Gogo Growth Metrics (2012-2025) | GOGO

Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 59.45%-5.06%8.11%9.77%47.91%49.10%35.28%32.79%-0.42%21.04%21.47%24.08%28.81%5.97%11.33%12.60%2.37%2.12%-8.40%-9.84%-0.26%-1.70%2.56%-3.98%-8.12%-16.95%-23.11%-44.55%-42.28%-66.94%-54.98%-3.85%-0.36%105.54%64.40%17.27%10.79%3.03%5.30%2.90%6.55%7.67%5.66%57.28%53.09%57.34%59.74%
Assets Growth (3y) 32.46%19.66%21.11%21.84%23.80%24.13%22.30%22.88%9.50%9.41%7.40%8.00%9.56%2.08%1.51%-0.85%-2.11%-5.88%-10.28%-21.70%-19.13%-35.37%-29.19%-20.00%-19.15%-17.36%-17.13%-14.49%-13.95%-11.20%-7.97%5.08%5.56%31.62%22.30%23.81%21.80%20.40%21.13%
Assets Growth (5y) 26.56%13.14%12.62%12.92%14.14%13.93%11.44%9.94%3.77%1.35%-0.47%-7.68%-6.95%-21.82%-18.39%-12.27%-11.61%-10.74%-11.77%-11.55%-10.20%-10.58%-9.28%-9.18%-9.01%-8.94%-8.73%0.24%0.78%3.47%5.64%
Assets (QoQ) -2.03%-0.02%-2.84%-0.24%11.55%1.52%30.91%0.57%1.21%-0.35%-1.83%22.24%1.57%1.79%1.92%0.57%6.71%2.95%-7.34%0.32%-4.28%1.33%2.51%-1.13%-0.14%-5.13%-1.91%-10.63%-7.55%-31.58%2.10%-48.81%25.90%46.14%5.80%5.59%0.70%4.24%-0.04%-1.81%2.92%1.86%3.51%-0.78%1.00%51.62%0.74%1.98%2.54%
Capital Expenditures Growth (1y) 16.49%1.16%8.56%-5.32%45.34%67.02%64.89%19.03%-44.86%-19.00%-41.05%21.15%85.40%36.85%105.24%62.96%70.79%50.28%-10.63%-28.39%-94.32%-260.23%-59.30%-77.64%-939.83%100.76%-96.86%-60.88%103.76%66.71%-8.68%-84.80%40.44%161.97%1,105.58%1,427.86%1,043.06%165.02%24.77%-95.44%-79.67%-74.09%-34.62%48.73%-31.22%72.98%-6.26%654.04%485.82%
Capital Expenditures Growth (3y) -2.26%11.03%1.81%10.94%14.11%22.79%25.89%32.95%20.42%18.54%2.64%12.23%-43.56%-74.30%-9.28%-36.10%-41.19%-73.64%-77.49%-60.29%-73.84%-72.72%-77.33%-76.31%-23.77%26.69%-29.85%-3.15%37.56%126.20%139.49%-52.68%48.33%21.62%114.25%1.22%16.92%5.90%-8.56%-20.01%-6.43%
Capital Expenditures Growth (5y) 24.21%22.99%14.12%9.76%-32.12%-45.22%-6.21%-17.76%-23.15%-54.14%-57.54%-34.17%-43.67%-47.01%-53.66%-56.54%-46.71%-39.67%-33.96%-32.00%-22.07%-32.42%-29.41%-60.79%0.58%15.13%-22.39%-42.72%15.82%38.99%53.13%3.51%67.41%
Capital Expenditures (QoQ) 5.56%33.65%-0.23%-17.23%-8.33%43.42%-12.99%27.06%5.34%41.59%-37.19%-41.14%54.74%3.05%29.08%-9.92%14.22%54.55%2.49%-5.59%0.50%-8.09%-17.88%-92.51%-2,936.03%123.35%-54.89%-381.20%102.57%-3.71%462.81%-73.01%13.96%-47.26%-6.33%149.44%112.59%142.73%18.70%86.61%-50.71%14.28%-95.66%731.41%-37.19%188.37%-90.12%284.47%57.96%56.28%-20.55%198.70%
Cash & Equivalents Growth (1y) 103.36%113.95%136.59%181.65%-37.16%-14.57%-50.70%82.20%99.89%-34.92%12.22%-71.71%-66.86%-7.23%-20.39%-6.39%-25.79%51.45%67.39%10.49%45.64%-53.83%-6.21%61.22%29.52%112.01%-7.68%13.53%-14.07%-46.03%156.06%112.46%-30.14%13.41%-90.41%-66.42%50.21%14.21%260.47%6.83%-40.73%-43.38%-7.65%-6.40%66.20%105.07%-69.96%-54.01%-36.81%-24.40%
Cash & Equivalents Growth (3y) 36.70%5.95%9.39%13.23%-25.34%-19.81%-23.92%-21.57%-21.08%-2.94%14.36%-33.62%-28.99%-13.44%7.72%18.58%11.86%14.02%13.17%26.46%17.47%-19.16%30.40%57.26%-8.05%9.08%-39.02%-6.79%-3.39%-11.25%-3.97%-8.66%-14.64%-9.82%-31.65%-30.50%13.95%9.86%0.00%-22.81%-14.62%-4.25%
Cash & Equivalents Growth (5y) -8.88%10.82%11.77%8.47%-14.77%-18.45%-7.11%-2.99%-1.50%-2.19%5.30%-11.74%-16.80%-5.79%24.19%32.10%-3.42%-1.92%-18.66%7.61%11.21%-7.31%-5.17%6.88%-7.09%-3.45%-5.47%-4.13%-2.34%-4.09%-24.48%-19.98%-8.16%2.60%
Cash & Equivalents (QoQ) -13.31%-15.40%-30.75%300.40%-8.80%-6.45%-17.56%-10.66%23.98%-46.01%204.70%-1.98%-59.63%-6.91%-23.20%14.81%13.01%-20.11%-9.70%-8.98%130.64%-11.70%-40.39%19.98%-26.89%79.38%2.46%-3.62%19.68%-21.89%26.01%-27.05%-24.83%270.56%4.55%-76.01%22.04%-68.65%265.93%7.30%-7.21%-1.06%8.45%-40.47%-11.36%61.38%9.91%5.71%9.36%-76.36%68.28%45.25%30.84%
Cash from Investing Activities Growth (1y) -23.49%-29.76%-15.51%20.91%-45.49%-272.23%-47.29%-13.76%-327.36%78.84%69.29%-506.66%98.00%-89.33%-280.46%89.37%769.64%-87.49%51.06%128.77%9.12%280.85%136.02%-305.78%44.13%-100.71%-107.48%70.61%-103.54%-127.84%19.86%-132.55%8.89%-77.24%-1,189.89%-11.71%-1,528.10%-572.01%117.22%305.27%-42.50%206.31%-267.03%-100.36%98.02%-1,104.02%6.49%-5,808.64%-2,909.63%
Cash from Investing Activities Growth (3y) -97.28%-0.73%19.46%-76.07%50.05%-14.25%-19.83%9.82%37.04%9.10%17.00%29.77%29.00%103.44%38.74%60.23%132.27%71.16%76.37%44.17%-27.15%69.23%72.15%-50.47%-26.96%-26.59%-40.50%8.60%-36.16%-200.51%55.77%94.27%-176.49%144.76%-54.80%79.75%22.89%-315.50%35.45%23.98%5.37%
Cash from Investing Activities Growth (5y) 24.83%-29.40%0.55%16.73%23.82%47.82%18.16%15.37%23.75%60.51%56.59%35.44%62.45%36.47%47.41%46.70%19.44%37.31%32.87%14.68%-23.08%19.07%15.42%26.39%-25.21%-27.23%-17.32%64.45%-15.04%-210.73%-22.69%-2.68%-65.91%
