|
Real Estate - Gross (Quarter)
|
| | 401.02M | | 419.72M | 420.24M | 442.52M | 452.16M | | | 533.75M | 538.51M | 564.95M | 622.48M | 642.35M | 627.99M | 684.00M | 700.57M | 722.57M | 740.84M | 763.83M | 761.46M | 780.38M | 777.00M | 790.23M | 797.12M | 821.75M | 821.92M | 819.03M | 880.61M | 893.85M | 904.68M | 905.35M | 913.48M | 946.65M | 953.98M | 989.04M | 1,008.44M | 1,056.98M | 1,123.64M | 1,106.27M | 1,094.85M | 1,128.68M | 1,143.96M | 1,152.30M | 1,172.55M | 1,225.26M | 1,240.93M | 1,260.42M | 1,279.45M | 1,287.30M | 1,285.54M | 1,232.86M | 1,226.46M | 1,221.36M | 1,209.93M | 1,230.21M | 1,214.29M | 1,211.79M | 1,279.54M | 1,347.15M | 1,400.36M | 1,390.44M |
|
Accumulated Depreciation (Quarter)
|
| | 43.66M | | 48.54M | 51.12M | 53.78M | 56.57M | | | 65.73M | 69.13M | 72.71M | 76.92M | 81.24M | 84.01M | 88.52M | 93.40M | 92.13M | 96.76M | 102.24M | 104.88M | 112.24M | 117.16M | 122.83M | 125.25M | 131.66M | 138.07M | 139.30M | 146.23M | 149.42M | 155.90M | 163.35M | 170.82M | 178.26M | 186.11M | 194.20M | 202.48M | 207.52M | 216.55M | 219.18M | 221.85M | 228.47M | 240.35M | 250.26M | 257.48M | 267.06M | 276.95M | 279.61M | 284.80M | 286.15M | 294.13M | 286.91M | 291.99M | 299.66M | 304.00M | 311.43M | 313.73M | 319.65M | 329.45M | 339.33M | 350.15M | 359.51M |
|
Real Estate - Net (Quarter)
|
| | 357.36M | | 371.18M | 369.12M | 388.74M | 395.59M | | | 468.02M | 469.38M | 492.24M | 545.56M | 561.11M | 543.99M | 595.48M | 607.17M | 630.43M | 644.08M | 661.59M | 656.58M | 668.13M | 659.84M | 667.40M | 671.87M | 690.09M | 683.85M | 679.73M | 734.38M | 744.44M | 748.78M | 742.00M | 742.65M | 768.39M | 767.87M | 794.83M | 805.96M | 849.46M | 907.10M | 887.10M | 873.00M | 900.22M | 903.61M | 902.04M | 915.07M | 958.20M | 963.98M | 980.81M | 994.66M | 1,001.15M | 991.41M | 945.95M | 934.48M | 921.70M | 905.93M | 918.77M | 900.56M | 892.15M | 950.09M | 1,007.82M | 1,050.20M | 1,030.93M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
3.31M | 3.23M | 7.06M | 14.32M | 2.31M | 2.41M | 3.33M | 5.69M | 4.27M | 14.78M | 5.55M | 7.28M | 4.02M | 4.53M | 8.55M | | | | 8.60M | | 3.30M | 3.73M | 9.36M | 5.01M | 3.99M | 8.75M | 7.69M | 4.11M | 5.01M | 4.29M | 6.68M | 4.12M | 4.55M | 2.47M | 6.59M | 4.31M | 7.59M | 6.17M | 6.85M | 9.85M | 9.56M | 10.37M | 11.02M | 9.87M | 14.63M | 10.23M | 7.96M | 9.59M | 10.74M | 13.54M | 11.65M | 14.29M | 16.49M | 18.26M | 11.98M | 10.45M | 10.42M | 10.53M | 10.96M | 10.38M | 11.66M | 18.40M | 10.81M |
|
Receivables - Other (Quarter)
|
| | 2.62M | | 3.31M | 4.05M | 4.09M | 4.55M | 5.34M | 6.21M | 7.59M | 7.19M | 7.71M | 8.99M | 8.65M | 9.42M | 12.81M | 13.38M | 11.10M | 11.09M | 12.38M | 10.94M | 7.53M | 5.87M | 5.92M | 7.17M | 6.81M | 4.28M | 4.61M | 12.31M | 9.37M | 9.51M | 9.52M | 5.93M | 6.01M | 5.50M | 5.71M | 6.01M | 7.23M | 7.97M | 8.40M | 8.94M | 9.14M | 7.94M | 8.27M | 8.89M | 7.30M | 9.82M | 10.01M | 9.46M | 8.82M | 5.92M | 8.46M | 8.51M | 7.51M | 5.33M | 5.50M | 5.67M | 5.37M | 5.55M | 5.73M | 5.91M | 5.34M |
