GeoPark Growth Metrics (2012-2025) | GPRK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -100.00%134,775,710.21%-100.00%92,668.48%-10.45%83,836,364.62%67,730,451.74%-30.23%-29.88%70,001.19%-8.99%-4.11%97,556.97%-99.89%22.73%126,206.99%19.79%-99.88%9.73%-99.89%102,680.83%40.46%-1.22%26.70%-99.87%-13.59%112,589.82%-16.32%76,992.55%-19.09%-6.72%-1.07%-99.88%6.04%-99.89%5.49%-2.49%107,573.20%4.36%3.32%4.66%-99.89%18.06%17.69%8.33%-1.94%
Assets Growth (3y) -99.87%10,287.05%-8.87%752.99%749.61%8,644.67%9,012.05%845.41%836.12%-90.19%7.02%9.56%10,533.52%-98.76%9.98%20.22%17.70%-88.72%968.96%-89.52%916.19%-0.60%912.62%1.60%-89.41%-9.49%4.56%-4.41%-4.40%873.94%-89.81%2.54%-89.41%6.45%-88.98%8.65%3.40%3.72%
Assets Growth (5y) -73.30%1,557.71%0.38%285.48%1,398.29%306.55%1,423.24%3.06%306.99%-74.19%323.63%6.88%1,551.23%-93.33%325.72%7.54%7.88%-73.81%4.38%-73.94%3.53%307.33%3.34%2.71%-73.90%-3.35%7.09%1.21%-0.19%-0.87%
Assets (QoQ) -99.88%3.19%1.56%-99.91%93,386,971.32%-99.90%95,077,407.15%-99.92%-3.81%-99.90%95,045,900,151.22%-100.00%1.35%1.97%110,639.43%-99.89%104,202.16%-99.90%9.31%-0.48%3.22%91,437.74%-99.85%-30.01%32.39%-4.32%-2.53%91,171.36%-99.90%88,050.11%-99.90%105,120.37%-99.90%3.58%-6.68%7.90%1.15%-4.26%102,949.83%-99.90%0.14%-3.01%4.03%16.85%-0.18%-10.73%-5.83%
Capital Expenditures Growth (1y) -8.62%-0.85%5.98%-406.01%72.81%94.97%48.41%79.48%32.13%-57.56%61.74%19.52%-181.25%-348.74%-206.91%-168.67%8.95%-39.83%-7.69%-18.12%-74.29%20.53%33.69%-1.26%9.64%79.77%55.65%40.39%39.62%689.55%-1,332.01%158.30%293.78%-5.81%130.99%22.10%14.21%33.95%-201.57%518.41%-208.46%12.23%99.90%-42.24%53.67%-53.67%61.85%
Capital Expenditures Growth (3y) 41.48%56.91%42.96%5.81%19.64%29.13%15.39%23.73%-20.23%-114.62%-8.13%-36.69%-64.64%-70.84%-29.89%-47.57%-12.76%39.19%31.84%10.66%1.66%43.38%-61.48%32.99%45.14%46.18%58.31%34.34%49.43%111.33%-65.18%85.68%-33.90%12.29%93.10%63.38%-37.05%-11.36%-26.00%
Capital Expenditures Growth (5y) 12.49%12.87%9.32%-21.54%3.81%16.93%15.43%11.90%-22.31%-9.71%17.95%-9.04%-19.48%51.37%-69.32%25.53%29.75%26.57%27.77%20.18%32.63%26.16%-5.79%36.03%-5.54%29.83%70.91%28.59%7.65%42.46%71.77%
Capital Expenditures (QoQ) -73.55%24.98%13.26%3.82%-61.14%30.06%-366.82%94.83%70.16%-616.59%-85.67%82.90%30.73%-74.00%-290.56%40.25%-10.52%-19.00%-241.90%79.75%-69.74%8.35%-275.03%70.13%22.61%23.53%-472.73%73.34%82.67%-67.63%-669.84%73.00%269.19%-507.17%131.34%-10.25%-17.77%33.95%23.50%-16.04%-3.56%-201.57%851.95%-114.72%199.80%-100.09%416,938.52%-111.81%199.79%-100.08%
Cash & Equivalents Growth (1y) -79.15%216.27%-25.03%-16.16%22.84%5.42%-30.72%-15.95%-29.79%-35.20%-21.68%-24.79%-29.66%-11.08%-1.85%-2.79%112.72%83.18%71.37%36.67%12.95%-5.22%21.79%-34.50%-46.58%-12.95%12.90%128.55%100.67%81.60%13.32%-46.04%-53.07%-50.17%-39.16%44.13%21.02%28.07%27.39%-29.46%14.30%3.25%3.66%-99.92%116,024.18%108.03%104.35%303.01%-100.00%
Cash & Equivalents Growth (3y) -11.41%29.28%-25.90%-19.07%-15.34%-15.31%-18.94%-14.98%1.66%1.82%9.62%-0.03%19.11%15.58%27.00%-4.53%8.68%14.76%33.07%26.95%6.59%14.43%15.93%-6.87%-20.47%-7.65%-8.01%21.14%4.46%5.04%-4.23%-18.13%-13.41%-12.98%-7.04%-90.81%1,071.15%40.12%39.22%-87.05%-87.16%
Cash & Equivalents Growth (5y) -16.72%28.61%-7.31%-6.78%7.83%1.07%2.14%-11.27%-8.71%-2.73%12.61%8.39%12.62%19.54%21.25%1.42%3.87%6.46%10.19%9.74%-7.21%-0.89%3.85%-3.86%-6.99%0.82%0.55%-75.10%332.47%20.01%13.22%-72.10%-73.93%
Cash & Equivalents (QoQ) 359.52%-15.07%-29.88%15.57%8.93%-5.03%2.74%-0.81%-28.41%15.20%-14.17%-8.46%-13.47%10.64%-19.73%15.72%-4.49%9.58%75.65%-0.35%-10.65%-12.61%45.16%-16.37%14.80%-53.00%18.40%36.25%48.90%-4.86%3.96%23.30%-7.09%-54.69%-9.59%30.92%13.45%7.33%-24.09%38.54%12.85%-40.56%23.00%25.15%13.29%-99.96%186,993,370.98%-99.78%11.29%-99.91%-25.95%
Cash from Investing Activities Growth (1y) -282.42%-7.03%0.46%-576.14%92.28%94.79%47.31%85.80%31.72%-56.20%61.74%19.52%-179.57%-352.65%-206.91%-168.67%-212.48%-27.69%-7.69%-55.86%49.22%12.98%54.94%27.55%-721.15%79.77%34.75%-191.52%93.36%-470.80%-213.13%63.59%-22.87%2.61%-226.84%-21.42%-79.97%-33.76%55.96%56.92%-3.76%207.21%-307.43%28.55%85.64%-85.58%99.98%
Cash from Investing Activities Growth (3y) 41.36%55.67%41.46%8.25%47.17%28.31%14.79%32.54%-81.35%-108.23%-8.13%-49.92%-64.32%-71.34%-14.20%-44.77%-135.32%39.19%31.84%-48.76%34.81%-0.16%2.71%8.39%12.48%-3.99%-88.32%-8.82%47.23%-95.18%-65.18%42.47%-31.89%50.32%-80.33%27.97%35.51%30.19%92.63%
Cash from Investing Activities Growth (5y) -11.99%12.82%7.89%-26.46%25.21%16.35%21.39%19.10%-90.17%-9.71%17.95%-48.07%-19.34%-42.17%-24.93%-26.35%-1.24%-4.56%-26.51%-7.79%9.33%-5.53%-5.79%16.65%-4.59%29.29%-64.33%16.88%53.43%25.79%66.69%