Cash from Investing Activities (QoQ) -10.13%-34.50%-24.34%32.95%-15.72%-19.72%14.86%-23.33%-196.08%52.63%34.24%-363.32%85.34%31.26%-1,199.31%98.47%-1,284.65%-38.13%63.71%196.47%-487.69%63.95%121.34%265.88%542.55%-92.82%-221.88%356.25%-103.15%24.02%-378.77%69.17%-103.17%73.28%-1,289.32%87.92%-295.25%-94.48%-20.32%-76.03%-63.14%104.98%1,334.51%-222.21%221.71%-107.83%96.89%-566.67%-61,747.78%99.27%-96.55%-239.57%
Cash from Operations Growth (1y) 42.23%137.52%-2,297.54%519.50%197.51%-33.55%593.55%221.93%36.90%73.25%-107.17%-17.24%-2.81%13.25%-483.35%-38.60%-131.74%224.92%-228.93%4.51%-852.96%45.49%86.68%-31.93%93.46%-115.24%488.08%-314.46%622.56%-10.56%2.86%40.28%24.45%292.01%-27.30%276.14%3.53%3.70%3.63%-40.75%-32.57%-16.89%60.19%59.65%34.57%-246.52%9.49%47.14%86.22%
Cash from Operations Growth (3y) 79.60%39.84%-103.91%136.20%58.19%9.24%-27.30%17.83%-34.30%85.42%-50.00%-19.02%-70.31%74.94%-36.74%-24.13%-30.02%-39.60%54.68%-52.20%73.90%-30.94%36.29%-42.14%34.36%-31.35%69.88%31.15%105.93%61.36%-8.15%37.92%-4.58%54.04%6.47%54.20%-2.06%-48.32%22.04%11.65%19.11%
Cash from Operations Growth (5y) -30.51%58.68%-176.87%55.77%-69.45%43.87%2.00%3.08%-17.75%-27.83%-6.60%-22.65%0.10%-23.75%64.93%-20.68%5.18%8.87%26.75%9.92%44.03%-13.36%19.14%-1.87%18.10%-22.54%46.80%16.37%51.98%-21.80%6.33%28.21%16.84%
Cash from Operations (QoQ) 73.54%-104.43%-743.31%319.25%189.81%-144.74%247.55%55.49%-35.27%232.34%-3.76%-33.88%-18.09%-113.75%1,211.67%-22.35%-4.56%-170.80%217.00%-140.14%1,077.19%-171.67%137.17%-466.02%249.18%-106.56%289.91%-135.19%-247.42%267.14%-204.95%185.74%-173.50%255.51%-160.93%278.68%13.41%-41.12%47.62%5.02%13.60%-41.16%-15.59%19.52%40.02%13.40%-15.87%0.74%-252.46%184.74%13.05%27.49%
EBITDA Margin Growth (1y) -245.00135.00-111.00159.00-163.00-132.00142.00144.00576.00688.00494.00305.0083.00239.00845.00-362.00-395.00-272.00-102.00-157.00268.00210.00-1794.002,793.006,048.002,353.003,875.00-278.00-8731.0014.00-1407.00755.005,431.00206.00653.007.00-289.00-96.00903.00-530.00157.00145.00101.00201.00-1339.00-1698.00-5431.00-1911.00-533.00-612.00
EBITDA Margin Growth (3y) 168.00692.00525.00607.00496.00796.001,481.0086.00264.00655.001,237.00-215.00-44.00177.00-1051.002,274.005,921.002,291.001,980.002,357.00-2415.002,577.00674.003,270.002,748.002,574.003,121.00484.00-3589.00125.00148.00233.005,300.00255.001,656.00-322.00-1470.00-1649.00-4428.00-2240.00-1715.00-2165.00
EBITDA Margin Growth (5y) -144.00658.001,268.0088.00369.00733.00-414.002,722.006,580.003,218.003,319.002,300.00-2727.002,544.001,417.002,751.002,621.002,511.001,225.003,120.002,727.002,688.002,230.002,748.002,617.002,623.004,124.00155.00-4770.00-1429.00-5182.00-1478.003,428.00-2055.00
EBITDA Margin (QoQ) -618.00-25.00323.0074.00-238.00-271.00593.00-247.00-206.003.00595.00185.00-94.00-191.00405.00-37.0062.00415.00-801.00-70.00185.00585.00-857.00356.00126.00-1419.003,730.003,611.00-3568.00103.00-424.00-4843.005,177.00-1318.001,739.00-167.00-48.00-871.001,093.00-463.00145.00127.00-339.00225.00132.0083.00-239.00-1314.00-227.00-3650.003,281.0063.00-305.00
EBIT Growth (1y) -85.89%-26.25%-49.73%9.51%-20.04%-40.24%-5.42%-5.04%21.24%24.34%1.76%12.24%17.18%24.12%85.42%-71.07%-144.31%-102.88%-563.31%85.23%57.03%57.25%32.83%1,167.11%326.50%455.49%403.79%-7.99%1.46%-17.86%-46.68%30.32%72.95%39.12%105.96%25.81%9.23%17.56%19.70%-8.64%5.27%-8.33%-35.71%8.60%-36.32%-42.76%-197.10%1.48%65.86%50.72%
EBIT Growth (3y) -20.68%-10.24%-15.75%5.86%7.83%6.97%46.75%-16.40%-16.81%-5.22%1.70%39.47%4.56%13.02%13.40%67.46%63.59%71.94%149.52%51.11%44.02%48.10%45.62%145.50%81.45%82.34%74.74%14.69%24.22%10.34%9.54%14.41%25.76%14.46%16.59%7.67%-9.86%-14.87%-40.05%0.23%3.60%-7.52%
EBIT Growth (5y) -28.88%-15.58%-8.44%26.76%3.84%6.93%7.62%35.01%28.85%30.40%31.54%33.10%31.94%31.43%25.00%39.24%43.91%40.75%75.95%34.35%31.05%32.22%36.17%75.62%45.72%44.86%35.50%8.40%5.14%-6.75%-23.05%10.54%16.00%5.28%
EBIT Margin Growth (1y) -299.00216.00-42.00482.0048.00-193.00166.00126.00386.00554.00307.00241.00226.00319.00947.00-282.00-522.00-434.00-631.00795.00676.00679.00321.003,377.002,696.003,676.003,875.00-278.00765.0014.00-1407.00755.00461.00206.00653.007.00-289.00-96.00903.00-530.00-7.00-49.00-1034.0086.00-1174.00-1504.00-4296.00-1796.00-533.00-612.00
EBIT Margin Growth (3y) 135.00578.00432.00850.00660.00681.001,421.0085.0090.00439.00623.00754.00379.00564.00637.003,890.002,849.003,922.003,565.003,894.004,137.004,370.002,789.003,854.003,922.003,896.003,121.00484.00937.00125.00148.00233.00165.0061.00522.00-437.00-1470.00-1649.00-4428.00-2240.00-1715.00-2165.00
EBIT Margin Growth (5y) -161.00463.00747.001,362.00813.00926.001,110.004,258.003,461.004,795.004,819.003,853.003,840.004,255.003,105.004,367.004,075.004,142.002,811.004,657.004,309.004,480.004,345.003,332.003,626.003,752.002,989.0040.00-244.00-1429.00-5182.00-1478.00-1542.00-2055.00