|
Buildings (Quarter)
|
| | | | | | | | | | 442.45M | 445.30M | 468.24M | 511.33M | 527.23M | 514.72M | 561.14M | 573.15M | 593.15M | 605.38M | 620.92M | 620.79M | 635.73M | 632.61M | 641.27M | 644.66M | 662.66M | 663.26M | 660.35M | 703.64M | 708.95M | 718.95M | 719.60M | 726.69M | 755.58M | 762.03M | 794.05M | 810.77M | 851.25M | 907.58M | 893.55M | 886.14M | 916.60M | 930.48M | 937.20M | 955.23M | 1,004.36M | 1,019.02M | 1,041.19M | 1,064.36M | 1,069.41M | 1,067.95M | 1,029.97M | 1,025.38M | 1,020.66M | 1,013.35M | 1,031.56M | 1,019.06M | 1,017.53M | 1,079.13M | 1,141.65M | 1,191.24M | 1,183.04M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | 69.13M | 70.75M | 72.27M | 77.30M | 79.15M | 77.06M | 83.35M | 86.74M | 88.39M | 91.34M | 95.95M | 93.27M | 97.12M | 96.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 26.75M | | 32.80M | 31.79M | 60.36M | 39.88M | | | 57.25M | 86.23M | 91.51M | 75.34M | 79.63M | | | | | | | | 104.91M | | 101.68M | 102.77M | 105.55M | 102.08M | 101.03M | 115.21M | 118.93M | 116.30M | 111.98M | 109.34M | 111.45M | 108.05M | 111.07M | 110.20M | 115.47M | 122.04M | 117.11M | 114.24M | 117.38M | 114.06M | 111.08M | 111.78M | 114.49M | 112.66M | 111.70M | 112.99M | 111.62M | 107.78M | 104.44M | 102.63M | 101.05M | 97.66M | 95.94M | 97.80M | 95.11M | 102.67M | 114.24M | 120.34M | 115.58M |
|
Goodwill & Intangibles (Quarter)
|
| | 26.75M | | 32.80M | 31.79M | 60.36M | 39.88M | | | 57.25M | 86.23M | 91.51M | 75.34M | 79.63M | | | | | | | | 104.91M | | 101.68M | 102.77M | 105.55M | 102.08M | 101.03M | 115.21M | 118.93M | 116.30M | 111.98M | 109.34M | 111.45M | 108.05M | 111.07M | 110.20M | 115.47M | 122.04M | 117.11M | 114.24M | 117.38M | 114.06M | 111.08M | 111.78M | 114.49M | 112.66M | 111.70M | 112.99M | 111.62M | 107.78M | 104.44M | 102.63M | 101.05M | 97.66M | 95.94M | 97.80M | 95.11M | 102.67M | 114.24M | 120.34M | 115.58M |
|
Other Non-Current Assets (Quarter)
|
| | 2.29M | | 2.36M | 1.88M | 0.98M | 1.00M | | | 2.94M | 2.15M | 2.68M | 0.94M | 1.79M | | | | | | | | 2.83M | | 3.90M | 4.00M | 3.03M | 3.12M | 2.78M | 3.53M | 2.40M | 2.90M | 2.74M | 2.60M | 2.49M | 2.70M | 2.76M | 2.78M | 4.64M | 4.68M | 4.99M | 4.89M | 5.06M | 4.73M | 4.61M | 4.97M | 5.22M | 5.08M | 4.46M | 4.15M | 4.34M | 4.50M | 4.08M | 3.81M | 4.15M | 4.47M | 4.00M | 4.00M | 4.36M | 4.98M | 10.39M | 6.23M | 11.26M |
|
Assets (Quarter)
|