Cash from Investing Activities (QoQ) -57.97%23.79%-1.45%-213.08%55.79%29.12%-589.13%96.42%70.16%-616.59%-85.67%82.80%31.74%-75.51%-290.56%40.25%-10.52%-19.00%-241.90%30.51%54.83%-0.36%-394.84%77.36%22.61%48.03%-695.58%-156.61%98.09%-67.63%-3,454.17%94.15%-63.81%8.04%-313.22%80.26%-29.84%-208.61%-53.52%70.74%3.49%-1.60%-50.18%29.53%199.71%-486.11%73.66%85.84%200.11%-100.60%
Cash from Operations Growth (1y) -24.43%285.54%386.32%38.62%-125.15%-73.19%-59.11%-110.50%311.10%-52.87%9.14%501.27%127.21%297.66%44.70%-11.56%68.70%-34.26%108.93%213.81%6.60%-47.04%-20.17%0.90%-53.26%-33.01%-28.32%-1.82%-4.24%437.59%9.09%14.16%146.56%189.66%183.07%28.87%2.43%-95.31%-34.38%-2.46%-4.68%-1,612.93%-99.86%82.19%-189.89%189.94%-31,915.63%
Cash from Operations Growth (3y) -26.24%-21.31%29.47%-16.42%6.45%-20.50%-13.57%-28.05%116.10%7.20%48.87%135.95%59.87%11.46%34.14%40.95%-5.62%-38.44%6.13%45.95%-21.86%24.02%-14.54%4.19%3.34%118.50%30.32%13.04%34.23%-9.93%26.54%12.79%34.02%-59.49%-86.37%31.81%-42.24%-13.89%-31.71%
Cash from Operations Growth (5y) 8.99%4.96%45.68%10.13%16.75%-29.44%1.49%3.36%43.25%-15.25%13.55%67.11%12.83%37.90%13.54%25.70%14.69%29.43%29.85%35.54%3.80%-23.66%3.00%7.29%1.51%-56.56%-71.20%20.75%-32.42%58.31%-23.56%
Cash from Operations (QoQ) -64.70%-30.46%294.37%-21.94%80.09%-12.28%12.41%-114.16%291.99%33.76%-128.86%384.86%-57.14%209.74%6.10%61.29%-24.98%12.71%-35.15%207.66%-70.77%258.24%-2.60%4.52%-85.48%439.92%23.11%-51.58%-79.18%477.67%68.63%-52.78%16.86%17.22%76.47%1.99%37.29%14.56%-19.66%-18.93%-93.71%1,501.68%19.43%-20.78%-199.84%100.14%159,373.85%-139.09%199.89%-151.09%
Dividends Paid - Common Growth (1y) -98.81%100.00%100.00%-59,224,390,343.90%100.00%58.54%-5,813,385,926.77%314.07%-5,784,615,484.62%5,773,064,515.38%99.90%-42.18%-0.07%0.07%-0.88%
Dividends Paid - Common Growth (3y) -114.98%133.30%85.46%90,068.83%-15.79%44,975.49%-3,806.67%
Dividends Paid - Common Growth (5y) 70.24%
Dividends Paid - Common (QoQ) 100.00%-11,821,951,319.51%100.00%54.88%-19,119,685,139.37%100.00%0.00%-5,679,230,869.23%804.06%-114.47%199.80%-100.10%400,546.60%-125.04%199.80%-100.10%
EBITDA Margin Growth (1y) 855.00-1.05B0.00B3.00B-0.00B-0.00B0.07B-3.00B-0.00B0.00B-0.07B-0.00B0.00B0.00B0.00B0.00B0.00B-6.000.00B0.00B0.00B0.00B5.82B-0.00B-0.00B-0.00B-5.82B0.00B-252.000.00B-769.00-0.00B-0.00B384.000.00B0.01B0.00B0.00B5.70B-0.01B-0.00B-0.00B-5.69B360.00885.00-0.00B-0.00B-0.00B
EBITDA Margin Growth (3y) -0.00B-1.05B-0.00B-0.00B-0.00B-0.00B-0.00B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B5.82B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-5.82B0.01B-59.000.00B5.70B0.00B-0.00B479.000.00B0.00B-0.00B-0.00B-0.00B-0.01B
EBITDA Margin Growth (5y) 766.00-1.05B0.00B0.00B0.00B-0.00B5.82B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B-773.000.00B0.00B0.00B0.00B0.01B0.00B0.00B5.70B-0.00B-0.00B-0.00B-5.82B0.00B-0.00B0.00B599.00-0.00B
EBITDA Margin (QoQ) 1.05B-1.05B-0.00B0.00B0.00B-0.00B3.00B-3.00B-0.00B0.08B-0.07B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B5.82B-5.82B0.00B-0.00B0.00B0.00B0.00B-989.00-0.00B0.00B0.00B616.00-0.00B0.01B-0.01B579.005.70B-5.70B-0.00B0.00B0.00B-0.00B-0.00B568.00-0.00B-588.00
EBIT Growth (1y) 106.06%88,301,786.79%274,016.88%457,878.40%-99.91%-100.07%1,094,323.65%-114.57%-423.80%-66,160.43%-99.39%-48.68%87.69%251,269.64%464.29%365.04%376.08%-100.00%229.11%118,435.89%29.12%91,999,900.00%-100.00%-99.92%106.54%-176.30%-27,284,695.30%-49.47%-152.53%145.30%191.87%308.42%162.71%268.55%646.88%198.45%17.72%30.69%-100.00%-34.77%-45.78%9.62%129,927,957.55%1.06%0.68%-39.95%7,798.12%-100.00%
EBIT Growth (3y) -26.11%-7,404.55%5,565.16%-898.12%-26.00%963.30%620.67%-16.88%3.23%26.05%-51.72%1,571.88%34.60%82.79%-96.99%65.04%110.77%-26.02%-49.22%-21.93%-50.38%6,725.62%-28.26%-88.21%-12.05%8.40%12,224.62%83.31%-27.08%61.11%25.99%99.59%33.89%74.13%67.54%25.30%-13.70%-4.89%267.75%-99.36%
EBIT Growth (5y) -71.33%13.54%1,921.61%1,889.61%-73.88%14.47%-71.70%-11.57%24.02%-360.75%-15.38%31.12%13.80%27.88%46.97%48.21%34.65%-70.91%55.45%42.13%0.68%1,625.98%-93.31%-68.32%-15.36%12.79%1,537.92%32.35%-26.69%28.00%221.46%-92.06%
EBIT Margin Growth (1y) 855.000.00B0.00B3.00B-0.00B-0.01B0.07B-3.00B-0.00B0.00B-0.07B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-252.00-0.00B-0.00B0.00B-0.00B0.00B0.00B-510.000.00B0.00B0.00B0.01B108.000.00B-796.00-0.01B-0.00B817.000.00B360.00885.00-0.00B-0.00B-0.00B
EBIT Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-173.00-713.0089.000.01B187.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-325.000.00B-0.00B-0.01B