EBIT Margin (QoQ) -650.00-22.0059.00315.00-136.00-280.00583.00-119.00-376.0079.00543.00141.00-208.00-168.00477.00125.00-115.00460.00-753.00-115.00-26.00262.00674.00-234.00-23.00-96.003,730.00-916.00958.00103.00-424.00128.00207.00-1318.001,739.00-167.00-48.00-871.001,093.00-463.00145.00127.00-339.0060.00103.00-858.00780.00-1199.00-227.00-3650.003,281.0063.00-305.00
EBIT (QoQ) -77.07%-11.47%-7.05%12.02%-20.26%-32.20%35.31%-16.72%-40.49%0.62%35.54%12.48%-34.96%-29.04%42.42%17.41%-23.65%75.21%-575.77%-17.95%-2.68%18.95%84.95%-243.11%-2.16%-27.35%339.06%-27.17%60.34%8.82%-27.59%-19.70%29.80%-29.36%76.99%6.57%4.41%4.57%8.11%-7.47%12.37%6.47%-17.49%6.63%-2.14%-25.33%39.39%-37.47%-12.04%-226.66%245.67%2.20%-20.07%
EBT Growth (1y) -1,884.25%-43.28%-16.79%-16.84%67.21%-33.94%-9.12%-19.32%-33.26%-16.33%-40.70%-20.21%-64.16%-14.60%20.79%-72.84%-9.69%-36.97%-65.62%24.29%15.31%16.49%213.40%46.72%-125.28%92.80%-101.80%44.27%83.19%-231.67%-1,726.89%36.75%-370.22%321.79%230.54%512.60%134.36%41.77%43.07%2.92%14.54%-1.83%-37.79%66.73%-96.27%-56.04%-279.53%-54.15%1,648.82%-104.63%
EBT Growth (3y) -113.98%-30.70%-21.49%-18.78%10.48%-21.32%-6.74%-35.34%-33.88%-22.23%-22.67%-16.30%-15.11%-9.44%51.65%11.33%-27.91%56.50%67.66%39.20%31.55%41.59%28.02%42.73%-21.20%36.25%-24.56%51.17%31.45%131.63%230.56%67.34%56.74%71.98%46.77%108.62%26.30%-15.10%-53.23%-7.69%-9.25%-26.41%
EBT Growth (5y) -74.20%-28.50%-18.66%-17.01%7.80%-15.35%33.77%0.00%-35.56%35.72%48.09%14.12%10.40%20.74%13.32%24.47%-10.59%21.11%22.92%20.93%20.29%21.31%21.95%22.84%21.98%22.30%-17.50%35.07%15.00%45.41%-107.11%32.30%26.25%42.50%
EBT Margin Growth (1y) -7554.0065.00585.00273.005,179.00-213.00178.0020.00-173.00101.00-252.0035.00-700.0037.00775.00-808.00172.00-372.00-681.001,143.00905.00872.004,646.00-1008.00-10110.001,395.00-2406.001,048.009,169.00-1014.00-2013.00512.00-5453.003,624.003,894.003,394.0010,348.00395.001,063.00-83.00199.00149.00-886.001,450.00-2426.00-1613.00-4442.00-3145.00656.00-1234.00
EBT Margin Growth (3y) -2549.00-48.00511.00328.004,305.00-76.00701.00-753.00-701.00-234.00-158.00371.00377.00537.004,740.00-673.00-9034.001,896.001,559.001,183.00-36.001,253.00227.00552.00-6394.004,005.00-525.004,954.0014,065.003,005.002,944.003,823.005,095.004,168.004,071.004,761.008,121.00-1070.00-4265.00-1778.00-1571.00-2699.00
EBT Margin Growth (5y) -3077.00-382.00605.00664.005,382.00425.004,666.00-618.00-9907.002,033.002,082.00410.00-565.00918.00321.00887.00-5317.004,506.003,439.005,089.004,860.005,272.005,184.003,862.004,154.004,549.00-348.006,321.0011,838.001,541.00-2384.002,128.003,325.001,321.00
EBT Margin (QoQ) -2756.00-733.00943.00-5007.004,863.00-213.00631.00-102.00-529.00179.00472.00-295.00-255.00-174.00760.00-1030.00482.00564.00-823.00-51.00-62.00255.001,001.00-289.00-94.004,028.00-4653.00-9391.0011,411.00227.00-1199.00-1270.001,228.00-772.001,326.00-7235.0010,305.00-502.00826.00-280.00351.00166.00-320.002.00301.00-869.002,016.00-3874.001,114.00-3698.003,313.00-73.00-776.00
EBT (QoQ) -510.57%-46.15%24.21%-292.35%67.03%-19.13%24.18%-10.12%-34.66%2.95%17.10%-22.99%-17.56%-17.39%29.17%-67.96%17.93%18.87%-54.55%-6.60%-2.47%1.89%29.35%-19.24%-1.04%233.22%-133.19%-404.21%96.77%66.67%-927.44%-52.06%36.31%-83.61%64.43%-1,030.40%130.04%8.07%12.43%-5.86%23.93%9.07%-19.12%4.77%6.22%-30.89%116.78%-97.66%1,151.49%-382.22%155.36%-10.56%-103.32%
Enterprise Value Growth (1y) -103.36%-113.95%-136.59%-181.65%37.16%14.57%50.70%-82.20%-99.89%34.92%-179.40%71.71%66.86%-206.77%-24.25%-288.11%-192.21%15.38%10.23%31.77%30.57%53.46%45.38%37.03%31.01%-13.82%23.92%-13.53%14.07%46.03%-156.06%-112.46%25.01%-20.16%90.41%60.74%-60.08%-30.20%-319.84%-5.20%48.19%39.71%9.99%9.57%-81.17%-67.61%68.88%55.08%39.48%26.20%
Enterprise Value Growth (3y) -36.70%-5.95%-48.25%-13.23%25.34%-19.48%-19.61%-26.00%-24.62%-19.10%-46.06%9.18%12.40%-6.51%15.23%-18.58%-11.86%23.47%28.01%21.28%25.61%34.12%-2.09%-14.95%23.68%9.62%42.83%1.80%-1.04%5.48%-1.03%4.26%14.64%1.93%28.69%27.98%-14.53%-9.58%-5.55%24.68%17.19%9.32%
Enterprise Value Growth (5y) -19.85%-25.29%-29.45%-30.90%3.32%7.65%3.45%2.99%1.50%2.19%-5.30%11.74%16.80%5.79%-3.48%-32.10%2.04%21.89%38.00%16.46%13.15%14.86%15.59%8.90%18.09%10.34%6.72%2.06%0.64%3.12%21.99%18.64%7.37%-3.13%
Enterprise Value (QoQ) 13.31%15.40%30.75%-300.40%8.80%6.45%17.56%10.66%-23.98%46.01%-204.70%1.98%59.63%-131.76%69.15%-14.81%-273.71%6.13%3.64%13.56%-8.22%0.42%26.76%12.03%27.45%-16.86%15.57%3.62%-19.68%21.89%-26.01%27.05%24.83%-270.56%-4.55%74.25%-20.45%70.42%-327.87%-4.99%2.03%4.60%-7.21%48.30%-14.00%-42.44%-7.70%-3.59%-5.47%73.56%-55.49%-39.54%-28.62%
