|
Cash & Equivalents (Quarter)
|
73.56M | 134.75M | 127.73M | 111.18M | 201.91M | 100.60M | 128.84M | 133.04M | 276.75M | 100.32M |
|
Short-term Investments (Quarter)
|
2.48M | 21.38M | 0.90M | 0.01M | 0.03M | 0.86M | | | 20.09M | |
|
Cash & Current Investments (Quarter)
|
76.04M | 156.13M | 128.62M | 111.19M | 201.94M | 101.47M | 128.84M | 133.04M | 296.84M | 100.32M |
|
Receivables - Net (Quarter)
|
26.07M | 27.27M | 16.21M | 44.18M | 46.92M | 70.53M | 71.79M | 65.05M | 40.21M | 39.09M |
|
Receivables - Other (Quarter)
|
0.04M | 0.06M | 1.82M | 1.03M | 2.24M | 4.68M | 8.75M | 8.63M | 9.74M | 42.39M |
|
Receivables (Quarter)
|
26.11M | 27.33M | 18.03M | 45.21M | 49.15M | 75.21M | 80.54M | 73.68M | 49.95M | 81.49M |
|
Raw Materials (Quarter)
|
| | | | | | | | 4.06M | 6.29M |
|
Inventory (Quarter)
|
3.52M | 5.74M | 9.31M | 11.45M | 13.33M | 10.91M | 14.43M | 13.55M | 10.57M | 12.38M |
|
Current Assets (Quarter)
|
121.20M | 214.96M | 259.63M | 225.93M | 291.61M | 232.58M | 238.14M | 269.73M | 430.11M | 219.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
10.55M | 776.50M | | 48.04M | -6.97M | | -129.07M | 686.82M | 740.49M | 775.69M |
|
Long-Term Deferred Tax (Quarter)
|
23.05M | 27.64M | 31.79M | 26.93M | 18.17M | 14.07M | 18.94M | 15.92M | 1.33M | 20.58M |
|
Other Non-Current Assets (Quarter)
|
19.55M | 22.11M | 10.57M | 10.98M | 13.36M | 13.88M | 12.88M | 12.56M | 1.02M | 0.01M |
|
Non-Current Assets (Quarter)
|
519.34M | 571.21M | 603.03M | 626.20M | 668.66M | 663.16M | 735.83M | 746.82M | 769.94M | 820.76M |
|
Assets (Quarter)
|
640.54M | 786.16M | 862.66M | 852.13M | 960.27M | 895.74M | 973.98M | 1,016.55M | 1,200.06M | 1,040.45M |
|
Accounts Payables (Quarter)
|
52.01M | 96.40M | 131.42M | 131.34M | 100.16M | 127.51M | 141.61M | 137.82M | 279.95M | 111.04M |
|
Notes Payables (Quarter)
|
39.28M | 7.66M | 17.98M | 17.28M | 17.69M | 17.92M | 12.53M | 12.53M | 22.33M | 18.47M |
|
Payables (Quarter)
|
91.29M | 104.06M | 149.40M | 148.63M | 117.84M | 145.43M | 154.13M | 150.34M | 302.27M | 129.50M |
|
Short term Debt (Quarter)
|
39.28M | 7.66M | 17.98M | 17.28M | 17.69M | 17.92M | 12.53M | 12.53M | 22.33M | 18.47M |
|
Current Leases (Quarter)
|
| | | 7.44M | 10.89M | 8.23M | 10.00M | 8.91M | 8.61M | 7.11M |
|
Current Taxes (Quarter)
|
5.16M | 42.94M | 58.78M | 57.90M | 52.77M | 8.80M | 65.00M | 44.27M | 57.33M | |
|
Total Current Liabilities (Quarter)
|
99.51M | 166.29M | 218.44M | 214.92M | 196.66M | 203.66M | 229.16M | 230.54M | 368.67M | 137.23M |
|
Non-Current Debt (Quarter)
|
319.39M | 418.54M | 429.03M | 420.14M | 766.90M | 656.18M | 485.11M | 488.45M | 492.01M | 535.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.77M | 25.35M | 14.80M | 10.85M | 7.19M | 20.95M | 70.12M | 64.06M | 86.81M | 78.82M |
|
Operating Leases (Quarter)
|
| | | 5.80M | 11.46M | 12.51M | 22.05M | 23.39M | 17.32M | 18.89M |
|
Other Non-Current Liabilities (Quarter)
|
42.51M | 46.28M | 14.79M | 62.06M | 82.37M | 1.54M | 51.95M | 34.08M | 31.95M | 24.63M |
|
Total Non-Current Liabilities (Quarter)
|
399.43M | 493.03M | 501.19M | 504.33M | 872.80M | 754.02M | 629.24M | 609.99M | 628.09M | 657.42M |
|
Total Liabilities (Quarter)
|
2.29M | 0.06M | 0.09M | 0.24M | 0.11M | 0.01M | 0.16M | 1.02M | 996.76M | 794.65M |
|
Total Debt (Quarter)
|
358.67M | 426.20M | 447.00M | 437.42M | 784.59M | 674.09M | 497.64M | 500.98M | 514.33M | 553.55M |
|
Common Equity (Quarter)
|
141.59M | 126.84M | 143.02M | 132.88M | -109.19M | -61.95M | 115.58M | 176.02M | 203.29M | 245.80M |
|
Shareholder's Equity (Quarter)
|
141.59M | 126.84M | 143.02M | 132.88M | -109.19M | -61.95M | 115.58M | 176.02M | 203.29M | 245.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
640.54M | 786.16M | 862.66M | 852.13M | 960.27M | 895.74M | 973.98M | 1,016.55M | 1,200.06M | 1,040.45M |
|
Retained Earnings (Quarter)
|
130.12M | 129.61M | -206.69M | -153.36M | -380.87M | -314.78M | -81.15M | 45.12M | 126.03M | 27.64M |