|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40M | 9.80M | 8.40M | 9.90M | 10.10M | 10.70M | 10.40M | 10.60M | 11.80M | 8.90M | 10.00M | 9.80M | 10.20M | 9.80M | 9.70M | 9.80M | 10.50M | 10.80M | 11.10M | 11.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.69M | | | -0.69M | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 10.72M | -12.09M | | 6.82M | 6.75M | | 0.49M | | 4.55M | | | 0.01M | | 0.01M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 19.29M | 16.43M | 17.19M | 17.42M | 22.29M | 12.28M | 14.92M | 15.77M | 17.80M | 11.88M | 15.02M | 13.60M | 5.54M | 22.79M | 17.68M | 35.85M | 18.90M | 15.72M | 17.91M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.50M | 0.41M | 0.37M | 0.49M | 2.21M | 0.42M | 0.41M | 0.41M | 0.43M | 0.35M | 0.46M | 0.39M | 0.39M | 0.40M | 0.45M | 0.46M | 0.52M | 0.97M | 0.70M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 14.72M | 14.61M | 14.64M | 15.17M | 15.47M | 14.88M | 14.70M | 16.94M | 12.48M | 13.73M | 13.33M | 16.02M | 13.34M | 13.10M | 13.24M | 14.25M | 15.27M | 15.48M | 14.80M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 0.89M | -1.24M | 0.86M | 0.96M | 1.57M | -1.79M | -0.50M | -0.01M | 2.84M | -2.33M | -0.72M | 1.87M | 0.23M | -1.41M | 0.98M | 3.17M | -2.39M | -1.25M | 2.31M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.10M | -0.50M | 0.51M | 0.04M | -0.29M | -0.26M | 0.71M | -0.14M | -0.22M | | 0.25M | -0.25M | | | 0.50M | 0.95M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | | | 26.85M | 12.65M | | 4.42M | 17.76M | 14.83M | 18.62M | 2.43M | 14.08M | 2.50M | | 4.85M | 2.80M | | 1.96M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60M | -28.83M | -48.82M | -17.57M | -40.27M | -17.69M | -6.98M | 0.67M | -7.60M | 3.34M | 4.73M | 18.47M | -12.66M | 2.83M | -10.37M | -75.46M | -80.36M | -62.49M | -3.06M | 1.33M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.70M | 5.60M | 0.15M | 0.07M | 0.05M | 0.30M | 0.03M | | 0.04M | | 1.34M | 0.01M | 0.20M | 0.60M | 4.98M | 0.11M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.50M | 8.84M | 50.66M | | 35.00M | -30.00M | | | | 9.00M | -9.00M | | | | 15.24M | | | | 65.00M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 4.10M | 50.80M | 22.10M | 16.00M | 74.95M | -1.30M | 10.00M | 9.00M | 74.10M | -22.00M | 19.70M | 16.40M | 32.00M | 89.15M | 35.70M | 130.50M | 77.60M | -13.67M | 18.90M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.34M | 9.19M | 14.69M | 22.17M | 13.09M | 9.97M | 4.44M | 4.63M | 4.14M | 1.01M | 0.45M | 0.19M | 11.21M | 39.50M | 4.52M | 28.38M | 10.57M | 23.23M | -0.00M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | 16.95M | 17.20M | 17.36M | 17.66M | 18.00M | 18.07M | 15.11M | 15.16M | 15.17M | 15.18M | 15.18M | 15.28M | 16.05M | 16.27M | 16.49M | 16.94M | 17.15M | 17.60M | 17.59M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | 5.50M | 30.36M | 1.87M | 23.40M | -2.12M | -7.00M | -12.79M | -6.40M | -19.63M | -22.54M | -34.71M | -1.44M | -8.26M | -11.88M | 58.07M | 45.05M | 52.32M | -20.70M | -22.30M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | -4.04M | -2.02M | 1.48M | 0.54M | 2.48M | -1.69M | 2.80M | 1.77M | 1.51M | -5.94M | -1.22M | -0.50M | 0.11M | 0.54M | 0.29M | 0.54M | 8.73M | -8.04M | -3.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.12M | 19.19M | 16.93M | 16.68M | 17.39M | 22.58M | 12.54M | 14.21M | 15.91M | 18.02M | 11.88M | 14.77M | 13.85M | 5.54M | 22.79M | 17.18M | 34.90M | 18.90M | 15.72M | 17.91M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | -4.04M | -2.02M | 1.48M | 0.54M | 2.48M | -1.69M | 2.80M | 1.77M | 1.51M | -5.94M | -1.22M | -0.50M | 0.11M | 0.54M | 0.29M | 0.54M | 8.73M | -8.04M | -3.06M |