EPS (Basic) Growth (1y) -158.03%94.85%83.56%95.81%95.58%-31.82%38.73%-20.00%-45.45%-27.59%-50.11%-29.17%-59.38%-13.51%19.71%-67.74%-9.80%-35.71%-51.80%-65,284.62%-83,828.57%-82,356.14%220.30%99.94%99.78%99.94%-42,512.38%-425.00%-2.94%-234.48%177.83%91.43%40.00%118.56%-55.00%322.22%128.57%-11.11%-99.76%-20.00%283.33%0.00%-50.00%50.00%-98.55%-50.00%-184,757.21%-62.50%900.00%-112.50%
EPS (Basic) Growth (3y) 45.06%55.75%46.72%59.79%53.21%-24.05%9.61%-37.51%-36.54%-25.26%-22.31%-1,023.11%-1,036.71%-983.01%51.34%13.59%-25.99%11.61%-818.36%-26.39%-23.31%-19.39%636.27%93.58%88.97%26.00%429.59%44.22%29.59%36.65%26.01%29.11%38.51%29.36%-91.88%67.11%26.32%-23.69%-61.27%-23.37%-17.79%-27.29%
EPS (Basic) Growth (5y) 21.92%33.15%28.69%-134.74%-148.30%-363.38%27.34%0.00%-35.91%0.00%-292.66%-34.34%-26.83%-21.26%244.61%21.91%-4.32%19.42%207.12%18.98%18.35%17.93%19.38%14.88%14.89%14.87%-29.31%26.19%14.98%17.88%5.13%15.84%15.94%59.95%
EPS (Basic) (QoQ) -121.24%34.19%-69.74%-4.40%95.58%-110.06%56.72%-10.00%-31.82%2.36%15.24%-33.33%-15.63%-14.89%27.07%-64.52%17.65%18.74%-52.37%-7.69%-1.79%9.11%-65,528.81%-38.24%0.00%100.13%-132.09%-410.00%71.57%-91,048.80%99.60%0.00%7.62%21,309.80%-100.04%-600.00%128.57%51,329.19%-99.78%-10.00%-11.11%37.50%-27.27%331.25%-76.81%-31.25%118.18%-95.83%700.00%-254,003.67%100.04%11.11%-110.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.01%116.49%250,728.71%300.00%126.98%-6.25%-99.72%-16.67%294.12%6.67%-47.62%53.33%-98.51%-50.00%-180,652.63%-60.87%800.00%-112.50%
EPS (Weighted Average and Diluted) Growth (3y) 26.01%29.36%54.20%65.77%26.32%-20.63%-66.78%-20.63%-19.10%-27.38%
EPS (Weighted Average and Diluted) Growth (5y) 5.56%59.95%
EPS (Weighted Average and Diluted) (QoQ) 103.09%-400.00%-600.00%125.40%46,930.38%-99.76%-5.56%-11.76%40.00%-28.57%346.67%-76.12%-31.25%109.09%-95.65%700.00%-248,359.86%100.05%0.00%-111.11%
FCF Margin Growth (1y) 736.001,694.00148.002,213.00339.00-1716.002,401.001,722.002,042.001,563.00-713.00-841.00-1190.00-421.00-2340.00-1925.00-2907.001,471.00251.001,526.00890.008,747.00292.001,474.006,159.00-10636.007,420.00-5512.00-39.00-445.00-29.003,444.00-174.004,436.00-2172.003,619.00-1943.00-136.00-198.00-254.00590.00340.001,352.00909.00715.00-5507.00-1073.00-972.00-809.00
FCF Margin Growth (3y) 3,117.001,540.001,836.003,094.001,190.00-575.00-652.00-1044.00-2055.002,613.00-2802.00-1241.00-3208.009,796.00-1797.001,074.004,142.00-418.007,964.00-2513.007,010.00-2334.007,684.00-594.005,946.00-6645.005,219.001,551.00-2156.003,855.00-2400.006,809.00-1526.004,640.00-1019.004,275.00-638.00-5303.0080.00-317.00496.00
FCF Margin Growth (5y) -981.002,590.00-253.002,694.00-827.009,643.00-109.001,955.004,994.00723.004,911.00-5280.002,913.00-1285.005,595.00-994.003,929.003,572.005,762.004,550.004,893.001,966.005,313.002,771.004,594.00-6441.006,372.002,206.00-851.00-1312.00-2121.006,747.00-1621.00
FCF Margin (QoQ) 510.00-1741.00201.001,765.001,468.00-3286.002,266.00-109.00-587.00831.001,587.00211.00-1066.00-1445.001,459.00-138.00-297.00-3364.001,873.00-1120.004,081.00-4584.003,148.00-1756.0011,938.00-13038.004,330.002,930.00-4857.005,018.00-8603.008,403.00-5263.005,434.00-5130.004,784.00-653.00-1174.00661.00-777.001,153.00-1236.00606.0067.00903.00-225.00164.00-128.00-5318.004,209.00265.0035.00
Free Cash Flow Growth (1y) -10.95%54.90%-30.47%44.15%-3.33%-284.76%50.91%96.04%109.86%53.50%-75.87%-1,792.15%-888.49%-69.72%-132.48%-267.93%-346.43%112.04%-32.67%39.48%2.67%7,411.25%71.57%104.22%138.06%-107.80%179.03%-2,438.33%-19.24%-13.37%3.22%46.52%23.58%258.56%-58.71%208.29%-60.35%-15.93%-13.49%-10.02%50.88%5.07%170.89%59.96%50.28%-276.76%13.93%31.06%42.55%
Free Cash Flow Growth (3y) 28.32%6.90%-4.05%25.22%7.05%-44.81%-26.14%-40.19%-51.39%27.96%-75.71%-247.98%-230.99%158.84%4.28%27.94%54.02%11.00%31.96%15.77%31.98%-105.20%30.69%19.18%33.51%-48.05%32.70%138.35%-26.59%51.99%-28.29%36.10%-9.58%50.38%-1.09%52.67%-3.49%-52.71%38.73%23.56%47.85%
Free Cash Flow Growth (5y) -31.80%16.70%-28.28%1.41%-28.40%96.71%5.41%15.67%26.86%11.07%26.34%-110.77%60.13%-6.29%22.11%-3.29%29.56%26.72%16.29%18.59%16.51%54.67%15.81%20.25%17.37%-34.15%22.77%81.12%-2.15%-22.92%2.62%25.33%9.63%
Free Cash Flow (QoQ) 9.08%-90.41%-6.88%40.04%63.04%-450.80%54.25%-10.93%-37.63%29.73%96.31%376.32%-749.30%-165.75%60.31%-15.15%-39.76%-264.01%37.19%-39.72%103.77%-4,112.88%71.35%-124.68%390.77%-115.19%104.25%1,925.26%-159.58%253.94%-225.88%169.94%-183.64%240.17%-165.22%261.63%7.32%-63.50%71.03%-40.82%127.55%-62.44%77.89%-0.77%58.46%-3.16%5.05%-6.78%-286.38%162.42%20.85%1.39%
Gross Margin Growth (1y) 312.00293.00-339.0097.00-85.00-104.00143.00-182.00-121.00-160.0089.00-17.00-41.00145.00269.00170.00177.0067.0034.00184.00280.00300.001,854.00-1060.00-1146.006.00-1578.001,119.001,363.0072.0048.00123.00-125.00-70.00-2.00-167.00-34.0043.00-71.00-26.00-141.00-124.00-182.00-96.00-124.00-134.00-59.00177.00233.00248.00
