GPI Growth Metrics (2010-2025) | GPI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 12.46%24.35%30.59%22.08%31.78%21.97%18.95%-81.12%11.67%16.65%16.21%625.80%7.12%8.20%8.32%6.16%10.62%4.60%3.01%1.48%-0.98%3.19%7.01%9.17%12.68%5.21%3.17%2.67%4.05%6.94%9.18%11.38%3.37%-7.01%-6.49%-8.63%-6.91%-0.08%-4.53%12.97%19.24%25.68%31.40%16.84%14.63%21.66%19.01%15.73%22.92%19.20%34.10%26.37%16.18%15.59%4.15%5.35%
Assets Growth (3y) (Quarter) -36.25%20.95%21.76%18.70%16.38%15.46%14.40%13.30%9.79%9.70%9.04%98.48%5.47%5.31%6.09%5.56%7.27%4.33%4.38%4.39%5.10%5.10%6.42%7.68%6.62%1.52%1.75%1.47%0.04%-0.21%-0.85%4.76%4.69%5.31%5.47%6.44%8.36%15.17%14.29%15.17%18.88%22.15%28.00%19.55%17.86%18.79%18.45%15.50%
Assets Growth (5y) (Quarter) 14.83%14.90%15.03%12.50%11.54%10.69%10.54%10.01%8.11%7.47%7.44%54.36%6.59%5.61%6.10%6.11%5.83%2.46%3.03%2.97%2.24%1.53%1.48%5.20%6.11%5.61%5.73%6.64%6.48%8.73%8.80%9.22%10.09%11.11%13.36%12.02%12.69%16.05%15.83%15.25%
Assets (QoQ) (Quarter) -2.34%12.80%4.99%7.52%2.56%5.45%13.33%-0.49%0.02%-83.27%570.50%3.95%-0.36%4.52%-1.04%4.99%-0.25%2.44%3.12%-0.73%-1.77%0.92%0.62%3.46%1.86%2.96%3.85%-3.40%-0.12%2.46%5.25%-0.72%1.98%4.53%-2.32%-10.69%2.55%2.13%-0.48%-4.13%-2.02%20.85%5.05%1.05%2.44%7.45%3.06%7.24%0.20%4.50%9.46%4.00%12.72%-1.53%0.64%3.47%1.57%-0.39%
Capital Expenditures Growth (1y) (Quarter) -350.77%134.19%-94.47%-63.30%99.53%-67.73%2,257.85%-704.44%-1,178.30%361.81%35.67%-45.95%305.46%66.38%-14.53%195.80%-1,725.75%66.39%-3.81%89.50%-11.25%363.13%-67.28%24.96%253.01%-47.67%557.99%-32.84%-60.97%-68.25%-89.38%158.44%1.10%129.96%520.34%-72.24%-39.80%-53.26%18.04%-8.30%34.43%126.23%-9.12%9.81%23.17%12.68%5.60%74.91%67.33%-22.83%76.54%-22.00%-1.97%92.71%-17.41%80.60%37.42%-15.89%
Capital Expenditures Growth (3y) (Quarter) -29.07%35.89%20.97%-73.67%28.52%35.34%201.25%103.69%-653.02%133.83%3.70%66.91%-233.70%134.05%-35.45%62.22%202.48%59.18%27.46%16.73%38.63%-8.36%-38.85%29.44%37.57%-27.43%63.07%-21.60%-38.07%-30.12%-8.03%-13.03%-6.47%34.47%88.10%-34.62%-0.11%6.02%4.25%20.76%40.45%25.30%19.22%14.42%26.42%18.78%15.48%35.06%31.12%7.74%
Capital Expenditures Growth (5y) (Quarter) -47.65%27.81%7.79%42.51%-17.35%80.40%53.79%82.08%273.70%98.72%19.14%33.39%89.12%16.33%-28.41%42.80%61.30%24.11%6.41%2.67%19.18%-3.72%10.86%-11.20%20.00%-16.57%36.00%-13.47%-17.03%-2.75%-5.68%4.79%11.01%16.16%65.47%-17.54%10.33%12.12%10.56%19.93%30.13%26.10%
Capital Expenditures (QoQ) (Quarter) -331.77%173.19%-46.65%-377.09%131.60%-88.15%253.84%-103.54%2,276.42%765.67%-190.71%92.52%886.27%154.32%-197.58%110.53%536.71%30.64%9.38%-278.69%165.17%-24.48%115.49%-204.90%371.29%-94.67%723.10%28.45%-7.21%-32.93%-15.99%-25.35%-24.51%-77.56%1,943.70%-70.80%71.71%-39.46%-8.54%-36.68%33.33%52.87%-28.95%-7.17%124.39%-38.59%-14.16%4.12%105.28%-42.44%42.18%-0.39%-5.33%31.67%-37.18%25.19%86.12%-43.57%37.36%-4.74%13.91%
Cash & Equivalents Growth (1y) (Quarter) 50.09%-61.83%-88.25%-24.94%-52.42%-22.31%243.56%-68.78%-16.83%13.70%-32.31%334.73%-0.24%96.23%92.75%102.70%48.58%13.76%-55.81%-58.39%-14.83%3.05%2.40%23.11%9.37%194.55%41.15%52.27%-52.56%-46.34%-2.71%-9.22%28.02%49.69%-42.90%92.63%61.46%189.92%331.77%173.31%348.49%-78.41%-79.98%-86.76%-93.10%221.48%28.31%-13.31%158.05%19.42%96.71%182.46%10.96%-39.86%68.26%-18.17%-47.53%-5.52%
Cash & Equivalents Growth (3y) (Quarter) -29.41%-30.40%-35.11%0.62%-26.64%20.13%64.88%40.12%7.23%36.41%-16.77%54.21%8.08%32.01%-4.46%1.27%8.64%10.05%-10.24%9.56%19.73%12.69%-2.30%14.53%14.77%21.40%4.27%38.60%-0.65%32.55%33.86%68.44%110.07%-2.14%-20.96%-11.34%-20.63%26.26%3.52%-32.06%-7.20%-6.06%-20.34%-31.31%-41.74%32.17%61.94%26.07%14.53%-12.13%
Cash & Equivalents Growth (5y) (Quarter) 25.39%-5.52%-25.29%-2.99%-12.96%15.24%15.19%7.10%23.40%11.70%44.83%14.28%30.82%4.04%-4.69%13.71%12.13%-4.14%-10.30%-6.08%24.58%24.22%32.26%29.94%51.42%66.91%-6.63%-0.75%-21.21%10.08%-9.23%-11.32%10.56%29.18%4.50%11.28%7.44%7.65%29.71%-6.23%-14.19%-13.98%
Cash & Equivalents (QoQ) (Quarter) 198.77%-79.37%125.79%-72.58%-8.02%31.81%43.11%-55.23%306.77%-88.02%281.27%-38.79%142.15%-23.07%-12.51%20.40%137.86%-19.10%-35.87%-7.82%-7.61%-23.81%31.26%11.55%-8.20%-8.40%147.23%-56.10%16.63%20.30%-22.97%-50.35%111.47%12.24%8.64%-41.95%-19.33%278.65%-8.94%4.23%20.14%139.69%49.42%-94.98%11.41%58.43%-22.05%133.66%-55.53%7.04%132.02%8.13%-26.75%53.70%-8.85%-41.40%104.94%-25.25%-41.56%5.52%
Cash from Investing Activities Growth (1y) (Quarter) -262.25%-60.73%-57.66%1.49%-33.90%32.59%16.88%102.10%71.96%-368.57%-34.54%-6,810.78%-815.20%60.70%11.40%17.20%-49.07%87.86%1.11%60.74%55.00%-76.49%41.05%-111.62%-158.23%-287.07%-177.86%136.63%54.56%65.84%94.17%-327.10%-111.36%-336.00%-358.30%53.56%85.56%104.18%-146.62%43.19%-296.02%-26,641.46%-166.62%-432.75%56.53%85.42%48.85%-190.34%176.90%87.21%-491.01%80.79%-2,418.88%-261.08%93.37%-550.20%46.73%83.36%
Cash from Investing Activities Growth (3y) (Quarter) -10.80%-71.87%-20.81%-11.61%-50.90%-7.47%0.31%-5.33%-56.40%39.31%-5.64%-187.71%-83.11%56.17%19.77%11.72%-20.10%6.05%-17.44%32.08%19.17%-32.64%54.29%-20.74%-35.36%-79.31%9.44%27.17%48.24%27.29%12.97%-37.49%-6.52%-264.34%-211.19%-12.02%37.12%-17.39%-49.83%-106.36%49.24%-90.85%-100.50%-43.75%-97.91%59.31%41.47%-53.63%-111.78%57.48%
Cash from Investing Activities Growth (5y) (Quarter) -79.35%24.69%-9.09%14.69%-18.18%23.27%10.40%0.59%-34.77%-8.84%-14.06%76.04%-48.43%35.53%39.11%10.57%-10.72%-4.32%15.42%20.33%30.59%19.39%-1.54%14.22%-7.23%-129.70%-37.32%-3.17%24.91%-19.23%2.11%-62.32%19.18%2.04%-146.55%4.76%-34.69%5.66%-5.68%-61.46%-74.87%-37.84%
Cash from Investing Activities (QoQ) (Quarter) -576.23%-15.55%-77.18%73.83%-200.04%-13.34%-10.71%64.43%-51.04%-39.76%102.80%-574.29%-2,423.96%59.87%-39.70%35.32%-8.39%9.54%-30.56%-16.45%91.17%-636.85%48.17%-33.48%65.38%-146.11%-86.06%-62.89%48.11%-76.67%124.53%-302.08%60.99%69.84%-855.11%-88.08%19.52%68.30%3.22%41.53%123.30%-1,970.73%77.71%-307.60%-1,461.26%81.21%55.45%66.74%-423.76%34.09%-152.87%108.81%-187.12%-2,945.32%91.78%-963.58%86.43%44.07%-705.61%12.87%95.76%
Cash from Operations Growth (1y) (Quarter) 2,505.90%-525.28%-117.35%-124.86%-61.85%33.17%755.30%169.98%8.40%-12.59%115.08%-108.90%238.24%3.98%-56.33%1,091.94%6.66%-22.13%99.55%153.45%42.22%97.20%-40.37%-130.03%19.33%-4,302.94%114.95%770.33%-63.03%21.07%-14.01%9.30%-38.60%168.76%-65.53%415.44%-57.69%54.24%442.63%-20.39%1,391.43%53.29%-5.22%-73.99%-52.60%-63.05%-36.77%-28.34%-11.37%-485.33%77.06%-229.81%58.89%205.09%-37.50%302.74%-36.45%-39.23%
