|
Cash & Equivalents (Quarter)
|
2.17B | | 3.30B | 3.30B | 4.99B | | 3.21B | 4.84B | 0.00B | 0.00 | 3.02B | | 0.00B | 0.00 | 2,885,000.00B | | 0.00B | 0.00 | 3,280,000.00B | 3.43B |
|
Short-term Investments (Quarter)
|
| 0.00B | -0.10B | -0.10B | 0.10B | | | | | | | 0.14B | | | | 0.25B | | | | 0.02B |
|
Cash & Current Investments (Quarter)
|
2.17B | 0.00B | 3.20B | 3.20B | 5.09B | | 3.21B | 4.84B | 0.00B | 0.00 | 3.02B | 0.14B | 0.00B | 0.00 | 2,885,000.00B | 0.25B | 0.00B | 0.00 | 3,280,000.00B | 3.46B |
|
Receivables - Net (Quarter)
|
0.17B | 0.01B | -0.05B | -0.07B | 0.10B | -116.00 | 303.00 | 0.10B | 340.00 | | 148.00 | -33.00 | -41.00 | | 262.00 | -97.00 | -89.00 | | 29.00 | 0.24B |
|
Receivables (Quarter)
|
0.17B | 0.01B | -0.05B | -0.07B | 0.10B | -116.00 | 303.00 | 0.10B | 340.00 | | 148.00 | -33.00 | -41.00 | | 262.00 | -97.00 | -89.00 | | 29.00 | 0.24B |
|
Inventory (Quarter)
|
0.00B | | -0.00B | -0.00B | 0.00B | 9.00 | 47.00 | 6.00 | 47.00 | | 46.00 | -3.00 | 48.00 | | 56.00 | -9.00 | -2.00 | | 79.00 | 0.09B |
|
Prepaid Assets (Quarter)
|
0.11B | | | | 0.08B | | 286.00 | 0.07B | 266.00 | | 227.00 | 0.06B | | | | | | | | |
|
Current Assets (Quarter)
|
3.75B | | | | 8.68B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | 6.57B | | 8.22B | | 8.08B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.38B | | | | 0.44B | | | | | | | | | | | | | | | 0.83B |
|
Long-Term Investments (Quarter)
|
0.01B | | | | 0.01B | | 45.00 | 1.74B | 109.00 | | 101.00 | | 95.00 | | 144.00 | 0.77B | 132.00 | | 199.00 | 0.31B |
|
Goodwill (Quarter)
|
0.03B | | | | 0.61B | | | 0.00B | | | | 0.61B | | | | 0.04B | | | | 0.03B |
|
Intangibles (Quarter)
|
0.91B | | | | 0.68B | | 905.00 | | 909.00 | | 917.00 | | 912.00 | | 943.00 | | 0.00B | | 0.00B | 1.06B |
|
Goodwill & Intangibles (Quarter)
|
0.95B | | | | 1.28B | | 905.00 | 0.00B | 909.00 | | 917.00 | 0.61B | 912.00 | | 943.00 | 0.04B | 0.00B | | 0.00B | 1.09B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.01B | | 9.00 | 0.06B | 20.00 | | 34.00 | 0.09B | 58.00 | | 54.00 | | 80.00 | | 81.00 | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.15B | | | 0.17B | | | | 0.19B | | | | | | | | |
|
Non-Current Assets (Quarter)
|
1.69B | | | | 2.50B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | 2.73B | | 2.93B | | 3.90B |
|
Assets (Quarter)
|
0.14B | | | | 0.16B | | 10,354,000.00B | | 8.40B | 0.01 | 8,603,000.00B | | 0.00B | 0.01 | 9,178,000.00B | 9.29B | 0.00B | 0.01 | 11.36B | 11.98B |
|
Accounts Payables (Quarter)
|
0.66B | -0.05B | 0.10B | -0.04B | 0.84B | -57.00 | 810.00 | 138.00 | -111.00 | | -88.00 | 29.00 | -102.00 | | 0.00B | 120.00 | 0.00B | | | 1.26B |
|
Notes Payables (Quarter)
|
0.14B | | | | 0.14B | | 0.00B | 0.12B | 34.00 | | 364.00 | 0.12B | 114.00 | | 635.00 | 0.12B | 193.00 | | 320.00 | 1.68B |
|
Payables (Quarter)
|
0.80B | -0.05B | 0.10B | -0.04B | 0.99B | -57.00 | 0.00B | 0.12B | -77.00 | | 276.00 | 0.13B | 12.00 | | 0.00B | 0.12B | 0.00B | | 320.00 | 2.94B |
|
Accumulated Expenses (Quarter)
|
| | | | 0.34B | | | 0.37B | | | | 0.34B | | | | | | | | |
|
Short term Debt (Quarter)
|
0.14B | | | | 0.14B | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 1.68B |
|
Current Leases (Quarter)
|
| | | | 0.02B | | | 0.03B | | | | 0.04B | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | 0.03B | | 4.00 | 0.04B | | | | | | | 43.00 | | 44.00 | | | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.01B | | | 0.01B | | | | 0.01B | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.84B | | | | 1.03B | | 0.00B | | | | | | | | | 2.59B | | 4.36B | | 4.63B |
|
Non-Current Debt (Quarter)
|
0.11B | | | | 2.03B | | | 1.25B | | | | 0.67B | | | | 0.07B | | | | 0.37B |
|
Pension (Quarter)
|
| | | | 0.01B | | | 0.01B | | | | 0.01B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | | | | 0.03B | | 19.00 | 0.05B | | | 20.00 | 0.05B | 21.00 | | 26.00 | | 34.00 | | 35.00 | 0.04B |
|
Operating Leases (Quarter)
|
| | | | 0.10B | | | 0.15B | | | | 0.12B | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | | | | 0.02B | | 38.00 | 0.01B | | | 17.00 | 0.02B | 17.00 | | 47.00 | 0.02B | 42.00 | | 22.00 | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
10.90B | | | | 2.13B | | 0.00B | -0.01B | | | 834.00 | -0.02B | 384.00 | | 2,746,000.00B | 0.35B | 0.00B | 0.42B | 11.35B | 0.60B |
|
Total Liabilities (Quarter)
|
| | | | 0.04B | | 3,188,000.00B | | 8.40B | | 8,603,000.00B | | 0.00B | | 2,746,000.00B | | 0.00B | 0.00 | 11.35B | 5.23B |
|
Total Debt (Quarter)
|
0.25B | | | | 2.17B | | | 1.36B | | | | 0.79B | | | | 0.19B | | | | 2.05B |
|
Common Equity (Quarter)
|
-6.29B | | | | 8.02B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 6.73B |
|
Shareholder's Equity (Quarter)
|
-6.29B | | | | 8.02B | | | 6.66B | | | | 6.45B | | | | 6.40B | | | | 6.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.14B | | | | 0.16B | | 10,354,000.00B | | 8.40B | 0.01 | 8,603,000.00B | | 0.00B | 0.01 | 9,178,000.00B | 9.29B | 0.00B | 0.01 | 11.36B | 11.98B |
|
Retained Earnings (Quarter)
|
-10.49B | | | | 0.24B | | -0.00B | 0.15B | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | -17.47B |