Hyperscale Data Balance Sheet (2010-2025) | GPUS

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.40M2.40M2.12M2.59M1.49M1.86M1.78M2.06M1.92M1.89M1.82M1.59M1.34M1.54M1.70M1.67M2.05M1.66M2.11M2.06M1.76M1.36M1.24M1.16M1.21M1.29M1.00M1.14M0.44M0.31M1.48M0.63M1.52M0.70M0.77M1.25M0.85M0.75M0.48M0.63M1.69M1.27M18.68M107.80M105.39M44.05M21.23M44.14M8.60M14.74M14.05M11.07M20.80M12.49M15.37M17.04M16.82M15.45M25.02M24.61M27.25M47.69M
Short-term Investments 0.41M0.21M0.16M0.10M0.09M0.09M0.09M0.09M1.21M2.56M40.38M6.59M6.00M8.08M8.08M0.03M9.43M0.03M0.69M
Cash & Current Investments 2.40M2.40M2.12M2.59M1.49M1.86M1.78M2.06M1.92M1.89M1.82M1.59M1.34M1.54M2.10M1.67M2.05M1.66M2.32M2.22M1.86M1.46M1.33M1.25M1.30M1.29M1.00M1.14M0.44M0.31M1.48M1.84M1.52M0.70M0.77M1.25M0.85M0.75M0.48M0.63M1.69M1.27M21.24M107.80M105.39M44.05M61.61M44.14M8.60M14.74M20.64M17.07M28.87M20.57M15.40M26.46M16.85M16.14M25.02M24.61M27.25M47.69M
Receivables - Net 2.40M2.09M2.51M1.84M1.52M2.33M1.75M1.39M2.04M2.05M2.32M2.16M1.49M1.63M2.05M1.55M1.02M1.05M0.98M1.24M1.26M1.21M1.11M1.44M1.03M1.25M2.89M1.90M1.97M3.98M3.89M3.89M3.92M2.90M2.47M2.44M3.00M2.23M3.03M3.85M3.51M4.73M5.12M6.46M6.98M18.08M19.23M19.32M14.48M13.53M24.65M6.74M11.58M13.21M6.82M6.17M9.15M7.31M6.69M
Receivables - Other 0.01M0.03M0.04M0.08M0.07M0.05M2.68M
Receivables 2.40M2.09M2.51M1.84M1.52M2.33M1.75M1.39M2.04M2.05M2.32M2.16M1.49M1.63M2.06M1.55M1.05M1.08M0.98M1.32M1.33M1.26M1.11M1.44M1.03M1.25M2.89M1.90M1.97M3.98M3.89M3.89M3.92M5.58M2.47M2.44M3.00M2.23M3.03M3.85M3.51M4.73M5.12M6.46M6.98M18.08M19.23M19.32M14.48M13.53M24.65M6.74M11.58M13.21M6.82M6.17M9.15M7.31M6.69M
Raw Materials 0.43M0.27M0.42M0.34M0.19M0.36M0.22M0.28M0.29M0.41M0.45M0.41M0.34M0.36M0.29M0.22M0.27M0.54M2.03M1.52M1.19M2.42M3.65M0.47M0.31M
Work In Process 0.37M0.34M0.37M0.33M0.43M0.34M0.28M0.22M0.36M0.34M0.25M0.44M0.19M0.18M0.22M0.21M0.24M0.69M0.48M0.53M1.92M1.11M3.84M1.58M
Finished Goods 1.22M1.20M1.01M1.15M1.14M0.99M0.94M1.33M1.01M1.12M1.20M1.07M1.01M0.89M0.69M0.75M0.61M0.77M0.75M0.42M0.26M1.95M14.55M1.32M1.51M
Inventory 1.77M1.75M1.85M2.33M2.00M1.89M2.17M2.01M1.81M1.79M1.82M1.75M1.70M1.44M1.83M1.65M1.87M1.91M1.92M1.54M1.43M1.20M1.19M1.12M0.94M1.61M1.86M1.99M2.24M3.73M3.26M2.86M2.73M2.72M2.48M2.40M2.49M2.67M3.37M3.48M2.90M3.84M5.48M7.14M20.83M28.85M22.04M20.20M21.00M22.48M1.79M7.60M7.50M1.82M1.82M1.46M1.50M1.74M
Prepaid Assets 0.16M0.13M0.14M0.11M0.14M0.15M0.14M0.14M0.19M0.22M0.19M0.17M0.20M0.23M0.21M0.18M0.24M0.22M0.23M0.19M0.18M0.13M0.24M0.28M0.27M0.36M0.60M1.41M2.70M2.05M0.78M0.80M0.80M0.71M1.32M1.19M1.11M2.04M2.99M2.92M5.37M7.99M15.44M8.00M13.73M14.44M5.07M16.18M16.75M8.71M5.25M8.04M8.29M4.24M3.24M2.45M2.56M3.96M
