Hyperscale Data Growth Metrics (2010-2025) | GPUS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.37%9.65%-0.69%-5.67%0.82%-12.55%-3.56%0.65%-12.35%-3.41%-4.91%-9.10%-3.01%-11.85%-24.68%-19.60%-18.54%-20.08%-98.57%7.32%15.79%206.33%18,793.24%457.55%574.73%282.24%279.83%62.00%1.59%-5.50%-4.90%-13.51%-3.43%-19.82%-13.58%76.94%519.69%539.85%417.16%548.16%121.73%130.13%170.65%14.53%1.54%-36.54%-38.05%-46.72%-43.11%-28.44%-38.83%-26.21%-27.10%-21.15%4.71%
Assets Growth (3y) -0.95%-2.53%-3.07%-4.79%-5.01%-9.37%-11.60%-9.73%-11.53%-12.05%-78.29%-7.78%-2.92%29.22%26.66%68.81%85.32%110.73%117.21%113.22%99.48%122.84%780.43%98.43%87.76%42.54%46.15%35.35%82.51%69.25%61.99%114.86%136.75%127.71%129.55%135.94%140.74%110.63%105.44%58.15%8.60%1.48%0.85%-23.35%-25.04%-28.99%-26.52%
Assets Growth (5y) -6.61%-8.19%-60.35%-5.73%-4.16%12.76%13.26%34.50%40.17%51.45%48.98%47.93%44.37%50.79%48.99%46.47%44.24%47.96%53.14%71.50%116.44%124.30%397.59%145.73%146.47%111.83%112.86%79.06%68.76%47.92%48.11%43.35%50.28%39.91%35.59%38.87%42.07%39.44%40.90%
Assets (QoQ) 7.98%-2.71%-3.97%8.70%-2.20%-7.60%2.64%-5.72%7.86%-3.57%-10.62%3.90%6.19%-7.82%-4.64%-5.57%-9.26%-1.60%-3.37%-7.37%-98.38%7,294.59%4.26%145.07%0.00%118.22%26.17%38.83%-0.63%-6.93%-20.88%29.14%0.00%-15.35%-11.66%7.22%7.78%73.31%209.39%10.71%-12.88%117.21%5.84%14.91%2.45%-8.08%-6.16%-28.19%0.02%-20.94%0.20%-9.67%-14.51%-4.63%-1.00%-2.31%13.53%
Capital Expenditures Growth (1y) -96.28%158.96%81.82%218.75%-37.50%-67.84%150.00%7.84%400.00%-16.44%-24.00%-70.91%26.00%-96.72%160.53%-62.50%-60.32%8,700.00%-27.27%-50.00%-84.00%-96.02%-95.83%533.33%-75.00%5,339.70%249,177.83%8,991.70%35,942.80%-204.57%-99.95%-95.14%-84.54%113.07%4,011.25%-59.36%553.92%-46.19%2,688.16%3,535.46%6,090.54%442,214.29%713.04%2,915.31%-67.73%-84.46%-87.82%-81.19%-55.20%-99.30%-67.04%-68.27%-65.99%-51.11%102.82%-82.22%153.11%
Capital Expenditures Growth (3y) -51.19%29.23%51.17%0.00%57.91%-79.35%70.43%-51.00%35.72%34.09%12.92%-62.08%-56.91%-51.41%-57.10%5.90%-74.87%475.28%322.72%560.31%143.38%-62.14%-62.51%203.66%140.61%95.17%273.24%21.57%614.23%-58.11%-16.53%-10.44%297.02%578.98%2,004.43%663.73%407.41%617.81%202.27%490.76%107.62%68.94%-31.14%21.63%-63.36%-91.89%-56.65%-78.03%-27.21%
Capital Expenditures Growth (5y) -43.39%19.70%45.61%-28.45%-24.21%-50.13%-31.57%-17.92%-36.90%39.15%172.25%99.25%48.45%-53.52%-36.92%39.33%-2.43%91.89%9.52%41.58%70.89%-30.76%127.10%233.68%462.65%607.23%552.04%355.90%492.13%119.15%-10.44%32.44%55.35%18.52%227.07%92.72%81.88%4.87%79.17%63.35%50.43%
Capital Expenditures (QoQ) -189.53%102.86%45.45%0.00%1,318.75%-91.19%155.00%-80.39%630.00%-31.51%10.00%-9.09%22.00%-37.70%-57.89%293.75%-96.83%4,850.00%-93.94%316.67%604.00%-59.09%-95.83%33.33%75.00%-57.14%533.33%-94.74%37,977.90%1,863.96%-76.90%-79.13%-210.48%100.95%2,114.02%-33.67%-6.60%199.74%-78.12%967.34%-92.31%15,432.14%-71.46%1,717.49%449.09%-71.45%5.83%-80.55%164.42%-77.62%63.37%-53.67%-95.86%951.85%57.25%-50.34%-94.05%4,263.64%-86.22%607.05%
Cash & Equivalents Growth (1y) -37.80%-22.39%-15.98%-20.24%28.91%1.56%2.48%-23.15%-30.07%-18.31%-6.86%4.91%52.38%7.51%24.41%23.72%-14.06%-17.77%-41.18%-43.79%-31.14%-5.35%-19.73%-1.73%-63.45%-75.70%48.38%-44.64%242.76%124.02%-47.93%98.30%-43.96%7.26%-37.24%-49.87%98.72%68.85%3,767.49%17,110.86%6,132.47%3,357.38%13.67%-59.05%-91.84%-66.53%-33.81%-74.92%141.83%-15.28%9.35%53.89%-19.15%23.69%62.81%44.46%62.09%208.68%
Cash & Equivalents Growth (3y) -17.54%-13.65%-7.10%-13.68%11.16%-3.74%5.89%-0.08%-2.89%-10.28%-12.00%-9.97%-3.39%-5.77%-16.25%-11.91%-39.97%-42.60%-11.19%-32.63%-4.80%-19.83%-14.72%2.56%-11.12%-16.41%-21.44%-18.05%56.28%59.49%132.93%455.16%310.96%297.10%202.17%228.14%116.20%169.34%207.58%160.49%130.83%114.02%-6.30%-45.93%-45.76%-29.48%5.63%-17.69%46.89%47.89%
Cash & Equivalents Growth (5y) -5.99%-10.66%-10.11%-14.86%-4.06%-7.04%-10.93%-11.23%-25.44%-30.16%-4.09%-16.87%2.47%-14.55%-14.62%-5.58%-16.11%-14.59%-25.54%-21.19%-0.80%-1.37%72.00%147.62%144.26%102.55%84.39%107.85%80.98%115.94%56.90%77.41%68.78%77.77%82.00%68.63%81.62%82.91%120.23%108.39%74.37%106.37%
Cash & Equivalents (QoQ) 0.04%-11.80%22.41%-42.41%24.82%-4.51%16.21%-6.92%-1.66%-3.65%-12.85%-15.31%14.88%9.84%-1.83%23.00%-18.95%27.11%-2.37%-14.56%-22.44%-9.08%-6.69%4.66%6.60%-22.90%14.24%-61.07%-29.12%370.75%-57.38%141.01%-53.67%9.41%62.33%-31.89%-11.33%-35.99%29.68%169.98%-24.66%1,366.25%477.08%-2.23%-58.21%-51.79%107.89%-80.52%71.43%-4.67%-21.23%87.85%-39.94%23.05%10.85%-1.30%-8.12%61.97%-1.64%10.74%74.97%
Cash from Investing Activities Growth (1y) 96.66%-730.56%-81.82%95.01%37.50%67.84%-150.00%-7.84%-400.00%16.44%56.00%70.91%-26.00%70.49%-350.00%62.50%60.32%-877.78%27.27%66.67%444.00%-491.48%-861.11%-86,900.00%-2,369.77%-312.10%-1,311.11%-311.30%-53.39%83.61%90.11%91.03%64.36%74.89%89.44%92.21%30.57%-3,801.27%-16,302.88%-25,907.52%-5,162.21%-3,742.10%-71.98%-348.65%27.62%83.65%90.38%72.42%78.08%81.22%-13.88%86.35%-5.03%331.69%62.84%47.20%-63.17%
Cash from Investing Activities Growth (3y) 52.92%-54.59%-25.99%74.99%-57.91%57.04%-70.43%51.00%-35.72%-34.09%-12.92%66.87%54.95%-157.46%-215.67%-377.32%-214.08%-520.00%-362.04%-960.52%-392.92%-58.68%-137.57%-584.62%-143.34%44.64%47.18%69.37%27.59%-17.11%-19.65%-22.05%-135.27%-622.04%-210.02%-349.71%-197.93%-525.80%-200.49%-585.29%-102.87%-5.66%42.68%44.73%44.97%27.47%65.60%72.91%27.84%
Cash from Investing Activities Growth (5y) 44.60%-47.11%-45.61%71.28%49.13%-35.61%-103.15%-102.58%-187.14%-125.85%-187.17%-164.77%-126.71%-63.06%-113.04%-109.24%-76.11%-57.89%-0.59%-52.83%-96.96%-108.23%-197.32%-478.96%-240.16%-202.74%-110.75%-101.90%-70.62%-58.77%22.29%-17.60%-15.62%-63.15%-26.69%-27.91%-43.52%155.38%-62.93%-87.52%-70.26%
Cash from Investing Activities (QoQ) 107.52%-130.56%-9,200.00%98.44%-1,318.75%91.19%-155.00%80.39%-630.00%31.51%-10.00%9.09%-22.00%63.93%27.27%-293.75%71.43%-450.00%93.94%-316.67%-604.00%59.09%97.22%4,400.00%-1,310.47%33.53%-151.45%-12.18%-119.77%-127.62%26.71%58.16%76.51%-37.28%33.52%-66.30%83.45%42.26%50.95%-1,381.29%-829.82%-142.77%22.22%-199.72%-578.89%89.13%-102.91%51.65%-53.36%93.61%-481.82%61.57%-31.37%61.23%30.28%-195.77%389.81%-106.22%0.94%-814.05%
Cash from Operations Growth (1y) -5.28%133.77%-32.49%15.00%-110.88%-78.13%-147.80%-150.59%658.54%600.00%123.40%287.79%-221.83%162.76%254.55%-191.75%-23.66%-87.18%-93.16%134.33%101.16%-851.52%-3,500.00%-576.98%-17,700.00%-412.01%-987.91%-350.11%-434.91%60.92%26.68%6.02%4.16%-95.68%48.51%55.09%14.16%-199.83%-1,174.70%-553.18%-1,036.60%18.24%306.48%-34.42%107.13%196.64%-73.80%151.97%-512.00%-274.00%-232.62%-171.32%135.88%-14.79%61.25%16.68%-578.65%