EBIT Margin Growth (5y) 766.00-0.00B0.00B0.00B0.00B-0.00B0.00B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B549.000.00B0.00B-0.00B0.00B0.01B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-246.000.00B599.00-0.00B
EBIT Margin (QoQ) 0.00B-839.00-0.00B0.00B0.00B-0.00B3.00B-3.00B-0.00B0.08B-0.07B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-537.000.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B75.000.00B0.00B-0.00B0.00B0.01B-0.01B661.00-385.00257.00-0.00B0.00B0.00B-0.00B-0.00B568.00-0.00B-588.00
EBIT (QoQ) -100.00%-41.89%147,783.12%368,683,486.55%-99.97%-99.82%246,974.43%-31.16%-100.02%2,733,342.62%-103.29%-1,429.55%95.18%125.00%-907.14%-26.61%98,415.45%-99.94%279.11%31.88%-100.00%103,999,900.00%136,444.23%-99.86%-54.90%-100.00%73,629,142.82%273.54%-116.66%40.46%236.36%-488.29%114.37%20.75%506.25%-40.38%-15.56%144.71%142.26%-76.48%-6.26%-100.00%326,043,065.47%-80.45%89.51%7.56%153.60%-80.52%13.04%14,046.30%-100.00%
EBT Growth (1y) 52.52%74,283.92%419.09%350.93%-102,919.04%-100.44%-110.10%-100.07%99.41%-27,702.71%120,458.51%-61,665.94%83.81%100.17%-21.28%76.92%151.82%182,493.93%-99.19%1,822.67%725.46%-50.53%217,001.31%17.49%-18.85%-554.78%-149.16%-92.11%-209.18%103.46%101.25%504.29%30,356.04%1,090.32%33,650.00%335.64%41.96%71.82%-62.67%-99.98%-56.23%18.45%-99.83%317,196.61%-5.17%-66.02%-111.81%-99.99%
EBT Growth (3y) -123.63%-871.57%757.70%-58.99%-43.83%-87.17%357.39%-28.13%26.00%855.84%113.11%1,249.46%39.12%52.55%140.16%88.25%76.20%-1,501.82%-120.00%53.23%-110.40%-57.29%137.16%-17.56%544.78%23.29%27.52%27.60%676.93%39.39%52.91%-82.34%474.91%189.35%-39.75%42.43%-16.16%-11.57%-25.99%-96.02%
EBT Growth (5y) -5.08%391.49%32.12%51.67%33.06%13.78%341.82%15.90%14.91%-355.47%-506.33%196.64%9.31%17.55%-38.91%33.42%309.29%342.31%105.32%113.20%400.52%9.76%341.67%-78.04%178.18%30.70%-73.35%6.62%186.98%17.97%79.96%-72.21%
EBT Margin Growth (1y) 0.00B-0.00B-0.00B2.09B-1.00-0.01B-0.00B-2.09B-13.000.01B0.00B-0.01B12.000.00B-532.000.01B3.000.00B0.00B0.00B7.00-0.00B3.84B-0.00B-5.00-0.00B-3.84B-0.00B-7.000.00B30.00268.000.00B0.00B0.00B0.01B675.000.00B2.76B-0.01B-0.00B0.00B-2.76B0.00B554.00-0.00B-0.00B-0.00B
EBT Margin Growth (3y) -14.00-0.00B-0.00B-0.01B-3.00-0.00B-0.00B-2.09B2.000.01B0.00B0.00B22.000.00B3.84B0.01B5.00-0.00B-498.000.00B-5.00-0.00B-0.00B-0.00B0.00B169.00-3.84B0.01B0.00B0.00B2.76B-0.00B0.00B0.00B0.00B0.00B-470.00378.00-0.00B-0.01B
EBT Margin Growth (5y) 1.00-0.00B-0.00B0.00B7.00-0.00B3.84B-2.09B4.000.01B624.000.00B10.000.00B-0.00B0.01B0.00B0.00B0.00B0.01B0.00B263.002.76B-0.00B0.00B0.00B-3.84B822.000.00B0.00B6.00366.00
EBT Margin (QoQ) 0.00B-0.00B-0.00B-0.00B0.00B-0.00B2.09B-2.09B-0.01B0.01B629.00-14.00-0.00B0.00B-0.01B0.01B3.00492.00-0.00B917.000.00B-0.00B0.00B-0.00B0.00B3.84B-3.84B-0.00B-0.00B0.00B0.00B-0.00B216.00-187.000.00B0.00B-0.00B0.00B0.01B-0.01B33.002.76B-2.76B0.00B0.00B114.00-555.00-0.00B-438.00-0.00B0.00B
EBT (QoQ) -57.74%-46.33%216,036.39%-99.69%20,509.73%-99.63%187,657.00%-170.94%99.91%91.45%-1,247.45%-473.23%-4,110.60%137.01%-791.49%99.85%144.63%16,874.81%-302.70%100.34%157,162.53%-99.92%430,767.74%-99.84%9,324.77%230.64%133.18%-99.89%-52,921.22%64.26%137.44%-101.54%1,774.89%-87.10%18,000.00%-22.65%-34.11%265.85%133.63%-74.79%-20.25%-20.50%-99.87%52,681.65%115.80%-99.88%238,985.71%-84.23%-22.68%-100.04%292.00%
Enterprise Value Growth (1y) 114.48%-217.21%25.02%16.16%-22.85%-19.02%30.71%15.95%29.78%21.18%21.68%24.78%29.65%-37.59%1.84%2.82%-104.20%-285.51%-62.24%-28.64%-1.54%23.03%-28.61%30.40%38.11%6.81%-12.90%-128.53%-100.66%-81.61%-21.07%46.03%44.65%49.75%36.86%-44.12%-2.62%-26.99%-25.39%29.45%-14.30%-3.24%-2.89%99.91%-116,008.85%-108.04%-89.27%-241.37%100.00%
Enterprise Value Growth (3y) 41.33%-45.80%25.90%19.07%15.34%-8.88%18.94%14.98%-0.29%-61.10%-7.64%2.03%-13.41%-59.82%-26.99%4.53%-8.67%-40.36%-33.06%-26.95%-8.04%-9.21%-20.69%4.96%11.75%5.26%4.79%-21.13%-4.46%-5.04%1.40%18.13%13.41%12.99%6.61%90.29%-1,008.46%-39.72%-34.66%87.05%87.16%
Enterprise Value Growth (5y) 26.19%-50.93%8.31%7.90%-4.70%-30.81%-2.14%11.27%8.71%-24.56%-12.61%-8.39%-12.62%-47.19%-22.86%-1.42%-7.34%-20.33%-12.49%-9.74%6.46%3.63%-6.84%2.69%4.21%-2.20%-2.17%74.26%-332.46%-20.01%-13.30%72.11%73.93%
Enterprise Value (QoQ) -761.95%15.07%29.88%70.27%-323.44%5.03%-2.74%71.19%-146.52%-15.20%14.17%67.67%-144.97%-10.64%19.73%36.76%-74.76%-9.55%-68.67%-19.39%26.45%13.14%-33.13%9.50%-22.90%53.00%-18.40%-36.25%-48.89%4.86%-3.96%-23.31%0.74%57.59%-6.61%-11.95%-24.74%3.20%24.08%-38.54%-23.16%45.54%-23.00%-25.13%-22.74%99.95%-158,388,301.97%99.78%-11.67%99.91%25.95%
EPS (Basic) Growth (1y) 85.54%-72.24%-2,926.36%79.73%
EPS (Basic) Growth (3y) -154.87%-53.12%
