|
Cash & Equivalents (Quarter)
|
2.17B | 3.56B | 4.99B | 3,387,000.00B | 2.79B | 1.95B | 2.35B | 2.28B | 3,018,000.00B | 3.14B | 2,113,000.00B | 2.45B | 2,885,000.00B | 2.96B | 2,828,000.00B | 0.00B | 3,280,000.00B | 3.43B | 2.86B |
|
Short-term Investments (Quarter)
|
| 1.53B | 3.24B | 0.00B | 0.00B | 3.13B | 0.00B | 2.29B | 0.00B | 1.91B | 0.00B | 2.17B | 0.00B | 2.67B | 0.00B | 3.28B | 0.00B | 3.37B | 3.44B |
|
Cash & Current Investments (Quarter)
|
2.17B | 5.09B | 8.23B | 3,387,000.00B | 2.79B | 5.09B | 2.35B | 4.57B | 3,018,000.00B | 5.04B | 2,113,000.00B | 4.62B | 2,885,000.00B | 5.63B | 2,828,000.00B | 3.28B | 3,280,000.00B | 6.80B | 6.30B |
|
Receivables - Net (Quarter)
|
0.17B | 0.53B | 0.26B | 304.00 | 303.00 | 0.19B | 340.00 | 0.36B | 148.00 | 0.20B | 203.00 | 0.20B | 262.00 | 0.21B | 267.00 | 0.26B | 230.00 | 0.24B | 0.25B |
|
Receivables - Other (Quarter)
|
| 0.00B | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.17B | 0.53B | 0.26B | 304.00 | 303.00 | 0.19B | 340.00 | 0.36B | 148.00 | 0.20B | 203.00 | 0.20B | 262.00 | 0.21B | 267.00 | 0.26B | 230.00 | 0.24B | 0.25B |
|
Inventory (Quarter)
|
0.00B | 0.01B | 0.00B | 45.00 | 47.00 | 0.05B | 47.00 | 0.04B | 46.00 | 0.05B | 48.00 | 0.05B | 56.00 | 0.06B | 74.00 | 0.07B | 79.00 | 0.09B | 0.09B |
|
Prepaid Assets (Quarter)
|
0.11B | | 0.18B | 226.00 | 286.00 | 0.18B | 266.00 | 0.24B | 227.00 | 0.03B | | 0.31B | | 0.08B | | | | 0.01B | |
|
Current Assets (Quarter)
|
3.75B | -2.03B | 8.68B | 0.00B | 0.00B | 5.69B | 0.00B | 5.22B | 0.00B | 5.77B | 0.00B | 5.49B | | 6.57B | | 8.22B | | 8.08B | 8.41B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.38B | 0.34B | 0.44B | | | 0.49B | | 0.47B | | 0.51B | | 0.48B | | 2.73B | | 0.66B | | 3.90B | 5.04B |
|
Long-Term Investments (Quarter)
|
0.38B | 0.01B | 1.24B | 48.00 | 45.00 | 1.74B | 109.00 | 0.11B | 101.00 | 1.19B | 95.00 | 0.14B | 144.00 | 0.77B | 132.00 | 0.14B | 199.00 | 1.02B | 1.48B |
|
Goodwill (Quarter)
|
0.61B | | 0.61B | | | 0.61B | | | | 0.61B | | | | 0.61B | | | | 0.61B | |
|
Intangibles (Quarter)
|
0.91B | 0.80B | 0.68B | 905.00 | 905.00 | 0.90B | 909.00 | 0.91B | 917.00 | 0.92B | 912.00 | 0.91B | 943.00 | 0.97B | 0.00B | 1.04B | 0.00B | 1.06B | 1.57B |
|
Goodwill & Intangibles (Quarter)
|
1.52B | 0.80B | 1.28B | 905.00 | 905.00 | 1.51B | 909.00 | 0.91B | 917.00 | 1.52B | 912.00 | 0.91B | 943.00 | 1.58B | 0.00B | 1.04B | 0.00B | 1.66B | 1.57B |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.01B | 4.00 | 9.00 | 0.06B | 20.00 | 0.04B | 34.00 | 0.09B | 58.00 | 0.06B | 54.00 | 0.07B | 80.00 | 0.08B | 81.00 | 0.09B | 0.18B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 208.00 | 282.00 | 0.31B | 172.00 | 241.00 | 244.00 | 0.19B | 184.00 | 189.00 | |
|
Non-Current Assets (Quarter)
|
0.00B | 2.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.08B | 0.00B | 3.02B | 0.00B | 2.98B | | 2.73B | | 2.93B | | 3.90B | |
|
Assets (Quarter)
|
0.14B | 0.00B | 0.16B | 10.93B | 0.18B | 0.20B | 0.00B | 0.21B | 8,603,000.00B | 8.79B | 8,192,000.00B | 0.00B | 9,178,000.00B | 9.29B | 9,636,000.00B | 11.14B | 11,355,000.00B | 11.98B | |
|
Accounts Payables (Quarter)
|