Cash from Operations Growth (3y) -16.83%36.03%-57.73%81.71%-39.93%59.05%-26.53%-62.84%-103.40%33.08%27.17%37.36%-74.05%-65.47%-117.17%-51.87%-36.14%-90.66%-201.08%-94.61%-121.83%-157.31%-548.88%-180.95%-867.01%-57.61%-60.15%-23.85%-63.87%-31.86%-68.83%-40.22%-110.67%-68.65%149.62%-57.99%39.17%63.48%107.20%87.23%-49.43%-11.19%10.48%20.72%28.17%-24.51%-28.76%32.41%-108.59%
Cash from Operations Growth (5y) -23.45%16.80%-55.07%26.66%-59.71%-42.50%-23.92%-47.87%-76.59%-147.41%-83.82%-66.25%-79.13%-47.84%-132.37%-52.90%-66.86%-41.98%-63.12%-25.48%-55.11%-146.07%-346.88%-127.69%-515.10%-57.19%156.07%-75.57%40.95%30.68%35.71%31.46%-22.38%-51.82%-36.33%-7.89%24.80%-36.46%-28.79%-22.08%-41.79%
Cash from Operations (QoQ) -195.23%215.30%-122.88%477.00%-66.05%130.47%-128.81%51.76%168.29%-603.57%-51.06%207.51%-14.41%-83.16%1,112.12%-169.75%284.59%-77.28%-413.68%5.99%119.13%-87.88%1,475.00%-96.83%-12,500.00%45.16%-120.96%-17.14%-260.73%-16.52%8.58%-39.21%73.65%-118.64%-17.18%-41.96%46.20%42.47%-2.20%-171.33%-87.93%-144.61%47.63%-372.14%86.48%717.75%-134.09%125.03%83.34%67.46%-32.36%-298.41%22.57%-27.64%63.63%199.81%-347.72%56.91%21.80%-473.42%
Dividends Paid - Common Growth (1y) 138.63%-51.93%-43.22%128.51%-10.31%96.85%33.33%-37.50%25.00%780.00%4,650.00%2,980.00%4,480.00%629.55%117.37%167.53%450.22%307.48%221.07%235.68%56.03%67.81%63.73%
Dividends Paid - Common Growth (3y) -33.74%38.82%102.69%230.06%253.00%271.68%401.83%416.35%272.05%580.41%539.56%592.09%551.55%632.61%268.12%125.23%
Dividends Paid - Common Growth (5y) 41.14%267.92%201.11%201.94%230.62%237.95%286.65%273.17%
Dividends Paid - Common (QoQ) 182.72%0.00%-33.74%27.39%-43.05%18.11%166.67%-50.00%25.00%-20.00%25.00%0.00%780.00%331.82%-18.95%48.70%40.17%28.66%-0.24%205.83%3.81%1.38%4.30%42.15%11.65%-1.09%
EBITDA Margin Growth (1y) 2,195.00368.00-207.00-140.00280.00-3015.00-2964.00-454.00-1260.00326.001,870.00-825.00230.00323.00-941.00-394.00-1255.00-2149.00750.00-310.00267.002,438.00-3797.00-4511.00-10494.00-5686.001,970.00-14761.00353.00-4433.00-18685.007,925.003,487.00-10759.002,002.00-1328.006,106.00-5273.0011,992.0017,817.006,832.0011,105.00-12999.00-12530.00-21576.0013,940.00-18807.00-7974.002,731.00-3597.006,498.0017,485.00-6932.00-3510.0032,126.00-3121.0011,685.002,453.00
EBITDA Margin Growth (3y) 1,216.00-2320.00-1300.00-1419.00-749.00-2365.00-2035.00-1673.00-2284.00-1500.001,678.00-1529.00-758.00612.00-3989.00-5216.00-11483.00-5398.00-1077.00-19583.00-9874.00-7682.00-20511.00-11348.00-6654.00-20879.00-14712.00-8164.009,946.00-20466.00-4691.0024,414.0016,425.00-4928.00994.003,959.00-8638.0019,772.00-19815.00-2687.00-12013.0021,448.00-25308.00-3019.00-25777.006,833.0019,817.006,390.007,483.00-4655.00
EBITDA Margin Growth (5y) 191.00-4146.00-1492.00-2123.00-1738.00-2077.00-5082.00-6495.00-12512.00-4748.00-148.00-20802.00-10899.00-9508.00-20703.00-12052.00-7642.00-20590.00-17760.00-12986.00-281.00-23714.00-6518.005,141.006,284.00-15047.00-15720.00-2877.00-4797.004,579.00-36498.003,910.00-2420.005,415.00-11315.0013,470.00-12839.0012,664.0018,809.0011,677.00-7260.0020,390.00
EBITDA Margin (QoQ) 2,073.00-662.00121.00663.00247.00-1237.00187.001,083.00-3048.00-1186.002,697.00277.00-1462.00358.002.001,332.00-1369.00-907.00549.00472.00-2264.001,992.00-510.001,049.00-93.00-4242.00-1225.00-4934.004,715.003,415.00-17957.0010,180.00-71.00-10837.008,653.005,742.00-14317.001,924.005,323.0013,176.00-25697.0019,189.0011,149.002,191.00-21424.00-4915.0011,618.00-6854.0014,092.00-37662.0022,451.003,850.007,764.00-27567.0033,437.00-20566.0011,186.008,069.00-1809.00-5761.001,954.00
EBIT Growth (1y) 343.60%24.08%-58.79%-40.82%12.41%-151.27%-769.12%-87.93%-83.86%3.70%61.98%-1,207.14%98.68%23.93%-108.09%-41.29%-197.35%-134.27%38.89%8.68%107.48%80.10%-330.45%-293.50%-13,227.27%-1,487.95%-157.03%-277.17%-183.87%-217.74%-243.06%-49.37%11.20%-83.53%-7.03%33.92%78.85%78.86%92.07%140.99%6,051.04%-2,969.17%-2,087.73%-14.24%-151.76%85.95%-617.73%-2,999.32%-112.93%-190.34%53.16%112.25%46.68%-20.86%82.48%-274.57%62.40%42.85%
EBIT Growth (3y) 34.66%-37.73%-45.00%-40.79%-28.84%-33.43%-93.94%-57.24%-32.23%-19.72%21.51%-153.48%-47.50%29.21%-76.24%-71.88%-126.13%-94.91%-89.09%-138.43%-203.24%-115.75%-236.07%-180.92%-593.07%-352.42%-111.33%-54.98%18.91%-7.23%33.71%33.97%136.21%-128.36%-22.93%30.69%-86.78%3.03%-131.81%-116.82%-303.29%-132.22%-318.98%44.94%-37.29%20.99%16.18%-101.64%24.70%-26.11%
EBIT Growth (5y) 3.09%-25.32%-27.23%-24.74%-51.71%-16.81%-73.95%-54.43%-38.33%-40.24%-39.85%-192.48%-123.63%-78.06%-117.14%-95.56%-92.02%-112.35%-90.10%-67.99%-39.26%-31.26%-26.37%51.59%429.59%-259.55%-74.93%27.04%-75.03%-39.68%-114.81%-58.68%-65.25%-37.19%-44.25%23.08%-49.22%-26.19%-0.44%-16.86%-67.42%-53.96%
EBIT Margin Growth (1y) 2,195.00368.00-207.00-140.00280.00-3015.00-2964.00-454.00-1260.00326.001,870.00-825.00230.00323.00-941.00-394.00-1255.00-2149.00750.00-12.00737.002,492.00-3797.00-3667.00-7979.00-3639.00-2194.00-879.002,419.00-925.00-6589.00-1977.00-1793.00-9362.00-732.002,463.005,874.0011,517.0013,280.006,133.008,801.00-13333.00-18849.00-593.00-21034.0014,613.00-16694.00-10632.003,005.00-3139.0019,493.0011,271.00-4483.00-3196.0012,338.00-3505.0011,219.002,140.00
EBIT Margin Growth (3y) 1,216.00-2320.00-1300.00-1419.00-749.00-2365.00-2035.00-1673.00-2284.00-1500.001,678.00-1231.00-288.00667.00-3989.00-4073.00-8497.00-3295.00-5241.00-4558.00-4823.00-2071.00-12580.00-6522.00-7353.00-13926.00-9515.00-393.006,500.001,230.005,959.006,620.0012,882.00-11178.00-6300.008,004.00-6359.0012,797.00-22263.00-5091.00-9228.00-1860.00-16050.0046.00-22511.008,278.0015,137.00-2865.009,742.00-4195.00
EBIT Margin Growth (5y) 191.00-4146.00-1492.00-1826.00-1268.00-2022.00-5082.00-5352.00-9526.00-2646.00-4312.00-5777.00-5848.00-3897.00-12771.00-6929.00-7871.00-13582.00-12562.00-4072.00-742.0084.00-31.002,074.007,322.00-15741.00-15083.005,148.00-5733.002,510.00-29584.00-4605.00-5147.00296.00-3502.008,643.00-7837.006,462.009,568.002,675.00-2491.00-2915.00
EBIT Margin (QoQ) 2,073.00-662.00121.00663.00247.00-1237.00187.001,083.00-3048.00-1186.002,697.00277.00-1462.00358.002.001,332.00-1369.00-907.00549.00472.00-2264.001,992.00-213.001,221.00-508.00-4297.00-83.00-3091.003,832.00-2852.001,233.00206.00488.00-8516.005,845.00391.00-7081.00113.009,040.003,801.00-1437.001,877.001,893.006,469.00-23571.00-3639.0020,149.00-13972.0012,075.00-34946.0026,212.00-335.005,931.00-12314.0017,990.00-16089.007,218.003,220.002,147.00-1365.00-1861.00