EPS (Weighted Average and Diluted) Growth (1y) 79.72%-71.61%-3,048.83%79.73%
EPS (Weighted Average and Diluted) Growth (3y) -157.36%-54.62%
FCF Margin Growth (1y) -10.15B-12.31B3.17B4.000.52B-0.01B-3.17B0.00B-0.53B-0.00B0.01B0.00B-0.00B0.00B-0.01B455.000.00B0.00B-0.00B0.00B18.002.39B-0.00B-0.00B-0.00B-2.40B0.00B614.00-0.00B489.00-0.00B-0.00B-0.00B0.00B0.00B410.00552.00-2.06B-0.00B-0.00B0.00B2.06B-0.00B0.00B-0.00B0.01B-0.00B
FCF Margin Growth (3y) -10.16B-12.32B0.01B0.00B-0.01B-0.01B-3.17B0.00B-0.53B0.00B0.00B0.00B181.002.40B-0.01B-238.000.00B-0.00B-0.00B-80.00-0.00B-0.00B-0.00B-0.00B-0.00B-2.40B0.00B-668.00-0.00B-2.06B-0.00B-0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B
FCF Margin Growth (5y) -10.16B-12.31B-621.000.00B-0.01B2.39B-3.17B0.00B-0.53B-0.00B0.00B0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-2.07B-0.00B-0.00B249.00-2.41B-0.00B-0.00B-0.00B2.00-0.00B
FCF Margin (QoQ) 2.16B-12.32B-0.00B0.01B0.00B3.16B-3.17B0.53B-0.53B-0.00B0.00B0.00B-0.00B0.01B-0.01B-0.00B0.00B477.00-0.00B0.00B0.00B-0.00B369.00748.002.40B-2.40B0.00B0.00B-0.00B0.00B-0.00B-1.00-0.00B0.00B-0.00B-158.00898.000.00B-0.00B-16.00-2.06B2.06B-0.00B0.00B-0.01B0.01B696.00-0.00B0.00B-0.00B
FCF Payout Ratio Growth (1y) -167.24%100.00%100.00%-43,669,939,766.88%100.00%-482.68%-4,156,811,258.99%42.05%-1,989,558,751.39%-1,594,655,893.55%19.34%1,371.29%343.14%342.87%100.43%
FCF Payout Ratio Growth (3y) -224.07%-94.70%-50.20%147,525.46%50.25%52,821.15%5,153.87%
FCF Payout Ratio Growth (5y) 202.37%
FCF Payout Ratio (QoQ) 100.00%-10,353,895,038.51%100.00%43.89%-31,255,041,010.90%100.00%-224.74%-1,562,962,099.70%-335.73%76.58%0.02%20.94%6,967.38%-95.52%-0.13%-99.86%
Free Cash Flow Growth (1y) -9.34%56.36%65.93%220.44%-96.52%-84.50%-54.16%-86.26%882.27%-34.25%-27.77%60.88%143.18%318.30%89.44%93.64%42.16%-2.14%63.69%55.33%21.42%-30.62%-24.15%1.12%-39.55%-66.18%-35.35%-25.61%-20.86%-40.83%242.29%-71.07%-11.26%1,016.35%-48.54%35.62%-6.78%-141.43%39.85%-469.41%190.75%-262.03%-99.87%104.55%-141.16%141.20%-23,423.53%
Free Cash Flow Growth (3y) -32.35%-45.78%-18.10%-10.86%-6.01%-24.73%-14.40%-24.63%223.82%39.10%30.84%69.14%61.31%41.61%32.99%44.89%1.43%-38.77%-7.06%5.33%-16.56%-48.22%18.85%-39.85%-24.84%30.72%4.43%-33.66%-13.17%-67.94%35.06%-51.10%33.98%-165.63%-90.32%-38.92%-46.05%-14.83%-34.09%
Free Cash Flow Growth (5y) 1.37%-8.19%11.24%16.33%7.47%-21.96%-4.88%-7.63%90.25%-8.78%1.89%29.49%14.96%-10.69%39.09%-8.12%-6.03%8.69%7.18%-14.44%-13.64%-21.45%3.85%-25.32%2.84%-39.85%-71.12%-45.28%-22.72%32.48%-22.19%
Free Cash Flow (QoQ) -1.59%-26.05%43.13%-12.97%69.73%-21.52%176.40%-99.06%656.95%132.04%-17.14%-32.51%-49.33%154.89%84.57%2.02%-12.84%15.44%88.65%-25.11%-40.00%93.10%79.02%-41.46%-65.72%111.11%138.66%-65.00%-80.82%303.62%174.61%-62.77%-85.66%2,234.95%-76.79%14.18%80.39%7.64%-38.83%-21.52%-180.17%463.36%-261.58%161.77%-199.82%100.13%5,731.14%-658.92%199.93%-171.61%
Gross Margin Growth (1y) -0.00B-0.01B-0.00B5.13B0.00B-0.00B0.00B-5.13B0.00B0.00B70.00-0.09B0.00B738.0096.000.09B0.00B0.00B-60.000.00B-53.000.00B-239.00-0.00B53.00-150.00312.000.00B0.00B34.00-108.00390.000.00B36.0070.0030.00-121.00-51.00-82.00-0.00B-119.00-113.00-110.000.00B39.0085.00231.00-0.58B
Gross Margin Growth (3y) 0.00B-0.01B-0.00B-0.09B0.00B0.00B0.00B-5.13B0.00B0.00B106.00-78.00-53.00738.00-204.000.09B0.00B-150.0013.000.00B0.00B-116.00-35.00-31.0053.00-80.00274.000.00B-121.0019.00-120.00-0.00B-240.00-129.00-122.00109.00-202.00-80.0039.00-0.58B
Gross Margin Growth (5y) 0.00B-0.01B-0.00B0.00B0.00B0.00B0.00B-5.13B0.00B0.00B179.00-499.000.00B622.000.00B0.09B0.00B-80.00-25.000.00B-121.00-132.00-47.00-0.00B-187.00-245.0082.000.00B-202.00-10.000.00B-0.58B
Gross Margin (QoQ) 0.01B-0.00B-0.00B0.00B0.00B-447.005.13B-5.13B-0.00B0.00B179.000.00B-737.00629.00-0.09B0.09B0.00B-13.00-0.00B0.00B0.00B-74.00-4.0025.0053.00-313.00-0.00B0.00B-150.00150.00-499.00499.00-116.007.000.00B109.00-80.0042.00-41.00-42.00-10.0011.00-0.00B0.00B-5.0014.00231.00-202.0042.00160.00-0.58B
Gross Profit Growth (1y) -100.00%-8.56%123.46%147,887,223.94%-99.87%-104.79%-9.23%26,689.69%105,316,217.93%1,505,027.64%74,416.63%-100.95%-8.12%196,678.76%65.42%45.45%71.34%-99.81%-99.79%166.98%-14.67%21.15%-99.90%-1,272.87%123.25%-12.57%33,890,621,093.67%104.80%-37.40%10.41%-99.71%415.73%-48.59%70.60%89.26%-99.95%12.75%-27.16%-100.00%-1,246,040.67%-14.59%-9.29%103,074.90%116.20%-27.76%-17.28%64,464,591.26%-1,498.55%
Gross Profit Growth (3y) -88.00%770.11%1,047.62%-15,439.88%966.76%11,133.57%938.15%-50.14%11,735.88%3,703.07%37.43%-84.87%10.34%64.21%-98.47%-62.43%48.34%-87.47%804.91%33.46%6.05%5.36%911.76%42.70%-10.43%18.09%12,259.37%25.99%-28.67%11.12%-99.85%-230.90%-20.89%4.07%-89.57%2.45%-11.39%-18.24%628.37%-2,944.86%
