Genuine Parts Cash Flow Statement (2009-2025) | GPC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 89.16M103.61M107.64M99.17M100.61M124.47M131.78M118.65M126.52M151.81M151.83M134.96M146.25M168.62M172.94M160.22M144.39M216.36M173.75M150.47M157.48M197.73M190.52M165.56M161.01M195.37M188.02M161.27M158.03M191.37M185.33M152.52M160.16M189.97M158.44M108.18M176.58M226.97M220.23M125.76M160.25M14.91M15.23M-70.10M14.19M-200.87M-5.39M-0.43M245.84M372.53M312.36M251.98M303.96M344.49M351.20M316.88M248.89M295.54M226.58M133.06M194.39M254.88M226.17M
Share-based Compensation -2.37M7.11M1.97M1.87M1.10M2.03M1.57M2.32M0.51M3.51M1.81M1.71M1.75M3.35M3.00M2.65M2.50M3.00M3.43M3.72M3.10M4.80M4.74M3.60M3.32M5.33M4.94M4.13M4.25M5.75M5.36M4.36M2.72M5.37M4.83M3.98M3.69M5.35M6.38M2.32M6.01M5.40M5.90M11.39M4.50M5.36M6.42M6.35M6.24M8.29M6.32M4.76M7.17M10.71M9.89M10.29M8.65M28.30M10.39M9.89M8.56M18.01M10.71M3.41M8.57M15.61M13.00M
Cash from Discontinued Operations 13.94M-7.86M46.20M-14.53M-18.34M-19.41M
Gains from Sales and Divestitures -0.07M0.06M0.04M0.02M0.12M0.12M
Gains from Investment Securities 0.81M0.85M0.26M2.78M-0.02M-0.38M-0.26M16.36M-0.09M-0.51M1.55M24.15M0.86M0.86M0.86M5.10M4.58M3.92M10.00M-27.04M16.33M-0.18M-8.55M9.36M-0.08M-4.63M-15.68M20.39M-23.34M-0.06M
Asset Writedowns and Impairment 0.40M
Non-cash Items 17.50M20.80M36.50M67.10M76.20M80.80M63.00M110.30M98.80M89.10M86.70M90.30M144.60M138.30M154.00M198.10M2.44M
Cash from Operations 200.42M288.41M277.67M78.80M139.65M212.81M215.97M110.24M53.41M196.54M247.46M127.52M172.30M249.02M343.51M141.62M116.38M350.70M370.41M219.25M59.78M307.32M222.22M200.82M122.51M331.60M441.88M263.39M135.04M395.45M210.86M204.73M101.82M243.46M197.07M272.69M138.37M316.71M470.45M131.20M61.73M186.24M429.89M154.66M27.86M892.86M506.46M587.34M300.94M403.49M303.77M250.09M398.81M392.18M453.61M222.38M197.51M259.50M625.44M353.16M318.31M293.61M484.31M155.03M-40.83M209.94M341.57M
Depreciation, Depletion & Amortization
Amortization of Goodwill 506.72M
Depreciation & Amortization (CF) -22.52M67.45M22.56M22.92M-22.14M67.47M22.09M21.91M22.55M22.93M21.46M22.00M22.98M24.73M25.61M25.05M26.00M36.85M35.22M35.88M36.86M36.78M34.98M39.69M35.88M35.60M34.28M35.91M34.65M35.91M37.68M39.24M38.13M39.23M40.28M50.05M58.36M58.45M61.08M49.69M61.98M59.32M65.67M70.30M67.25M66.73M69.10M69.76M72.30M73.96M72.12M72.59M87.37M85.89M86.56M88.00M87.22M90.87M83.86M88.58M90.61M99.20M106.04M112.13M115.44M123.02M127.47M
Change in Working Capital