EBIT (QoQ) 322.09%-56.81%18.79%113.78%13.13%-85.65%70.59%306.03%-151.59%-87.24%103.08%442.86%-407.89%26.07%10.40%197.42%-217.88%-102.25%39.17%32.88%-183.67%47.24%9.09%105.50%-854.55%-1,040.96%16.90%-83.48%8.73%-84.68%-21.95%-38.09%-2.17%-99.39%46.90%17.90%-111.15%-16.29%67.22%73.72%-111.04%56.37%269.39%3,715.40%-208.84%68.90%106.64%-2,402.82%70.45%-1,488.34%73.18%-69.12%59.71%-156.25%107.01%-836.40%8.67%62.86%30.11%-58.63%-38.81%
EBT Growth (1y) 415.91%61.06%-58.60%-49.12%14.63%-194.06%-586.52%22.99%-126.15%45.10%17.32%-247.66%219.20%40.48%-39.11%-29.11%-281.88%-164.00%54.62%5.39%124.35%84.85%-322.57%-415.03%-2,904.55%-3,351.67%-93.82%-513.72%-277.41%-264.47%-571.23%-8.52%45.54%-33.30%16.92%26.89%63.68%-66.38%30.84%225.07%2,903.47%-204.58%-134.18%-575.58%-166.77%84.42%-674.79%-59.34%-143.10%-243.46%18.19%130.93%36.73%-16.55%95.94%-132.88%56.10%58.08%
EBT Growth (3y) 1.80%-41.48%-54.18%-43.00%-29.04%-32.14%-96.57%-63.18%-36.92%4.80%19.49%-56.10%36.23%38.02%-38.69%-84.60%-143.42%-139.90%-54.90%-210.39%-195.40%-167.13%-280.24%-224.91%-290.72%-451.45%-121.10%-69.49%9.28%-100.69%-56.82%44.10%96.14%-89.04%-10.40%-63.22%-89.44%7.57%-132.38%-111.62%-257.01%-17.69%-145.76%32.83%-44.65%14.56%36.40%45.48%12.27%-18.83%
EBT Growth (5y) -15.47%-27.02%-25.00%-25.62%-30.84%-16.25%-66.33%-68.11%-42.48%-35.17%-33.72%-126.04%-123.59%-97.37%-103.27%-111.08%-94.08%-131.91%-83.36%-88.38%-38.52%-111.45%-99.48%101.68%257.88%-285.36%-77.27%-96.05%-69.46%-30.85%-133.88%-49.70%-55.19%-29.31%-53.53%32.88%-59.91%-25.88%16.06%0.74%-66.09%4.45%
EBT Margin Growth (1y) 1,986.00663.00-267.00-186.00310.00-4348.00-2938.00100.00-2186.001,526.00927.00-1264.001,125.00535.00-779.00-300.00-1824.00-2126.001,377.00-51.001,580.002,470.00-3811.00-4979.00-10479.00-6103.00-490.00-5635.00774.00-2613.00-14856.00259.001,755.00-9780.003,660.002,848.005,071.00-10669.006,547.0013,204.008,795.0012,936.00-11448.00-13340.00-21132.0014,763.00-21124.00-7078.001,631.00-4538.007,880.0019,546.00-9097.00-3906.0032,410.00-5562.0015,606.004,759.00
EBT Margin Growth (3y) 110.00-2159.00-2279.00-1350.00-751.00-2286.00-2791.00-1464.00-2885.00-65.001,525.00-1615.00881.00879.00-3213.00-5330.00-10723.00-5759.00-2924.00-10665.00-8125.00-6247.00-19157.00-10355.00-7949.00-18497.00-11686.00-2528.007,600.00-23063.00-4649.0016,311.0015,621.00-7513.00-1240.002,713.00-7266.0017,031.00-26025.00-7214.00-10706.0023,162.00-24692.00-872.00-28597.006,319.0019,166.006,906.008,140.00-3685.00
EBT Margin Growth (5y) -589.00-3750.00-1681.00-1701.00-995.00-1942.00-5224.00-6494.00-11784.00-3698.00-2776.00-12230.00-8823.00-7838.00-18559.00-10706.00-8193.00-18153.00-14120.00-7558.00-1299.00-26696.00-8950.005,697.005,916.00-16230.00-16587.00-2664.00-4737.004,637.00-37221.00-4107.00-3880.002,712.00-14484.0015,180.00-14732.008,586.0014,266.006,770.00-4197.0024,015.00
EBT Margin (QoQ) 1,622.00-251.00-126.00740.00299.00-1181.00-44.001,236.00-4359.00228.002,995.00-1050.00-646.00-372.00804.001,340.00-1236.00-1686.001,282.00-184.00-1539.001,818.00-146.001,446.00-648.00-4463.00-1314.00-4054.003,727.001,150.00-6459.002,356.00340.00-11093.008,656.003,853.00-11196.002,348.007,844.006,075.00-26936.0019,564.0014,500.001,666.00-22794.00-4820.0012,609.00-6126.0013,101.00-40707.0026,654.002,584.006,932.00-28289.0038,320.00-26059.0012,122.008,027.00348.00-4891.001,276.00
EBT (QoQ) 329.55%-29.04%-20.47%143.86%17.03%-81.76%-2.25%449.43%-196.03%5.66%124.71%-216.82%-101.60%-42.06%55.87%194.30%-200.67%-232.00%59.04%-32.84%-46.13%42.93%14.60%134.20%-190.91%-1,491.67%-4.08%-86.22%-11.89%10.62%-229.57%-14.51%-8.05%-64.60%46.72%42.53%-164.45%-2.59%53.12%71.44%-1,111.36%57.36%184.79%540.08%-231.60%67.21%-72.19%10.14%69.29%-1,530.33%64.59%-37.09%56.61%-288.34%113.39%-380.43%20.06%86.48%-8.44%-274.51%23.68%
Enterprise Value Growth (1y) 99.36%101.67%-9.24%-22.66%-36.21%-65.71%-63.37%-51.20%-54.89%-0.37%-16.05%220.56%107.59%111.93%164.35%-61.85%-25.71%-56.04%-64.51%-59.14%-67.12%27.20%47.82%197.43%388.13%98.60%1,346.89%152.23%335.20%269.79%-86.40%-101.56%-65.78%-94.09%-49.90%1,031.32%19.11%1,127.81%1,415.80%-3,186.85%193.77%375.96%196.16%375.09%422.75%63.43%-73.42%-1.94%-98.89%-90.05%-92.63%-113.94%-446.57%-139.53%-975.84%-11.88%50.21%-387.60%
Enterprise Value Growth (3y) -16.91%-11.68%-34.65%6.56%-15.78%-10.21%-6.67%-15.81%-11.39%-2.45%-7.65%-20.65%-20.25%5.83%11.52%-22.61%6.04%3.56%96.53%45.26%91.16%110.61%42.77%-28.40%93.72%-24.29%-0.46%-28.48%21.05%38.96%1.10%-86.40%6.19%51.15%182.28%825.54%163.48%357.10%128.51%336.67%-44.62%-8.19%-61.29%27.83%-30.07%-27.33%-29.50%-29.12%-26.39%-29.90%
Enterprise Value Growth (5y) -2.42%-8.48%-23.51%-28.37%-31.95%-16.54%-15.67%-6.22%2.23%18.59%75.91%30.25%60.87%54.15%22.24%-15.08%12.17%-24.66%-12.35%-14.97%23.28%46.63%85.73%-104.29%91.03%90.92%113.42%98.81%93.66%83.62%-4.05%64.58%-41.38%-10.90%-15.12%-155.13%-21.99%-41.92%-57.53%-71.84%-18.06%-28.41%
Enterprise Value (QoQ) -2.72%84.94%-8.70%21.36%-1.59%-16.76%-22.20%0.10%-47.10%-11.09%3.66%-7.48%16.83%-25.08%295.82%-40.08%19.27%-6.55%-42.88%16.69%-29.42%-24.57%-34.24%-6.09%173.04%-12.34%32.32%54.12%11.09%538.66%-76.93%165.93%-5.61%-76.50%-102.64%5,943.90%-83.70%99.21%-50.93%647.41%68.04%145.94%-199.94%171.13%172.25%53.03%-7.17%35.17%-14.88%-75.11%242.48%-98.48%665.47%-81.57%-747.73%62.08%12.68%-308.39%17.26%83.12%-755.09%
EPS (Basic) Growth (1y) 421.05%48.89%-56.25%-56.00%14.75%-201.49%-535.71%45.45%-125.71%45.59%13.11%-225.00%211.11%40.54%-45.28%-50.00%-300.00%-168.18%59.74%0.00%125.00%83.05%-351.61%-300.00%-2,100.00%-1,400.00%-12,464.29%-2,675.00%-52,020.00%-58,720.00%-665.09%-1,309.01%95.20%92.67%101.23%96.93%95.20%73.88%-89.70%109.03%400.00%52.07%-270.59%-73,153.85%-3,812.50%-851.85%-1,999,703.45%-994.97%-4,557.61%-1,190.27%83.68%100.53%96.93%72.99%100.44%-117.63%93.03%98.55%
EPS (Basic) Growth (3y) 1.79%-41.32%-54.06%-40.95%-31.04%-32.54%-95.74%-67.83%-37.00%4.62%20.20%-57.07%36.72%35.35%-38.23%-81.71%-128.94%-89.62%-511.31%-380.59%-1,276.13%-1,043.55%-1,531.32%-1,060.77%-694.76%-764.90%139.78%-128.94%-6.27%-124.18%26.19%26.81%26.14%79.06%87.08%-26.50%-74.85%-6.02%-1,420.72%-797.17%-1,631.08%-289.00%-1,672.65%249.71%-280.33%-221.31%153.25%78.23%53.66%63.02%
EPS (Basic) Growth (5y) -16.05%-27.06%-24.31%-26.19%-30.35%-16.54%-64.38%-66.79%-37.18%-17.14%-210.45%-191.40%-465.66%-373.68%-379.67%-372.13%-202.19%-211.67%87.91%-116.89%-43.10%-95.62%49.56%44.65%135.22%-140.82%-15.68%-279.91%-166.19%-119.88%-218.88%-215.43%-64.22%-2.43%-47.72%16.20%-50.16%-32.95%20.14%7.41%-61.78%25.42%