Cash from Operations Growth (3y) (Quarter) 120.87%-67.56%34.73%-26.32%11.83%10.27%101.29%37.82%57.55%-9.70%23.30%30.79%72.48%67.98%-19.60%-96.18%21.87%-14.61%36.76%72.15%-14.39%0.91%3.30%30.07%-35.30%195.86%-13.95%241.33%-54.20%41.57%17.16%64.92%57.07%53.63%21.03%2.20%44.09%-4.41%48.15%-47.05%84.35%-61.12%1.99%-30.88%-12.61%14.37%-11.22%23.55%-3.63%35.01%
Cash from Operations Growth (5y) (Quarter) 107.94%-40.71%16.34%-17.20%16.23%52.30%56.29%14.01%46.02%-10.23%19.16%35.12%17.75%-2.67%-0.80%124.73%-16.29%23.02%-5.39%95.75%-30.43%24.84%15.57%55.29%11.32%125.65%26.79%57.92%-7.45%19.86%-0.73%-3.51%10.24%-18.28%14.69%-24.52%33.32%28.75%29.19%-17.14%44.62%6.87%
Cash from Operations (QoQ) (Quarter) -521.13%434.47%167.96%-30.96%-201.05%90.72%-283.82%205.95%-277.03%191.03%-59.01%64.12%-283.86%273.89%-101.70%6,337.41%-152.20%179.09%-61.48%570.71%-159.76%229.23%-51.07%276.36%-101.18%2,852.17%-124.64%1,595.58%-143.41%234.36%-23.16%-17.52%-192.69%246.38%-2.33%-53.67%3.80%-26.62%1,360.54%-96.20%278.37%158.14%114.29%-28.74%-61.11%59.61%-41.18%29.84%-69.69%173.14%-33.33%60.56%-231.79%225.51%-148.88%296.54%-12.83%-25.35%58.54%-38.39%-16.65%
Dividends Paid - Common Growth (1y) (Quarter) 21.42%30.43%13.47%15.43%14.06%13.68%21.37%21.30%13.45%5.70%-2.29%16.40%18.88%17.60%24.36%7.39%5.23%2.70%-2.26%-4.42%0.04%1.49%1.85%7.01%6.70%5.76%2.85%-7.18%-11.90%-9.02%-1.24%12.24%13.61%0.00%1.82%9.09%8.93%-1.64%-3.23%-6.67%4.92%5.00%5.00%10.71%0.00%0.00%0.00%0.00%3.13%3.17%1.59%-1.61%
Dividends Paid - Common Growth (3y) (Quarter) 16.25%16.15%10.40%17.68%15.44%12.21%13.83%14.88%12.38%8.48%5.90%6.11%7.77%7.02%7.37%3.18%3.95%3.30%0.79%-1.71%-2.03%-0.79%1.14%3.69%2.22%1.38%0.63%4.53%6.28%6.98%8.01%7.28%5.57%0.60%5.18%4.07%4.55%1.08%0.53%1.10%2.66%2.70%2.17%2.89%
Dividends Paid - Common Growth (5y) (Quarter) 14.47%13.61%10.34%10.84%10.12%8.05%7.98%9.17%8.66%6.50%4.46%3.48%3.30%3.35%4.69%2.73%2.37%1.28%1.70%4.16%4.69%3.99%3.44%3.51%3.63%1.19%3.10%3.36%4.06%4.82%5.74%5.33%4.32%2.42%3.71%2.09%
Dividends Paid - Common (QoQ) (Quarter) 0.38%14.64%-2.16%7.83%7.83%-0.26%-0.47%6.55%7.47%6.49%-0.53%-0.34%0.12%-1.55%18.49%1.79%-0.96%4.11%2.32%-0.25%-3.34%-0.92%0.06%4.40%-1.94%-0.57%5.14%4.09%-2.80%-3.31%-5.11%-1.20%0.37%4.96%7.84%0.00%1.82%8.93%1.64%-3.23%1.67%-1.64%0.00%-6.67%14.29%-1.56%0.00%-1.59%3.23%-1.56%0.00%-1.59%6.45%-1.52%-1.54%-4.69%
EBITDA Margin Growth (1y) (Quarter) 115.001.0084.0046.00-37.0020.00-69.00-26.0012.00-28.0031.0014.00-8.0032.00-46.0019.0022.001.00-211.00-17.00-10.00-48.00277.004.00-5.00-37.0024.00-42.0026.0010.00-55.0032.00-48.00-4.0053.00-40.0054.00360.00236.00241.00347.0081.00112.00231.00-38.00-35.00-64.00-157.00-92.00-116.00-160.00-42.00-81.00-112.00-85.00-118.00-70.00-257.00-100.00
EBITDA Margin Growth (3y) (Quarter) 91.00-6.0046.0034.00-32.0025.00-84.008.0027.006.00-226.0016.005.00-14.0020.006.008.00-83.0090.00-55.0011.00-74.00246.00-5.00-27.00-30.0022.00-49.0032.00366.00235.00234.00353.00437.00401.00432.00363.00405.00285.00316.00217.00-71.00-112.0032.00-211.00-264.00-309.00-316.00-243.00-486.00-345.00
EBITDA Margin Growth (5y) (Quarter) 106.0027.00-211.0036.00-19.00-22.00-18.00-6.0012.00-79.0075.00-22.0026.00-41.00-11.00-3.00-14.00-77.0088.00-63.0018.00282.00536.00196.00374.00410.00371.00423.00341.00412.00283.00308.00223.00285.00178.00234.00190.00176.0039.00156.0066.00-440.00-297.00
EBITDA Margin (QoQ) (Quarter) 64.00-96.0056.0091.00-50.00-13.0018.009.006.00-103.0062.0047.00-34.00-44.0044.0025.007.00-122.00110.0028.00-14.00-334.00304.0035.00-53.00-10.0030.0027.00-85.0051.00-35.0094.00-100.00-14.0052.0014.00-56.0043.00-41.00108.00250.00-80.00-36.00214.00-16.00-49.0083.00-55.00-14.00-78.00-10.009.00-38.00-121.00108.00-29.00-70.00-94.0076.0019.00-257.0063.00
EBIT Growth (1y) (Quarter) 51.10%7.69%55.81%37.64%15.89%33.89%-7.82%8.65%27.79%8.78%33.21%20.46%5.06%23.88%-7.70%14.29%15.72%6.96%-94.78%1.62%-0.67%-13.17%2,511.78%-2.32%-5.27%-6.44%18.34%-1.29%18.40%-0.39%-17.93%9.73%-11.08%6.52%29.18%-19.47%-18.64%124.61%65.49%115.59%232.28%29.08%43.83%89.12%8.38%15.90%5.35%-15.26%-4.82%-6.54%-19.55%0.46%-10.97%-11.47%-0.51%-3.59%4.94%-53.45%-28.08%
EBIT Growth (3y) (Quarter) 30.80%16.19%24.14%21.67%15.88%21.74%4.26%14.36%15.82%12.96%-59.96%11.84%6.49%4.78%7.97%4.29%2.88%-4.58%17.29%-0.68%3.67%-6.82%193.82%1.90%-0.09%-0.25%7.85%-4.45%-5.03%33.57%20.61%23.97%33.96%45.63%45.42%48.63%43.09%49.78%35.86%51.18%50.78%11.82%6.83%17.20%-2.79%-1.39%-5.52%-6.37%-3.84%-27.24%-16.81%
EBIT Growth (5y) (Quarter) 22.16%15.75%-37.92%15.91%12.33%10.88%9.10%8.23%7.89%3.20%14.68%6.17%6.26%1.40%4.10%4.21%2.77%-1.61%11.34%-2.84%-4.22%14.12%122.25%12.93%21.94%23.54%24.46%28.88%25.27%28.95%21.60%25.01%19.92%27.32%21.12%22.82%19.95%22.69%14.95%27.32%26.21%-10.44%-2.70%
EBIT Margin Growth (1y) (Quarter) 115.001.0084.0046.00-37.0020.00-69.00-26.0012.00-28.0031.0014.00-8.0032.00-46.0019.0022.001.00-211.00-17.00-10.00-48.00277.004.00-5.00-37.0024.00-42.0026.0010.00-55.0032.00-48.00-4.0053.00-40.0054.00360.00236.00241.00347.0081.00112.00231.00-38.00-35.00-64.00-157.00-92.00-116.00-160.00-42.00-81.00-112.00-85.00-118.00-70.00-257.00-100.00
EBIT Margin Growth (3y) (Quarter) 91.00-6.0046.0034.00-32.0025.00-84.008.0027.006.00-226.0016.005.00-14.0020.006.008.00-83.0090.00-55.0011.00-74.00246.00-5.00-27.00-30.0022.00-49.0032.00366.00235.00234.00353.00437.00401.00432.00363.00405.00285.00316.00217.00-71.00-112.0032.00-211.00-264.00-309.00-316.00-243.00-486.00-345.00
EBIT Margin Growth (5y) (Quarter) 106.0027.00-211.0036.00-19.00-22.00-18.00-6.0012.00-79.0075.00-22.0026.00-41.00-11.00-3.00-14.00-77.0088.00-63.0018.00282.00536.00196.00374.00410.00371.00423.00341.00412.00283.00308.00223.00285.00178.00234.00190.00176.0039.00156.0066.00-440.00-297.00
EBIT Margin (QoQ) (Quarter) 64.00-96.0056.0091.00-50.00-13.0018.009.006.00-103.0062.0047.00-34.00-44.0044.0025.007.00-122.00110.0028.00-14.00-334.00304.0035.00-53.00-10.0030.0027.00-85.0051.00-35.0094.00-100.00-14.0052.0014.00-56.0043.00-41.00108.00250.00-80.00-36.00214.00-16.00-49.0083.00-55.00-14.00-78.00-10.009.00-38.00-121.00108.00-29.00-70.00-94.0076.0019.00-257.0063.00
EBIT (QoQ) (Quarter) 29.08%-31.31%22.76%38.82%-8.01%-0.61%8.44%16.88%6.28%-31.58%27.82%37.48%-9.53%-16.21%15.58%19.91%6.67%-37.57%43.11%21.42%-1.40%-96.95%2,685.77%18.67%-13.81%-8.34%4.19%15.09%-14.88%15.94%-13.10%38.05%-28.39%-4.48%16.20%11.87%-14.21%15.85%-27.56%13.02%136.84%-14.64%-5.64%74.19%-8.00%-4.89%24.07%-0.18%-1.62%-13.54%-0.21%12.13%-3.40%-25.57%24.60%-0.62%-3.94%-16.36%20.75%8.17%-57.39%29.22%
