|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,783.74M | 4,818.85M | 4,803.21M | 5,294.64M | 5,602.41M | 5,675.27M | 5,523.65M | 5,765.12M | 5,915.01M | 5,824.60M | 5,585.88M | 5,783.63M | 5,962.57M | 5,970.20M | 5,770.17M | 5,866.07M | 6,164.43M | 6,260.23M | 6,009.41M | 6,264.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,094.63M | 3,108.08M | 3,109.76M | 3,468.69M | 3,641.61M | 3,695.61M | 3,549.96M | 3,751.72M | 3,780.26M | 3,715.36M | 3,552.60M | 3,708.98M | 3,782.26M | 3,771.76M | 3,699.96M | 3,692.39M | 3,840.04M | 3,918.83M | 3,908.19M | 3,925.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,689.11M | 1,710.77M | 1,693.45M | 1,825.95M | 1,960.80M | 1,979.67M | 1,973.69M | 2,013.40M | 2,134.74M | 2,109.24M | 2,033.29M | 2,074.66M | 2,180.30M | 2,198.44M | 2,070.22M | 2,173.68M | 2,324.39M | 2,341.40M | 2,101.22M | 2,338.96M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,349.31M | 1,338.77M | 1,279.27M | 1,403.98M | 1,364.02M | 1,458.42M | 1,531.88M | 1,511.24M | 1,581.65M | 1,551.80M | 1,522.45M | 1,574.93M | 1,647.46M | 1,722.40M | 1,698.12M | 1,709.68M | 1,771.19M | 1,805.93M | 1,864.24M | 1,856.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.04M | 29.76M | 41.02M | 59.70M | 54.77M | 45.71M | 66.83M | 86.64M | 57.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 76.41M | 76.10M | 91.86M | 88.79M | 92.71M | 94.25M | 92.85M | 99.19M | 92.28M | 92.15M | 96.82M | 104.88M | 113.16M | 123.12M | 121.29M | 130.64M | 134.35M | 188.76M | 138.13M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,428.31M | 1,415.17M | 1,355.37M | 1,495.84M | 1,452.80M | 1,551.13M | 1,626.13M | 1,604.10M | 1,680.85M | 1,644.08M | 1,614.60M | 1,754.79M | 1,782.10M | 1,876.58M | 1,880.93M | 1,885.74M | 1,947.55M | 2,007.11M | 2,139.65M | 2,052.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.80M | 295.59M | 338.08M | 330.11M | 508.00M | 428.54M | 347.56M | 409.30M | 453.89M | 465.17M | 418.69M | 319.87M | 398.21M | 321.86M | 189.28M | 287.94M | 376.84M | 334.29M | -38.42M | 286.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.80M | 295.59M | 338.08M | 330.11M | 508.00M | 428.54M | 347.56M | 409.30M | 453.89M | 465.17M | 418.69M | 319.87M | 398.21M | 321.86M | 189.28M | 287.94M | 376.84M | 334.29M | -38.42M | 286.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 17.55M | 22.12M | 15.46M | 3.82M | 7.62M | 5.39M | 11.97M | 16.65M | 15.72M | 15.43M | 23.01M | 9.91M | 3.55M | 7.11M | 0.91M | 1.93M | -2.26M | -3.59M | 3.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 17.55M | 7.83M | 15.46M | -16.43M | 7.62M | 5.39M | -4.90M | 16.65M | 15.72M | -49.04M | 23.01M | 9.91M | 3.55M | 74.54M | 0.91M | -38.28M | -2.26M | -791.29M | -40.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.61M | 298.97M | 345.91M | 325.72M | 491.57M | 417.94M | 337.38M | 404.41M | 454.09M | 465.06M | 418.79M | 325.18M | 386.20M | 297.59M | 166.99M | 251.64M | 338.56M | 291.69M | -829.72M | 245.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.11M | 70.39M | 89.91M | 79.88M | 119.04M | 105.58M | 85.41M | 100.45M | 109.59M | 113.86M | 101.92M | 76.29M | 90.66M | 71.01M | 33.94M | 57.24M | 83.68M | 65.52M | -220.22M | 56.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 228.59M | 256.00M | 245.84M | 372.53M | 312.36M | 251.98M | 303.96M | 344.49M | 351.20M | 316.88M | 248.89M | 295.54M | 226.58M | 133.06M | 194.39M | 254.88M | 226.17M | -609.50M | 188.53M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 228.59M | 256.00M | 245.84M | 372.53M | 312.36M | 251.98M | 303.96M | 344.49M | 351.20M | 316.88M | 248.89M | 295.54M | 226.58M | 133.06M | 194.39M | 254.88M | 226.17M | -609.50M | 188.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.84M | 372.53M | 312.36M | 251.98M | 303.96M | 344.49M | 351.20M | 316.88M | 248.89M | 295.54M | 226.58M | 133.06M | 194.39M | 254.88M | 226.17M | -609.50M | 188.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.84M | 372.53M | 312.36M | 251.98M | 303.96M | 344.49M | 351.20M | 316.88M | 248.89M | 295.54M | 226.58M | 133.06M | 194.39M | 254.88M | 226.17M | -609.50M | 188.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.84M | 372.53M | 312.36M | 251.98M | 303.96M | 344.49M | 351.20M | 316.88M | 248.89M | 295.54M | 226.58M | 133.06M | 194.39M | 254.88M | 226.17M | -609.50M | 188.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 1.60 | 1.80 | 1.73 | 2.63 | 2.21 | 1.79 | 2.16 | 2.45 | 2.50 | 2.26 | 1.79 | 2.12 | 1.63 | 0.96 | 1.40 | 1.83 | 1.63 | -4.39 | 1.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 1.59 | 1.79 | 1.72 | 2.62 | 2.20 | 1.78 | 2.14 | 2.44 | 2.49 | | 1.78 | 2.11 | 1.62 | | 1.40 | 1.83 | 1.62 | | 1.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.21M | 143.83M | 143.44M | 141.92M | 141.75M | 141.34M | 141.47M | 140.80M | 140.69M | 140.57M | 140.37M | 139.43M | 139.36M | 139.33M | 139.21M | 138.78M | 138.89M | 138.96M | 138.94M | 137.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.72M | 0.79M | 142.84M | 0.72M | 0.82M | 0.85M | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.80M | 295.59M | 338.08M | 330.11M | 508.00M | 428.54M | 347.56M | 409.30M | 453.89M | 465.17M | 418.69M | 319.87M | 398.21M | 321.86M | 189.28M | 287.94M | 376.84M | 334.29M | -38.42M | 286.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 14.17M | 14.30M | 19.85M | 20.25M | 18.22M | 15.57M | 16.86M | 16.45M | 15.83M | 15.32M | 17.69M | 21.92M | 27.82M | 29.40M | 37.22M | 40.21M | 40.34M | 45.74M | 43.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.12% | 23.54% | 25.99% | 24.52% | 24.22% | 25.26% | 25.31% | 24.84% | 24.14% | 24.48% | 24.34% | 23.46% | 23.47% | 23.86% | 20.32% | 22.75% | 24.72% | 22.46% | 26.54% | 23.17% |