EPS (Basic) (QoQ) 336.84%-28.89%-21.87%144.00%9.84%-79.10%-21.43%536.36%-197.14%10.29%126.23%-212.50%-105.56%-43.24%62.26%200.00%-210.00%-250.00%61.04%-33.33%-47.50%47.46%3.23%133.33%-200.00%-1,300.00%14.29%-66.67%25.00%-11,626.67%81.07%-3,030.33%15.36%-52.53%65.14%89.34%-29.40%125.50%-187.27%83.33%-604.17%110.06%-23.53%453.85%-212.50%64.20%-32,648.28%71.85%71.16%-75,119.58%82.07%-19.72%92.01%-851.54%100.59%-786.51%29.60%115.37%-123.73%-171.43%85.34%
EPS (Weighted Average and Diluted) Growth (1y) 405.26%42.22%-58.06%-54.17%18.97%-206.25%-561.54%45.45%-126.09%45.59%-243.75%211.11%40.54%-250.00%-168.18%0.00%83.05%108.33%387.50%52.07%-79,241.67%-3,973.91%-851.85%-1,999,703.45%-994.97%-4,557.61%-1,190.27%83.68%100.63%96.93%72.99%100.44%-115.06%96.78%98.55%
EPS (Weighted Average and Diluted) Growth (3y) 1.79%-41.32%-43.55%-29.88%-32.83%-34.53%4.62%-18.56%35.35%-797.17%-1,631.08%-289.00%278.75%-285.57%-221.31%153.25%78.21%64.17%63.02%
EPS (Weighted Average and Diluted) Growth (5y) -9.57%-27.06%-20.28%-16.61%-51.57%-95.62%90.37%-140.82%7.37%-38.66%25.42%
EPS (Weighted Average and Diluted) (QoQ) 336.84%-31.11%-22.58%141.67%10.34%-79.69%-15.38%527.27%-198.55%11.76%126.67%-212.50%-105.56%186.96%-210.00%-96.67%66.67%83.33%-604.17%475.00%-217.39%64.20%-32,648.28%71.85%71.16%-75,119.58%82.07%-19.72%92.01%-851.54%100.69%-685.43%29.60%115.37%-123.78%-25.25%68.29%
FCF Margin Growth (1y) 1,294.00-501.00-203.00-97.00-1498.00221.00-2100.00-741.001,161.00856.00848.002,657.00-2391.001,833.00119.00-3188.00-1082.00-2906.00-469.002,330.00-2046.00-1316.00-3999.00-5809.00-18399.00-2552.00-2755.007,370.0016,318.00688.00-1912.00-2220.001,498.003,089.00757.00-4955.00-11764.00777.00-12659.00-156323.0012,222.00-25920.0017,682.00159,654.002,987.0026,935.00-2078.002,147.00-4206.00-2958.003,993.00-2100.00300.001,993.00-9288.00
FCF Margin Growth (3y) 958.00576.00-1455.001,819.00-2727.002,910.00-1133.00-1272.00-2311.00-217.00499.001,799.00-3119.00-1665.00-4856.00-656.00-10762.00-20183.00-4221.00-2330.00-486.00-3396.00-5862.00-659.00-582.001,226.00-3911.00196.006,053.004,555.00-13815.00-163497.001,956.00-22054.005,779.00-1623.003,444.001,792.002,944.005,478.0011,003.00-1943.0019,596.00159,701.00-919.0025,970.00-7374.00
FCF Margin Growth (5y) -2514.00-497.00-1804.00962.00-2043.00-2917.00-2941.00-1886.00-8073.00-19216.00-4751.00-5802.00-1559.00-3745.00-6720.00-5324.00-5612.00-2366.00-443.00-3485.00-7660.00-13662.00-1996.00-161937.00-125.00-23918.001,112.003,527.0021,261.005,569.001,789.00-1696.00737.001,923.007,694.00-1577.00-462.00826.00-2351.00
FCF Margin (QoQ) 120.001,411.00-1796.001,559.00-1675.001,709.00-1690.00159.0043.00-612.00-331.002,061.00-262.00-620.001,478.00-2986.003,962.00-2334.00-1829.00-881.002,137.00104.00970.00835.00-1714.001,213.00-6144.00-11755.0014,133.001,010.003,982.00-2807.00-1497.00-1590.003,674.00911.0094.00-3923.00-2037.00-5898.0012,635.00-17359.00-145701.00162,647.00-25507.0026,243.00-3728.005,979.00-1559.00-2770.00497.00-374.00-311.004,181.00-5597.002,026.001,382.00-7100.00
FCF Payout Ratio Growth (1y) -307.36%-7.36%39.91%22.12%93.86%73.39%92.01%97.16%-290.28%-61.35%-57,424.79%-26,943.94%8,132.20%-18,835.06%23.75%-381.45%-260.54%-25.21%1,779.17%-195.23%-165.48%-185.81%-120.70%
FCF Payout Ratio Growth (3y) 47.43%0.79%22.75%-202.30%-81.59%177.01%-333.20%-227.27%-233.27%-695.42%-625.92%1,845.82%-1,466.50%-599.54%-778.33%-38.40%
FCF Payout Ratio Growth (5y) -2.23%-163.04%-155.69%223.76%-143.22%-141.45%-211.00%-161.32%
FCF Payout Ratio (QoQ) -133.97%28.34%-21.78%-99.50%38.34%59.89%-57.83%84.27%-167.13%87.95%43.85%-2,060.03%-10.43%-4,195.10%73.60%741.54%-360.34%82.70%-66.67%-113.91%-103.05%331.96%-129.30%-92.35%-118.60%83.20%
Free Cash Flow Growth (1y) 1,228.13%-1,750.00%-35.45%-17.24%-114.13%54.55%-169.45%-97.06%450.98%400.00%97.38%243.28%-291.06%280.00%460.00%-197.14%-8.19%-121.44%-455.56%132.98%-357.27%-329.69%-604.07%-480.59%-3,695.44%-614.93%-485.28%79.65%79.18%40.75%11.18%-235.57%41.42%55.22%5.52%-193.41%-1,360.12%-639.75%-1,568.44%-2,098.43%67.97%-445.41%91.74%88.61%157.02%96.15%-185.07%44.43%-442.74%-225.44%119.12%-13.70%41.23%41.28%-890.77%
Free Cash Flow Growth (3y) 96.56%182.31%-26.24%74.46%-43.38%92.94%-59.70%-39.98%-93.59%-34.71%30.54%34.97%-78.90%-280.30%-53.47%-27.27%-97.41%-734.85%-128.20%-123.42%-75.46%-223.83%-185.83%-58.26%-66.67%-23.78%-69.98%-26.06%-21.22%-25.20%-141.01%-500.42%-39.92%-162.39%-9.18%-94.40%67.11%-15.84%-57.77%-11.64%14.46%11.90%26.93%58.41%-4.73%58.09%-62.74%
Free Cash Flow Growth (5y) -63.16%-82.66%-16.55%25.07%-38.42%-24.57%-35.45%-69.09%-130.38%-122.59%-75.27%-90.44%-44.96%-237.00%-54.63%-60.70%-42.55%-135.69%-25.82%-56.40%-121.39%-210.90%-135.69%-203.07%-84.97%-138.10%-46.58%-38.06%18.38%16.23%-26.94%-68.79%-39.87%-17.77%22.06%-35.93%-39.97%-24.33%-42.80%
Free Cash Flow (QoQ) 118.75%7,000.00%-127.23%411.21%-127.42%377.78%-149.45%62.50%11.76%-324.44%-40.31%166.79%-24.58%-103.70%7,780.00%-189.06%250.00%-96.49%-2,172.22%0.80%70.27%41.82%292.19%45.33%-125.45%-13.71%-314.23%-257.41%57.53%6.91%85.60%-265.80%-20.84%-39.54%45.59%36.14%7.64%-194.43%-68.96%-217.78%53.21%-564.06%-122.63%95.37%-696.86%89.95%-207.06%123.18%-153.84%-643.87%40.15%-42.97%48.87%143.70%-455.92%26.10%48.93%-488.61%
Gross Margin Growth (1y) 614.00402.001,231.00424.00261.00-188.00-830.00-356.00-359.00-522.00-186.00-42.00121.0042.00-83.0020.00-375.0048.00-175.00-141.00-71.00458.0035.00730.00353.00-446.00598.00-1668.00-2180.00-975.00-2782.00-1051.00-384.00-566.00-327.001,496.002,084.001,554.002,022.003,018.005,462.00-15130.00-1875.00660.00-6112.0015,963.001,411.00-5945.00895.00-2225.00-1956.003,882.00-5902.00725.00408.00-2629.004,499.00-176.00
Gross Margin Growth (3y) 516.00-308.00215.0027.0023.00-667.00-1099.00-378.00-613.00-431.00-444.00-163.00-325.00549.00-223.00608.00-93.0060.00458.00-1079.00-1897.00-963.00-2149.00-1990.00-2210.00-1986.00-2511.00-1223.00-479.0014.00-1087.003,462.007,163.00-14141.00-180.005,173.001,434.002,387.001,557.00-2267.00245.00-1391.00-2421.00-1403.00-11119.0014,463.00-138.00-4692.00-508.00-1676.00
Gross Margin Growth (5y) 262.00-217.00-43.00-95.00-423.00-161.00-1239.00211.00-331.00-420.00189.00-1101.00-2152.00-872.00-2407.00-2111.00-2656.00-1480.00-2651.00-635.00-197.0026.00-454.002,524.005,336.00-15562.00-2364.002,454.00-1129.00847.00-1552.00-1823.001,946.00-403.00-725.003,111.00-3572.00887.009.00-1014.00-1157.00-843.00