| | 410.61M | | 428.02M | 427.09M | 453.15M | 467.97M | | | 564.78M | 569.20M | 594.14M | 666.41M | 690.52M | | | | | | | | 827.18M | | 818.28M | 838.64M | 851.74M | 832.98M | 831.57M | 904.85M | 928.45M | 923.11M | 912.01M | 904.17M | 938.77M | 935.02M | 969.79M | 978.01M | 1,039.51M | 1,098.83M | 1,086.05M | 1,075.84M | 1,097.91M | 1,088.34M | 1,088.76M | 1,104.37M | 1,142.97M | 1,154.08M | 1,193.11M | 1,209.67M | 1,202.63M | 1,188.48M | 1,181.93M | 1,167.16M | 1,133.47M | 1,105.16M | 1,105.55M | 1,096.32M | 1,094.35M | 1,160.44M | 1,209.99M | 1,265.00M | 1,246.93M |
|
Accounts Payables (Quarter)
|
| | 2.68M | | 1.87M | 1.27M | 1.96M | 3.31M | | | 4.71M | 4.17M | 3.36M | 3.55M | 2.36M | | | | | | | | 6.39M | | 3.68M | 4.03M | 5.89M | 3.46M | 3.78M | 8.22M | 7.34M | 6.42M | 5.61M | 2.70M | 2.70M | 2.64M | 4.13M | 2.66M | 5.57M | 7.68M | 6.19M | 7.70M | 4.46M | 5.45M | 7.96M | 8.00M | 6.74M | 5.36M | 8.84M | 10.90M | 9.61M | 9.82M | 11.48M | 13.58M | 13.59M | 14.26M | 16.18M | 15.67M | 13.20M | 15.77M | 19.95M | 15.16M | 10.96M |
|
Notes Payables (Quarter)
|
| | 50.00M | | | | | | | | | 26.40M | 11.20M | 28.90M | 24.40M | | | | | | | | | | | | | | | | | | | | | | | | 121.28M | 159.03M | 159.09M | 159.15M | 159.20M | 208.79M | 208.87M | 223.95M | 224.03M | 224.11M | 224.19M | 366.39M | 366.57M | 366.74M | 366.91M | 367.08M | 367.26M | 367.43M | 367.60M | 367.78M | | | | | |
|
Payables (Quarter)
|
| | 52.68M | | 1.87M | 1.27M | 1.96M | 3.31M | | | 4.71M | 30.57M | 14.56M | 32.45M | 26.76M | | | | | | | | 6.39M | | 3.68M | 4.03M | 5.89M | 3.46M | 3.78M | 8.22M | 7.34M | 6.42M | 5.61M | 2.70M | 2.70M | 2.64M | 4.13M | 2.66M | 126.85M | 166.72M | 165.28M | 166.85M | 163.66M | 214.24M | 216.83M | 231.95M | 230.77M | 229.48M | 233.03M | 377.30M | 376.17M | 376.56M | 378.39M | 380.67M | 380.85M | 381.69M | 383.78M | 383.44M | 13.20M | 15.77M | 19.95M | 15.16M | 10.96M |
|
Short term Debt (Quarter)
|
| | 0.96M | | 1.09M | 0.74M | 1.19M | 1.05M | 47.67M | 46.61M | 1.18M | 1.07M | 0.85M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 27.00M | | 267.12M | 266.01M | 18.70M | | | | 359.19M | 26.40M | 359.24M | 409.76M | 1.36M | | | | | | | | 1.86M | | 1.88M | 1.99M | 2.08M | 2.10M | 422.40M | 24.91M | 74.53M | 74.56M | 435.07M | 74.60M | 441.35M | 74.65M | 50.59M | 2.73M | 2.90M | 486.31M | 3.30M | 458.36M | 3.00M | 454.35M | | 3.19M | 3.40M | 446.72M | 462.83M | 367.62M | 359.39M | 354.56M | 348.37M | 70.95M | 295.85M | 75.95M | 273.78M | 53.25M | 269.58M | 51.30M | 19.84M | 74.06M | 397.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 2.28M | | 3.04M | 3.14M | 3.85M | 3.59M | | | 5.38M | 5.22M | 5.10M | 6.12M | 6.01M | | | | | | | | 9.66M | | 8.96M | 11.28M | 12.65M | 12.32M | 14.58M | 15.55M | 16.25M | 15.78M | 15.28M | 15.35M | 17.30M | 17.77M | 19.31M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | 38.50M | 38.50M | 38.50M | 38.50M | 38.50M | | | | | | | | | | 13.42M | 67.21M | 70.74M | 72.97M | 77.61M | 81.98M | 83.43M | 84.37M | 85.60M | 85.60M | 85.60M | 85.60M | 85.60M | 85.60M | 152.15M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 