Gross Margin Growth (3y) 106.0029.00-107.00-103.00-247.00-119.00501.00-30.0015.0053.00392.00337.00416.00512.002,157.00-706.00-689.00373.00310.00243.00498.00378.00323.00181.0092.007.00-1532.001,074.001,204.0044.00-25.00-70.00-301.00-151.00-255.00-289.00-300.00-215.00-311.0055.00-32.00-10.00
Gross Margin Growth (5y) 242.00241.00196.00251.00211.00248.002,389.00-906.00-851.00359.00668.00395.00634.00590.00627.00535.00549.00375.00355.00198.00338.00350.00251.00-12.00-83.00-73.00-1785.00952.00939.00-214.00-266.0010.00-192.00-37.00
Gross Margin (QoQ) 17.0096.00151.0048.00-2.00-536.00587.00-133.00-22.00-289.00261.00-72.00-61.00-40.00155.00-95.00125.0084.0055.00-88.0016.0051.00206.008.0036.001,605.00-2708.00-78.001,187.0020.00-11.00167.00-104.00-3.0063.00-81.00-49.0065.00-102.0052.0028.00-48.00-57.00-64.0045.00-107.0029.00-91.0035.00-31.00265.00-35.0050.00
Gross Profit Growth (1y) 42.11%52.52%40.16%36.69%24.13%20.46%19.99%18.31%20.13%19.35%27.42%22.48%21.18%18.41%19.68%18.90%19.46%18.27%17.95%42.99%35.71%29.83%39.05%-73.03%-72.53%-62.54%-66.17%14.16%-10.53%-17.59%-9.11%5.51%48.80%30.06%55.64%23.35%18.34%21.37%-11.17%6.01%3.92%-8.22%-11.33%4.71%-2.46%1.15%39.98%125.01%127.14%128.45%
Gross Profit Growth (3y) 28.45%29.91%28.92%25.58%21.80%19.40%22.31%19.88%20.25%18.68%21.61%27.70%25.24%22.05%25.21%-22.89%-23.63%-16.83%-17.83%-23.93%-30.65%-26.27%-24.66%-31.26%-28.49%-26.22%-21.78%14.11%16.36%9.16%7.91%11.33%22.31%13.15%7.02%11.04%6.25%4.06%3.31%35.68%32.05%28.48%
Gross Profit Growth (5y) 25.13%25.15%24.78%27.48%23.98%21.19%24.58%-7.85%-8.30%-4.06%-3.29%-8.51%-13.55%-10.91%-9.60%-11.20%-9.93%-9.22%-4.73%-10.54%-10.10%-8.75%-9.98%-15.74%-14.77%-14.86%-17.73%10.52%9.82%3.85%9.30%26.59%32.31%27.33%
Gross Profit (QoQ) 0.12%11.02%13.27%12.87%7.45%2.03%10.47%2.50%4.27%1.63%8.92%4.08%3.59%8.50%4.69%2.98%1.23%9.66%4.01%3.46%0.22%9.37%26.09%-1.80%-4.12%17.13%-75.55%0.03%30.76%5.78%-17.49%-21.60%20.44%16.66%-4.21%10.56%5.27%39.60%-24.08%6.07%7.97%2.17%-9.40%3.97%-4.65%-1.29%6.99%-3.14%-1.12%36.61%71.98%-2.22%-0.56%
Interest Coverage Ratio Growth (1y) 90.50%29.10%17.90%51.06%-68.65%-12.10%9.62%24.58%63.21%57.64%47.20%45.63%25.46%48.90%90.50%-3.47%-57.54%-82.75%-448.09%86.97%61.82%61.64%33.90%1,101.55%291.98%456.06%399.66%-3.82%17.36%-19.19%-48.49%38.54%230.80%296.64%508.55%238.45%82.65%21.91%43.01%-31.38%-27.62%20.55%-28.93%87.20%11.56%-52.50%-165.45%-48.46%-18.00%-17.57%
Interest Coverage Ratio Growth (3y) 61.08%30.43%26.83%41.46%22.67%37.62%64.34%24.86%24.40%26.59%34.97%58.16%23.46%28.98%29.92%49.62%46.66%65.05%134.26%48.20%41.95%45.87%44.55%148.50%111.44%137.59%125.02%65.22%92.12%57.50%64.89%47.63%63.54%79.97%83.56%63.21%13.83%-11.29%-38.65%-12.84%-12.84%-22.14%
Interest Coverage Ratio Growth (5y) 41.38%20.66%27.23%51.43%22.58%29.83%30.32%20.62%18.30%20.50%20.54%22.03%24.66%24.83%20.41%30.59%45.33%58.49%104.80%51.13%48.40%48.97%61.18%101.23%63.97%79.76%63.12%42.10%41.76%17.48%-32.51%25.43%31.96%17.95%
Interest Coverage Ratio (QoQ) 77.69%-14.13%-12.18%66.74%-66.50%-32.16%33.13%-14.61%-10.67%-6.55%44.20%44.09%-27.43%-32.81%42.55%23.34%12.63%75.31%-525.68%-16.72%-1.35%25.95%85.13%-242.14%-1.82%-27.60%325.31%-34.42%88.84%7.39%-27.68%-19.98%30.03%-31.54%94.50%91.06%55.91%5.03%8.17%3.11%4.06%23.22%-48.10%8.77%73.30%-27.36%36.72%-35.18%-26.20%-200.08%207.67%3.12%-25.81%
Net Cash Flow Growth (1y) -34.22%10.41%-35.18%-110.02%271.57%-510.17%503.23%66.47%-427.49%90.03%-118.02%313.75%111.04%-165.49%66.13%-160.59%637.43%11.48%-589.47%329.23%-129.91%1,198.87%106.06%-120.02%184.55%-105.13%775.47%-630.10%-30.77%167.74%-51.20%-914.69%10.34%108.53%-66.27%103.21%-148.96%-107.47%82.17%-694.09%6.92%3,490.83%8.94%113.19%236.86%-354.82%106.90%258.51%109.40%
Net Cash Flow Growth (3y) -96.10%18.32%0.59%-58.44%37.87%-17.31%37.33%24.28%38.68%38.36%-34.27%70.64%37.55%203.03%28.90%-31.58%23.08%20.68%78.19%-49.63%-44.06%33.55%31.21%-156.27%38.31%-58.31%12.95%63.58%-33.40%52.75%-33.07%-24.60%-35.77%74.15%-12.52%26.52%-14.56%-103.71%60.13%41.11%67.12%
Net Cash Flow Growth (5y) 52.11%-5.07%-18.07%-36.94%-6.48%77.67%16.03%27.58%-7.57%33.30%-25.91%-34.11%16.46%23.71%21.10%-86.55%7.33%22.02%21.08%25.32%-15.94%43.13%16.64%-37.01%21.70%-28.76%23.38%31.04%-13.78%-55.58%-7.54%23.86%7.58%
Net Cash Flow (QoQ) 0.00%-69.07%776.79%-111.73%33.25%-155.10%49.84%300.87%-337.41%268.58%-104.17%-1,861.99%92.77%-204.85%149.46%1.37%-273.68%61.11%11.52%1,333.89%-120.85%-202.92%129.42%-260.99%866.00%-98.33%-197.17%779.96%-146.48%385.05%-181.04%164.47%-54.52%105.34%-1,785.16%107.01%-14.04%-66.79%60.34%-206.96%86.89%910.01%-622.91%83.24%577.71%-73.98%-36.68%73.86%-989.43%121.13%9.72%1.55%