EBT Growth (1y) (Quarter) 87.88%12.69%107.55%52.24%15.98%43.58%-16.54%5.18%30.72%5.63%44.08%25.39%-36.53%-16.09%-17.58%16.78%93.16%66.49%-166.76%-5.86%-6.39%-23.75%319.40%-5.37%-10.67%-15.34%21.54%-9.82%21.88%-5.82%-32.68%13.07%-15.94%10.36%46.85%-25.48%-33.07%228.57%137.74%234.19%468.09%39.19%48.99%101.77%8.24%14.77%-0.39%-21.31%-12.38%-14.27%-29.31%-6.35%-19.70%-27.62%-15.61%-13.35%0.49%-77.32%-49.14%
EBT Growth (3y) (Quarter) 41.76%19.56%35.65%26.15%-1.27%8.37%-0.30%15.48%17.02%13.85%-40.83%11.29%4.70%2.13%6.48%1.33%17.33%2.43%21.20%-7.04%0.63%-15.29%55.98%-1.19%-2.91%-4.17%6.31%-8.75%-11.82%50.59%32.96%41.21%47.30%71.54%73.26%71.28%60.25%73.79%52.24%74.42%75.31%11.05%1.61%14.14%-8.68%-10.70%-15.93%-13.89%-10.91%-47.98%-32.81%
EBT Growth (5y) (Quarter) 28.42%19.01%-27.53%17.16%11.71%10.07%7.74%6.53%6.03%-0.97%16.15%3.30%4.55%-3.21%-0.24%1.19%10.60%2.24%11.97%-7.51%-10.53%17.13%52.57%19.16%28.32%32.11%33.60%38.65%33.35%40.40%28.39%34.92%24.83%37.79%29.64%29.93%23.69%26.64%16.05%33.91%34.17%-25.80%-14.75%
EBT Margin Growth (1y) (Quarter) 120.0010.0094.0050.00-26.0031.00-62.00-24.0015.00-27.0032.0018.00-106.00-56.00-46.0019.00119.0094.00-213.00-29.00-22.00-64.00264.00-4.00-17.00-41.0020.00-42.0025.00-3.00-65.0024.00-45.003.0051.00-36.00-8.00382.00287.00290.00461.00117.00117.00242.00-35.00-39.00-86.00-183.00-127.00-149.00-181.00-67.00-110.00-163.00-103.00-128.00-67.00-243.00-109.00
EBT Margin Growth (3y) (Quarter) 109.0014.0064.0044.00-117.00-52.00-75.0012.0028.0010.00-227.008.00-10.00-26.005.00-14.0079.00-11.0071.00-75.00-15.00-107.00219.00-22.00-38.00-40.006.00-54.00-29.00383.00272.00279.00407.00503.00455.00496.00417.00461.00318.00350.00298.00-71.00-150.00-8.00-273.00-351.00-371.00-378.00-305.00-555.00-394.00
EBT Margin Growth (5y) (Quarter) 122.0052.00-195.0033.00-21.00-22.00-24.00-21.00-12.00-94.0058.00-38.00-2.00-70.00-40.00-32.0058.00-10.0057.00-87.00-69.00279.00557.00233.00415.00459.00410.00479.00397.00461.00304.00338.00245.00315.00188.00247.00179.00149.0034.00155.00120.00-477.00-363.00
EBT Margin (QoQ) (Quarter) 60.00-97.0062.0095.00-50.00-14.0019.0019.008.00-107.0056.0058.00-34.00-47.0041.00-66.0015.00-37.00106.0034.00-10.00-344.00290.0041.00-51.00-16.0022.0028.00-74.0045.00-41.0094.00-102.00-17.0049.0024.00-53.0030.00-38.0052.00337.00-65.00-34.00223.00-6.00-65.0091.00-55.00-10.00-112.00-6.000.00-31.00-144.00108.00-43.00-84.00-84.0083.0018.00-260.0049.00
EBT (QoQ) (Quarter) 44.79%-47.36%52.23%61.92%-13.15%-3.05%11.66%23.37%7.51%-43.64%40.71%53.33%-13.13%-23.13%22.46%-22.39%14.86%-24.49%73.51%28.37%-1.00%-130.28%344.64%27.65%-19.37%-12.87%5.52%20.50%-23.58%25.09%-21.71%62.86%-40.95%-10.59%31.49%21.07%-22.47%18.98%-33.28%8.74%280.61%-13.91%-6.20%84.85%-6.74%-7.85%27.02%-0.84%-1.11%-20.02%0.34%10.42%-3.25%-34.06%32.94%-5.33%-12.79%-23.12%36.51%9.79%-80.32%72.38%
Enterprise Value Growth (1y) (Quarter) -50.09%61.83%88.25%24.94%130.27%22.31%-243.56%68.78%-230.71%-13.70%32.31%-334.73%0.24%-96.23%-92.75%-102.70%-48.58%-13.76%55.81%58.39%14.83%-3.05%-2.40%-23.11%-9.37%-194.55%-41.15%-52.27%52.56%46.34%2.71%9.22%-28.02%-49.69%42.90%-92.63%-61.46%-189.92%-331.77%-173.31%-348.49%78.41%79.98%86.76%93.10%-221.48%-28.31%13.31%-158.05%-19.42%-96.71%-182.46%-10.96%39.86%-68.26%18.17%47.53%5.52%
Enterprise Value Growth (3y) (Quarter) 29.41%30.40%35.11%-0.62%26.64%-20.13%-64.88%-40.12%-57.91%-36.41%16.77%-54.21%-8.08%-32.01%4.46%-1.27%-8.64%-10.05%10.24%-9.56%-19.73%-12.69%2.30%-14.53%-14.77%-21.40%-4.27%-38.60%0.65%-32.55%-33.86%-68.44%-110.07%2.14%20.96%11.34%20.63%-26.26%-3.52%32.06%7.20%6.06%20.34%31.31%41.74%-32.17%-61.94%-26.07%-14.53%12.13%
Enterprise Value Growth (5y) (Quarter) -25.39%5.52%25.29%2.99%12.96%-15.24%-15.19%-7.10%-23.40%-11.70%-44.83%-14.28%-30.82%-4.04%4.69%-13.71%-12.13%4.14%10.30%6.08%-24.58%-24.22%-32.26%-29.94%-51.42%-66.91%6.63%0.75%21.21%-10.08%9.23%11.32%-10.56%-29.18%-4.50%-11.28%-7.44%-7.65%-29.71%6.23%14.19%13.98%
Enterprise Value (QoQ) (Quarter) -198.77%79.37%-125.79%72.58%8.02%-31.81%191.06%-170.36%-306.77%88.02%-281.27%38.79%-142.15%23.07%12.51%-20.40%-137.86%19.10%35.87%7.82%7.61%23.81%-31.26%-11.55%8.20%8.40%-147.23%56.10%-16.63%-20.30%22.97%50.35%-111.47%-12.24%-8.64%41.95%19.33%-278.65%8.94%-4.23%-20.14%-139.69%-49.42%94.98%-11.41%-58.43%22.05%-133.66%55.53%-7.04%-132.02%-8.13%26.75%-53.70%8.85%41.40%-104.94%25.25%41.56%-5.52%
EPS (Basic) Growth (1y) (Quarter) 98.08%16.46%104.44%57.81%21.36%50.00%-18.48%-5.94%22.40%-2.90%18.67%35.79%-54.25%-20.15%-13.48%13.95%172.86%75.70%-283.12%0.00%10.99%-12.23%202.13%7.48%-13.21%-13.33%265.97%7.59%47.83%21.68%-69.26%22.94%-2.57%17.24%58.64%-22.49%-38.11%236.27%112.06%238.89%526.83%37.03%66.61%115.12%16.15%33.30%20.15%-5.50%1.01%-6.62%-26.58%-3.14%-15.42%-25.30%-11.11%-10.36%5.78%-88.33%-48.31%
EPS (Basic) Growth (3y) (Quarter) 43.29%19.26%25.52%26.32%-12.08%5.16%-5.76%13.33%15.18%10.86%-57.14%15.66%11.48%7.18%17.40%6.99%38.01%10.15%89.86%4.96%12.51%-2.55%46.57%12.45%7.72%7.33%21.30%0.84%-3.76%68.65%1.13%47.81%55.77%75.47%77.63%78.12%65.17%83.14%61.92%90.28%94.46%19.48%13.70%25.34%-0.26%-2.40%-7.79%-6.38%-3.32%-56.66%-30.39%
EPS (Basic) Growth (5y) (Quarter) 29.72%18.93%-38.70%18.09%15.53%12.39%9.37%9.36%8.04%0.71%47.69%12.34%12.20%5.36%12.73%10.13%30.51%13.78%27.26%1.96%-3.00%29.55%42.45%30.15%37.13%41.62%44.53%49.53%45.36%54.36%15.67%45.69%34.70%46.40%37.66%38.91%30.94%33.78%22.61%43.01%45.76%-31.69%-7.55%
EPS (Basic) (QoQ) (Quarter) 51.92%-43.04%42.22%60.94%-10.68%0.00%9.78%23.76%10.40%-45.65%26.67%61.05%-12.42%-33.58%44.94%-45.74%52.86%-28.04%90.91%29.93%-1.57%-175.00%204.26%44.22%-22.17%-12.73%9.72%16.46%-22.28%268.53%-67.74%60.00%-36.03%-6.90%29.01%26.79%-23.02%25.98%-36.96%1.23%318.29%-20.55%0.73%87.25%-8.56%-3.40%30.07%1.10%4.94%-12.93%2.29%8.06%-2.99%-31.54%34.96%-5.64%-14.31%-18.54%36.10%11.35%-90.55%260.78%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 98.08%15.19%100.00%51.56%16.50%45.05%-22.22%-9.28%19.17%-9.85%15.71%35.23%-56.64%-13.45%-4.94%23.53%208.06%82.52%-283.12%0.00%10.99%-12.23%202.13%7.48%-13.21%-13.33%265.97%7.59%47.83%21.68%-69.26%22.35%-2.94%17.24%58.64%-20.67%-14.77%234.80%111.28%231.52%354.67%36.90%-10.87%117.18%18.38%33.48%128.51%-6.57%-0.74%-6.65%-28.21%-3.06%-15.39%-25.49%-11.34%-10.41%6.39%-88.25%-49.43%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 