Gross Margin (QoQ) 147.00-445.00550.00362.00-65.00384.00-256.00199.00-513.00-259.00218.00196.00-677.0078.00362.00358.00-755.00-48.00465.00-37.00-332.00-272.00499.0034.00197.00-694.001,193.00-342.00-603.00350.00-1072.00-854.00602.00-1458.00658.00-187.00420.00-1219.002,481.00402.00-109.00-751.003,477.002,846.00-20701.0012,503.006,012.00-3926.001,374.00-2049.00-1343.002,914.00-1746.00-1780.004,495.00-6870.004,880.00-2097.001,458.00258.00206.00
Gross Profit Growth (1y) 89.87%5.48%-7.00%-16.18%-1.31%-47.07%-31.86%-10.68%-30.56%7.32%24.35%-7.97%22.23%8.27%-9.14%-6.43%-26.04%-35.66%3.30%-13.04%-5.87%46.46%-12.52%14.19%-3.18%55.90%109.14%96.77%86.29%84.96%-54.44%-32.55%-47.07%-50.86%-32.62%86.44%164.68%94.77%374.71%364.44%2,831.81%-1,959.02%-67.71%174.45%-91.05%152.18%984.17%-88.87%257.91%-53.60%-88.78%631.91%-121.18%-2.14%68.79%-70.95%261.75%-26.68%
Gross Profit Growth (3y) 9.17%-15.70%-7.63%-11.68%-5.74%-14.96%-8.35%-8.38%-14.38%-9.24%5.29%-9.19%-5.24%0.67%-6.36%-2.42%-12.32%13.68%23.64%25.02%19.30%61.64%-5.89%14.87%-1.54%12.32%-13.73%35.26%37.68%20.97%13.37%80.09%245.02%-170.49%1.08%187.50%90.77%166.33%155.19%12.36%110.96%65.11%-26.76%30.75%-27.40%30.78%27.10%-38.15%7.03%-30.69%
Gross Profit Growth (5y) 3.30%-16.03%-5.85%-10.93%-10.23%-10.34%-7.00%-5.25%-10.57%11.29%16.39%10.97%8.95%24.09%-4.79%4.28%-7.85%5.95%-10.32%19.70%18.92%32.22%21.67%67.35%136.55%-121.49%-0.32%99.42%46.92%76.58%38.53%12.27%67.42%33.92%4.67%80.87%-48.67%53.70%25.77%24.70%26.32%26.42%
Gross Profit (QoQ) 68.87%-15.48%13.79%16.91%-6.19%-25.47%2.54%37.65%-49.69%-4.05%34.42%7.00%-22.23%11.18%-0.52%42.13%-31.12%-6.70%2.44%12.34%-40.07%49.79%-13.77%21.61%-6.76%-10.53%12.56%3.11%50.14%20.02%5.90%-2.39%49.07%-70.43%56.79%-23.41%38.39%-59.46%333.85%8.73%1.84%-1.19%324.47%586.38%-164.57%101.72%3,507.75%-77.62%276.57%-64.34%-62.97%619.72%-51.18%-91.38%2,315.41%-120.83%325.58%-85.13%315.66%15.98%2.25%
Interest Coverage Ratio Growth (1y) -482.34%-152.95%-210.06%-27.73%88.31%73.60%97.46%241.80%260,593.21%-51,768.96%-8,102.42%-99.10%-100.56%99.17%-89.80%-7,246.23%72.85%-11.98%72.93%126.31%-59.66%4.49%-89.14%-356.06%73.90%-44.91%
Interest Coverage Ratio Growth (3y) 1,110.91%-602.33%-86.25%26.33%-19.53%-4.42%-58.14%2.92%-58.29%-69.01%-248.00%-44.63%-26.04%79.28%0.95%-268.77%51.63%-15.73%
Interest Coverage Ratio Growth (5y) -21.98%-26.39%-27.12%18.20%5.84%-4.02%-15.15%9.22%-10.57%-46.21%
Interest Coverage Ratio (QoQ) 12.44%-67.25%-22.78%-223.86%61.97%-105.01%49.42%70.36%14.10%80.28%2,923.58%54,356.22%-117.10%96.88%100.31%-33,915.45%74.64%-612.18%88.30%-28.48%-4.57%-72.17%111.38%-879.59%37.45%-240.95%84.60%20.54%-247.31%
Net Cash Flow Growth (1y) 554.32%71.60%-35.45%87.89%-113.86%52.13%-169.45%-97.06%450.98%400.00%84.82%232.09%-302.23%268.15%162.07%-205.37%-2.21%-122.13%-455.56%133.24%124.32%-1,297.27%307.81%-686.29%-292.22%178.07%-725.10%243.02%-340.91%-95.77%169.10%-140.52%91.44%-644.75%-90.86%371.90%-501.67%6,436.06%169,313.87%-304.98%-15,466.92%-229.16%-74.31%-544.25%75.26%97.21%-124.76%182.63%63.37%-353.96%103.38%-105.20%117.69%549.63%-317.80%506.62%1,982.87%
Net Cash Flow Growth (3y) 61.47%34.03%-27.41%32.29%-43.96%93.87%-59.70%-39.98%-93.59%-34.71%30.54%35.04%-20.48%-137.43%87.45%-59.45%21.82%34.15%-263.90%68.54%-27.27%35.02%122.23%-75.41%-39.69%43.55%-26.64%52.92%-31.46%144.38%377.70%-62.08%-331.25%-665.06%241.37%-229.91%-514.20%-31.74%-378.80%121.80%-141.63%-29.34%-87.10%34.83%26.33%36.98%-26.37%29.56%49.63%
Net Cash Flow Growth (5y) -35.50%19.77%-16.55%16.11%-24.55%-74.87%-13.52%-39.83%-27.67%95.65%-34.20%42.52%-44.32%-17.77%85.24%-26.11%29.00%-20.65%23.88%38.36%-1.21%176.36%325.34%-83.73%-268.74%-71.23%179.91%-83.50%-144.56%-20.37%-46.75%64.43%-48.69%-125.68%-19.77%-9.06%76.27%117.50%-58.24%18.20%122.06%
Net Cash Flow (QoQ) -308.64%228.70%-363.62%132.77%-125.54%392.55%-149.45%62.50%11.76%-324.44%-40.31%166.79%-24.58%-121.48%1,320.69%-202.26%237.29%-96.38%-2,172.22%0.80%70.27%41.82%293.75%-27.42%-1,807.78%108.65%-646.62%76.20%793.63%-169.28%225.07%-173.36%106.65%1,032.09%-173.34%84.50%-323.19%119.00%2,081.30%-134.31%4,556.49%407.97%-102.64%-2,505.54%63.02%201.02%-166.20%-0.05%95.82%-795.41%320.87%-144.36%48.25%106.66%-440.31%250.92%1,214.98%-103.22%735.34%673.10%
Net Income Growth (1y) 409.09%48.18%-54.88%-55.88%17.16%-204.01%-527.84%42.67%-126.15%46.04%13.73%-247.66%219.20%40.48%-39.11%-29.11%-281.88%-164.00%54.62%5.39%124.35%90.40%-323.45%-415.03%-2,904.55%-5,350.00%-93.42%-513.27%-277.99%-263.32%-568.04%98.28%95.31%96.22%87.65%-1,514.72%99.92%-5,789.14%254.48%456.18%13,765,725.00%-184.57%-808.02%-576.05%-173.41%100.20%86.34%88.80%-148.38%-1,561.29%96.67%-3.51%100.53%263.06%-5,571.05%-41.58%-5,199.41%-712.91%
Net Income Growth (3y) 1.80%-41.48%-54.18%-43.08%-28.52%-32.65%-92.51%-67.74%-36.92%5.35%18.34%-56.10%36.23%46.77%-38.79%-84.60%-143.42%-139.90%-54.90%-210.32%-195.55%-166.84%-279.63%18.33%-91.03%-95.55%-16.86%-19.54%94.83%-100.67%48.50%44.10%91.63%-84.98%-10.54%-549.34%-328.79%32.52%-14.31%-23.82%-6,207.86%56.70%-26.66%-36.65%-78.71%26.96%36.34%45.26%12.49%-429.01%
Net Income Growth (5y) -15.47%-27.02%-25.00%-25.68%-30.53%-15.83%-64.01%-72.45%-42.48%-34.70%-34.86%-126.01%-123.66%-97.25%-103.08%7.82%-33.26%-13.63%-25.12%-52.77%75.17%-111.44%65.56%101.64%251.15%-316.49%-77.17%-96.05%-69.46%15.38%-4.27%11.97%-55.81%28.99%63.88%-99.66%24.87%57.84%-23.06%-22.71%-825.02%4.09%
Net Income (QoQ) 329.55%-29.04%-20.93%140.00%10.05%-78.40%-22.68%537.33%-197.70%11.13%125.78%-216.82%-101.60%-42.06%55.87%194.30%-200.67%-232.00%59.04%-32.84%-46.13%42.93%14.60%134.20%-157.58%-2,418.42%-3.87%-86.22%-11.89%10.62%-229.33%-14.77%-7.54%-64.34%99.15%-212.07%13.39%-437.45%-11.16%99.98%-6,537,009.38%114.10%156.31%482.77%-235.14%64.92%-72.34%10.14%100.36%-2,552.69%-41.30%-1,893.55%97.88%94.41%-4,289.47%110.19%551.76%-294.49%-9.58%-267.10%21.66%
Net Income towards Common Stockholders Growth (1y) 409.09%48.18%-54.88%-55.88%17.16%-204.01%-527.84%42.67%-126.15%46.04%13.01%-247.66%219.20%40.48%-38.23%-29.11%-281.88%-164.00%54.91%5.39%124.35%90.40%-325.33%-415.03%-2,904.55%-6,721.05%-763.19%-513.80%-384.95%-187.46%-47.40%-9.49%54.72%-38.86%2.77%2.16%66.07%-61.78%59.61%175.92%2,733.72%-185.12%-251.92%-679.95%-171.06%84.37%-614.02%-69.84%-136.38%-197.32%16.50%105.03%42.24%-21.15%98.18%-351.16%39.65%43.23%
Net Income towards Common Stockholders Growth (3y) 1.80%-41.48%-54.38%-43.08%-28.52%-32.65%-92.60%-67.74%-36.92%5.35%18.46%-56.10%36.23%46.77%-38.40%-84.60%-143.42%-158.53%-154.86%-210.40%-221.15%-165.97%-278.25%-225.90%-299.12%-548.13%-131.28%-87.34%9.35%-86.22%16.66%41.17%82.18%-85.71%-11.39%-62.71%-85.18%10.32%-116.52%-95.55%-253.67%-9.84%-175.82%-20.89%-43.75%17.42%52.29%40.14%6.25%-26.93%
