-0.00B-0.89-1.58-4.20-1.32B2.802.93
EPS (Weighted Average and Diluted) (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.89-1.58-4.20-1.32B2.80
Shares Outstanding (Weighted Average) (Quarter)
0.00B0.00B0.00B0.54B110.00260.00440.00100.0030.0040.0010.004.09B
Shares Outstanding (Diluted Average) (Quarter)
0.00B0.00B0.00B0.00B110.00260.00440.00100.0030.0040.0010.00
EBITDA (Quarter)
-0.23B-0.21B-0.21B-0.30B-0.29B-0.23B-0.52B-327.00-67.00-176.000.03B0.04B-142.00-73.00B0.09B0.10B16.00103.00B27.00B52.00B
Interest Expenses (Quarter)
0.44B0.44B0.59B-0.22B37.000.17B0.04B54.00-46.00-18.00-18.00-17.00-52.00-31.00B-28.00-51.00B5.0011.0027.0028.00
Tax Rate (Quarter)
0.15%-0.25%0.41%-0.82%0.23%-0.35%-2.16%-1,534,528.64%4.60%-3.27%19.28%57.14%12.75%33.33%-68,085,106,382.98%573.30%-58.33%-53.49%-55.26%-7,272,727,272.73%