40.10%14.63%21.64%22.97%-15.57%4.22%-5.07%14.86%16.76%12.51%-58.93%18.65%14.02%11.51%21.14%9.91%43.71%11.56%89.86%4.96%12.51%-2.55%46.57%12.27%7.59%7.33%21.30%1.46%6.94%68.41%1.00%47.63%55.51%75.15%44.03%78.75%66.15%82.89%62.66%88.78%74.81%19.48%13.50%25.30%-0.20%-2.45%13.30%-6.73%-3.68%-56.60%-31.47%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 29.72%18.93%-38.70%18.09%15.53%12.64%9.86%10.25%8.92%1.61%49.74%14.08%13.72%7.89%14.87%11.82%33.61%14.65%27.26%2.34%3.33%29.44%42.38%30.06%37.00%41.47%27.44%49.70%45.77%54.23%15.98%45.54%34.61%46.27%37.42%38.92%30.96%33.59%22.33%42.34%36.90%-31.63%-8.10%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 51.92%-43.04%42.22%60.94%-11.65%-1.10%7.78%23.71%10.00%-46.97%25.71%62.50%-16.78%-31.93%46.91%-47.90%66.13%-25.24%90.91%29.93%-1.57%-175.00%204.26%44.22%-22.17%-12.73%9.72%16.46%-22.28%268.53%-67.74%60.00%-36.03%-6.90%28.40%26.92%-22.73%25.98%-35.80%36.36%203.56%-20.50%0.74%87.02%-8.60%-48.24%145.45%1.94%3.06%-11.38%0.36%8.29%-3.08%-31.85%35.52%-5.48%-14.65%-18.89%36.93%12.24%-90.57%249.02%
FCF Margin Growth (1y) (Quarter) 821.00-702.00-340.00-1142.00-591.00307.00275.00393.00-11.00-20.00256.00-90.00342.0023.00-325.00-107.00172.00-87.00216.0042.00237.00-74.00-114.00-320.00-344.00-104.00107.00540.00-369.00245.0085.00-182.00-134.00404.00-389.002,868.00-67.00208.00636.00-1596.00978.0015.00-182.00-1090.00-655.00-273.00-241.00-154.00-125.00-535.00166.00-447.00153.00775.00-233.00664.00-222.00-124.00
FCF Margin Growth (3y) (Quarter) 219.00-415.00191.00-838.00-260.00311.00206.00196.00503.00-84.00146.00-155.00752.00-138.00-223.00-385.0065.00-264.00209.00262.00-476.0068.0078.0038.00-847.00546.00-198.003,225.00-570.00858.00331.001,090.00776.00628.0064.00182.00255.00-49.00212.00-2839.00198.00-792.00-257.00-1690.00-627.00-32.00-308.0064.00-193.00116.00
FCF Margin Growth (5y) (Quarter) 734.00-479.0082.00-903.00150.00150.00308.00-81.00396.00-261.00139.0065.0038.004.00-32.00-27.00-438.00385.00-96.002,948.00-677.00680.00324.001,310.0063.00769.00256.00540.00-248.00600.00-92.00-153.00-4.00-180.00-11.00-418.00284.00191.00145.00-2622.00129.00-142.00
FCF Margin (QoQ) (Quarter) 67.00246.00657.00-149.00-1456.00608.00-145.00402.00-558.00576.00-27.00-2.00-567.00852.00-373.00430.00-885.00503.00-155.00709.00-1145.00806.00-328.00904.00-1456.00766.00-534.00879.00-1215.00977.00-101.00-29.00-601.00816.00-368.0019.00-63.0023.002,889.00-2916.00213.00450.00657.00-343.00-750.00253.00-250.0092.00-367.00284.00-162.00120.00-777.00985.00-775.00721.00-155.00-23.00122.00-165.00-58.00
FCF Payout Ratio Growth (1y) (Quarter) -561.64%-557.55%263.27%-78.80%127.99%202.63%8.74%2.21%-55.14%90.13%-69.57%-11.26%260.27%-1,073.47%-12.17%17.85%-60.72%134.11%-27.63%18.02%51.52%-111.59%51.08%18.30%-34.47%210.04%185.09%-53.63%-27.69%222.99%130.65%1,664.32%1,016.54%-88.43%-93.70%-14.26%14.07%358.61%130.80%-936.15%88.09%145.00%45.96%95.71%-43.58%-127.29%-47.06%308.41%84.66%193.94%127.55%129.89%
FCF Payout Ratio Growth (3y) (Quarter) -16.62%107.45%6.33%-24.83%34.86%-166.82%-33.76%3.67%-14.05%84.83%-42.17%9.17%28.95%-33.60%-1.34%18.06%-26.94%26.90%46.08%-0.95%-10.45%-25.60%114.97%178.64%74.25%68.45%-20.17%-44.18%-39.06%52.57%-7.07%-37.26%-39.05%-41.43%-48.68%-32.15%6.58%-71.75%21.26%-9.24%25.14%-14.36%20.69%30.17%
FCF Payout Ratio Growth (5y) (Quarter) -3.88%96.97%-5.24%-5.55%17.81%5.57%-20.49%9.75%-8.82%-4.25%-3.58%1.22%0.32%6.46%44.57%72.38%25.79%31.03%-12.77%-53.32%-0.51%31.60%-17.58%23.54%8.28%-81.93%1.77%14.33%-5.29%11.06%-3.16%-16.71%-29.44%-40.57%-32.43%8.06%
FCF Payout Ratio (QoQ) (Quarter) -71.47%28.01%-210.79%-1,040.98%71.72%201.63%-154.53%278.63%3.66%7.69%-149.04%181.96%339.31%-82.77%-279.30%365.37%-1,287.05%101.56%-267.70%226.88%931.01%-96.70%-289.95%334.52%-178.83%143.02%-202.72%288.11%32.37%11.47%-155.35%188.55%491.23%-20.40%275.40%-36.80%-65.57%-54.75%45.03%279.52%-54.20%81.92%-27.01%-1,474.98%110.30%136.95%-56.52%-140.42%235.49%-214.60%184.35%59.13%20.05%-41.70%104.30%60.77%
Free Cash Flow Growth (1y) (Quarter) 2,492.30%-2,452.16%-126.30%-128.51%-68.76%35.44%507.45%210.77%11.62%-24.04%152.88%-44.41%221.11%-4.61%-67.00%-112.08%41.58%-30.72%167.93%401.06%35.05%-16.59%-33.98%-975.98%-32.59%-30.99%62.82%196.12%-63.92%39.58%21.83%-71.83%-57.18%107.18%-89.82%2,849.89%-77.45%764.56%1,516.00%-20.95%5,396.77%27.23%-4.50%-78.55%-58.07%-111.16%-44.22%-57.14%-28.06%-2,480.41%77.23%-466.44%88.91%147.98%-44.15%209.83%-55.36%-57.20%
Free Cash Flow Growth (3y) (Quarter) 117.86%-175.17%39.42%-44.01%3.84%5.73%75.44%57.94%71.84%-19.26%30.76%-41.31%83.11%-16.83%-16.43%-73.09%8.83%-25.92%42.28%201.28%-31.01%2.64%9.41%33.35%-52.95%27.17%-41.34%115.34%-67.34%33.42%26.06%87.27%74.42%40.77%16.23%71.01%73.21%-47.79%104.94%-58.27%155.00%-78.26%-1.90%-32.70%-17.09%11.39%-17.96%19.93%-15.34%93.98%
Free Cash Flow Growth (5y) (Quarter) 109.04%-94.39%19.10%-42.32%16.44%-5.01%51.63%-14.43%35.81%-20.97%19.17%11.23%8.35%-4.76%2.97%-2.92%-27.59%15.85%-18.62%192.09%-49.86%20.80%16.58%123.12%5.23%21.29%25.51%27.38%-4.30%44.38%1.31%-9.60%9.86%-17.85%9.19%-58.02%47.84%72.34%53.49%-21.80%69.48%-5.53%
Free Cash Flow (QoQ) (Quarter) 189.82%745.19%251.87%-10.44%-188.31%90.55%-281.35%198.14%-282.53%159.65%3.68%-1.11%-302.84%221.60%-77.21%471.21%-166.08%138.36%-108.34%6,794.76%-161.01%178.62%-90.62%2,903.15%-152.68%144.52%-224.39%331.10%-202.36%155.34%-26.57%-13.26%-271.43%211.58%-83.02%31.86%-71.27%58.23%4,821.60%-98.99%1,001.61%195.75%140.74%-29.92%-74.50%121.98%-45.93%37.01%-106.79%1,209.28%-58.46%129.98%-343.48%176.19%-185.89%218.56%-38.16%-11.32%68.92%-51.81%-40.72%
Gross Margin Growth (1y) (Quarter) 59.0019.003.00-9.00-152.00-111.00-67.00-34.00-44.00-66.00-36.00-35.008.0019.0032.000.00-34.00-4.00-19.00-4.0038.0018.0033.0031.0041.00-8.002.00-55.00-26.0074.0028.0069.0023.00-13.008.0025.00178.00193.00119.0068.00102.00186.00311.00256.0062.00-64.00-155.00-123.00-152.00-137.00-137.00-101.00-69.00-38.00-46.00-41.009.00-43.00-18.00
Gross Margin Growth (3y) (Quarter) -136.00-158.00-100.00-78.00-187.00-157.00-71.00-69.00-69.00-51.00-23.00-38.0012.0033.0046.0027.0045.006.0016.00-28.0053.0084.0063.0045.0038.0053.0038.0039.00174.00254.00155.00162.00303.00365.00438.00349.00342.00315.00275.00201.0012.00-15.0019.0032.00-159.00-238.00-338.00-265.00-213.00-217.00-201.00
Gross Margin Growth (5y) (Quarter) -162.00-143.00-87.00-82.00-183.00-144.00-56.00-42.0010.00-41.0012.00-62.0027.0098.0076.0041.0042.0066.0052.0066.00253.00263.00190.00138.00317.00431.00468.00362.00338.00375.00310.00295.00213.00165.00145.00125.00121.00140.0092.0058.00-49.00-95.00-45.00