Net Income towards Common Stockholders Growth (5y) -15.47%-27.02%-24.96%-25.68%-30.53%-15.83%-64.01%-72.45%-42.48%-40.88%-81.88%-126.05%-135.09%-96.86%-102.12%-111.46%-96.47%-133.20%-88.38%-100.05%-38.46%-111.45%-84.28%94.32%253.28%-316.67%-77.43%-96.03%-69.38%-23.55%-70.82%-51.61%-46.71%-24.38%-52.47%18.81%-54.03%-21.04%31.18%1.14%-72.83%1.84%
Net Income towards Common Stockholders (QoQ) 329.55%-29.04%-20.93%140.00%10.05%-78.40%-22.68%537.33%-197.70%11.13%125.78%-216.82%-101.60%-43.25%56.23%194.30%-200.67%-232.67%59.12%-32.84%-46.13%43.18%14.22%134.20%-157.58%-2,418.42%-3.87%-86.22%-40.03%-218.70%26.14%-47.12%16.99%-63.41%45.13%39.16%-154.57%-14.42%44.79%78.90%-1,113.78%71.43%203.76%631.94%-231.40%64.74%-71.00%10.32%71.09%-1,510.55%59.33%-24.82%63.64%-352.32%102.45%-1,534.07%23.73%93.20%-237.58%-244.61%28.26%
Net Margin Growth (1y) 1,957.00534.00-228.00-236.00338.00-4266.00-2873.00154.00-2186.001,574.00809.00-1264.001,125.00535.00-770.00-300.00-1824.00-2126.001,386.00-51.001,580.002,590.00-3825.00-4979.00-10479.00-7842.00-18770.00-5637.00-1900.00-879.003,836.00156.003,909.00-10429.00838.00-73.005,596.00-10132.0012,245.0015,406.008,399.0013,992.00-14869.00-12513.00-20707.0013,812.00-17908.00-8120.001,993.00-3463.006,647.0017,527.00-6936.00-3504.0031,842.00-3107.0011,579.002,381.00
Net Margin Growth (3y) 110.00-2159.00-2292.00-1347.00-722.00-2157.00-2834.00-1411.00-2885.00-17.001,425.00-1615.00881.00999.00-3209.00-5330.00-10723.00-7377.00-21209.00-10666.00-10799.00-6130.00-18759.00-10460.00-8469.00-19149.00-14095.00-5554.007,606.00-21439.0016,920.0015,489.0017,905.00-6569.00-1785.002,820.00-6712.0017,672.00-20531.00-5227.00-10315.0024,341.00-26130.00-3106.00-25650.006,845.0020,580.006,300.006,636.00-4585.00
Net Margin Growth (5y) -589.00-3750.00-1676.00-1698.00-966.00-1693.00-5273.00-6440.00-11784.00-5268.00-21170.00-12231.00-11497.00-7721.00-18143.00-10811.00-8714.00-18685.00-16535.00-10584.00-1293.00-26690.00-5675.004,873.005,526.00-15289.00-16719.00-2661.00-4702.006,364.00-15857.00-5144.00-809.003,781.00-13047.0012,227.00-11654.0010,705.0017,957.009,194.00-5672.0023,218.00
Net Margin (QoQ) 1,622.00-251.00-129.00715.00199.00-1013.00-137.001,290.00-4406.00380.002,890.00-1050.00-646.00-385.00817.001,340.00-1236.00-1690.001,287.00-184.00-1539.001,822.00-150.001,446.00-528.00-4594.00-1304.00-4054.002,109.00-15522.0011,829.00-316.003,130.00-10807.008,148.003,437.00-11208.00460.007,237.009,107.00-26936.0022,837.0010,398.002,099.00-21343.00-6023.0012,754.00-6095.0013,176.00-37743.0022,542.004,019.007,720.00-27634.0033,422.00-20444.0011,152.007,712.00-1526.00-5758.001,954.00
Operating Income Growth (1y) 343.60%24.08%-58.79%-40.82%12.41%-151.27%-769.12%-87.93%-83.86%3.70%61.98%-1,207.14%98.68%23.93%-108.09%-41.29%-197.35%-134.27%38.89%8.68%107.48%80.10%-330.45%-293.50%-13,227.27%-1,487.95%-157.03%-277.17%-183.87%-217.74%-243.06%-49.37%11.20%-83.53%-7.03%33.92%78.85%78.86%92.07%140.99%6,051.04%-2,969.17%-2,087.73%-14.24%-151.76%85.95%-617.73%-2,999.32%-112.93%-190.34%53.16%112.25%46.68%-20.86%82.48%-274.57%62.40%42.85%
Operating Income Growth (3y) 34.66%-37.73%-45.00%-40.79%-28.84%-33.43%-93.94%-57.24%-32.23%-19.72%21.51%-153.48%-47.50%29.21%-76.24%-71.88%-126.13%-94.91%-89.09%-138.43%-203.24%-115.75%-236.07%-180.92%-593.07%-352.42%-111.33%-54.98%18.91%-7.23%33.71%33.97%136.21%-128.36%-22.93%30.69%-86.78%3.03%-131.81%-116.82%-303.29%-132.22%-318.98%44.94%-37.29%20.99%16.18%-101.64%24.70%-26.11%
Operating Income Growth (5y) 3.09%-25.32%-27.23%-24.74%-51.71%-16.81%-73.95%-54.43%-38.33%-40.24%-39.85%-192.48%-123.63%-78.06%-117.14%-95.56%-92.02%-112.35%-90.10%-67.99%-39.26%-31.26%-26.37%51.59%429.59%-259.55%-74.93%27.04%-75.03%-39.68%-114.81%-58.68%-65.25%-37.19%-44.25%23.08%-49.22%-26.19%-0.44%-16.86%-67.42%-53.96%
Operating Income (QoQ) 322.09%-56.81%18.79%113.78%13.13%-85.65%70.59%306.03%-151.59%-87.24%103.08%442.86%-407.89%26.07%10.40%197.42%-217.88%-102.25%39.17%32.88%-183.67%47.24%9.09%105.50%-854.55%-1,040.96%16.90%-83.48%8.73%-84.68%-21.95%-38.09%-2.17%-99.39%46.90%17.90%-111.15%-16.29%67.22%73.72%-111.04%56.37%269.39%3,715.40%-208.84%68.90%106.64%-2,402.82%70.45%-1,488.34%73.18%-69.12%59.71%-156.25%107.01%-836.40%8.67%62.86%30.11%-58.63%-38.81%
Operating Margin Growth (1y) 2,195.00368.00-207.00-140.00280.00-3015.00-2964.00-454.00-1260.00326.001,870.00-825.00230.00323.00-941.00-394.00-1255.00-2149.00750.00-12.00737.002,492.00-3797.00-3667.00-7979.00-3639.00-2194.00-879.002,419.00-925.00-6589.00-1977.00-1793.00-9362.00-732.002,463.005,874.0011,517.0013,280.006,133.008,801.00-13333.00-18849.00-593.00-21034.0014,613.00-16694.00-10632.003,005.00-3139.0019,493.0011,271.00-4483.00-3196.0012,338.00-3505.0011,219.002,140.00
Operating Margin Growth (3y) 1,216.00-2320.00-1300.00-1419.00-749.00-2365.00-2035.00-1673.00-2284.00-1500.001,678.00-1231.00-288.00667.00-3989.00-4073.00-8497.00-3295.00-5241.00-4558.00-4823.00-2071.00-12580.00-6522.00-7353.00-13926.00-9515.00-393.006,500.001,230.005,959.006,620.0012,882.00-11178.00-6300.008,004.00-6359.0012,797.00-22263.00-5091.00-9228.00-1860.00-16050.0046.00-22511.008,278.0015,137.00-2865.009,742.00-4195.00
Operating Margin Growth (5y) 191.00-4146.00-1492.00-1826.00-1268.00-2022.00-5082.00-5352.00-9526.00-2646.00-4312.00-5777.00-5848.00-3897.00-12771.00-6929.00-7871.00-13582.00-12562.00-4072.00-742.0084.00-31.002,074.007,322.00-15741.00-15083.005,148.00-5733.002,510.00-29584.00-4605.00-5147.00296.00-3502.008,643.00-7837.006,462.009,568.002,675.00-2491.00-2915.00
Operating Margin (QoQ) 2,073.00-662.00121.00663.00247.00-1237.00187.001,083.00-3048.00-1186.002,697.00277.00-1462.00358.002.001,332.00-1369.00-907.00549.00472.00-2264.001,992.00-213.001,221.00-508.00-4297.00-83.00-3091.003,832.00-2852.001,233.00206.00488.00-8516.005,845.00391.00-7081.00113.009,040.003,801.00-1437.001,877.001,893.006,469.00-23571.00-3639.0020,149.00-13972.0012,075.00-34946.0026,212.00-335.005,931.00-12314.0017,990.00-16089.007,218.003,220.002,147.00-1365.00-1861.00
Profit After Tax Growth (1y) 409.09%48.18%-54.46%-55.88%17.16%-204.01%-527.84%42.67%-126.15%46.04%13.01%-247.66%219.20%40.48%-38.23%-29.11%-281.88%-164.00%54.91%5.39%124.35%90.40%-325.33%-415.03%-3,230.30%-5,350.00%-547.91%-513.27%-238.65%-263.32%-99.43%-10.09%41.99%-37.43%4.29%2.67%66.10%-61.83%54.08%192.58%2,739.75%-185.14%-209.55%-576.05%-171.81%83.05%-654.67%-69.62%-146.32%-247.16%10.63%129.06%38.09%-13.44%96.20%-133.29%52.11%57.36%