Net Income Growth (1y) -2,030.66%-43.50%-15.71%-16.50%66.67%-33.02%-9.07%-19.13%-32.74%-15.95%-40.51%-19.98%-62.26%-15.25%20.51%-71.60%-9.99%-36.09%-52.75%33.72%15.84%16.70%221.26%69.36%79.25%46.88%-142.80%-797.50%-829.65%-255.51%179.28%97.61%96.02%87.69%-43.44%49.10%-99.07%-49.17%-280.47%-60.51%1,426.46%-118.16%
Net Income Growth (3y) -119.27%-30.32%-21.04%-18.53%10.46%-21.14%-6.81%-34.86%-33.31%-22.06%-19.49%-10.92%-14.52%-9.32%51.43%29.63%42.30%15.55%7.45%-22.15%-17.53%-16.30%34.10%59.65%57.51%38.51%-42.32%31.45%48.15%31.88%-5.10%166.51%31.89%47.54%-67.83%
Net Income Growth (5y) -76.74%-28.26%-16.58%-13.63%7.85%-15.04%33.60%13.01%16.18%4.25%2.40%-30.27%-23.71%-19.80%20.11%40.48%41.08%23.41%18.69%22.39%34.58%20.63%-21.93%41.29%16.09%20.40%-4.11%16.65%16.85%51.41%
Net Income (QoQ) -549.79%-46.46%24.22%-286.74%66.57%-18.09%23.70%-10.65%-33.42%3.16%16.67%-23.29%-16.54%-17.35%28.85%-66.74%17.22%19.06%-53.60%-6.87%-2.42%9.15%33.35%-35.70%-1.37%232.26%-116.84%8.08%-159.51%-6.55%-253.13%4.79%0.76%123.76%-110.64%-58.47%-207.32%209.13%339.38%-76.72%-30.82%110.76%-97.25%1,166.98%-345.61%146.12%6.35%-115.07%
Net Income towards Common Stockholders Growth (1y) 454.50%-43.50%-15.71%-16.50%-125.71%-33.02%-9.07%-19.13%-32.74%-15.95%-40.51%-19.98%-62.26%-15.25%20.51%-71.60%-9.99%-36.09%-52.75%33.72%15.84%16.70%221.26%69.36%79.25%46.88%-142.80%-797.50%-829.65%-255.51%179.28%97.61%96.02%87.69%-43.44%49.10%-99.07%-49.17%-280.47%-60.51%1,426.46%-118.16%
Net Income towards Common Stockholders Growth (3y) -57.31%-30.32%-21.04%-18.53%-36.69%-21.14%-6.81%-34.86%-33.31%-22.06%-19.49%-10.92%-14.52%-9.32%51.43%29.63%42.30%15.55%7.45%-22.15%-17.53%-16.30%34.10%59.65%57.51%38.51%-42.32%31.45%48.15%31.88%-5.10%166.51%31.89%47.54%-67.83%
Net Income towards Common Stockholders Growth (5y) -40.00%-28.26%-16.58%-13.63%-20.23%-15.04%33.60%13.01%16.18%4.25%2.40%-30.27%-23.71%-19.80%20.11%40.48%41.08%23.41%18.69%22.39%34.58%20.63%-21.93%41.29%16.09%20.40%-4.11%16.65%16.85%51.41%
Net Income towards Common Stockholders (QoQ) -199.66%-46.46%24.22%601.33%-125.79%-18.09%23.70%-10.65%-33.42%3.16%16.67%-23.29%-16.54%-17.35%28.85%-66.74%17.22%19.06%-53.60%-6.87%-2.42%9.15%33.35%-35.70%-1.37%232.26%-116.84%8.08%-159.51%-6.55%-253.13%4.79%0.76%123.76%-110.64%-58.47%-207.32%209.13%339.38%-76.72%-30.82%110.76%-97.25%1,166.98%-345.61%146.12%6.35%-115.07%
Net Margin Growth (1y) 6,875.0063.00619.00284.00-11012.00-201.00181.0023.00-169.00109.00-252.0039.00-680.0025.00776.00-800.00166.00-360.00-505.001,318.00923.00883.004,484.00-8.00552.00-727.00-4783.00-9439.00-12055.00-8244.004,667.0010,385.0012,792.009,702.00-1388.00849.00-8622.00-1078.00-3374.00-2400.00484.00-1144.00
Net Margin Growth (3y) -4305.00-29.00548.00345.00-11861.00-67.00705.00-738.00-683.00-226.0019.00557.00408.00548.004,755.00510.001,641.00-204.00-803.00-8128.00-10580.00-8089.004,368.00939.001,289.00730.00-1504.0012,703.0021,843.0012,843.00-701.003,166.00429.002,064.00-2687.00
Net Margin Growth (5y) -4820.00-364.00819.00863.00-10772.00456.004,685.00572.00791.00-70.00-279.00-8890.00-11094.00-8424.004,639.001,457.002,378.001,253.002,475.003,257.0010,340.003,871.00-817.004,113.001,166.003,521.00592.0011,152.0013,705.0010,622.00
Net Margin (QoQ) -4517.00-752.00961.0011,183.00-11329.00-196.00626.00-113.00-518.00186.00468.00-305.00-240.00-175.00758.00-1024.00465.00576.00-818.00-57.00-61.00431.001,005.00-453.00-100.004,032.00-3487.00107.00-1380.00-23.00-8143.00-2509.002,431.0012,888.00-2424.00-103.00-660.001,798.006,631.00-6569.00-656.001,444.00-2840.00975.00-2952.002,418.0044.00-653.00
Operating Income Growth (1y) -85.89%-26.25%-49.73%9.51%-20.04%-40.24%-5.42%-5.04%21.24%24.34%1.76%12.24%17.18%24.12%85.42%-71.07%-144.31%-102.88%-563.31%85.23%57.03%57.25%32.83%1,167.11%326.50%455.49%403.79%-7.99%1.46%-17.86%-46.68%30.32%72.95%39.12%105.96%25.81%9.23%17.56%19.70%-8.64%5.27%-8.33%-35.71%8.60%-36.32%-42.76%-197.10%1.48%65.86%50.72%
Operating Income Growth (3y) -20.68%-10.24%-15.75%5.86%7.83%6.97%46.75%-16.40%-16.81%-5.22%1.70%39.47%4.56%13.02%13.40%67.46%63.59%71.94%149.52%51.11%44.02%48.10%45.62%145.50%81.45%82.34%74.74%14.69%24.22%10.34%9.54%14.41%25.76%14.46%16.59%7.67%-9.86%-14.87%-40.05%0.23%3.60%-7.52%
Operating Income Growth (5y) -28.88%-15.58%-8.44%26.76%3.84%6.93%7.62%35.01%28.85%30.40%31.54%33.10%31.94%31.43%25.00%39.24%43.91%40.75%75.95%34.35%31.05%32.22%36.17%75.62%45.72%44.86%35.50%8.40%5.14%-6.75%-23.05%10.54%16.00%5.28%
Operating Income (QoQ) -77.07%-11.47%-7.05%12.02%-20.26%-32.20%35.31%-16.72%-40.49%0.62%35.54%12.48%-34.96%-29.04%42.42%17.41%-23.65%75.21%-575.77%-17.95%-2.68%18.95%84.95%-243.11%-2.16%-27.35%339.06%-27.17%60.34%8.82%-27.59%-19.70%29.80%-29.36%76.99%6.57%4.41%4.57%8.11%-7.47%12.37%6.47%-17.49%6.63%-2.14%-25.33%39.39%-37.47%-12.04%-226.66%245.67%2.20%-20.07%