Gross Profit Growth (5y) -69.31%374.59%39.41%1,588.18%346.52%402.05%-69.96%-66.70%1,894.81%797.59%1,456.43%-71.29%13.43%33.71%29.26%25.08%0.99%-67.36%32.78%14.88%-7.12%7.76%-74.22%-84.34%-7.10%1.70%308.08%17.78%-25.87%0.58%16.57%-139.96%
Gross Profit (QoQ) -100.00%-41.63%-99.60%131,391.30%-70.35%42.64%265,833.67%-100.00%-1,231.39%2,804.70%78,487,901.84%-99.56%-83.83%33.92%-1,097.69%142.54%34,523.69%-99.89%-429.03%233.60%-62.47%-99.87%104,544.18%70.21%-46.72%-100.00%-1,182,156,007.43%132.40%-79.13%42,302.33%-99.83%322.20%-63.19%13.04%193.59%-57.91%22.13%25.40%-99.92%88,971.04%-21.10%-100.00%-1,772,404,319.88%106.11%-16.21%-99.89%278,181.15%-72.77%-4.05%88,565.43%-106.04%
Interest Coverage Ratio Growth (1y) -7.03%-180,960.92%-264.66%-463,122.89%99.90%100.05%-838,224,314.54%112.20%342.23%66,160.43%100.00%-99.84%-87.46%-237,151,462.33%-479.54%-84,231.71%-286.92%100.00%-179.94%-340,136.57%-75.72%-80,710,083,499.96%100.00%99.92%-97.75%100.05%15,006,939,793.71%99.97%133.40%-143.12%-100.07%-37.55%-100.31%-278.32%-892.62%-235.08%-55.78%-80.72%99.93%4.01%44.08%-31.55%-165,853.56%-284,051.60%41.78%74.70%-6,920.55%100.00%
Interest Coverage Ratio Growth (3y) 26.05%747.46%-482.18%42.22%26.00%-9,162.08%-579.39%45.80%17.19%-26.06%95.29%-1,543.61%-34.11%-1,462.82%97.16%-1,219.93%-104.04%25.99%740.44%90.82%46.76%-5,486.91%46.18%99.32%87.31%90.65%-10,219.93%89.06%88.28%-70.40%-25.99%-64.16%-26.05%-107.96%-122.46%-1,990.76%20.25%15.59%-327.02%99.36%
Interest Coverage Ratio Growth (5y) 77.15%68.99%-402.41%-1,805.02%74.77%-318.14%73.79%15.35%-14.56%317.38%15.12%-14.88%-22.92%-23.08%-20.40%-23.70%-14.95%93.34%-34.08%67.60%64.56%-1,541.63%74.71%93.68%71.81%71.31%-1,548.94%-28.96%77.93%-24.42%-20.78%93.42%
Interest Coverage Ratio (QoQ) 100.00%8.98%-160,476.61%-84,569,446.23%100.00%99.82%-203,976,127.40%81.28%100.00%-3,038,812,153.97%102.97%271.49%-99.98%-129.61%813.29%29,953.64%-373,775.04%100.00%-103,448.63%33.23%100.00%-101,609,095.40%-125,853,783.64%99.97%-83.02%100.00%-71,729,590,913.87%15.04%100.05%52,998.49%-100.14%100,127.89%-100.06%9.14%-152.81%-124.83%26.75%-138.39%14.66%-4.52%15.02%99.91%-122,466.06%39.11%-99.93%-11.22%-209,761.97%99.99%13.13%-30,764.66%100.00%
Net Cash Flow Growth (1y) -92.16%72.14%114.15%-1,803.37%-409.18%290.69%-341.21%73.43%66.42%-48.04%2.13%15.49%81.41%-7.25%494.18%-33.46%-589.10%-328.94%-18.70%-121.44%230.48%-398.85%-73.03%6.09%194.98%90.38%-50.00%-63.74%-124.78%-1,280.16%-221.08%19.25%186.57%108.56%-2,737.60%-42.71%37.32%-772.81%109.00%108.16%9.71%69.79%-1,498.55%106.57%71.68%299.23%82.98%
Net Cash Flow Growth (3y) -27.68%31.54%30.62%-79.92%-29.92%42.91%110.34%33.08%24.52%-45.86%72.54%-35.67%54.27%-132.65%42.02%-40.53%205.54%-45.79%-52.14%-50.45%1.57%-87.79%-29.33%-7.48%-14.15%28.33%-167.67%-23.57%-33.46%-99.57%45.71%27.94%48.94%44.17%-229.38%30.85%37.27%59.39%40.16%
Net Cash Flow Growth (5y) -16.04%10.13%25.15%-67.80%11.65%-60.03%15.33%9.03%29.59%-20.39%19.36%-30.88%-4.08%-74.24%12.15%-29.69%50.38%5.35%-41.96%-31.45%25.66%-30.70%-16.04%16.48%-0.95%25.40%-88.24%18.31%-11.11%46.66%-56.42%
Net Cash Flow (QoQ) -119.27%-68.35%136.55%-33.88%-168.49%185.48%-4,500.82%88.00%142.24%-208.13%-384.74%84.83%165.37%-303.67%-318.54%96.66%426.13%765.63%-241.70%82.77%-8.35%407.41%-485.95%110.15%-514.25%116.62%-1,444.07%131.88%-113.51%186.38%-4,501.94%95.18%-652.42%92.42%-2,835.69%105.17%-25.61%-2,612.04%-47.65%104.98%-464.49%133.62%33.72%-33.05%-200.37%-1,456.38%119.75%-44.36%16.48%-232.94%
Net Income Growth (1y) 38.13%56,234.64%-98.73%240.78%-86,999.54%-194.48%-112.59%-100.09%99.44%-23.29%254,376.47%-44,882.39%88.38%100.31%-22.73%181.91%29,057.58%65,570.73%187.41%418.99%-1,088.61%-20.58%304.01%49.81%117.04%-400.73%-144.68%-85.38%-26.87%82.59%107.48%325.95%468.30%514.73%6,024.24%161.58%42.21%-38.57%-66.80%-99.97%-59.46%356.41%-7.77%314,944.45%16.86%-68.36%-87.74%-99.99%
Net Income Growth (3y) -106.04%-769.85%59.57%-50.77%-36.94%-84.58%527.70%-30.00%29.85%65.66%1,681.00%1,141.64%-592.94%53.83%107.80%103.02%688.30%-1,062.36%-92.99%4.37%7.21%-34.18%-48.69%-2.28%39.39%29.50%26.98%17.68%80.80%34.69%52.14%-84.42%48.53%138.86%165.68%40.91%-12.33%-3.92%-66.51%-95.77%
Net Income Growth (5y) 195.96%323.06%55.26%43.42%-338.82%13.82%391.62%21.68%18.32%-43.48%-533.39%234.85%112.64%3.00%-21.40%42.94%358.65%308.15%88.46%66.17%58.36%1.16%22.39%-75.81%19.22%43.52%-8.91%11.75%22.87%21.43%16.78%-75.73%