Profit After Tax Growth (3y) 1.80%-41.48%-54.60%-43.08%-28.52%-32.65%-92.60%-67.74%-36.92%5.35%18.46%-56.10%36.23%46.77%-38.40%-84.60%-151.28%-139.90%-131.62%-210.32%-195.55%-166.84%-280.20%-226.40%-298.95%-548.02%-131.25%-87.30%12.67%-100.67%4.30%44.10%93.02%-85.10%-10.81%-62.48%-85.92%7.86%-120.55%-95.53%-260.10%-18.83%-175.35%32.88%-45.73%12.60%36.49%45.26%9.94%-18.86%
Profit After Tax Growth (5y) -15.47%-27.02%-25.04%-25.68%-30.53%-15.83%-64.01%-72.45%-44.60%-34.70%-71.74%-126.01%-123.66%-97.25%-102.74%-111.65%-96.43%-133.18%-88.37%-100.02%-38.40%-111.44%-89.06%101.64%253.29%-316.66%-77.42%-96.05%-66.06%-31.32%-82.92%-51.61%-55.81%-30.13%-55.79%32.70%-57.85%-25.23%18.29%6.28%-69.15%4.09%
Profit After Tax (QoQ) 329.55%-29.70%-20.19%140.00%10.05%-78.40%-22.68%537.33%-197.70%11.13%125.78%-216.82%-101.60%-43.25%56.23%194.30%-200.67%-232.67%59.12%-32.84%-46.13%43.18%14.22%134.20%-157.58%-2,418.42%-3.87%-107.85%-0.24%-199.40%1.69%-14.77%-7.54%-64.34%45.73%39.52%-154.77%-14.45%44.81%78.93%-1,116.21%67.52%211.26%500.68%-231.37%64.74%-71.11%9.39%68.99%-1,469.60%61.54%-31.59%56.29%-304.05%112.50%-380.38%19.92%86.47%-9.58%-303.37%28.71%
Property, Plant & Equipment (Net) Growth (1y) 75.00%82.95%86.40%12.50%13.00%14.62%24.46%22.22%17.93%8.87%5.17%-7.95%2.81%2.72%-4.26%25.04%17.20%9.42%5.31%-19.61%-25.51%-5.89%-1.95%113.48%1,481.95%1,705.97%665.36%0.18%-76.95%-80.81%-79.88%-77.74%-21.20%18.78%263.27%328.63%1,394.10%8,097.13%3,188.38%3,287.32%759.51%-15.66%13.70%-7.37%-48.01%33.31%-55.78%-20.67%21.83%-26.22%35.82%-24.85%-18.16%
Property, Plant & Equipment (Net) Growth (3y) 34.00%31.67%34.63%8.17%11.07%8.63%7.81%12.05%12.43%6.96%1.97%-2.55%-3.54%1.89%-0.38%28.99%139.92%165.18%135.95%127.69%125.69%59.81%46.37%47.18%39.58%48.58%20.38%-9.87%39.48%165.36%188.58%218.54%366.00%334.66%414.04%412.35%305.68%351.71%154.77%191.98%75.92%-6.04%-11.94%-17.96%-19.67%
Property, Plant & Equipment (Net) Growth (5y) 22.60%20.74%19.73%4.93%3.65%5.71%5.29%19.28%75.70%79.77%72.15%70.06%66.82%32.70%25.81%22.72%22.87%27.63%24.53%53.87%61.45%116.94%214.01%228.21%230.59%234.89%160.79%93.85%64.72%83.86%64.61%88.43%129.81%140.68%141.17%140.33%131.55%
Property, Plant & Equipment (Net) (QoQ) -3.10%79.20%1.34%3.96%-1.27%8.15%1.79%5.46%7.21%6.21%-1.79%-2.64%3.57%-7.05%9.70%-2.73%-3.47%21.40%2.82%-9.19%-7.10%-7.32%-4.74%14.73%-3.21%101.80%605.92%-14.48%-7.60%-11.56%-67.02%-28.79%-3.15%-2.13%16.74%7.34%196.22%15.48%306.91%488.92%18.83%18.95%3.25%-42.21%60.20%-3.10%-42.05%48.18%-46.85%73.83%-11.00%-10.27%-2.16%-3.82%-3.08%
Return on Assets Growth (1y) -15.00-20.00-19.00-28.00-12.00-4.00-9.003.002.00-1.002.00-9.00-17.00-11.00-10.003.008.00-19.00-13.00-23.00-25.0010.000.002.000.00-34.00-27.00-8.0016.0060.0051.0036.00-22.00-22.004.0020.0046.0021.00-6.00-32.00-10.00-3.006.006.00-7.00-11.00-17.0014.0018.0018.0020.00-10.00-17.00
Return on Assets Growth (3y) -25.00-25.00-26.00-34.00-28.00-17.00-17.00-3.00-7.00-32.00-21.00-29.00-34.00-20.00-23.00-18.00-17.00-43.00-39.00-30.00-9.0036.0025.0030.00-5.003.0029.0048.0041.0058.0050.0024.0014.00-5.004.00-6.0029.007.00-18.00-12.001.004.009.0010.00-6.00
Return on Assets Growth (5y) -34.00-56.00-49.00-54.00-44.00-26.00-30.00-24.00-32.00-55.00-47.00-36.00-18.005.002.0010.00-22.00-6.0016.0027.0015.0034.0023.0018.0030.0021.0029.0022.0023.0044.0038.0044.0026.003.007.00-2.0030.00
Return on Assets (QoQ) -2.00-1.001.00-13.00-7.000.00-9.003.001.00-5.004.002.00-2.00-1.00-8.00-6.004.000.006.00-1.00-24.006.00-5.00-3.0012.00-4.00-3.00-5.00-22.003.0016.0019.0021.00-5.001.00-38.0020.0022.0016.00-13.00-5.00-5.00-10.0010.002.004.00-10.00-3.00-2.00-3.0021.001.00-2.00-1.00-8.00-6.00
Return on Capital Employed Growth (1y) -20.00-24.00-24.00-31.00-19.00-4.00-5.003.004.00-5.00-5.00-13.00-21.00-17.00-15.00-3.00-19.00-108.00-19.00-55.00-61.0083.004.0061.00-42.00-143.00-50.00-55.00-35.00-184.00-76.00135.00220.00318.00173.009.00-2.00-38.00-7.00-32.00-50.00-47.00-121.00-38.00-64.00-62.00-54.00-460.00-454.00-216.00100.00
Return on Capital Employed Growth (3y) -34.00-34.00-34.00-41.00-36.00-27.00-25.00-13.00-36.00-130.00-39.00-71.00-101.00-42.00-30.00-19.00-67.00-158.00-90.00-50.00-14.00-174.00-218.00-66.0037.0042.0046.0089.00183.0097.0089.00111.00168.00233.0045.00-61.00-116.00-147.00-181.00-530.00-568.00-325.00-74.00
Return on Capital Employed Growth (5y) -74.00-158.00-68.00-100.00-115.00-51.00-40.00-36.00-89.00-178.00-106.00-90.00-139.00-208.00-277.00-145.0013.0028.0044.0046.00130.0044.0062.00100.0014.00-10.00-82.0019.0069.00-12.00-85.00-386.00-350.00-45.0092.00
Return on Capital Employed (QoQ) -4.00-3.001.00-13.00-9.00-2.00-7.00-1.006.00-3.001.001.00-4.00-3.00-7.00-8.000.00-1.005.00-23.00-89.0088.00-31.00-29.0055.009.00-48.00-92.0073.0017.00-53.00-72.00-76.00124.00158.0014.0022.00-22.00-5.003.00-14.009.00-31.00-15.00-11.00-64.0052.00-41.00-9.00-56.00-354.00-36.00229.00260.00
Return on Equity Growth (1y) -23.00-17.00-15.00-30.00-12.00-5.00-11.003.002.00-2.000.00-17.00-27.00-19.00-16.004.0023.00-3.00-20.00-45.00-67.00-18.00-6.005.004.00-91.00-91.00-38.0010.00125.0068.00-25.00-463.00-42.0074.00140.00527.0049.00-14.00-50.00-19.00-9.006.00-8.00-38.00-58.00-98.0035.0053.00-15.0029.00-319.00-116.00
Return on Equity Growth (3y) -33.00-24.00-27.00-44.00-37.00-26.00-28.00-10.00-2.00-23.00-37.00-59.00-71.00-40.00-42.00-37.00-40.00-112.00-117.00-79.00-54.0015.00-29.00-59.00-450.00-8.0051.0077.0074.00132.00128.0066.0045.00-2.0066.0083.00469.00-19.00-106.00-23.00-4.00-83.00-62.00-293.00-101.00
Return on Equity Growth (5y) -37.00-45.00-63.00-85.00-81.00-47.00-54.00-51.00-66.00-133.00-134.00-92.00-58.00-6.00-65.00-100.00-494.00-29.0025.0036.0010.0023.0031.0032.0058.0031.0043.0019.0016.0064.0036.0092.0060.00-76.00-3.00-202.00407.00
Return on Equity (QoQ) -13.00-1.006.00-14.00-7.000.00-8.003.000.00-6.006.002.00-4.00-4.00-11.00-8.004.00-2.009.0011.00-21.00-19.00-16.00-10.0027.00-7.00-5.00-12.00-68.00-7.0048.0036.0048.00-63.00-46.00-401.00469.0053.0021.00-15.00-9.00-11.00-15.0016.001.005.00-30.00-14.00-19.00-35.00104.004.00-88.0010.00-245.00207.00
Return on Invested Capital Growth (1y) -13.00-81.00-64.00-75.00-113.00-327.00-438.00-198.00176.00441.00559.00-30.00-158.00-462.00
Return on Invested Capital Growth (3y) -106.00-163.0034.0057.00150.00363.00418.00153.00-171.00
Return on Invested Capital Growth (5y) -47.00-45.00-84.00-119.00-50.00-203.00-74.00
Return on Invested Capital (QoQ) -1.00-6.00-21.00-3.00-7.00-39.00-32.0014.00-18.00-77.00-245.00-97.00222.00296.0020.0020.00-32.00-43.00-42.00-171.00