Other Working Capital Changes 85.56M-330.30M-145.30M-55.69M15.78M-96.18M-59.90M-62.85M95.72M-20.24M-73.35M-61.94M-6.69M-54.80M-144.33M-52.57M52.58M-151.07M-160.13M-113.16M133.53M-69.87M6.74M-149.26M73.96M-96.86M-214.73M-216.08M56.74M-164.81M14.57M-165.34M97.64M-9.59M6.21M-112.31M97.74M-26.02M-183.24M113.17M189.73M73.27M-142.32M-138.26M166.01M-665.81M-197.82M749.52M-6.46M-129.61M64.28M272.20M-59.14M-28.27M-45.52M151.32M201.73M198.32M-180.33M-261.35M26.30M114.37M-141.05M47.85M359.05M190.82M24.23M
Investing Activities
Capital Expenditures 14.10M22.86M12.40M20.09M9.85M18.06M31.02M26.45M14.53M27.21M22.18M39.54M16.89M34.48M20.26M30.36M12.92M37.88M33.34M39.92M18.39M21.54M33.86M33.90M16.43M21.04M24.53M47.55M11.67M38.04M36.94M73.99M24.81M29.29M43.09M59.58M31.63M33.51M26.80M134.56M45.62M56.56M74.14M101.55M38.91M35.44M31.07M48.07M48.39M41.60M48.21M127.93M78.05M74.93M91.02M95.63M88.10M117.24M144.52M162.82M115.69M143.56M126.34M181.75M119.84M128.98M101.62M
Sales of Property, Plant and Equipment 2.73M6.15M1.39M14.11M3.33M3.51M4.84M6.39M16.86M5.20M2.12M2.37M5.89M134.95M0.39M3.78M1.97M2.79M2.58M17.76M68.46M5.18M0.57M48.22M15.81M3.64M1.63M
Acquisitions 5.78M101.63M15.64M11.16M65.77M1.92M15.39M7.57M33.90M4.22M67.00M31.81M6.75M589.36M18.00M98.06M156.85M22.04M96.41M12.61M30.13M50.01M35.27M47.29M73.62M231.81M60.11M96.62M106.24M133.98M49.14M1,205.44M38.59M43.96M71.44M103.83M153.18M225.06M257.90M88.58M3.83M11.56M43.67M10.11M19.49M77.68M45.40M141.75M1,348.80M182.52M22.87M136.02M39.59M66.44M112.15M88.70M134.68M446.46M373.07M126.03M74.13M37.85M70.01M
Divestments -26.19M12.03M404.76M17.82M10.44M372.30M4.64M10.35M3.36M2.98M1.05M25.94M0.16M6.52M0.98M10.75M3.38M0.33M-0.31M-1.77M
Change in Acquisitions & Divestments 158.44M80.48M15.99M
Cash from Investing Activities -19.88M-124.48M-100.86M-19.20M-75.62M-19.98M-46.41M-30.34M-48.44M-31.44M-89.19M-62.44M-205.81M-371.46M-39.74M-34.86M-19.67M-627.24M-51.34M-127.32M-175.24M-43.57M-130.27M-37.63M-46.56M-71.05M-59.80M-86.22M-85.30M-269.85M-97.05M-141.80M-131.04M-163.27M-92.22M-1243.75M-70.22M-77.47M-98.24M-224.01M-184.04M-275.46M74.11M-158.20M-28.98M328.80M-69.90M-47.15M-40.67M-110.72M-88.51M-266.26M-1420.94M-122.51M-113.51M-27.28M-45.24M-180.88M-247.31M-232.36M-178.44M-583.58M-483.17M-262.33M-154.82M-163.13M-170.00M
Financing Activities
Other financing activities 0.06M-0.75M0.41M1.75M0.53M1.27M0.64M2.91M5.33M1.84M2.06M1.78M3.84M5.57M2.61M0.89M4.11M1.84M1.32M10.50M3.73M1.57M0.08M1.64M5.14M2.40M2.94M1.55M1.55M0.70M0.26M0.63M2.52M0.08M0.48M-33.74M3.81M0.17M0.07M-4.92M-0.87M0.38M0.21M-50.12M-1.35M-0.81M-3.19M-1.86M-1.59M-12.31M-2.97M-2.88M-4.12M-2.32M-2.39M-2.22M-2.23M-9.66M3.88M-3.24M-6.17M-14.10M0.03M