70.74M | 72.97M | 77.61M | 81.98M | | 84.37M | 85.60M | 85.60M | 4.67M | 85.60M | 85.60M | 85.60M | 152.15M | 3.11M | 154.14M | 157.75M | 159.29M | 159.29M | 1.34M | 170.26M | 170.26M | 1.31M | 170.26M | 170.26M | 1.79M | 170.04M | 1.52M | 170.04M | 0.99M | 170.04M | 0.11M | 0.13M | 0.13M | 170.04M | 0.13M | 0.13M | 0.12M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.87M | | 0.36M | 0.69M | 1.04M | 0.33M | | | 0.11M | 0.30M | 0.30M | 0.30M | | | | | 0.02M | | 0.15M | 1.11M | | | | 0.01M | | | 0.23M | 0.02M | | | 0.93M | 0.63M | 0.68M | 0.68M | 0.66M | 0.17M | | | | | 0.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 5.92M | 5.89M | 5.85M | 5.81M | 5.77M | 5.73M | 5.69M | 5.65M | 5.60M | 5.57M | 5.51M | 5.46M | 5.41M | 5.36M | 5.31M | 5.25M | 5.20M | 5.15M | 5.09M | 4.24M | 4.18M | 4.12M | 4.06M | 4.00M | 3.94M | 3.88M | 3.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.06M | | 3.14M | 4.36M | 3.50M | 4.46M | | | 4.71M | 3.79M | 5.69M | 9.87M | 3.88M | | | | | | | | 3.67M | | 7.52M | 3.27M | 3.41M | 3.44M | 3.10M | 3.14M | 3.05M | 7.72M | 2.81M | 2.84M | 2.88M | 2.91M | 2.94M | 3.12M | 3.14M | 16.49M | 16.96M | 3.06M | 17.07M | 15.19M | 3.14M | 3.15M | 16.79M | 16.71M | 4.25M | 15.07M | 4.79M | 4.82M | 4.81M | 4.84M | 4.93M | 4.96M | 4.99M | 5.03M | 5.06M | 5.09M | 5.22M | 5.33M | 5.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | 296.17M | | 285.02M | 283.44M | 314.33M | 331.84M | | | 437.71M | 441.76M | 422.07M | 491.68M | 503.50M | | | | | | | | 589.64M | | 558.67M | 542.25M | 537.72M | 521.97M | 512.05M | 552.71M | 575.17M | 571.99M | 572.38M | 568.61M | 595.88M | 588.22M | 617.17M | 631.04M | 673.18M | 706.68M | 706.32M | 714.21M | 705.52M | 700.70M | 711.08M | 729.84M | 753.74M | 752.87M | 804.98M | 806.95M | 822.09M | 821.09M | 823.36M | 815.69M | 804.24M | 781.90M | 784.69M | 752.20M | 747.95M | 801.96M | 857.41M | 904.68M | 899.64M |
|
Total Liabilities (Quarter)
|
| | 299.23M | | 288.16M | 287.80M | 317.83M | 336.30M | | | 442.41M | 445.55M | 427.76M | 501.56M | 507.38M | | | | -217.67M | | | | 593.31M | | 566.20M | 545.51M | 541.12M | 525.41M | 515.16M | 555.84M | 578.22M | 579.71M | 575.19M | 571.45M | 598.76M | 591.13M | 620.10M | 634.16M | 676.32M | 723.17M | 723.28M | 717.27M | 722.59M | 715.89M | 714.22M | 732.99M | 770.53M | 769.58M | 809.23M | 822.02M | 826.88M | 825.91M | 828.17M | 820.53M | 809.16M | 786.87M | 789.68M | 757.23M | 753.01M | 807.05M | 862.63M | 910.00M | 905.00M |
|
Total Debt (Quarter)
|
| | 27.96M | | 268.21M | 266.75M | 19.89M | 1.05M | 47.67M | 46.61M | 360.36M | 27.47M | 360.09M | 410.76M | 1.36M | | | | | | | | 1.86M | | 1.88M | 1.99M | 2.08M | 2.10M | 422.40M | 24.91M | 74.53M | 74.56M | 435.07M | 74.60M | 441.35M | 74.65M | 50.59M | 2.73M | 2.90M | 486.31M | 3.30M | 458.36M | 3.00M | 454.35M | | 3.19M | 3.40M | 446.72M | 462.83M | 367.62M | 359.39M | 354.56M | 348.37M | 70.95M | 295.85M | 75.95M | 273.78M | 53.25M | 269.58M | 51.30M | 19.84M | 74.06M | 397.70M |