Operating Margin Growth (1y) -299.00216.00-42.00482.0048.00-193.00166.00126.00386.00554.00307.00241.00226.00319.00947.00-282.00-522.00-434.00-631.00795.00676.00679.00321.003,377.002,696.003,676.003,875.00-278.00765.0014.00-1407.00755.00461.00206.00653.007.00-289.00-96.00903.00-530.00-7.00-49.00-1034.0086.00-1174.00-1504.00-4296.00-1796.00-533.00-612.00
Operating Margin Growth (3y) 135.00578.00432.00850.00660.00681.001,421.0085.0090.00439.00623.00754.00379.00564.00637.003,890.002,849.003,922.003,565.003,894.004,137.004,370.002,789.003,854.003,922.003,896.003,121.00484.00937.00125.00148.00233.00165.0061.00522.00-437.00-1470.00-1649.00-4428.00-2240.00-1715.00-2165.00
Operating Margin Growth (5y) -161.00463.00747.001,362.00813.00926.001,110.004,258.003,461.004,795.004,819.003,853.003,840.004,255.003,105.004,367.004,075.004,142.002,811.004,657.004,309.004,480.004,345.003,332.003,626.003,752.002,989.0040.00-244.00-1429.00-5182.00-1478.00-1542.00-2055.00
Operating Margin (QoQ) -650.00-22.0059.00315.00-136.00-280.00583.00-119.00-376.0079.00543.00141.00-208.00-168.00477.00125.00-115.00460.00-753.00-115.00-26.00262.00674.00-234.00-23.00-96.003,730.00-916.00958.00103.00-424.00128.00207.00-1318.001,739.00-167.00-48.00-871.001,093.00-463.00145.00127.00-339.0060.00103.00-858.00780.00-1199.00-227.00-3650.003,281.0063.00-305.00
Profit After Tax Growth (1y) -2,030.66%-43.50%-15.71%-16.50%66.67%-33.02%-9.07%-19.13%-32.74%-15.95%-40.51%-19.98%-62.26%-15.25%20.51%-71.60%-9.99%-36.09%-52.75%33.72%15.84%16.70%-45.09%38.73%-125.66%39.31%62.55%-404.66%-2.40%-250.02%28.06%90.94%19.46%124.62%1,484.10%388.82%131.79%2.26%-87.57%-7.87%308.09%3.65%-47.72%49.10%-99.07%-49.17%-295.02%-60.51%1,426.46%-118.16%
Profit After Tax Growth (3y) -119.27%-30.32%-21.04%-18.53%10.46%-21.14%-6.81%-34.86%-33.31%-22.06%-19.49%-10.92%-14.52%-9.32%-20.78%11.34%-27.83%11.72%6.03%-27.02%-24.82%-20.95%26.88%34.56%-23.01%36.14%78.93%49.20%31.27%42.30%47.94%30.87%44.94%31.25%42.60%81.38%26.25%-18.63%-28.60%-18.44%-16.52%-27.97%
Profit After Tax Growth (5y) -76.74%-28.26%-16.58%-13.63%7.85%-15.04%-21.98%0.08%-35.09%1.67%1.50%-33.37%-28.26%-22.65%13.85%20.44%-11.49%20.99%59.32%20.46%20.09%19.58%21.73%22.39%34.58%20.63%17.53%30.71%14.98%19.77%-4.77%16.46%16.53%52.54%
Profit After Tax (QoQ) -549.79%-46.46%24.22%-286.74%66.57%-18.09%23.70%-10.65%-33.42%3.16%16.67%-23.29%-16.54%-17.35%28.85%-66.74%17.22%19.06%-53.60%-6.87%-2.42%9.15%33.35%-35.70%-1.37%-58.25%71.86%-399.81%72.74%2.36%-279.30%-1.42%6.81%79.93%52.21%-801.08%128.49%1,028.04%-90.03%-0.81%-8.36%37.14%-26.10%339.38%-76.72%-30.82%110.76%-97.25%1,166.98%-365.41%142.68%6.35%-115.07%
Property, Plant & Equipment (Net) Growth (1y) 34.38%27.99%30.56%36.69%39.69%33.44%27.98%19.66%13.58%14.88%17.60%19.64%20.60%24.86%24.55%26.21%-2.17%-8.76%-17.52%-21.98%6.56%3.34%9.14%-86.48%-10.59%-15.78%-88.37%-8.22%-87.83%-87.22%-9.18%0.28%16.38%42.86%68.98%64.27%46.22%22.61%2.32%-6.18%-8.26%-8.70%-7.08%21.40%22.16%22.99%23.38%
Property, Plant & Equipment (Net) Growth (3y) 30.02%25.19%25.25%25.08%24.15%24.16%23.30%21.80%10.25%9.38%6.51%5.62%7.93%5.59%3.89%-48.94%-2.32%-7.40%-52.87%-54.09%-51.24%-51.90%-51.33%-50.08%-49.79%-46.42%-43.70%14.77%-40.84%-39.27%16.23%15.62%16.01%16.94%17.12%23.22%17.90%11.25%5.46%
Property, Plant & Equipment (Net) Growth (5y) 27.11%17.46%15.08%14.02%14.81%12.53%11.03%-28.22%5.01%2.64%-31.27%-31.93%-32.83%-33.84%-34.74%-34.29%-33.30%-32.03%-30.63%-30.73%-27.72%-27.90%-27.57%-28.13%-29.85%-29.66%-29.87%11.48%-25.33%-24.13%12.48%
Property, Plant & Equipment (Net) (QoQ) 5.44%5.83%6.72%7.48%7.55%10.80%9.06%2.68%3.15%3.60%3.52%3.85%5.59%5.39%4.35%7.52%5.33%6.79%-19.11%0.28%-4.78%1.02%10.47%-2.75%0.57%-87.49%630.79%-8.39%-86.12%-1.27%-3.11%-3.76%-1.36%9.02%12.45%18.14%16.67%5.99%0.09%-0.93%-2.63%-2.83%-2.13%-1.41%-0.90%26.96%-1.51%-0.75%-0.59%
Return on Assets Growth (1y) 4.005.007.002.002.001.00-1.00-2.00-1.001.000.000.00-1.00-2.000.000.001.008.009.0011.0012.000.00-8.00-16.00-24.00-20.00-8.005.0024.0024.0018.0011.000.003.0015.0016.0017.00-6.00-10.00-17.00-20.00-8.00-7.00
Return on Assets Growth (3y) 5.006.005.000.000.00-1.00-2.00-2.00-1.007.009.0011.0012.005.001.00-5.00-11.00-12.00-7.000.0012.003.002.000.000.0013.0031.0041.0043.0038.0020.006.002.000.001.00-2.00
Return on Assets Growth (5y) 4.0012.0014.0011.0013.007.000.00-7.00-14.00-14.00-8.000.0012.009.0011.0012.0013.0014.0026.0029.0023.0022.009.006.006.0010.0017.0023.00
Return on Assets (QoQ) -1.00-1.005.000.000.001.001.000.00-1.00-1.000.001.001.00-1.000.00-1.000.001.000.000.007.002.002.001.00-6.00-6.00-6.00-7.00-1.006.007.0012.00-2.000.000.001.0012.003.001.001.00-11.00-1.00-5.00-2.001.00-1.00