Current Assets 6.43M5.47M6.37M6.06M5.72M6.28M5.96M5.36M5.63M5.41M5.88M5.77M5.06M5.34M5.76M5.49M5.22M4.97M4.50M4.29M4.09M3.80M3.83M3.84M3.38M3.66M5.67M8.78M11.21M14.63M12.29M13.50M9.96M9.77M11.07M10.59M11.49M12.23M34.36M172.23M151.36M113.97M109.61M85.88M106.61M100.07M196.31M186.63M76.86M169.33M62.41M144.77M47.21M44.98M58.41M58.86M62.01M90.48M
Non-Current Assets
Construction in Progress 9.40M9.44M
Property, Plant & Equipment (Net) 0.26M0.26M0.25M0.45M0.45M0.47M0.47M0.50M0.51M0.54M0.58M0.62M0.60M0.59M0.61M0.57M0.62M0.60M0.58M0.71M0.73M0.66M0.61M0.57M0.54M0.62M0.60M1.22M8.59M10.89M9.31M8.61M7.61M2.51M1.79M1.73M1.69M1.98M2.12M6.29M7.26M29.55M174.03M206.80M245.99M253.98M146.78M235.14M227.86M132.04M195.67M103.99M180.77M160.87M144.36M141.24M135.84M131.65M
Long-Term Investments 0.48M0.78M0.02M0.70M0.68M1.64M2.01M2.14M2.57M0.85M0.83M0.82M0.82M0.81M0.75M3.46M0.79M5.88M116.72M116.74M116.89M117.42M7.59M1.17M
Goodwill 6.00M6.49M3.65M3.65M10.42M8.20M8.61M8.70M8.81M8.10M7.95M8.09M8.12M9.65M9.47M9.59M9.61M10.09M9.94M55.32M54.54M27.90M27.81M9.16M8.97M0.29M6.01M5.92M0.29M
Intangibles 0.45M0.41M0.38M0.35M0.34M0.31M0.29M0.27M0.23M0.20M0.19M0.17M0.15M0.12M0.09M0.07M0.04M0.02M0.09M0.42M2.96M2.87M2.85M4.86M4.93M4.96M5.02M4.09M4.02M4.08M4.10M5.68M5.61M5.67M5.65M5.75M3.90M8.08M14.10M35.40M36.86M19.84M18.23M4.05M7.01M6.93M3.68M2.38M2.32M2.32M2.32M
Goodwill & Intangibles 0.45M0.41M0.38M0.35M0.34M0.31M0.29M0.27M0.23M0.20M0.19M0.17M0.15M0.12M0.09M0.07M0.04M0.02M6.09M6.91M6.61M6.52M13.27M13.06M13.54M13.66M13.83M12.19M11.97M12.17M12.22M15.33M15.08M15.26M15.26M15.84M13.84M63.41M68.64M63.30M64.67M29.00M27.21M4.34M13.02M12.85M3.98M2.38M2.32M2.32M2.32M
Long-Term Deferred Tax 1.78M1.97M9.52M17.33M9.94M20.52M73.63M171.91M130.73M
Other Non-Current Assets 0.04M0.04M0.04M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.11M0.22M0.27M0.34M0.68M0.51M0.46M0.59M0.72M0.85M0.28M0.29M0.31M0.32M0.32M0.44M0.60M0.77M5.32M4.70M4.67M4.93M92.53M6.33M6.05M98.60M32.37M91.87M7.76M9.79M20.48M20.37M21.34M22.84M
Non-Current Assets 0.74M1.52M1.19M1.29M1.33M1.39M1.54M1.57M1.49M1.30M1.36M1.21M1.18M1.14M1.12M0.85M0.83M0.74M0.69M0.81M0.83M0.77M0.63M1.63M2.33M10.32M8.31M21.72M27.29M38.48M37.14M25.60M40.54M40.73M31.68M27.17M29.00M31.41M41.29M61.80M107.75M111.75M380.67M433.04M489.66M510.83M365.20M340.28M301.53M209.12M4.51M4.37M0.58M186.51M162.35M159.69M151.49M151.91M
Assets 7.18M7.00M7.55M7.35M7.06M7.67M7.50M6.93M7.12M6.71M7.24M6.98M6.24M6.48M6.88M6.34M6.05M5.71M5.18M5.10M4.93M4.56M0.07M5.47M5.71M13.98M13.98M30.51M38.49M53.44M53.10M49.43M39.11M50.50M50.50M42.75M37.77M40.49M43.65M75.64M234.03M259.10M225.72M490.29M518.92M596.27M610.90M561.51M526.91M378.39M378.46M299.19M299.78M270.78M231.49M220.77M218.55M213.50M242.39M
Liabilities
Current Liabilities