|
Common Equity (Quarter)
|
| | 111.38M | | 139.86M | 139.29M | 135.31M | 131.67M | | | 122.36M | 123.65M | 166.38M | 164.86M | 183.15M | | | | 217.67M | | | | 233.87M | | 226.56M | 225.91M | 239.88M | 234.60M | 238.80M | 267.03M | 266.80M | 0.00M | 538.28M | 247.12M | 254.42M | 253.63M | 259.42M | 258.25M | 211.04M | 3.11M | 205.74M | 200.81M | 214.49M | -425.42M | 202.92M | 201.12M | 202.18M | 212.93M | 0.00M | 217.39M | 205.69M | 1.64M | 1.52M | 176.59M | 154.27M | 0.00M | 0.00M | 169.05M | 171.17M | 0.00M | 0.00M | 184.96M | 171.77M |
|
Shareholder's Equity (Quarter)
|
| | 111.38M | | 139.86M | 139.29M | 135.31M | 131.67M | | | 122.36M | 123.65M | 166.38M | 164.86M | 183.15M | | | | 217.67M | | | | 233.87M | | 226.56M | 225.91M | 239.88M | 234.60M | 238.80M | 267.03M | 266.80M | 259.03M | 0.00M | 247.12M | 254.42M | 0.00M | 0.00M | 258.25M | 211.04M | 3.11M | | 200.81M | 214.49M | -425.42M | 204.26M | 201.12M | 202.18M | 214.24M | -0.28M | 217.39M | 205.69M | 0.00M | 0.00M | 176.59M | 154.27M | 0.00M | 0.00M | 169.05M | 171.17M | -635.39M | 0.05M | 184.96M | 171.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 410.61M | | 428.02M | 427.09M | 453.15M | 467.97M | | | 564.78M | 569.20M | 594.14M | 666.41M | 690.52M | | | | | | | | 827.18M | | 818.28M | 838.64M | 851.74M | 832.98M | 831.57M | 904.85M | 928.45M | 923.11M | 912.01M | 904.17M | 938.77M | 935.02M | 969.79M | 978.01M | 1,039.51M | 1,098.83M | 1,086.05M | 1,075.84M | 1,097.91M | 1,088.34M | 1,088.76M | 1,104.37M | 1,142.97M | 1,154.08M | 1,193.11M | 1,209.67M | 1,202.63M | 1,188.48M | 1,181.93M | 1,167.16M | 1,133.47M | 1,105.16M | 1,105.55M | 1,096.32M | 1,094.35M | 1,160.44M | 1,209.99M | 1,265.00M | 1,246.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.04M | 0.53M | 0.82M | 1.06M | -0.15M | -0.87M | -1.86M | -2.48M | -2.13M | -4.65M | -5.13M | -4.86M | -4.34M | -1.92M | -2.64M | -2.08M | -1.35M | 2.92M | 5.52M | 12.37M | 11.64M | 6.01M | 14.30M | 19.80M | 7.76M | 13.28M | 13.76M | 3.37M | 10.65M | 6.65M | 4.30M | 3.70M | 3.31M |
|
Preferred Shares (Quarter)
|
| | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | 8.72M | 3.50M | 10.77M | 10.95M | 2.15M | 10.95M | 10.95M | 10.95M | 2.15M | 11.40M | 14.02M | 14.26M | 0.37M | 16.08M | 17.72M | 17.91M | 0.81M | 20.46M | 21.14M | 21.74M | 22.49M | 22.55M | 22.98M | 23.60M | 0.96M | 0.96M | 25.75M | 27.69M | 2.26M | 28.42M | 28.58M | 28.93M | 29.25M | 29.96M | 30.88M | 31.22M | 32.59M | 33.93M | 33.96M | 34.18M | 35.33M | 36.22M | 36.64M | 36.88M | 0.60M | 38.55M | 39.14M | 39.61M | 0.43M | 40.00M | 39.92M | 39.92M | 0.41M | 40.00M | 41.03M | 43.73M | 43.99M | 45.76M | 46.51M | 48.40M | 48.41M |