Gross Margin (QoQ) (Quarter) -32.00-56.0064.0083.00-73.00-72.0052.00-59.00-32.00-28.0085.00-69.00-54.002.0086.00-26.00-43.0015.0054.00-60.00-14.000.0069.00-18.00-33.0015.0067.00-7.00-83.0025.0010.0021.0017.00-21.0051.00-25.00-18.000.0069.00128.00-4.00-74.0017.00162.0080.0052.00-38.00-31.00-46.00-40.00-6.00-61.00-30.00-40.0030.00-29.001.00-48.0035.0021.00-50.00-23.00
Gross Profit Growth (1y) (Quarter) 7.75%8.70%13.29%17.43%16.84%17.08%13.99%15.38%19.60%13.13%14.65%12.52%8.17%13.73%13.89%7.62%6.07%6.32%3.87%6.93%4.74%2.08%2.38%-1.43%-1.27%6.09%9.38%9.46%8.23%0.85%1.51%2.79%3.67%7.01%7.52%-5.96%-22.10%8.10%1.40%18.61%83.53%26.90%42.48%50.57%18.31%17.83%7.18%0.44%0.92%4.46%1.56%2.02%-1.16%8.46%20.34%20.11%22.09%7.86%-0.55%
Gross Profit Growth (3y) (Quarter) 14.62%12.92%13.98%15.09%14.77%14.63%14.18%11.80%11.13%11.01%10.70%9.00%6.32%7.27%6.60%4.29%3.13%4.81%5.17%4.88%3.82%2.98%4.36%3.51%3.47%4.61%6.08%1.90%-4.39%5.27%3.44%4.66%14.02%13.65%15.81%18.87%19.15%17.36%15.69%21.50%29.89%16.03%15.75%15.55%5.68%10.11%9.42%7.16%6.79%6.91%6.72%
Gross Profit Growth (5y) (Quarter) 11.56%11.73%11.86%11.90%10.92%10.33%9.62%8.05%7.25%8.18%8.72%6.92%5.13%5.72%6.10%5.00%4.24%4.44%4.89%2.20%-2.00%4.79%4.38%4.34%9.63%9.45%11.52%13.57%13.67%11.77%11.07%11.64%12.09%12.56%11.08%11.47%11.03%12.86%13.61%17.06%21.47%12.81%13.17%
Gross Profit (QoQ) (Quarter) 0.96%-5.16%2.19%10.12%1.86%-1.16%5.92%9.57%2.06%-3.77%7.22%13.57%-3.46%-2.47%5.23%9.18%1.51%-2.34%-0.57%7.61%1.74%-4.58%2.36%5.40%-0.84%-4.30%-1.45%5.57%6.55%-1.33%-1.38%4.38%-0.71%-0.69%-0.14%5.28%2.49%-0.21%-12.66%-12.79%42.22%-6.40%2.17%34.95%-1.66%5.09%7.97%6.03%-2.06%-4.41%1.18%6.54%1.38%-7.07%1.64%3.22%11.25%3.11%1.44%4.92%-1.72%-4.93%
Interest Coverage Ratio Growth (1y) (Quarter) 191.29%225.18%202.74%6.20%-16.12%-3.52%-7.58%4.60%3.47%
Interest Coverage Ratio Growth (3y) (Quarter) 42.54%45.78%44.64%
Interest Coverage Ratio (QoQ) (Quarter) -7.11%0.31%46.86%-18.18%15.99%-5.89%31.28%-6.91%
Net Cash Flow Growth (1y) (Quarter) -101.28%104.81%-75.15%66.02%3,780.29%-1,032.15%114.73%41.83%-43.15%87.66%-26.62%-51.51%81.39%-92.52%-220.43%64.81%-95.56%-7.05%172.59%134.13%-255.12%71.38%19.65%-718.73%1,946.91%-1,387.97%-52.02%264.97%-123.10%58.91%282.18%-59.39%140.60%1.97%-129.48%1,004.00%-221.62%228.19%45.45%113.46%2,335.56%-1,554.97%520.00%-92.91%-111.53%108.96%-323.81%-86.42%376.72%-82.73%47.16%1,909.09%-105.92%-576.74%328.86%-200.90%-1,010.53%106.83%
Net Cash Flow Growth (3y) (Quarter) -35.52%61.90%-26.84%33.09%241.86%-61.53%-57.37%32.31%-64.22%36.65%-13.76%29.70%-28.56%16.13%1.51%9.42%8.36%-65.82%34.20%76.34%-105.02%-20.51%29.94%60.64%55.12%-81.65%-36.45%111.02%-28.34%36.02%-37.76%112.32%135.37%-163.44%-12.26%18.68%-72.52%54.26%-72.44%-72.60%109.03%-39.17%-70.62%-42.16%-26.39%58.06%39.36%-68.14%-22.07%-61.69%
Net Cash Flow Growth (5y) (Quarter) -53.56%35.23%-19.30%15.28%-21.19%-21.78%10.51%8.12%5.58%-1.61%-18.11%31.00%-20.43%-29.25%13.91%20.09%-34.63%-12.93%14.03%77.50%-39.42%33.24%-18.66%150.02%117.88%-156.85%4.37%25.55%-18.06%21.73%-50.72%-37.92%40.74%17.95%-22.86%35.46%-20.24%-6.59%52.32%-19.30%-36.21%-40.70%
Net Cash Flow (QoQ) (Quarter) -219.48%132.60%-230.81%97.49%548.47%68.48%-278.91%372.26%-213.59%138.81%-148.46%366.10%-124.65%330.80%-200.07%418.58%-126.17%-44.37%70.76%140.20%-730.72%197.90%-86.25%-282.72%-16.39%509.25%-171.09%645.42%-193.77%113.20%144.46%-176.37%-66.79%222.72%-74.02%-23.65%-502.70%63.09%1,072.73%-108.41%524.44%-115.71%3,906.67%-11.91%-376.24%104.53%-35.71%-243.21%314.66%-213.25%103.90%2,818.18%-86.60%-446.51%248.32%-108.60%-978.95%266.34%-165.40%5.38%106.64%
Net Income Growth (1y) (Quarter) 93.30%13.22%97.32%50.48%15.97%45.78%-17.85%-4.32%30.61%4.56%26.79%41.53%-54.90%-20.15%-14.01%14.41%174.64%73.00%-278.75%-4.26%0.58%-21.86%-182.75%-1.03%-15.99%-15.51%217.00%5.52%44.28%16.46%-72.20%8.06%-12.86%9.48%40.39%-101.81%-123.37%-98.16%-96.98%242.86%119.13%-157.14%-5,953.85%80.00%-254.55%-225.00%100.26%-116.67%105.88%84.62%-150.00%266.67%50.00%200.00%300.00%-20.00%133.33%-200.00%200.00%
Net Income Growth (3y) (Quarter) 43.06%19.95%27.14%26.78%-11.93%6.77%-3.61%15.71%17.39%13.04%-58.06%15.74%7.60%2.58%-85.14%2.73%32.40%4.53%80.83%0.00%6.83%-8.39%42.92%4.11%1.84%2.51%34.93%-26.42%-31.88%-71.39%-77.25%-69.66%-66.10%-26.23%-64.84%-64.04%-27.43%-26.70%-83.32%24.61%26.36%-31.73%-27.59%-20.63%-48.53%35.72%26.05%-39.43%30.17%46.42%44.22%
Net Income Growth (5y) (Quarter) 29.39%18.98%-38.84%17.42%13.54%10.47%-45.52%7.98%6.45%-0.95%45.17%10.12%8.59%1.21%7.16%4.33%23.88%7.81%18.20%-15.09%-17.59%-56.56%15.31%-50.69%-45.69%-15.00%4.22%-44.42%-15.85%-15.37%-71.71%-14.97%-67.65%-14.94%-14.91%-58.10%-63.94%-65.00%-65.86%20.79%15.56%-17.98%-14.33%
Net Income (QoQ) (Quarter) 48.68%-44.33%45.35%60.68%-12.92%-2.97%10.85%23.83%9.47%-45.33%29.10%69.04%-12.36%-33.71%44.11%-46.13%55.15%-28.61%91.76%29.30%-2.27%-173.76%202.71%35.84%-24.07%-366.92%135.95%15.30%-23.64%269.62%-67.57%57.66%-38.37%-11.78%26.06%27.13%-22.56%13.12%-101.62%-1,542.86%106.09%85.71%-23.08%120.00%-118.18%-18,925.00%102.37%-288.89%61.76%115.38%-250.00%166.67%-200.00%50.00%600.00%-40.00%-33.33%0.00%100.00%75.00%-128.57%400.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 82.18%13.22%97.32%51.68%16.27%45.78%-17.85%0.94%38.22%4.56%26.79%41.53%-54.90%-20.15%-14.01%14.41%174.64%73.00%-278.75%-4.26%0.58%-21.86%-182.75%-1.03%-15.99%-15.51%217.00%5.52%44.28%16.46%-72.20%8.06%-12.86%9.48%40.39%-101.81%-123.37%-98.16%-96.98%242.86%119.13%-157.14%-5,953.85%80.00%-254.55%-225.00%100.26%-116.67%105.88%84.62%-150.00%266.67%50.00%200.00%300.00%-20.00%133.33%-200.00%200.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) 43.06%19.95%27.14%29.40%-10.17%6.77%-3.61%17.80%19.63%13.04%-58.06%15.74%7.60%2.58%-85.14%2.73%32.40%4.53%80.83%0.00%6.83%-8.39%42.92%4.11%1.84%2.51%34.93%-26.42%-31.88%-71.39%-77.25%-69.66%-66.10%-26.23%-64.84%-64.04%-27.43%-26.70%-83.32%24.61%26.36%-31.73%-27.59%-20.63%-48.53%35.72%26.05%-39.43%30.17%46.42%44.22%
Net Income towards Common Stockholders Growth (5y) (Quarter) 29.39%18.98%-38.84%18.87%14.90%10.47%-45.52%9.15%7.67%-0.95%45.17%10.12%8.59%1.21%7.16%4.33%23.88%7.81%18.20%-15.09%-17.59%-56.56%15.31%-50.69%-45.69%-15.00%4.22%-44.42%-15.85%-15.37%-71.71%-14.97%-67.65%-14.94%-14.91%-58.10%-63.94%-65.00%-65.86%20.79%15.56%-17.98%-14.33%