Accounts Payables 0.98M0.98M1.15M1.03M0.55M0.94M0.64M0.87M0.87M0.92M1.12M1.11M0.84M0.91M1.34M1.06M0.93M1.01M0.87M0.94M1.01M0.88M0.76M1.23M0.90M2.83M5.46M4.27M4.68M8.64M13.07M15.78M13.51M12.65M14.28M14.19M13.57M13.07M17.01M9.02M7.78M9.36M22.75M27.24M43.52M50.61M60.43M64.07M81.13M88.21M55.42M61.76M68.79M58.47M59.48M52.54M52.62M47.16M
Notes Payables 0.25M0.13M1.25M2.27M2.44M3.16M5.54M6.74M5.65M8.12M6.08M6.14M6.61M9.01M9.83M3.93M2.47M1.81M1.70M122.11M1.31M63.93M77.22M81.78M121.79M137.80M55.09M97.56M30.01M106.84M104.80M96.67M92.79M88.51M80.04M
Payables 0.98M0.98M1.15M1.03M0.55M0.94M0.64M0.87M0.87M0.92M1.12M1.11M0.84M0.91M1.34M1.06M0.93M1.01M0.87M0.94M1.01M0.88M0.76M1.48M1.03M4.08M7.73M6.71M7.84M14.18M19.81M21.43M21.63M18.73M20.42M20.80M22.59M22.91M20.95M11.49M9.59M11.06M144.86M28.55M107.46M127.83M142.21M185.86M218.93M143.30M152.99M91.77M175.63M163.27M156.15M145.33M141.12M127.20M
Accumulated Expenses 0.12M0.12M0.11M0.07M0.10M0.13M0.19M0.36M0.01M1.50M1.27M1.29M1.56M1.24M1.72M1.82M1.59M2.59M1.50M4.34M3.21M5.03M12.24M11.74M17.59M15.72M17.87M27.15M13.81M16.41M19.68M18.17M21.30M19.10M19.98M16.48M
Other Accumulated Expenses 0.52M0.48M0.29M0.53M0.56M0.47M0.44M0.42M0.41M0.36M0.47M0.45M0.44M0.43M0.36M0.34M0.36M0.33M0.37M0.48M0.54M0.46M0.43M0.40M0.45M0.43M0.14M0.71M0.73M0.78M1.87M1.58M1.77M1.86M1.54M1.97M3.02M5.50M1.79M1.84M5.57M3.61M
Short term Debt 2.44M2.78M0.05M1.00M1.00M0.40M0.40M0.40M1.88M1.47M1.32M3.87M3.33M8.60M7.38M11.13M9.61M9.72M19.57M22.91M
Current Leases 0.86M0.79M0.74M0.48M0.47M0.47M0.51M0.52M0.86M0.88M1.01M1.12M1.74M2.48M2.83M2.98M2.99M2.48M1.90M1.38M2.38M2.37M1.44M1.63M1.49M1.30M1.17M
Current Taxes 2.77M
Current Deferred Revenue 0.57M0.06M0.58M0.29M0.30M0.02M0.02M0.01M0.01M0.04M0.15M0.13M0.24M0.43M0.58M0.24M0.23M0.21M0.11M0.01M0.09M
Total Current Liabilities 2.85M2.08M2.53M2.22M1.70M1.79M1.57M1.41M1.62M1.33M1.92M1.93M1.35M1.37M1.95M1.90M1.88M1.58M1.49M1.63M1.66M1.34M1.28M1.88M1.84M5.75M9.84M11.02M15.99M24.37M30.74M33.00M26.79M25.85M30.22M29.82M32.31M33.88M21.88M52.75M23.49M20.03M81.92M30.29M55.23M74.41M225.32M224.56M146.83M214.41M139.80M198.24M209.61M196.44M215.50M207.94M201.37M179.84M
Non-Current Liabilities
Non-Current Debt 0.17M0.61M0.66M0.53M0.52M0.49M0.48M0.47M0.45M0.46M0.48M0.49M0.37M0.35M0.34M0.32M0.10M55.05M54.00M55.55M58.31M29.83M91.87M87.56M21.21M18.16M
Convertible Debt 0.03M0.53M0.25M0.47M0.40M7.19M6.74M6.26M0.26M1.15M0.30M0.33M0.35M0.37M0.39M0.41M0.43M0.45M0.66M0.49M14.21M13.88M11.45M11.41M11.95M9.45M9.45M9.45M9.45M9.45M
Non-Current Deffered Revenue 3.45M3.45M3.45M3.45M3.45M3.45M3.45M
Minority Interest 0.83M0.73M0.78M0.74M0.57M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.82M1.90M1.36M1.50M116.72M116.72M116.89M117.11M17.50M118.67M23.85M29.50M11.96M6.07M0.80M0.80M-6.55M0.48M2.38M1.81M
Liabilities from Discontinued Operations 61.63M69.21M22.66M71.41M
