|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,625.60M | 3,412.80M | 3,489.60M | 3,844.40M | 4,145.40M | 4,163.40M | 4,069.00M | 4,130.00M | 4,558.50M | 4,705.10M | 4,480.00M | 4,470.50M | 4,696.40M | 5,221.40M | 5,546.00M | 5,505.30M | 5,703.50M | 5,782.70M | 5,579.90M | 5,407.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,976.10M | 2,774.10M | 2,818.30M | 3,119.70M | 3,377.00M | 3,410.80M | 3,349.50M | 3,402.10M | 3,783.00M | 3,918.90M | 3,749.40M | 3,727.90M | 3,929.80M | 4,368.70M | 4,666.80M | 4,613.30M | 4,767.80M | 4,863.00M | 4,705.40M | 4,529.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 649.50M | 638.70M | 671.20M | 724.70M | 768.40M | 752.60M | 719.40M | 727.90M | 775.50M | 786.20M | 730.60M | 742.60M | 766.50M | 852.70M | 879.20M | 891.90M | 935.80M | 919.70M | 874.40M | 877.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.60M | 376.30M | 421.00M | 418.50M | 460.20M | 450.90M | 453.70M | 462.80M | 479.90M | 496.70M | 487.40M | 476.10M | 497.20M | 591.60M | 614.30M | 617.30M | 646.10M | 654.90M | 627.30M | 600.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.70M | 11.10M | 7.60M | 1.60M | 8.10M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.60M | 376.30M | 421.00M | 418.50M | 460.20M | 450.90M | 453.70M | 462.80M | 479.90M | 496.70M | 487.40M | 476.10M | 497.20M | 591.60M | 631.00M | 628.40M | 653.70M | 656.50M | 635.40M | 601.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.50M | 241.50M | 229.70M | 285.00M | 284.50M | 279.90M | 242.00M | 241.50M | 270.80M | 261.60M | 194.70M | 242.60M | 241.10M | 231.60M | 193.70M | 233.90M | 253.00M | 107.80M | 139.30M | 242.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.50M | 241.50M | 229.70M | 285.00M | 284.50M | 279.90M | 242.00M | 241.50M | 270.80M | 261.60M | 194.70M | 242.60M | 241.10M | 231.60M | 193.70M | 233.90M | 253.00M | 107.80M | 139.30M | 242.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.80M | | | | 3.40M | | -2.80M | -1.30M | 1.90M | -2.20M | 0.50M | -0.10M | -1.10M | | 0.30M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | -2.20M | -2.80M | -1.30M | 1.90M | -2.20M | 0.50M | -0.10M | -1.10M | | 0.30M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.30M | 224.10M | 206.50M | 262.30M | 260.10M | 257.20M | 205.70M | 206.40M | 227.90M | 220.50M | 145.40M | 193.30M | 183.00M | 159.60M | 122.70M | 167.50M | 183.90M | 36.20M | 62.40M | 170.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.50M | 51.60M | 43.30M | 61.20M | 60.80M | 60.20M | 49.00M | 47.60M | 57.60M | 56.40M | 36.60M | 45.80M | 45.20M | 42.50M | 28.00M | 39.70M | 44.00M | 23.00M | 19.40M | 40.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.80M | 172.10M | 163.20M | 201.10M | 199.30M | 195.70M | 154.00M | 158.40M | 170.50M | 163.90M | 108.70M | 147.90M | 138.20M | 117.30M | 93.70M | 127.70M | 139.80M | 13.00M | 43.60M | 130.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.80M | 172.50M | 163.20M | 201.10M | 199.30M | 197.00M | 156.70M | 158.80M | 170.30M | 164.10M | 108.80M | 147.50M | 137.80M | 117.10M | 94.70M | 127.80M | 139.90M | 13.20M | 43.00M | 129.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | -0.40M | -76.10M | 1.80M | -3.40M | -1.30M | 0.20M | -0.30M | 0.20M | -0.20M | -0.10M | 0.50M | 0.30M | 0.20M | 0.20M | 0.40M | 0.70M | -0.20M | 0.60M | 0.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | -0.40M | -76.10M | 1.80M | -3.40M | -1.30M | 0.20M | -0.30M | 0.20M | -0.20M | -0.10M | 0.50M | 0.30M | 0.20M | 0.20M | 0.40M | 0.70M | -0.20M | 0.60M | 0.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | -0.40M | -76.10M | 1.80M | -3.40M | -1.30M | 0.20M | -0.30M | 0.20M | -0.20M | -0.10M | 0.50M | 0.30M | 0.20M | 0.20M | 0.40M | 0.70M | -0.20M | 0.60M | 0.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40 | 9.37 | 9.08 | 11.81 | 12.15 | 12.53 | 10.74 | 11.14 | 12.08 | 11.72 | 8.01 | 10.81 | 10.20 | 8.74 | 7.13 | 9.66 | 10.79 | 1.02 | 3.68 | 10.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23 | 9.35 | 9.06 | 11.88 | 12.11 | 12.48 | 10.88 | 11.10 | 12.02 | 11.67 | 7.94 | 10.80 | 10.15 | 8.68 | 7.11 | 9.67 | 10.82 | 1.00 | 3.74 | 10.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 17.80M | 17.66M | 16.50M | 16.00M | 15.90M | 15.40M | 13.90M | 13.82M | 13.80M | 13.70M | 13.33M | 13.23M | 13.14M | 13.20M | 13.06M | 12.81M | 12.80M | 12.71M | 11.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 17.84M | 17.72M | 16.60M | 16.30M | 15.94M | 15.50M | 13.91M | 13.80M | 13.82M | 13.73M | 13.39M | 13.30M | 13.30M | 13.25M | 13.08M | 12.96M | 12.79M | 12.74M | 11.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.50M | 241.50M | 229.70M | 285.00M | 284.50M | 279.90M | 242.00M | 241.50M | 270.80M | 261.60M | 194.70M | 242.60M | 241.10M | 231.60M | 193.70M | 233.90M | 253.00M | 107.80M | 139.30M | 242.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.43% | 23.03% | 20.97% | 23.33% | 23.38% | 23.41% | 23.82% | 23.06% | 25.27% | 25.58% | 25.17% | 23.69% | 24.70% | 26.63% | 22.82% | 23.70% | 23.93% | 63.54% | 31.09% | 23.81% |