Return on Sales Growth (1y) 5.002.00-8.00-14.00-13.00-22.00-10.00-3.00-7.005.003.000.002.00-7.00-12.00-7.00-6.003.0013.00-1.00-11.00-43.00-63.00-52.00-61.00-35.00-24.00-55.00-11.007.0033.00111.0080.0065.00-28.00-57.00-9.0046.0083.0047.00-17.00-164.00-66.00-25.0017.0088.0022.000.00-17.0043.0047.0041.0036.00-20.00-41.00
Return on Sales Growth (3y) -15.00-16.00-16.00-17.00-18.00-24.00-20.00-10.00-11.002.003.00-8.00-15.00-46.00-62.00-59.00-78.00-74.00-74.00-107.00-83.00-70.00-54.005.008.0037.00-19.00-1.0060.00118.0088.00101.0054.00-54.00-11.00-35.00-9.00-31.0040.0021.00-17.00-34.003.0015.0036.00110.0027.00
Return on Sales Growth (5y) -19.00-19.00-15.00-25.00-35.00-64.00-70.00-63.00-83.00-76.00-83.00-114.00-87.00-74.00-53.00-3.00-9.00-2.00-69.00-53.00-12.0040.001.00-5.00-18.00-81.00-2.0021.0061.0042.0044.0076.0054.0077.0058.005.0010.00-8.0045.00
Return on Sales (QoQ) 4.001.000.000.001.00-9.00-6.000.00-8.003.001.00-3.004.001.00-2.00-1.00-5.00-5.004.000.004.005.00-10.00-11.00-27.00-15.001.00-20.00-1.00-4.00-30.0024.0017.0022.0049.00-7.002.00-71.0020.0041.0057.00-34.00-17.00-23.00-91.0064.0024.0020.00-20.00-1.002.003.0040.003.00-4.00-2.00-17.00-18.00
Revenue Growth (1y) 61.26%-5.08%-33.04%-24.78%-7.25%-44.48%-15.99%-2.28%-24.30%24.30%31.19%-6.94%18.63%6.90%-6.84%-6.92%-18.58%-36.58%9.09%-9.65%-4.04%29.05%-13.50%-4.96%-11.72%76.34%75.84%219.16%308.55%159.16%76.05%10.96%-33.01%-35.95%1.54%-2.78%8.30%6.20%14.75%136.29%1,050.32%442.53%8.78%147.84%-72.05%43.75%289.72%-11.83%172.99%-2.65%0.43%32.55%-62.47%-27.92%-36.48%-34.78%45.32%-21.68%
Revenue Growth (3y) 4.23%-13.15%-9.63%-11.89%-5.91%-9.64%0.88%-5.41%-9.91%-5.54%10.06%-7.85%-2.50%-4.36%-4.20%-7.20%-11.65%13.01%18.39%39.94%51.26%80.67%38.86%49.86%34.19%43.05%46.49%51.00%43.65%20.80%27.06%36.60%102.85%54.53%8.22%78.56%51.57%102.32%69.44%72.84%106.28%96.54%62.08%42.55%-34.09%0.29%35.47%-8.65%14.19%-18.09%
Revenue Growth (5y) 1.80%-14.98%-5.59%-10.47%-8.24%-9.60%-0.63%-6.18%-9.14%13.91%15.19%18.87%27.30%31.94%22.17%23.13%13.55%19.09%24.29%24.21%20.22%32.03%25.56%50.54%97.57%75.95%31.44%82.35%56.97%68.90%54.12%40.99%44.81%38.86%37.76%46.09%28.97%42.19%25.42%34.88%36.78%33.79%
Revenue (QoQ) 61.97%-3.58%-3.06%6.51%-4.67%-31.98%8.90%31.34%-42.93%2.92%26.68%1.74%-6.29%8.62%-10.15%29.70%-15.56%-5.33%-10.23%13.45%-34.22%62.83%-25.65%20.49%-11.53%9.15%-18.31%11.92%76.73%8.84%48.26%43.27%12.11%-26.07%-6.55%-13.50%7.18%17.21%-10.52%-3.65%5.09%26.66%84.24%369.08%-50.44%-74.61%319.77%-47.10%154.89%-31.15%-5.03%63.80%-9.11%-28.97%25.34%-53.62%74.58%-37.40%28.69%3.34%-5.91%
Share-based Compensation Growth (1y) 2,200.00%-112.50%-3.13%407.69%-32.61%325.00%-9.68%-75.00%-22.58%144.44%128.57%600.00%295.83%113.64%40.63%-37.14%-52.63%-6.38%-52.22%-4.55%820.00%256.82%1,230.23%1,130.95%35.85%816.06%140.09%161.63%-1.31%-56.80%-72.99%-73.25%-58.58%-80.24%-94.61%-43.90%262.72%-83.71%2,725.00%1,943.60%261.87%13,325.00%80.35%-50.77%-51.76%69.39%102.06%26.40%1.30%-68.45%-130.11%-17.67%-78.58%-95.33%110.97%-97.93%
Share-based Compensation Growth (3y) 128.94%-11.74%25.99%94.73%27.35%139.57%42.66%3.23%13.23%69.72%15.37%61.34%158.38%92.53%107.53%94.74%80.90%212.78%148.03%213.26%131.06%141.70%105.10%104.99%-17.80%-7.87%-67.30%-26.78%14.03%-75.95%-25.63%45.28%75.84%62.89%40.05%78.05%85.01%233.36%368.68%133.41%20.93%315.53%-45.77%-19.98%-52.87%-70.78%-59.44%-72.17%
Share-based Compensation Growth (5y) 86.40%6.58%6.09%39.22%55.18%110.42%79.15%66.83%78.54%175.88%117.83%166.83%87.43%95.06%42.11%38.89%19.34%21.17%-25.98%35.77%79.30%-14.59%67.38%150.56%48.78%76.44%12.24%31.62%20.95%25.89%8.44%13.79%21.59%18.23%-29.71%42.49%6.57%-11.41%27.73%-26.35%
Share-based Compensation (QoQ) 1,500.00%0.00%-140.63%453.85%-108.70%875.00%29.03%-22.50%-70.97%211.11%-64.29%140.00%-8.33%190.91%9.38%35.71%-50.53%91.49%-51.11%2.27%-2.22%-2.27%-2.33%885.71%-62.08%264.33%-9.62%8.79%155.71%-4.51%-1.51%-58.96%11.93%-40.29%-2.48%-36.44%-46.61%-83.71%914.88%310.89%-97.60%2,725.00%634.16%-27.24%-11.03%-62.05%100.39%-28.70%212.36%-54.73%25.35%-42.85%-2.71%-143.21%442.74%-85.13%-78.80%1.49%-35.29%
Shareholder's Equity Growth (1y) 1.22%56.04%49.20%-61.51%32.89%-13.04%-3.56%-8.68%-12.35%-2.88%-10.45%-12.01%-33.08%-36.26%-42.95%-21.84%-21.78%-22.01%-14.23%2.40%15.96%130.15%135.39%428.63%476.81%325.40%276.53%-3.85%-17.40%-30.71%-36.20%-61.53%-86.23%-86.13%-74.77%607.04%7,004.41%7,536.60%4,344.52%364.98%74.79%49.27%68.55%-1.96%-38.29%-64.82%-64.85%-74.70%-65.84%-78.37%-98.11%-84.76%-89.56%-69.96%2,471.45%
Shareholder's Equity Growth (3y) -29.14%9.64%8.82%-32.37%-7.97%-18.65%-21.02%-14.36%-22.88%-21.55%-24.05%-11.03%-15.33%4.59%4.82%61.73%73.60%96.92%96.63%73.30%76.78%89.30%78.16%25.04%-13.10%-25.79%-15.38%37.77%100.69%94.32%92.68%132.98%157.66%150.97%166.36%218.25%324.75%242.28%197.49%4.88%-28.31%-51.57%-77.65%-66.44%-71.97%-71.62%-44.56%
Shareholder's Equity Growth (5y) -24.54%-8.11%-8.81%-24.36%-6.70%-0.68%-0.11%27.73%25.14%36.43%31.17%29.05%23.66%27.52%22.57%9.37%-9.86%-6.01%4.12%69.90%122.12%135.11%129.31%129.94%141.12%115.61%114.49%64.16%54.20%30.97%33.48%25.69%29.24%3.76%-34.00%4.44%22.28%21.11%66.42%
Shareholder's Equity (QoQ) 2.28%185.56%-62.71%43.28%-2.20%-26.33%28.73%-6.24%8.45%-30.24%23.56%3.90%0.00%-31.46%-6.03%-1.03%-10.51%-6.09%-5.96%-1.32%-1.58%12.12%6.49%95.85%0.66%151.79%16.20%44.44%-10.90%-35.70%-0.18%21.17%-17.96%-61.23%-64.25%21.98%49.24%986.51%259.18%31.12%-13.14%13.67%35.02%11.98%-1.92%-33.88%-15.02%-36.17%-2.01%-52.40%14.72%-59.58%-91.46%284.68%-21.38%16.29%631.12%
Tax Rate Growth (1y) 1,321.0014.00-26.00-33.00-9.00-151.00-2.00-6.00-2.00861.00657.000.00366.00-355.0073.00
Tax Rate Growth (3y) -3662.003.00629.00-39.00360.0045.00203.0011.00-903.00
Tax Rate Growth (5y) 2,867.00-3007.0050.00176.00-28.00-193.0030.00
Tax Rate (QoQ) 157.00583.0016.00-26.00173.00-189.009.00-2.0031.00-40.005.002.00894.00-244.00-652.00-317.00-188.00
Total Debt Growth (1y) 1,783.43%-25.04%-83.68%-84.22%-5.91%-0.21%187.06%203.29%61.79%52.50%-51.85%-92.48%7,380.30%7,409.80%55,658.25%-43.41%77.30%58.25%-50.13%-18.05%-88.37%-89.43%-67.38%-23.36%105.79%
Total Debt Growth (3y) 104.35%30.79%4.50%-37.15%-39.80%384.64%369.96%402.94%404.77%301.15%300.23%304.90%240.97%226.14%149.23%353.49%-29.16%-24.86%
Total Debt Growth (5y) 214.68%148.02%146.34%60.08%96.17%127.06%121.06%84.53%84.33%83.71%109.70%72.65%
Total Debt (QoQ) 249.71%7.68%349.80%11.20%-2.09%7.56%-13.22%2.96%3.83%209.43%-8.32%-45.07%-2.13%-2.30%-85.68%-1.92%6.36%4.09%-47.88%207.30%-5.07%-67.20%-14.35%-56.41%-13.70%1.24%101.22%17.05%