Grab Holdings reported cash from operations of $56.00M and free cash flow of $73.00M for the quarter ended Jun 2026, down 12.5% year over year. This cash flow statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||
| Net Income | -988.00M | -1100.00M | -435.00M | -572.00M | -1007.00M | -391.00M | -250.00M | -148.00M | -99.00M | 11.00M | -115.00M | -68.00M | 15.00M | 11.00M | 10.00M | 20.00M | 17.00M | 153.00M | 120.00M | 235.00M | |||
| Depreciation and DepletionDep. & Depletion | 26.00M | 30.00M | 30.00M | 32.00M | 33.00M | 31.00M | 32.00M | 33.00M | 33.00M | 32.00M | 29.00M | 31.00M | 30.00M | 32.00M | 34.00M | 41.00M | 44.00M | 45.00M | |||||
| Share-based CompensationStock Comp. | 106.00M | 110.00M | 121.00M | 111.00M | 90.00M | 103.00M | 65.00M | 70.00M | 66.00M | 94.00M | 82.00M | 53.00M | 49.00M | 80.00M | 60.00M | 45.00M | 78.00M | 62.00M | |||||
| Gains from Sales and DivestituresGains Divest | -2.00M | -1.00M | -3.00M | -2.00M | -3.00M | -4.00M | -2.00M | -1.00M | -2.00M | -4.00M | -2.00M | -1.00M | -1.00M | ||||||||||
| Gains from Investment SecuritiesGains Investment | 113.00M | -47.00M | 173.00M | 133.00M | -2.00M | 22.00M | -68.00M | -1.00M | |||||||||||||||
| Asset Writedowns and ImpairmentWritedown | -2.00M | -11.00M | -8.00M | 15.00M | -19.00M | 13.00M | -20.00M | -18.00M | -21.00M | -20.00M | -20.00M | -19.00M | 36.00M | -33.00M | -33.00M | -37.00M | 37.00M | -48.00M | -72.00M | ||||
| Cash from Restructuring | 1.00M | ||||||||||||||||||||||
| Non-cash ItemsNon-Cash Items | -304.00M | -277.00M | -222.00M | ||||||||||||||||||||
| Cash from OperationsCash from Ops. | -273.00M | -364.00M | -446.00M | -252.00M | -23.00M | -158.00M | -51.00M | 322.00M | -26.00M | -11.00M | 272.00M | 338.00M | 253.00M | 73.00M | 64.00M | -127.00M | 69.00M | -59.00M | 56.00M | ||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 59.00M | 59.00M | 4.00M | 5.00M | 6.00M | 4.00M | 4.00M | 4.00M | 4.00M | 8.00M | 5.00M | 5.00M | 6.00M | 8.00M | 8.00M | 8.00M | 10.00M | 11.00M | |||||
| Depreciation & Amortization (CF)Dep. & Amort. | 26.00M | 30.00M | 30.00M | 32.00M | 33.00M | 31.00M | 32.00M | 33.00M | 33.00M | 32.00M | 29.00M | 31.00M | 30.00M | 32.00M | 34.00M | 41.00M | 44.00M | 45.00M | |||||
| Change in Working Capital | |||||||||||||||||||||||
| Change in ReceivablesChange Receivables | -23.00M | -115.00M | -116.00M | -53.00M | -3.00M | -16.00M | 35.00M | 3.00M | -33.00M | -41.00M | -22.00M | -38.00M | 3.00M | -89.00M | 53.00M | -3.00M | -16.00M | -34.00M | |||||
| Change in InventoryChange Inventory | 1.00M | 9.00M | -1.00M | -6.00M | 1.00M | 3.00M | -2.00M | -3.00M | 1.00M | -7.00M | -2.00M | -2.00M | 3.00M | -6.00M | 1.00M | -4.00M | |||||||
| Change in Account PayablesChange Payables | -42.00M | 128.00M | -57.00M | 21.00M | 138.00M | -111.00M | -1.00M | 23.00M | 29.00M | -102.00M | 17.00M | 168.00M | 37.00M | -85.00M | -20.00M | -64.00M | 101.00M | ||||||
| Change in TaxesChange Taxes | -4.00M | 5.00M | -6.00M | -5.00M | -6.00M | -6.00M | -8.00M | -6.00M | -24.00M | -13.00M | -9.00M | -3.00M | -33.00M | -15.00M | -25.00M | -10.00M | -24.00M | ||||||
| Other Working Capital ChangesOther WC Changes | -8.00M | -5.00M | -7.00M | -9.00M | -12.00M | ||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||
| Capital ExpendituresCapex | -17.00M | -37.00M | -10.00M | -10.00M | -24.00M | -5.00M | -14.00M | -23.00M | -28.00M | -11.00M | -13.00M | -46.00M | -53.00M | -16.00M | -9.00M | -45.00M | -81.00M | -10.00M | -17.00M | ||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | 4.00M | 4.00M | 3.00M | 2.00M | 5.00M | 5.00M | 8.00M | 13.00M | 2.00M | 4.00M | 4.00M | 11.00M | 8.00M | 4.00M | 1.00M | 4.00M | 6.00M | 3.00M | 3.00M | ||||
| Change in IntangiblesChange Intangibless | -3.00M | -7.00M | -3.00M | -4.00M | -8.00M | -6.00M | -11.00M | -8.00M | 5.00M | -3.00M | -6.00M | -13.00M | -13.00M | -10.00M | -4.00M | -3.00M | -11.00M | ||||||
| Acquisitions | -175.00M | 9.00M | -1.00M | -45.00M | |||||||||||||||||||
| Divestments | 119.00M | -345.00M | 29.00M | -186.00M | |||||||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | -461.00M | -614.00M | -144.00M | -258.00M | |||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -469.00M | -1588.00M | -1067.00M | -174.00M | 339.00M | 468.00M | 145.00M | -352.00M | 49.00M | 65.00M | 8.00M | -213.00M | -257.00M | ||||||||||
| Financing Activities | |||||||||||||||||||||||
| Other financing activitiesOther financing | 95.00M | ||||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 162.00M | 4,075.00M | -86.00M | -117.00M | -848.00M | ||||||||||||||||||
| Change in Capital Stock | |||||||||||||||||||||||
| Net Preferred Shares Issued and RepurchasedNet Pref. Shares Issued | 1.00M | 200.00M | |||||||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 44.00M | -1.00M | |||||||||||||||||||||
| Additional items | |||||||||||||||||||||||
| Exchange Rate EffectFX Effect | -14.00M | 13.00M | -5.00M | -44.00M | 37.00M | ||||||||||||||||||
| Change in Cash | -580.00M | 2,123.00M | -1618.00M | -543.00M | -543.00M | ||||||||||||||||||
| Beginning Cash Balance | 3,296.00M | 2,702.00M | 3,215.00M | 2,284.00M | |||||||||||||||||||
| Free Cash FlowFCF | -256.00M | -327.00M | -436.00M | -242.00M | 1.00M | -153.00M | -37.00M | 345.00M | 2.00M | 285.00M | 384.00M | 306.00M | 89.00M | 73.00M | -82.00M | 150.00M | -49.00M | 73.00M | |||||
| Net Cash FlowNCF | -580.00M | 2,123.00M | -1599.00M | -543.00M | -532.00M | -158.00M | -51.00M | 790.00M | 119.00M | -363.00M | 321.00M | 403.00M | 261.00M | -140.00M | -193.00M | -127.00M | 69.00M | -59.00M | 56.00M |
Pull Grab Holdings's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=GRAB&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "GRAB", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=GRAB&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();