Hyperscale Data, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 10.40M11.23M8.59M8.77M9.02M7.77M7.60M10.17M27.15M22.36M23.87M52.40M117.64M134.85M106.66M
Cost of Revenue 6.72M6.71M5.13M5.60M5.74M5.05M4.89M6.33M21.77M19.30M16.36M23.86M66.96M110.06M82.44M
Gross Profit 3.67M4.52M3.46M3.17M3.29M2.71M2.71M3.85M5.38M3.06M7.51M28.54M50.68M24.78M24.22M
Operating items
Amortization - Intangibles 0.01M0.00M
Research & Development 0.56M0.75M0.70M0.77M0.82M0.89M0.71M1.12M1.43M1.86M1.85M2.04M2.77M4.42M11.01M
Selling, General & Administrative 1.49M1.60M1.78M1.66M1.75M1.63M2.30M6.99M19.84M15.52M12.52M36.69M60.30M68.20M35.24M
Other Operating Expenses 1.13M1.01M1.07M1.06M1.26M1.20M0.92M-16.74M-34.99M10.37M-0.82M-17.97M-185.96M101.47M34.97M
Operating Expenses 3.18M3.36M3.56M3.49M3.83M3.72M3.92M9.83M24.99M27.76M13.55M46.90M190.16M174.09M81.22M
Operating Income 0.49M1.16M-0.11M-0.32M-0.54M-1.00M-1.22M-5.98M-19.61M-24.70M-6.03M-18.36M-139.48M-149.30M-57.00M
EBIT 0.49M1.16M-0.11M-0.32M-0.54M-1.00M-1.22M-5.98M-19.61M-24.70M-6.03M-18.36M-139.48M-149.30M-57.00M
Non-operating items
Non Operating Investment Income -0.15M-0.60M0.92M-1.33M-2.14M
Interest & Investment Income -4.99M2.74M3.35M0.10M0.81M2.59M4.44M2.24M
Other Non Operating Income -0.01M0.05M0.04M0.04M0.09M0.02M0.08M-1.12M-18.71M0.93M0.81M-7.32M2.98M
Non Operating Income -0.01M0.01M-0.01M0.06M-0.09M0.08M6.11M-24.07M-4.55M-48.95M-91.27M-4.70M
Net income details
EBT 0.49M1.17M-0.33M-0.63M-0.66M-1.10M-1.14M-10.97M-33.06M-30.81M-30.10M-22.91M-188.42M-240.57M-61.70M
Tax Provisions 0.00M0.04M0.00M0.00M0.00M-0.00M-0.02M-0.08M-0.08M-0.11M-0.02M0.13M-4.49M0.35M0.06M
Profit After Tax 0.49M1.12M-0.33M-0.63M-0.66M-1.10M-1.12M-11.25M-32.98M-32.95M-30.08M-23.25M-189.83M-253.27M-62.54M
Equity Income -0.31M-0.92M
Income from Non-Controlling Interests -0.28M-0.75M-0.03M0.21M-8.02M-22.24M-6.33M
Income from Continuing Operations 0.49M1.12M-0.33M-0.63M-0.66M-1.10M-1.12M-10.90M-32.98M-30.70M-30.08M-23.04M-183.94M-240.91M-61.76M
Consolidated Net Income 0.49M1.12M-0.33M-0.63M-0.66M-1.10M-1.12M-10.90M-32.98M-2.24M0.66M-23.04M-5.89M-12.36M-0.78M
Income towards Parent Company 0.49M1.12M-0.33M-0.63M-0.66M-1.10M-1.12M-10.90M-32.98M-2.24M0.66M-23.04M-5.89M-12.36M-0.78M
Preferred Dividend Payments 0.58M0.11M0.02M0.02M0.02M0.39M1.38M5.28M
Net Income towards Common Stockholders 0.49M1.12M-0.33M-0.63M-0.66M-1.10M-1.12M-16.74M-34.99M-32.93M-29.43M-23.27M-182.21M-232.40M-61.48M
Additional items
EPS (Basic) 0.070.17-0.05-0.09-0.10-0.16-0.16-18.05-446.11-22.97-3.48-0.42-0.01M-0.00M-68.09
EPS (Weighted Average and Diluted) 0.070.16-0.05-0.42-0.01M-0.00M-68.09
Shares Outstanding (Weighted Average) 12.0063.00312.000.00M0.08M1.11M
Shares Outstanding (Diluted Average) 0.03M0.11M0.90M
EBITDA 0.49M1.16M-0.11M-0.32M-0.54M-1.00M-1.22M-5.93M-40.75M-34.54M-28.95M-22.59M-183.20M-233.10M-61.55M
Interest Expenses 0.05M0.10M0.15M-0.04M-0.00M16.19M7.26M9.65M1.87M37.34M44.31M19.67M
Tax Rate 0.41%3.52%0.09%1.75%0.71%0.23%0.35%0.08%2.38%