Net Income (QoQ) -61.23%14,685.92%686.72%-99.69%15,711.04%-99.67%211,105.35%-178.11%82.81%99.96%-1,462.23%-371.54%-3,670.31%191.55%-376.36%99.88%202.02%22,394.51%192.94%-56.93%131.37%-1.55%428.98%-182.05%118.59%400.83%96.15%-90.67%-427.99%25.59%164.20%-53.33%-178.09%131.98%3,554.55%-37.73%-43.01%372.20%56.10%-66.15%-75.38%155.21%-99.84%40,331.02%177.14%-48.43%445.18%-85.00%-24.97%-80.01%-99.69%
Net Income towards Common Stockholders Growth (1y) 89.59%3.43%918.54%18.53%-64.10%-587.26%1,431.69%3,448.87%-2,994.63%529.51%-57.51%-106.02%79.02%-20.94%-102.42%597.23%50.65%-6.21%3,060.64%-76.24%398.89%47.80%44.88%-68.41%-20.24%-38,654.91%-30,057.41%418,917.32%-503.33%82.59%107.48%325.95%32,338.68%514.73%6,024.24%161.58%42.21%-38.57%-66.80%-99.97%-59.46%356.41%-7.77%314,944.45%16.86%-68.36%-87.74%-99.99%
Net Income towards Common Stockholders Growth (3y) -178.93%178.69%304.72%-65.49%-61.08%154.82%-29.22%119.83%-70.96%73.08%-32.69%-58.57%32.18%3.10%1.30%33.38%47.00%-712.53%-2,242.23%579.99%-112.64%-366.04%219.05%1,679.75%912.21%552.99%1,011.42%3,500.82%1,127.41%34.69%52.14%-84.42%472.74%138.86%165.68%40.91%-12.33%-3.92%-66.51%-95.77%
Net Income towards Common Stockholders Growth (5y) -32.21%74.22%116.50%24.50%26.31%87.11%46.58%-4.43%48.18%-348.51%-166.47%148.17%0.09%-137.51%87.71%481.72%333.55%229.08%799.51%411.56%435.66%202.38%266.40%38.01%259.20%278.87%234.76%770.32%287.71%21.43%16.78%-75.73%
Net Income towards Common Stockholders (QoQ) -45.45%-67.04%234.78%214.93%-70.24%224.62%-61.04%-4.61%-503.91%1,120.44%-9.73%-177.80%159.93%0.95%-112.79%-171.08%325.90%-103.09%2,723.78%-126.91%529.29%-2.31%-78.95%238.50%112.28%-4.24%-95.41%754.77%-102,714.40%25.59%164.20%-100.82%-4,330.14%131.98%3,554.55%-37.73%-43.01%372.20%56.10%-66.15%-75.38%155.21%-99.84%40,331.02%177.14%-48.43%445.18%-85.00%-24.97%-80.01%-99.69%
Net Margin Growth (1y) 0.00B-0.00B-0.00B0.00B0.00B-0.01B0.00B-0.00B-11.000.01B-0.00B-0.00B9.00-38.00-31.000.00B2.008.000.00B-10.003.002.000.01B-1.00-2.00-0.00B-0.01B0.00B-7.000.00B207.00-404.000.00B0.00B0.00B0.01B913.00-276.003.68B-0.01B-0.00B0.00B-3.68B0.00B0.00B-0.00B-0.00B-0.00B
Net Margin Growth (3y) -11.00-0.00B-0.00B-0.00B-3.00-791.00-0.00B-0.00B-1.000.01B-0.00B1.0014.00-28.000.01B0.00B3.00-0.00B-7.000.00B-5.00-712.00-0.00B0.00B0.00B0.00B-0.01B0.01B0.00B0.00B3.68B-0.00B0.00B0.00B0.00B0.00B-189.000.00B-0.00B-0.01B
Net Margin Growth (5y) -1.00-0.00B-0.00B0.00B3.00-781.000.01B-0.00B1.000.01B-0.00B0.00B5.00-742.00168.000.00B0.00B0.00B0.00B0.01B0.00B0.00B3.68B1.000.00B0.00B-0.01B0.00B0.00B0.00B9.00-980.00
Net Margin (QoQ) 0.00B-0.00B-0.00B-1.00791.00864.000.00B-0.00B-0.01B0.01B-0.00B-11.0049.00-7.00-0.00B0.00B3.000.00B11.00-12.009.000.00B-0.00B1.008.000.01B-0.01B1.00-0.00B0.00B0.00B-0.00B-698.00903.000.00B0.00B-0.00B0.00B0.01B-0.01B-0.00B3.68B-3.68B0.00B0.00B0.00B-0.00B-0.00B-756.00-0.00B0.00B
Operating Income Growth (1y) 106.06%88,301,786.79%274,016.88%457,878.40%-99.91%-100.07%1,094,323.65%-114.57%-423.80%-66,160.43%-99.39%-48.68%87.69%251,269.64%464.29%365.04%376.08%-100.00%229.11%118,435.89%29.12%91,999,900.00%-100.00%-99.92%106.54%-176.30%-27,284,695.30%-49.47%-152.53%145.30%191.87%308.42%162.71%268.55%646.88%198.45%17.72%30.69%-100.00%-34.77%-45.78%9.62%129,927,957.55%1.06%0.68%-39.95%7,798.12%-100.00%
Operating Income Growth (3y) -26.11%-7,404.55%5,565.16%-898.12%-26.00%963.30%620.67%-16.88%3.23%26.05%-51.72%1,571.88%34.60%82.79%-96.99%65.04%110.77%-26.02%-49.22%-21.93%-50.38%6,725.62%-28.26%-88.21%-12.05%8.40%12,224.62%83.31%-27.08%61.11%25.99%99.59%33.89%74.13%67.54%25.30%-13.70%-4.89%267.75%-99.36%
Operating Income Growth (5y) -71.33%13.54%1,921.61%1,889.61%-73.88%14.47%-71.70%-11.57%24.02%-360.75%-15.38%31.12%13.80%27.88%46.97%48.21%34.65%-70.91%55.45%42.13%0.68%1,625.98%-93.31%-68.32%-15.36%12.79%1,537.92%32.35%-26.69%28.00%221.46%-92.06%
Operating Income (QoQ) -100.00%-41.89%147,783.12%368,683,486.55%-99.97%-99.82%246,974.43%-31.16%-100.02%2,733,342.62%-103.29%-1,429.55%95.18%125.00%-907.14%-26.61%98,415.45%-99.94%279.11%31.88%-100.00%103,999,900.00%136,444.23%-99.86%-54.90%-100.00%73,629,142.82%273.54%-116.66%40.46%236.36%-488.29%114.37%20.75%506.25%-40.38%-15.56%144.71%142.26%-76.48%-6.26%-100.00%326,043,065.47%-80.45%89.51%7.56%153.60%-80.52%13.04%14,046.30%-100.00%
Operating Margin Growth (1y) 855.000.00B0.00B3.00B-0.00B-0.01B0.07B-3.00B-0.00B0.00B-0.07B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-252.00-0.00B-0.00B0.00B-0.00B0.00B0.00B-510.000.00B0.00B0.00B0.01B108.000.00B-796.00-0.01B-0.00B817.000.00B360.00885.00-0.00B-0.00B-0.00B
Operating Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-173.00-713.0089.000.01B187.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-325.000.00B-0.00B-0.01B