Net Income towards Common Stockholders (QoQ) (Quarter) 48.68%-44.33%36.68%61.03%-7.60%-2.97%5.06%23.45%15.85%-45.33%29.10%69.04%-12.36%-33.71%44.11%-46.13%55.15%-28.61%91.76%29.30%-2.27%-173.76%202.71%35.84%-24.07%-366.92%135.95%15.30%-23.64%269.62%-67.57%57.66%-38.37%-11.78%26.06%27.13%-22.56%13.12%-101.62%-1,542.86%106.09%85.71%-23.08%120.00%-118.18%-18,925.00%102.37%-288.89%61.76%115.38%-250.00%166.67%-200.00%50.00%600.00%-40.00%-33.33%0.00%100.00%75.00%-128.57%400.00%
Net Margin Growth (1y) (Quarter) 68.007.0055.0029.00-15.0022.00-40.00-19.0017.00-19.007.0026.00-93.00-40.00-22.009.00103.0062.00-198.00-16.00-2.00-36.00-228.003.00-21.00-26.00731.00-10.0045.0021.00-273.0013.00-28.002.0033.00-140.00-219.00-120.00-134.006.0061.00-4.00-223.001.00-14.00-2.00219.00-5.009.003.00-1.002.000.001.001.000.001.00-1.001.00
Net Margin Growth (3y) (Quarter) 70.0010.0022.0036.00-91.00-37.00-55.0016.0027.003.00-213.0019.007.00-15.00-448.00-4.0079.000.00305.00-22.0022.00-41.00230.006.00-4.00-3.00492.00-137.00-201.00-97.00-374.00-122.00-186.00-122.00-324.00-133.00-172.00-125.00-138.002.0055.00-3.00-5.00-2.00-5.002.00218.00-4.009.003.001.00
Net Margin Growth (5y) (Quarter) 80.0032.00-198.0029.0010.00-12.00-481.003.004.00-59.00290.0013.0032.00-20.0010.00-1.0097.0023.0065.00-150.00-225.00-159.00129.00-128.00-161.00-126.00135.00-130.00-155.00-102.00-378.00-126.00-191.00-121.00-106.00-137.00-163.00-122.00-138.003.0056.00-3.00-3.00
Net Margin (QoQ) (Quarter) 40.00-56.0029.0055.00-21.00-9.003.0011.0016.00-70.0024.0047.00-20.00-45.0043.00-71.0032.00-26.0074.0023.00-8.00-287.00256.0036.00-42.00-478.00488.0012.00-47.00279.00-253.0067.00-71.00-15.0032.0026.00-42.0016.00-141.00-52.0057.002.00-1.003.00-7.00-217.00223.00-13.005.004.00-1.001.00-1.000.001.000.000.000.000.001.00-2.001.00
Operating Income Growth (1y) (Quarter) 51.10%7.69%55.81%37.64%15.89%33.89%-7.82%8.65%27.79%8.78%33.21%20.46%5.06%23.88%-7.70%14.29%15.72%6.96%-94.78%1.62%-0.67%-13.17%2,511.78%-2.32%-5.27%-6.44%18.34%-1.29%18.40%-0.39%-17.93%9.73%-11.08%6.52%29.18%-19.47%-18.64%124.61%65.49%115.59%232.28%29.08%43.83%89.12%8.38%15.90%5.35%-15.26%-4.82%-6.54%-19.55%0.46%-10.97%-11.47%-0.51%-3.59%4.94%-53.45%-28.08%
Operating Income Growth (3y) (Quarter) 30.80%16.19%24.14%21.67%15.88%21.74%4.26%14.36%15.82%12.96%-59.96%11.84%6.49%4.78%7.97%4.29%2.88%-4.58%17.29%-0.68%3.67%-6.82%193.82%1.90%-0.09%-0.25%7.85%-4.45%-5.03%33.57%20.61%23.97%33.96%45.63%45.42%48.63%43.09%49.78%35.86%51.18%50.78%11.82%6.83%17.20%-2.79%-1.39%-5.52%-6.37%-3.84%-27.24%-16.81%
Operating Income Growth (5y) (Quarter) 22.16%15.75%-37.92%15.91%12.33%10.88%9.10%8.23%7.89%3.20%14.68%6.17%6.26%1.40%4.10%4.21%2.77%-1.61%11.34%-2.84%-4.22%14.12%122.25%12.93%21.94%23.54%24.46%28.88%25.27%28.95%21.60%25.01%19.92%27.32%21.12%22.82%19.95%22.69%14.95%27.32%26.21%-10.44%-2.70%
Operating Income (QoQ) (Quarter) 29.08%-31.31%22.76%38.82%-8.01%-0.61%8.44%16.88%6.28%-31.58%27.82%37.48%-9.53%-16.21%15.58%19.91%6.67%-37.57%43.11%21.42%-1.40%-96.95%2,685.77%18.67%-13.81%-8.34%4.19%15.09%-14.88%15.94%-13.10%38.05%-28.39%-4.48%16.20%11.87%-14.21%15.85%-27.56%13.02%136.84%-14.64%-5.64%74.19%-8.00%-4.89%24.07%-0.18%-1.62%-13.54%-0.21%12.13%-3.40%-25.57%24.60%-0.62%-3.94%-16.36%20.75%8.17%-57.39%29.22%
Operating Margin Growth (1y) (Quarter) 115.001.0084.0046.00-37.0020.00-69.00-26.0012.00-28.0031.0014.00-8.0032.00-46.0019.0022.001.00-211.00-17.00-10.00-48.00277.004.00-5.00-37.0024.00-42.0026.0010.00-55.0032.00-48.00-4.0053.00-40.0054.00360.00236.00241.00347.0081.00112.00231.00-38.00-35.00-64.00-157.00-92.00-116.00-160.00-42.00-81.00-112.00-85.00-118.00-70.00-257.00-100.00
Operating Margin Growth (3y) (Quarter) 91.00-6.0046.0034.00-32.0025.00-84.008.0027.006.00-226.0016.005.00-14.0020.006.008.00-83.0090.00-55.0011.00-74.00246.00-5.00-27.00-30.0022.00-49.0032.00366.00235.00234.00353.00437.00401.00432.00363.00405.00285.00316.00217.00-71.00-112.0032.00-211.00-264.00-309.00-316.00-243.00-486.00-345.00
Operating Margin Growth (5y) (Quarter) 106.0027.00-211.0036.00-19.00-22.00-18.00-6.0012.00-79.0075.00-22.0026.00-41.00-11.00-3.00-14.00-77.0088.00-63.0018.00282.00536.00196.00374.00410.00371.00423.00341.00412.00283.00308.00223.00285.00178.00234.00190.00176.0039.00156.0066.00-440.00-297.00
Operating Margin (QoQ) (Quarter) 64.00-96.0056.0091.00-50.00-13.0018.009.006.00-103.0062.0047.00-34.00-44.0044.0025.007.00-122.00110.0028.00-14.00-334.00304.0035.00-53.00-10.0030.0027.00-85.0051.00-35.0094.00-100.00-14.0052.0014.00-56.0043.00-41.00108.00250.00-80.00-36.00214.00-16.00-49.0083.00-55.00-14.00-78.00-10.009.00-38.00-121.00108.00-29.00-70.00-94.0076.0019.00-257.0063.00
Profit After Tax Growth (1y) (Quarter) 93.30%13.22%97.32%50.48%15.97%45.78%-17.85%-4.32%30.61%4.56%26.79%41.53%-54.90%-20.15%-14.01%14.41%174.64%73.00%-278.75%-4.26%0.58%-21.86%192.34%-1.03%-15.99%-15.51%258.40%5.48%44.38%16.46%-72.21%7.82%-12.92%9.20%56.68%-22.80%-38.62%232.63%108.11%238.59%532.45%36.16%-12.99%99.31%2.57%13.71%83.24%-21.03%-13.07%-16.25%-32.08%-6.86%-18.85%-28.43%-12.73%-13.39%1.66%-88.83%-54.55%
Profit After Tax Growth (3y) (Quarter) 43.06%19.95%27.14%26.78%-11.93%6.77%-3.61%15.71%17.39%13.04%-58.06%15.74%7.60%2.58%12.38%2.73%32.40%4.53%80.86%-0.01%6.85%-8.39%42.92%4.02%1.84%2.42%15.98%-4.24%-8.27%61.73%-3.24%41.25%50.08%70.37%41.57%73.36%58.50%72.69%49.15%74.67%77.99%9.05%2.69%13.59%-10.22%-12.00%2.79%-13.96%-10.49%-59.40%-35.41%
Profit After Tax Growth (5y) (Quarter) 29.39%18.98%-38.84%17.42%13.54%10.47%8.13%7.98%6.45%-0.95%45.18%10.11%8.61%1.21%7.16%4.28%23.88%7.75%20.83%-3.61%-8.19%22.80%37.96%24.09%32.61%37.23%23.09%42.74%38.01%45.63%7.63%34.71%24.69%36.33%28.70%30.82%22.94%25.29%14.49%33.86%36.00%-36.45%-15.55%