0.66B | | 0.84B | | | 0.93B | | 0.91B | | 0.93B | | 0.95B | 0.00B | 1.17B | 0.00B | 1.11B | | 1.26B | |
|
Notes Payables (Quarter)
|
0.14B | | 0.14B | 0.00B | 0.00B | 0.12B | 34.00 | 0.66B | 657.00 | 0.12B | 206.00 | 0.37B | -635.00 | 0.12B | 253.00 | 1.63B | 320.00 | 1.68B | |
|
Payables (Quarter)
|
0.80B | | 0.99B | 0.00B | 0.00B | 1.05B | 34.00 | 1.56B | 657.00 | 1.05B | 206.00 | 1.32B | 507.00 | 1.29B | 0.00B | 2.74B | 320.00 | 2.94B | |
|
Short term Debt (Quarter)
|
0.14B | 0.16B | 0.14B | | | 0.12B | | 0.11B | | 0.12B | | 0.09B | | 0.12B | | 1.63B | | 1.68B | |
|
Accumulated Expenses (Quarter)
|
| | 0.34B | | | 0.37B | | | | 0.34B | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.03B | 3.00 | 4.00 | 0.04B | | 0.02B | | 0.01B | | 0.02B | 43.00 | 0.03B | 44.00 | 0.04B | | 0.04B | |
|
Current Leases (Quarter)
|
| | 0.02B | | | 0.03B | | 0.04B | | 0.04B | | 0.03B | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.84B | | 1.03B | 998.00 | 0.00B | 1.10B | | 1.08B | | 1.48B | | 1.83B | | 2.59B | | 4.36B | | 4.63B | |
|
Current Deferred Revenue (Quarter)
|
| | 0.01B | | | 0.01B | | | | 0.01B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.11B | 2.12B | 2.03B | 119.00 | 121.00 | 1.25B | | 0.13B | 140.00 | 0.67B | 140.00 | 0.04B | 49.00 | 0.24B | 81.00 | 0.08B | 84.00 | 0.37B | |
|
Pension (Quarter)
|
| | 0.01B | | | 0.01B | | | | 0.01B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | | 0.03B | 19.00 | 19.00 | 0.05B | | 0.02B | 20.00 | 0.05B | 21.00 | 0.02B | 26.00 | 0.03B | 34.00 | 0.04B | 35.00 | 0.04B | |
|
Minority Interest (Quarter)
|
| | 286.00 | 46.00 | 15.00 | 54.00 | 45.00 | 0.02B | 42.00 | 19.00 | 49.00 | 0.08B | 73.00 | -48.00 | -11.00 | -0.00B | 43.00 | 29.00 | |
|
Other Non-Current Liabilities (Quarter)
|
0.02B | | 0.05B | 801.00 | 810.00 | 0.02B | | 0.04B | 17.00 | 0.02B | 17.00 | 0.04B | 47.00 | 0.02B | 42.00 | 0.04B | 22.00 | 0.02B | |
|
Operating Leases (Quarter)
|
| | 0.10B | | | 0.15B | | 0.14B | | 0.12B | | 0.12B | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
10.90B | | 2.13B | 0.00B | 0.00B | 1.42B | | 0.83B | 834.00 | 0.85B | 384.00 | 0.29B | 2,746,000.00B | 0.35B | 3,168,000.00B | 0.42B | 11,355,000.00B | 0.60B | |
|
Total Liabilities (Quarter)
|
| 0.00B | 0.04B | 3,255,000.00B | 0.10B | 0.10B | 0.00B | 0.10B | 8,603,000.00B | 2.32B | 8,192,000.00B | 2.12B | 2,746,000.00B | 2.94B | 3,168,000.00B | 4.78B | 11,355,000.00B | 5.23B | |
|
Total Debt (Quarter)
|
0.25B | 2.28B | 2.17B | 119.00 | 121.00 | 1.36B | | 0.24B | 140.00 | 0.79B | 140.00 | 0.13B | 49.00 | 0.36B | 81.00 | 1.71B | 84.00 | 2.05B | |
|
Common Equity (Quarter)
|
-6.29B | 9.06B | 8.02B | 0.00B | 7.17B | 6.66B | 0.00B | 6.39B | 0.00B | 6.45B | 0.00B | 6.34B | 0.00B | 6.40B | 0.00B | 6.36B | 0.00B | 6.73B | |
|
Liabilities and Shareholders Equity (Quarter)
|
0.14B | 0.00B | 0.16B | 10.93B | 0.18B | 0.20B | 0.00B | 0.21B | 8,603,000.00B | 8.79B | 8,192,000.00B | 0.00B | 9,178,000.00B | 9.29B | 9,636,000.00B | 11.14B | 11,355,000.00B | 11.98B | |
|
Retained Earnings (Quarter)
|
-10.49B | -11.86B | -14.40B | -0.00B | -0.00B | -16.28B | -0.00B | -16.68B | -0.00B | -16.76B | -0.00B | -17.11B | -0.00B | -17.35B | -0.00B | -17.59B | -0.00B | -17.47B | |