Non-Current Deferred Tax Liability 0.23M0.16M0.92M5.05M
Operating Leases 3.12M2.94M2.78M3.73M3.63M3.51M3.68M3.85M4.02M3.79M4.26M4.21M5.51M5.54M4.98M5.84M5.26M5.14M8.70M2.16M5.51M4.74M2.34M2.27M2.99M3.40M3.15M
Other Non-Current Liabilities 0.01M3.31M4.87M4.58M5.94M20.02M20.02M18.49M18.49M2.32M12.78M19.40M0.23M0.91M0.56M0.58M0.01M2.27M3.53M0.91M
Total Non-Current Liabilities 35.79M23.20M52.69M23.13M18.80M125.09M73.73M115.48M136.53M335.21M323.79M235.53M256.99M3.93M4.03M4.14M228.44M209.49M202.07M183.75M
Total Liabilities 1.63M1.91M1.92M6.57M10.80M11.72M16.66M25.01M31.36M36.74M30.57M29.50M35.80M35.28M37.46M39.12M26.51M57.56M27.71M24.74M145.11M93.74M133.98M155.03M337.53M336.56M254.94M257.22M240.29M233.97M243.70M228.44M218.68M211.76M205.60M184.66M
Shareholder's Equity
Total Debt 0.17M0.61M0.66M2.96M3.30M0.49M0.48M0.52M0.45M0.46M0.48M1.49M1.37M0.75M0.74M0.72M0.10M55.05M54.00M57.43M59.78M31.16M95.74M90.89M29.81M25.53M11.13M9.61M9.72M19.57M22.91M
Common Equity 14.19M4.92M5.03M14.36M5.35M7.67M7.50M5.53M7.12M6.67M7.24M5.05M6.24M6.48M6.48M4.44M4.17M4.13M3.70M3.47M3.26M3.22M3.17M3.55M3.79M7.41M7.46M18.79M21.83M31.54M28.10M18.06M18.03M21.85M17.93M6.95M2.48M3.03M4.52M49.13M176.47M231.39M200.98M228.46M308.46M345.40M338.76M223.99M190.34M121.50M119.06M56.68M65.02M26.28M2.25M8.64M6.79M7.90M57.73M
Shareholder's Equity 14.19M4.92M5.03M14.36M5.35M7.67M7.50M5.53M7.12M6.67M7.24M5.05M6.24M6.48M6.48M4.44M4.17M4.13M3.70M3.47M3.26M3.22M3.17M3.55M3.79M7.41M7.46M18.79M21.83M31.54M28.10M18.06M18.03M21.85M17.93M6.95M2.48M3.03M4.52M49.13M176.47M231.39M200.98M228.46M308.46M345.40M338.76M223.99M190.34M121.50M119.06M56.68M65.02M26.28M2.25M8.64M6.79M7.90M57.73M
Liabilities and Shareholders Equity 7.18M7.00M7.55M7.35M7.06M7.67M7.50M6.93M7.12M6.71M7.24M6.98M6.24M6.48M6.88M6.34M6.05M5.71M5.18M5.10M4.93M4.56M0.07M5.47M5.71M13.98M13.98M30.51M38.49M53.44M53.10M49.43M39.11M50.50M50.50M42.75M37.77M40.49M43.65M75.64M234.03M259.10M225.72M490.29M518.92M596.27M610.90M561.51M526.91M378.39M378.46M299.19M299.78M270.78M231.49M220.77M218.55M213.50M242.39M
Treasury Shares 0.01M0.05M0.12M0.12M0.12M0.22M0.08M69.0069.000.00M0.07M0.08M0.09M0.37M0.01M0.01M0.01M0.06M0.05M0.09M0.09M2.50M12.00M12.00M12.00M
Retained Earnings -9.45M-8.87M-8.42M-8.32M-8.25M-7.77M-8.23M-8.65M-8.54M-8.67M-8.92M-9.28M-9.44M-9.29M-9.44M-9.94M-10.14M-10.41M-10.81M-11.04M-11.23M-11.16M-11.20M-12.16M-13.15M-15.22M-17.21M-23.41M-29.47M-44.00M-55.72M-62.27M-66.47M-76.81M-88.65M-95.19M-96.56M-113.30M-122.33M-117.37M-81.05M-128.77M-145.60M-174.38M-200.18M-207.65M-329.08M-378.63M-444.37M-467.09M-567.47M-565.03M-600.28M-627.12M-628.95M-665.69M-686.96M-702.21M
Preferred Shares 125.00125.00125.00125.00125.00125.00125.00125.00125.000.00M0.00M0.00M0.00M