Profit After Tax (QoQ) (Quarter) 48.68%-44.33%45.35%60.68%-12.92%-2.97%10.85%23.83%9.47%-45.33%29.10%69.04%-12.36%-33.71%44.11%-46.13%55.15%-28.61%91.76%29.30%-2.27%-173.76%202.71%35.84%-24.07%-12.83%10.09%15.30%-23.64%269.76%-67.60%57.82%-38.41%-11.78%25.73%27.46%-22.76%26.58%-38.05%1.34%318.54%-20.81%0.80%89.30%-9.90%-49.39%130.88%-2.59%-0.10%-18.45%-0.50%7.24%-3.76%-33.86%36.44%-6.56%-15.12%-19.35%35.41%9.68%-90.68%228.24%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 15.67%16.15%17.95%14.02%15.72%10.54%10.26%-89.17%18.17%18.62%19.93%1,214.00%14.19%15.22%13.91%8.80%12.64%12.00%14.29%8.89%8.32%7.96%13.46%17.15%17.83%15.52%6.42%2.19%0.95%5.52%9.91%14.79%13.00%8.85%7.22%2.41%5.88%6.26%3.30%23.57%21.61%21.42%23.90%8.70%8.43%11.36%9.19%5.66%15.28%11.99%29.52%27.03%15.94%22.43%8.93%9.83%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -47.72%15.05%15.97%17.51%16.02%14.75%14.63%15.69%14.98%15.25%16.01%149.69%11.69%11.69%13.89%11.54%12.86%11.79%11.34%9.24%8.82%9.59%9.89%11.18%10.36%9.89%7.84%6.30%6.50%6.87%6.77%13.25%13.32%11.99%11.13%11.22%11.77%12.84%11.80%12.38%14.98%14.83%20.56%13.42%13.17%15.15%15.49%13.81%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 15.35%14.47%15.22%13.97%13.76%12.81%14.33%14.58%14.17%13.81%13.52%79.50%10.63%11.18%11.56%10.24%10.40%9.92%10.22%8.91%9.04%8.77%8.01%11.70%11.60%11.35%9.93%10.04%9.76%10.54%10.49%10.78%12.71%11.86%14.18%13.05%13.29%14.52%14.54%14.64%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.14%6.30%3.28%5.64%1.70%2.76%4.82%0.91%1.45%-89.91%1,043.57%1.29%2.57%10.60%-0.62%2.21%1.40%5.63%2.89%1.63%3.47%0.63%2.35%1.30%8.74%3.90%2.95%-0.69%0.18%-0.23%1.70%3.81%4.34%4.20%0.12%-0.01%2.78%-0.48%3.52%0.35%-0.09%19.05%1.87%0.20%1.96%4.45%1.62%2.90%-0.03%1.07%10.87%-0.04%15.62%-0.87%1.20%5.56%2.87%-0.05%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.002.003.00-1.00-1.00-3.00-3.000.001.000.000.00-1.00-2.00-2.00-2.00-2.00-2.004.004.004.005.00-1.00-1.00-2.00-2.000.00-1.00-2.00-2.00-3.00-3.00-1.00-1.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) -1.00-1.00-1.000.000.00-1.00-1.00-1.00-1.00-5.00-5.00-2.00-2.002.002.002.001.001.001.001.001.003.002.001.000.00-5.00-5.00-5.00-5.00-5.00-4.00-4.00-4.00-3.00-2.00-1.00-1.000.000.000.000.001.001.001.001.000.00
Return on Assets Growth (5y) (Quarter) -1.00-3.00-3.00-3.00-3.001.001.002.002.00-3.00-2.000.001.001.000.00-2.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-4.00-4.00-5.00-5.00-3.00-3.00-3.00-3.00-3.00-2.00-1.00-1.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.003.000.00-3.000.000.000.001.000.00-1.000.000.000.00-1.000.000.000.004.000.000.000.00-2.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 3.000.000.00-1.00-1.000.0067.000.000.000.00-69.001.000.00-2.00-2.00-3.00-3.002.002.002.002.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.00-2.002.004.005.0011.008.008.007.003.002.000.00-2.00-3.00-4.00-5.00-4.00-4.00-4.00-5.00-4.00-3.00-4.00-3.00
Return on Capital Employed Growth (3y) (Quarter) 2.00-1.00-1.000.00-1.00-3.00-3.00-3.00-3.000.00-68.000.00-1.00-1.00-1.00-2.00-1.001.001.000.001.00-2.00-2.00-4.001.002.004.008.008.0010.0011.0012.0012.0012.0010.0011.005.003.001.00-4.00-6.00-10.00-10.00-10.00-13.00-13.00
Return on Capital Employed Growth (5y) (Quarter) -1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-69.00-2.00-2.00-2.00-1.00-5.000.003.005.009.0011.0010.0010.0010.0011.0011.009.008.006.006.005.005.004.002.002.004.00-3.00-5.00
Return on Capital Employed (QoQ) (Quarter) 3.000.000.000.000.000.00-1.000.000.0068.00-68.000.000.00-1.001.00-1.00-2.000.000.00-1.003.000.000.00-1.000.00-1.000.001.000.000.00-1.000.000.000.00-2.004.002.002.003.001.002.000.000.000.000.00-2.00-2.00-1.000.00-1.00-1.00-1.00-2.000.00-1.00-2.00-1.00
Return on Equity Growth (1y) (Quarter) 3.001.000.000.00-1.00-1.001.00-1.00-1.00-2.00-2.003.005.000.000.00-3.00-5.00-8.00-8.00-9.00-9.0018.0016.0018.0020.00-6.00-4.00-6.00-7.000.00-4.00-8.00-11.00-15.00-11.00-5.00-2.00-3.00-3.00-4.00-4.004.004.004.004.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) (Quarter) 1.00-1.00-1.001.002.00-2.00-1.00-1.00-1.00-9.00-10.00-9.00-9.0011.009.007.006.004.004.003.004.0011.008.004.002.00-21.00-19.00-19.00-20.00-18.00-18.00-17.00-17.00-14.00-11.00-6.00-2.001.001.000.000.004.004.004.004.000.00
Return on Equity Growth (5y) (Quarter) 0.00-8.00-9.00-10.00-11.008.008.009.0010.003.003.003.003.004.001.00-7.00-12.00-11.00-11.00-10.00-9.00-6.00-6.00-5.00-5.00-20.00-19.00-20.00-20.00-14.00-14.00-13.00-13.00-14.00-11.00-6.00-2.001.00
Return on Equity (QoQ) (Quarter) 1.001.000.001.00-1.00-1.000.000.000.001.00-2.000.000.001.003.002.00-5.000.000.00-1.00-7.000.00-1.00-1.0019.00-1.001.001.00-6.000.00-1.000.001.00-3.00-5.00-3.00-3.000.001.000.00-4.000.000.000.004.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 3.001.000.000.00-2.00-1.001.000.001.001.001.003.003.00-3.00-3.00-2.00-3.00-9.00-11.00-15.00-14.0023.0023.0029.0027.00-8.00-6.00-13.00-11.00-2.00-3.00-3.002.006.0010.0018.0013.0014.0013.005.003.00-7.00-9.00-11.00-9.00-3.00-8.00-10.00-7.00-4.00-3.000.00-2.00-5.00
Return on Invested Capital Growth (3y) (Quarter) 3.002.002.003.002.00-3.00-1.001.001.00-12.00-13.00-14.00-15.0011.009.0012.009.006.006.001.001.0013.0013.0013.0018.00-4.001.002.004.0017.0020.0020.0018.0013.0014.0012.006.004.00-5.00-15.00-13.00-15.00-21.00-20.00-18.00-13.00
Return on Invested Capital Growth (5y) (Quarter) 2.00-11.00-12.00-14.00-16.0011.0011.0016.0013.004.004.002.001.000.00-1.00-4.000.0010.0013.0016.0017.0033.0036.0036.0033.003.004.00-4.00-3.007.002.000.002.005.002.003.00-2.00-6.00
Return on Invested Capital (QoQ) (Quarter) 1.000.001.001.00-1.00-1.000.000.000.001.000.001.000.001.002.000.00-6.001.003.00-1.00-12.00-1.00-1.00-1.0026.00-1.005.00-3.00-9.001.00-2.00-1.000.000.00-1.004.003.004.006.00-1.004.003.00-1.00-3.00-5.001.00-3.00-2.001.00-4.00-4.001.003.00-3.00-1.00-1.00-1.00
Return on Sales Growth (1y) (Quarter) 1.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.001.00-2.000.000.000.00-2.000.000.000.007.000.000.000.00-3.000.000.000.000.00-1.00-2.00-1.00-1.000.001.000.00-2.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) 1.000.000.000.00-1.000.00-1.000.000.000.00-2.000.000.000.00-4.000.001.000.003.000.000.000.002.000.000.000.005.00-1.00-2.00-1.00-4.00-1.00-2.00-1.00-3.00-1.00-2.00-1.00-1.000.001.000.000.000.000.000.002.000.000.000.000.00
Return on Sales Growth (5y) (Quarter) 1.000.00-2.000.000.000.00-5.000.000.00-1.003.000.000.000.000.000.001.000.001.00-1.00-2.00-2.001.00-1.00-2.00-1.001.00-1.00-2.00-1.00-4.00-1.00-2.00-1.00-1.00-1.00-2.00-1.00-1.000.001.000.000.00
Return on Sales (QoQ) (Quarter) 0.00-1.000.001.000.000.000.000.000.00-1.000.000.000.000.000.00-1.000.000.001.000.000.00-3.003.000.000.00-5.005.000.000.003.00-3.001.00-1.000.000.000.000.000.00-1.00-1.001.000.000.000.000.00-2.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 3.92%7.43%13.09%18.13%28.61%25.87%19.25%17.97%23.17%18.39%17.56%15.13%7.56%12.23%11.38%7.61%8.55%6.63%5.26%7.21%2.05%0.81%0.04%-3.43%-3.96%6.70%9.23%13.54%10.15%-4.09%-0.40%-1.80%2.11%7.93%6.97%-7.48%-30.31%-4.26%-6.09%13.69%73.09%14.32%19.43%30.15%14.34%21.99%16.60%7.43%9.97%13.01%10.10%8.24%3.03%10.97%23.79%23.15%21.44%10.75%0.61%