Operating Margin Growth (5y) 766.00-0.00B0.00B0.00B0.00B-0.00B0.00B-3.00B0.00B0.00B-0.07B0.00B0.00B0.00B549.000.00B0.00B-0.00B0.00B0.01B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-246.000.00B599.00-0.00B
Operating Margin (QoQ) 0.00B-839.00-0.00B0.00B0.00B-0.00B3.00B-3.00B-0.00B0.08B-0.07B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-537.000.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B75.000.00B0.00B-0.00B0.00B0.01B-0.01B661.00-385.00257.00-0.00B0.00B0.00B-0.00B-0.00B568.00-0.00B-588.00
Profit After Tax Growth (1y) 89.39%9.82%468.75%350.91%-96,567.62%-448.90%-100.03%-176.01%-744.41%66.68%-16,867.13%7.96%99.98%100.05%31.25%58.50%70.59%428,692.84%100.50%100.21%575,684.46%-20.93%467.82%194,987.44%-43.74%-554.78%-163.07%-107.51%-100.40%88.50%-12,491.92%950.38%15,940.31%401.01%2,816.00%-99.80%41.46%-15.17%-50.22%115,343.83%-49.62%14.80%-99.92%-99.97%-41.83%-56.71%-50,866.44%73,988.83%
Profit After Tax Growth (3y) -2,389.50%-48.53%-32.64%-72.74%-55.17%-91.75%-26.83%-31.82%91.91%39.10%37.29%26.01%33.15%53.84%26.40%54.23%884.55%-2,389.11%73.77%32.90%-135.49%-34.14%-667.97%976.26%-28.90%16.34%1,192.05%-89.18%-3.32%31.88%1,094.52%177.94%386.15%70.21%26.21%-91.21%-25.43%-25.02%-29.91%532.86%
Profit After Tax Growth (5y) -24.30%21.51%-74.15%-69.37%393.90%13.78%-74.16%3.14%30.01%-19.98%-16.06%35.07%75.87%3.01%-9.34%25.12%260.69%456.54%129.54%14.93%393.55%1.10%471.50%391.02%-23.84%8.93%-3.95%-78.75%-23.33%16.50%-266.15%44.38%
Profit After Tax (QoQ) 50,859.56%-48.94%129.17%-99.68%29,450.01%164.46%81.68%-167.94%-6.88%99.97%-399,687.91%-654.82%95.78%86.67%-2,068.75%99.83%109.58%-19,042.66%-1,209.09%99.88%139,697.47%-99.98%435.34%345,824.73%-80.82%-99.84%183,826.30%-0.25%-255.03%99.98%-21,814.98%94.65%-4,321.55%75.73%1,580.00%-0.27%-15.98%119.00%-99.89%71,034.61%-49.62%28.52%150.64%-68.95%14.80%-99.91%-2.46%60,844.04%-14.58%-199.98%242.35%
Property, Plant & Equipment (Net) Growth (1y) 203,713.74%30.06%81.89%1.73%-100.00%-100.00%-15.52%-31.95%67,974.62%-32.80%3.21%92,739.35%95,378.57%102,033.13%12.47%-99.88%15.58%14.96%-2.12%100,544.79%2.59%149,299.89%10.86%-99.87%26.92%-16.18%12.55%82,252.01%-99.92%-15.26%1.55%3.43%104,861.27%8.43%-49.37%6.47%6.26%-99.89%2.99%5.27%5.16%4.10%7.82%0.12%-99.91%89,473.95%
Property, Plant & Equipment (Net) Growth (3y) 1,589.36%25.96%16.61%762.99%-14.68%-91.45%-0.65%-9.14%8,990.58%824.07%4.35%935.23%942.23%11,960.27%6.86%-88.44%14.60%1,029.15%6.89%923.26%-89.71%919.98%8.21%3.26%3.73%-8.34%-16.67%867.94%-2.23%-90.08%-19.10%5.05%954.58%-89.37%-17.47%3.92%-89.89%-0.30%
Property, Plant & Equipment (Net) Growth (5y) 430.55%18.33%11.79%277.64%-5.94%1.46%1.25%-0.49%1,477.91%1,481.12%7.23%311.58%3.78%1,556.15%6.88%5.64%5.77%321.01%-8.89%311.49%4.00%4.10%-7.95%4.30%4.52%-75.67%-8.47%294.53%-75.36%-1.86%
Property, Plant & Equipment (Net) (QoQ) -99.87%104,976.56%1.27%36.16%-99.93%-99.90%-3.34%126,124,796.61%-99.94%-1.27%-99.90%193,694,874.36%-49.12%1.54%-99.90%213,199.69%-99.95%98,739.11%-99.90%181,504.80%-44.77%0.75%47.85%34.76%-99.94%98,818.78%-2.36%80.95%-52.88%-99.90%98,650.74%116.85%-52.01%2.14%2.01%1.26%0.92%1.93%-99.90%98,033.28%3.16%1.82%-99.90%101,538.85%-4.21%-99.91%97,767.64%
Return on Assets Growth (1y) -7.00-0.00B-0.00B-0.00B-3.00-2.000.00B0.00B-1.00-3.000.00B0.00B3.003.0023.008.008.000.00B-23.0024.0018.0010.00-5.00-32.00-25.00-10.005.000.00B0.00B46.0068.0071.0066.007.00-68.00-71.00-44.00-31.0056.0051.0018.0016.00-47.00
Return on Assets Growth (3y) -11.00-0.00B-0.00B-0.00B-1.00-1.0023.008.009.000.00B0.00B32.0028.0013.00-5.000.00B0.00B0.00B-23.00-8.00-8.0046.0068.0039.0041.0044.005.000.00B23.0022.0056.0051.0041.00-8.00-59.00
Return on Assets Growth (5y) 0.00B-0.00B-0.00B-0.00B24.009.00-5.000.00B2.000.00B0.00B0.00B3.0050.0068.0071.0066.0053.00-23.00-8.0015.0022.0056.0019.0015.0028.0015.00
Return on Assets (QoQ) 0.00B0.00B-0.00B-0.00B0.00B-1.000.00B-2.001.000.00B0.00B-3.000.00B3.000.00B0.00B0.00B23.00-14.00-1.00-8.000.00B32.00-7.00-16.00-15.005.000.00B0.00B0.00B0.00B0.00B46.0022.003.00-5.00-13.00-53.000.00B23.000.00B33.00-5.00-10.00-2.00-29.00
Return on Capital Employed Growth (1y) -0.00B0.00B-0.01B162.00-7.00-207.000.00B0.00B0.00B0.00B8.008.00-0.00B-0.00B0.00B0.00B0.00B17.00-0.00B-0.00B-0.00B6.0017.00-38.00-23.00-23.00-17.000.00B0.00B57.0085.0089.0085.007.00-85.00-89.00-41.00-19.0055.0060.00-1.00613.00641.00
Return on Capital Employed Growth (3y) -0.00B0.00B-0.01B169.00-36.00-131.000.00B0.00B0.00B93.000.00B38.00-0.00B-0.00B10.00-8.000.00B0.00B-0.00B-0.00B-0.00B40.0085.0051.0061.0041.00-17.000.00B44.0044.0055.0060.0043.00601.00611.00
Return on Capital Employed Growth (5y) -0.00B0.00B-0.01B200.00-13.00-108.0017.000.00B-29.0076.000.00B0.00B-0.00B-0.00B77.0081.0085.0064.00-0.00B-0.00B-0.00B27.0055.0022.0019.00635.00679.00