Cash from Financing Activities -114.12M-61.78M-63.76M-90.73M-70.27M-115.03M-68.78M-66.50M-72.56M-115.31M-127.65M-78.63M-68.10M-129.83M-79.82M-101.09M337.41M-354.62M-195.74M-212.17M23.32M-216.62M-104.64M-157.50M-42.45M-203.23M-398.49M-161.90M-64.47M-96.95M-122.77M-38.22M-41.19M-57.74M-102.76M1,073.75M-55.48M-200.39M-366.17M13.22M145.68M243.49M-618.61M-156.52M53.46M-580.81M-501.85M-484.56M-115.99M-432.18M-270.55M-170.81M913.96M-329.45M-198.48M-180.93M-157.81M-199.94M-241.27M306.86M-175.22M-207.10M507.15M-458.76M128.74M-26.21M-196.24M
Dividend Payments
Dividends Paid - Common 62.15M63.78M63.81M63.82M63.54M65.08M64.69M64.58M64.60M70.95M70.69M70.13M70.02M77.17M76.98M76.81M76.64M83.27M83.35M82.95M82.75M88.42M88.19M87.91M88.04M93.84M93.50M92.91M92.60M98.34M97.97M97.95M97.58M99.82M99.11M98.96M99.00M105.65M105.66M105.67M105.37M111.36M111.38M110.78M110.85M114.48M113.97M113.98M114.04M117.58M117.67M116.36M115.88M126.89M126.72M126.43M126.19M133.74M133.49M133.25M132.63M139.39M139.38M143.53M134.35M142.95M143.26M
Additional items
Exchange Rate Effect -0.92M3.16M11.48M4.80M2.98M0.54M19.07M-15.17M3.50M1.05M-12.55M3.80M0.98M-0.57M2.59M-0.69M4.68M-13.96M0.77M-3.73M-1.28M2.26M-4.64M-3.49M-4.74M0.03M-8.13M-2.93M8.22M-0.15M0.51M-7.00M5.45M2.77M4.85M2.13M-1.59M-9.68M-2.08M-8.22M0.01M2.45M-9.11M7.25M-14.57M7.61M42.70M-16.45M8.81M-13.00M-17.41M4.25M-31.86M-31.55M10.10M3.26M0.25M-12.33M19.71M-17.06M2.77M14.54M-32.06M7.36M16.95M-1.96M
Change in Cash 65.50M105.31M124.54M-26.33M-3.27M78.33M119.86M-1.76M-64.09M50.85M18.07M-9.75M-100.63M-252.85M226.54M4.98M438.80M-645.12M124.10M-123.98M-93.42M49.39M-17.33M2.19M28.77M57.34M-24.55M12.34M-6.50M28.49M-8.45M17.70M-64.96M25.23M6.94M104.82M11.07M29.17M3.96M-25.56M23.38M205.63M-111.28M-174.28M77.48M629.29M-83.64M90.04M127.82M-130.60M-68.29M-204.40M-103.92M-91.64M110.07M24.27M-2.28M-121.08M124.53M447.37M-52.42M-494.31M522.84M-598.13M-59.54M37.55M-26.63M
Free Cash Flow 186.32M265.55M265.27M58.71M129.79M194.75M184.95M83.79M38.88M169.33M225.27M87.98M155.41M214.54M323.25M111.26M103.45M312.82M337.07M179.33M41.39M285.79M188.36M166.93M106.08M310.56M417.35M215.84M123.38M357.41M173.92M130.73M77.01M214.18M153.99M213.11M106.73M283.19M443.65M-3.37M16.11M129.68M355.75M53.11M-11.05M857.42M475.39M539.26M252.55M361.89M255.55M122.16M320.76M317.25M362.58M126.75M109.41M142.26M480.92M190.35M202.62M150.05M357.96M-26.72M-160.67M80.96M239.95M
Net Cash Flow 66.42M102.14M113.06M-31.13M-6.25M77.80M100.78M13.41M-67.58M49.80M30.62M-13.55M-101.61M-252.28M223.96M5.67M434.12M-631.16M123.33M-120.25M-92.14M47.13M-12.68M5.69M33.51M57.32M-16.41M15.26M-14.72M28.65M-8.96M24.70M-70.41M22.46M2.09M102.69M12.66M38.84M6.04M-79.59M23.37M154.26M-114.61M-160.06M52.34M640.85M-65.29M55.63M144.28M-139.41M-55.29M-186.98M-108.17M-59.78M141.62M14.17M-5.54M-121.33M136.87M427.66M-35.36M-497.08M508.30M-566.07M-66.90M20.59M-24.67M