Revenue Growth (3y) (Quarter) 18.08%16.98%16.61%17.06%19.44%18.70%16.02%13.48%12.88%12.32%11.29%9.92%6.02%6.45%5.46%3.67%2.09%4.67%4.78%5.54%2.59%1.04%2.86%2.49%2.61%3.37%5.18%1.04%-7.80%-0.30%0.02%1.08%7.19%5.71%6.26%11.03%11.31%10.11%9.36%16.71%29.59%16.37%15.31%14.81%9.01%15.23%16.70%12.72%11.22%11.57%11.10%
Revenue Growth (5y) (Quarter) 13.96%13.89%13.20%13.10%13.55%12.45%10.46%8.64%7.11%8.79%8.54%7.81%4.74%4.30%5.00%4.43%3.66%3.49%4.15%1.32%-5.14%1.29%1.80%2.52%5.44%3.87%5.47%8.82%9.18%6.69%6.86%7.63%9.14%10.25%9.02%9.74%9.34%10.86%12.25%16.20%22.18%14.14%13.81%
Revenue (QoQ) (Quarter) 3.05%-1.64%-1.98%4.60%6.53%3.54%2.39%13.88%4.26%-1.90%1.28%18.91%0.22%-2.59%-0.82%11.09%4.57%-3.33%-4.18%12.07%2.72%-4.57%-2.40%6.67%1.46%-5.30%-5.79%6.09%12.73%-3.05%-2.07%2.92%-1.85%0.68%-3.45%7.03%3.75%-0.22%-16.49%-19.38%42.53%-2.12%1.09%22.74%-5.87%2.25%10.17%7.83%0.43%-2.27%1.50%10.38%3.22%-4.78%-0.21%5.05%11.18%6.22%-0.73%3.60%1.39%-3.51%
Share-based Compensation Growth (1y) (Quarter) 20.22%6.11%5.47%7.14%7.14%15.55%17.59%20.00%16.67%14.66%7.55%16.67%14.29%20.87%33.55%8.69%17.87%13.11%12.75%2.96%-0.32%32.24%10.69%-6.38%-12.77%-30.58%-8.20%-2.27%7.32%4.65%8.93%-9.30%2.27%-4.44%-16.39%325.64%17.78%23.26%25.49%-59.04%9.43%75.47%25.00%2.94%6.90%-37.63%-27.50%-32.86%-19.35%-20.69%31.03%40.43%16.00%13.04%0.00%24.24%15.52%25.00%
Share-based Compensation Growth (3y) (Quarter) 14.54%12.02%10.08%14.47%12.62%16.99%19.09%15.02%16.27%16.17%17.43%9.29%10.33%21.82%18.56%1.56%0.83%1.26%4.64%-1.97%-2.28%-1.33%3.44%-6.03%-1.44%-11.45%-5.79%55.67%8.93%7.22%4.55%16.51%9.65%27.38%9.46%21.53%11.27%10.49%4.38%-34.34%-1.92%-4.61%5.90%-0.99%0.00%-17.62%-1.70%5.42%2.62%3.87%
Share-based Compensation Growth (5y) (Quarter) 15.15%13.96%14.97%10.91%10.91%19.09%16.08%7.96%6.45%7.55%10.48%3.62%4.68%5.61%10.76%-1.47%2.38%0.76%0.85%29.46%2.37%2.50%3.04%7.67%4.30%8.47%5.57%9.73%8.62%6.17%0.70%1.79%2.59%0.44%4.50%11.10%5.21%3.87%8.31%-13.16%4.80%4.17%
Share-based Compensation (QoQ) (Quarter) 4.64%12.60%2.04%0.00%-7.64%11.91%3.66%0.00%-0.40%13.89%5.79%-2.78%-2.11%6.83%14.75%-4.76%3.53%18.04%-6.61%3.29%-0.66%17.66%-14.72%0.00%31.79%-1.52%-27.87%-6.82%4.88%30.23%-23.21%2.33%2.27%35.56%-36.07%15.38%-4.44%18.60%225.49%-68.07%0.00%20.75%6.25%-14.71%60.34%-13.98%-12.50%-11.43%-6.45%0.00%-18.97%6.38%-8.00%65.22%-13.16%-12.12%-10.34%46.15%7.89%-18.29%-2.99%
Shareholder's Equity Growth (1y) (Quarter) 8.92%2.90%3.92%6.79%6.59%20.30%17.11%21.45%20.33%9.98%-2.36%-3.68%-5.52%-9.20%3.83%-1.62%-6.11%-4.90%-13.60%-8.50%1.30%6.15%12.00%14.00%20.87%21.58%20.69%13.57%-2.54%-4.28%-0.73%3.30%14.60%4.16%4.45%14.38%15.44%34.22%44.26%41.40%25.91%23.63%14.28%15.40%22.59%20.69%25.66%17.94%19.53%17.85%13.79%13.97%11.21%7.94%9.41%2.58%-6.23%
Shareholder's Equity Growth (3y) (Quarter) 6.11%9.69%5.92%7.70%6.61%6.31%5.89%4.79%2.20%-1.71%-4.32%-4.64%-3.50%-2.86%0.16%0.87%4.76%7.07%5.31%5.81%6.07%7.30%10.30%10.18%10.52%6.63%7.76%10.30%8.84%10.20%14.36%18.66%18.54%20.01%19.86%23.12%21.23%26.05%27.48%24.39%22.65%20.70%17.79%15.76%17.68%15.36%16.09%11.30%7.62%
Shareholder's Equity Growth (5y) (Quarter) 6.31%3.20%1.28%2.37%2.88%3.93%2.81%3.72%5.50%4.15%3.43%2.34%1.14%1.30%3.78%3.78%5.13%4.12%3.90%6.96%9.56%11.55%15.12%16.68%14.43%15.00%15.58%16.97%14.76%14.83%16.52%17.86%19.54%19.71%19.75%20.20%18.82%20.57%20.86%17.61%13.98%
Shareholder's Equity (QoQ) (Quarter) -3.09%2.32%-1.01%5.86%-0.41%2.14%11.73%3.05%3.28%1.20%2.11%-8.51%1.89%-0.74%-1.86%4.62%-3.47%-5.27%-0.59%-4.96%2.24%4.87%4.17%0.28%4.07%11.19%4.78%-0.46%-2.07%-4.59%2.92%3.23%1.91%5.85%-6.46%3.52%11.60%6.83%8.76%11.25%9.38%-4.87%6.79%2.84%10.46%1.06%5.14%7.07%3.67%2.41%3.66%3.39%3.83%-0.06%0.61%4.80%-2.64%-8.65%
Tax Rate Growth (1y) (Quarter) -175.00-29.00324.0072.001.00-96.0098.00559.005.0064.00737.00-725.001,798.00304.00-234.00129.00-1862.00-233.00-9458.00-106.00-468.00-154.0034,552.00-291.00401.0012.00-38185.00-1128.00-1166.00-1499.0010,996.00344.00-275.0062.00340.00-247.00669.00-75.00-558.00-101.00-741.00153.0048.0095.00194.0038.00285.00-27.00190.00217.00135.0063.00-57.00105.00-235.001.00-77.003,691.00827.00
Tax Rate Growth (3y) (Quarter) -169.00-61.001,159.00-94.001,804.00272.00602.00-37.00-59.00134.00-8954.00-703.00-532.00-84.0024,861.00-269.00-1929.00-375.00-13091.00-1526.00-1233.00-1641.007,364.00-1076.00-1040.00-1425.00-26849.00-1031.00-772.00-1513.0010,778.00-4.00-347.00140.00-170.00-253.00122.00116.00-225.00-33.00-357.00409.00468.00131.00327.00360.00185.0037.0055.004,013.00727.00
Tax Rate Growth (5y) (Quarter) -233.0010.00-8533.00-71.00-526.00-115.0025,696.00-434.00-125.00-7.00-12587.00-2122.00-1297.00-1571.00-2328.00-1053.00-3370.00-1812.00-1754.00-1429.00-839.00-1654.007,146.00-1423.00-1112.00-1347.00-27359.00-1038.00-1319.00-1321.0011,111.0064.0037.00396.00250.00-217.00255.00438.00-325.0031.00-492.004,205.001,060.00
Tax Rate (QoQ) (Quarter) -162.00-357.00297.0048.00-17.00-5.0045.00-23.00-113.00189.00507.00-577.00-54.00862.00-956.001,946.00-1549.00325.00-593.00-45.0080.00-8899.008,758.00-406.00394.0025,807.00-26085.00286.005.00-12391.0010,972.00248.00-328.00105.00319.00-371.009.00383.00-268.00545.00-735.00-100.00189.00-95.00159.00-206.00236.004.003.0042.00-76.00221.0030.00-41.00-148.00101.00193.00-381.0088.0022.003,961.00-3245.00
Total Debt Growth (1y) (Quarter) 18.31%-99.10%18.31%19.70%12,337.97%13,212.41%1.92%19.36%18.41%77.55%66.74%54.51%65.07%15.40%16.40%16.00%12.81%15.71%13.59%-3.01%-1.79%1.78%6.07%14.71%8.41%3.16%-5.04%-1.53%-1.38%0.63%5.33%8.49%9.82%3.51%-0.03%-10.37%-9.75%-2.40%-2.89%52.30%47.66%42.63%45.62%2.30%-0.02%14.18%9.05%0.78%29.39%8.90%36.49%38.80%8.95%31.26%19.85%26.99%
Total Debt Growth (3y) (Quarter) 19.12%28.71%26.21%30.21%524.12%548.52%25.53%28.86%30.16%33.34%30.15%20.24%22.29%10.77%11.93%8.88%6.30%6.71%4.59%3.09%1.64%1.85%1.99%7.02%5.50%2.43%0.00%-1.43%-0.76%0.55%0.75%13.99%13.54%12.95%12.23%11.78%10.04%16.70%15.53%16.23%24.08%21.04%29.41%12.69%12.12%17.74%21.28%21.11%
Total Debt Growth (5y) (Quarter) 24.82%23.27%21.60%19.96%206.24%217.22%18.97%18.94%18.61%20.01%17.30%14.45%14.35%7.13%7.00%6.64%5.40%4.82%3.80%1.28%0.80%1.32%0.59%10.84%9.37%8.39%7.17%8.33%7.61%10.61%10.18%8.83%13.62%12.37%16.04%14.33%13.44%17.84%20.33%22.58%
Total Debt (QoQ) (Quarter) 7.19%0.55%-99.04%-13.12%13,958.22%1.73%0.10%-7.01%7.63%19.15%-0.70%39.44%1.08%10.41%6.08%-2.52%1.95%10.03%3.16%-0.02%0.09%-6.05%4.46%3.62%4.30%1.61%-1.28%-1.40%-3.99%5.37%-1.13%0.61%0.49%8.53%0.08%-5.17%-2.95%-2.69%0.77%2.56%-3.44%52.61%-2.30%-0.93%-1.42%7.21%-4.51%13.13%-5.84%-0.92%22.59%-4.78%18.01%0.76%-3.77%14.71%7.75%6.76%