Return on Capital Employed (QoQ) -0.00B0.01B-0.01B198.0095.00-131.000.00B29.00-105.0076.000.00B0.00B-38.00-0.00B0.00B-8.000.00B0.00B-65.00-12.00-0.00B-17.0038.00-15.000.00B-6.00-17.000.00B0.00B0.00B0.00B0.00B57.0028.004.00-4.00-21.00-64.000.00B44.001.0011.005.00-17.00615.0038.00
Return on Invested Capital Growth (1y) 115.000.00B0.00B109.0083.00119.00-538.00-114.00-59.000.00B
Return on Invested Capital Growth (3y) 138.000.00B
Return on Invested Capital (QoQ) -524.00745.00-123.0017.000.00B543.00-0.00B-9.000.00B-114.00-0.00B46.000.00B
Return on Sales Growth (1y) 0.00B-0.00B-0.00B0.02B0.00B-0.02B-33.00-0.02B0.00B0.02B31.00-0.00B0.00B33.00-13.000.00B3.0020.000.00B47.00-41.00-7.000.06B-36.0040.00-58.00-0.06B-12.000.00B37.002.00-4.0034.0024.0063.000.00B9.00-3.000.04B-0.00B-25.0057.00-0.04B65.0014.00-44.00-0.00B-46.00
Return on Sales Growth (3y) 0.00B-0.00B-0.00B-0.00B0.00B-0.00B-15.00-0.02B3.000.02B0.00B77.00-37.0046.000.06B0.00B3.00-44.00-11.00-2.000.00B-27.00-0.00B-53.0075.004.00-0.06B0.00B43.0059.000.04B-29.0018.0079.000.00B40.00-2.0010.00-65.00-0.00B
Return on Sales Growth (5y) 3.00-0.00B-0.00B54.00-37.00-0.00B0.06B-0.02B3.000.02B7.0029.004.0026.00-22.000.00B37.0017.0054.000.00B43.00-6.000.04B-77.0059.0059.00-0.06B24.0032.0072.000.00B-10.00
Return on Sales (QoQ) 0.00B0.00B-0.00B-24.000.00B-0.00B0.02B-0.02B-0.02B0.02B7.000.00B-33.0057.00-0.00B0.00B0.00B11.0019.00-27.0017.000.00B-0.00B-115.0051.000.06B-0.06B-38.00-47.0044.0029.00-25.00-10.009.0023.0012.00-20.0048.000.00B-0.00B-32.000.04B-0.04B22.0050.000.00B-0.00B-30.00-8.00-28.0019.00
Revenue Growth (1y) 35.08%94,255.23%180,214.13%-100.00%26.71%-99.94%-52.80%13,741,379,210.34%-99.95%67,279,311.76%73,885.72%-100.00%-8.12%182,162.30%63.83%164,159.93%71.34%-99.81%-99.79%103.66%-14.21%21.15%-99.89%182.31%122.07%-11.23%32,831,858,307.08%-79.16%-37.40%10.03%-99.70%395.38%-48.59%69.99%87.92%-99.95%14.13%-26.79%-100.00%215,544.59%-13.55%-8.24%104,235.71%-7.15%-28.04%-17.99%62,978,070.81%-99.98%
Revenue Growth (3y) -90.58%7,314.27%8,470.94%-91.78%-91.71%9,133.76%730.14%6,074.02%-90.83%13,057.02%36.94%-84.83%10.54%60.07%-98.45%2,013.78%48.34%-87.41%804.52%6.22%6.05%5.77%912.95%42.85%-10.59%18.41%12,144.94%-91.81%-28.38%11.05%-99.85%78.36%-20.25%4.53%-89.53%2.08%-10.79%-18.02%627.43%-21.47%
Revenue Growth (5y) -73.46%1,590.28%365.49%13.21%-75.76%346.34%-73.57%1,583.72%-72.88%1,795.86%1,450.82%-71.00%13.43%31.99%29.26%527.79%0.99%-67.31%32.85%-68.40%-6.89%8.05%-74.20%27.27%-6.75%2.21%307.39%1.89%-25.57%0.60%16.57%-73.63%
Revenue (QoQ) -100.00%-18.82%123,045,167.49%377,105.13%-100.00%55.14%-99.74%123,199,425,187.36%-100.00%113,942.28%77,080,446.11%-99.56%-82.55%25.41%-99.89%386,321.98%34,522.93%-99.89%8.91%303.08%-62.47%-99.87%104,588.38%69.78%-47.00%-100.00%277,817,009.14%33.55%-78.81%41,667.05%-99.82%301.12%-62.76%12.96%193.60%-58.37%23.12%24.88%-99.92%89,348.56%-21.02%-100.00%305,485,363.52%-64.14%-16.17%-99.89%271,766.00%-72.21%-4.45%87,144.72%-100.00%
Share-based Compensation Growth (1y) 0.00%-33.33%-14.44%
Share-based Compensation Growth (5y) 27.39%25.87%
Share-based Compensation (QoQ) 75.93%115.38%
Shareholder's Equity Growth (1y) -58.22%-29.26%-10.42%12.76%-7.09%-182.17%43.27%286.59%52.29%15.49%
Shareholder's Equity Growth (3y) -35.79%-10.60%-2.09%-41.96%-34.50%-4.54%53.43%74.15%
Shareholder's Equity Growth (5y) -22.62%-20.55%-19.51%-1.84%4.24%8.88%
Tax Rate Growth (1y) 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B443.000.00B-0.00B0.00B0.00B-0.00B431.000.00B-0.00B0.00B-0.01B-0.00B0.01B-0.00B0.01B-0.00B-0.01B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-23.000.00B0.00B-0.00B991.00-0.00B-0.01B115.00-0.00B0.00B0.01B0.00B
Tax Rate Growth (3y) 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.01B0.00B0.01B-549.000.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.01B-0.00B-0.01B-0.00B191.000.00B0.00B0.00B468.000.00B-0.00B-0.00B-0.01B529.00-0.00B-0.00B0.01B-0.00B
Tax Rate Growth (5y) -0.00B0.00B-0.00B0.00B0.01B-17.00-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.01B-0.00B-0.01B-0.00B-0.01B-0.00B0.00B-0.00B0.01B0.00B
Tax Rate (QoQ) 0.00B-0.00B0.00B204.000.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.01B0.01B0.01B-0.01B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.01B795.00455.000.01B-0.01B
Total Debt Growth (1y) 18.83%4.88%-2.14%79.37%-14.08%-16.87%-14.39%-26.18%-23.50%-14.69%0.67%2.67%
Total Debt Growth (3y) 6.84%22.56%14.68%4.39%-13.89%-8.62%
Total Debt Growth (5y) 13.45%3.15%2.31%3.29%
Total Debt (QoQ) -1.48%-11.55%-4.67%-8.92%-16.09%1.33%-1.21%1.57%