Return on Capital Employed Growth (1y) -2.00-1.000.002.003.003.002.001.001.003.002.000.00-1.00-3.00-2.000.002.003.005.006.009.0013.0010.009.0010.0010.004.0017.0043.0014.0012.00-7.00-38.00-12.00-6.00-1.00-1.00-4.00-3.00-4.00-6.00-12.00-13.00-9.00-7.00
Return on Capital Employed Growth (3y) 3.005.004.004.004.002.002.002.002.003.005.007.0010.0012.0013.0016.0021.0026.0019.0033.0062.0037.0027.0019.0015.0012.0010.009.004.00-2.003.00-13.00-45.00-28.00-22.00-15.00-14.00
Return on Capital Employed Growth (5y) 3.005.007.0010.0014.0018.0017.0017.0021.0025.0020.0033.0063.0037.0030.0026.0026.0028.0025.0025.0023.0020.0018.0014.008.00-4.00-5.00-5.00-9.00
Return on Capital Employed (QoQ) -1.000.00-1.000.000.001.001.000.000.000.001.001.001.000.00-1.00-1.00-1.001.001.001.000.003.002.004.004.000.001.004.004.00-5.0014.0030.00-25.00-7.00-5.000.001.00-1.000.00-1.00-2.000.00-2.00-2.00-8.00-1.001.001.00
Return on Equity Growth (1y) 0.00-1.00-9.00-42.00-55.00-93.00-145.00-373.003,393.00560.00439.00597.00-3186.00-328.00-160.00-79.00-57.00-79.00-70.00-71.00-62.00-5.0016.0035.0043.0017.00-8.00-26.00-40.00-30.00-19.00-10.00-6.00-22.00-279.00621.00323.00396.00-506.00-366.00-305.00-106.00-111.00
Return on Equity Growth (3y) 3,338.00466.00286.00182.00152.00140.00135.00144.00150.00153.00209.00447.00-3306.00-412.00-214.00-115.00-77.00-68.00-62.00-62.00-59.00-19.00-11.00-2.00-3.00-50.00-315.00574.00361.00282.00107.00108.0025.00-4.0010.004.00
Return on Equity Growth (5y) 95.0060.0055.0032.0032.0055.0080.00108.00131.00165.00217.00455.00-3303.00-426.00-242.00-151.00-123.00-104.00-351.00555.00373.00290.00115.00111.0011.00-32.00-26.00-42.00
Return on Equity (QoQ) -3.00-3.0012.00-5.00-5.00-11.00-20.00-19.00-42.00-64.00-249.003,748.00-2875.00-184.00-91.00-35.00-17.00-17.00-11.00-13.00-39.00-8.00-11.00-5.0018.0013.008.004.00-8.00-11.00-10.00-10.001.000.00-1.00-7.00-258.00893.00-221.00-90.00-185.00-9.00-82.00-29.0014.00-13.00
Return on Invested Capital Growth (1y) -3.00-1.00-7.00-26.00-29.00-37.00-46.00-88.003,306.0040.0057.00118.00-3273.000.00-2.001.003.004.006.008.0013.0017.0014.0012.008.001.001.008.0024.00-176.00-6910.0049.0026.00182.006,914.00-40.00-35.008.007.00-20.00-20.00-23.00-17.00-7.00-43.00
Return on Invested Capital Growth (3y) 3,274.002.005.004.004.002.0010.0031.0035.0044.0061.00127.00-3257.0020.0018.0021.0023.0022.0021.0029.0045.00-158.00-6895.0070.0058.007.005.0017.0015.0014.0011.00-11.00-29.00168.006,904.00-67.00-98.00
Return on Invested Capital Growth (5y) 4.005.009.0013.0019.0023.0030.0051.0056.0062.0076.00147.00-3226.00-155.00-6891.0078.0073.0028.0025.0038.0036.0032.0027.0010.003.00-7.00-5.00-9.00-48.00
Return on Invested Capital (QoQ) -1.000.00-1.00-1.000.00-6.00-20.00-4.00-8.00-14.00-62.003,390.00-3273.003.00-1.00-1.00-1.002.001.001.001.003.004.006.004.000.002.001.00-2.000.009.0017.00-202.00-6733.006,968.00-6.00-46.00-2.0014.00-1.00-3.00-2.00-13.00-1.00-6.003.00-3.00-37.00
Return on Sales Growth (1y) -75.001.006.003.0052.00-2.002.000.00-2.001.00-3.000.00-7.000.008.00-8.002.00-4.00-5.0013.009.009.0045.000.006.00-7.00-48.00-94.00-121.00-82.0047.00104.00128.0097.00-14.002.004.0012.0021.0087.0019.008.00-86.00-11.00-34.00-24.005.00-11.00
Return on Sales Growth (3y) -25.000.005.003.0043.00-1.007.00-7.00-7.00-2.000.006.004.005.0048.005.0016.00-2.00-8.00-81.00-106.00-81.0044.009.0013.007.00-15.0011.0011.0027.00127.00218.00128.00-7.0032.004.0021.00-27.006.005.00-3.00
Return on Sales Growth (5y) -31.00-4.008.009.0054.005.0047.006.008.00-1.00-3.00-89.00-111.00-84.0046.0015.0024.0013.0025.0024.0026.0028.0033.00103.0039.00-8.0041.0012.0035.006.00112.00137.00106.00
Return on Sales (QoQ) -28.00-8.0010.00-50.0049.00-2.006.00-1.00-5.002.005.00-3.00-2.00-2.008.00-10.005.006.00-8.00-1.00-1.004.0010.00-5.00-1.0040.00-35.001.00-14.000.00-81.00-25.0024.00129.00-24.00-1.00-7.0018.00-8.001.002.0066.00-66.00-7.0014.00-28.0010.00-30.0024.000.00-7.00
Revenue Growth (1y) 37.25%47.61%45.70%35.25%25.29%21.85%18.02%20.71%21.76%21.50%26.13%22.71%21.74%16.50%16.13%16.69%17.12%17.39%17.51%40.16%31.63%25.67%15.54%-69.57%-68.68%-62.56%-60.48%0.54%-23.31%-18.21%-9.58%4.15%50.78%31.04%55.67%25.56%18.77%20.82%-10.50%6.30%5.50%-7.00%-9.57%5.81%-1.13%2.63%40.88%120.77%121.48%122.41%
Revenue Growth (3y) 27.93%29.77%29.44%26.06%22.92%19.93%20.02%20.01%20.19%18.45%19.84%26.14%23.35%19.78%16.39%-20.75%-21.55%-17.95%-18.74%-24.59%-31.88%-27.26%-25.53%-31.70%-28.72%-26.24%-17.75%9.55%11.15%8.99%8.00%11.61%23.63%13.76%8.00%12.19%7.40%4.87%4.47%35.41%32.20%28.52%
Revenue Growth (5y) 24.45%24.48%24.24%26.79%23.42%20.54%18.60%-5.91%-6.47%-4.80%-4.70%-9.29%-14.73%-12.05%-10.84%-12.22%-11.00%-9.96%-5.46%-10.93%-10.75%-9.44%-10.47%-15.72%-14.62%-14.73%-14.75%8.14%7.45%4.33%9.92%26.56%32.85%27.44%
Revenue (QoQ) -0.07%9.83%11.38%12.27%7.48%8.40%3.39%4.01%4.53%5.00%5.75%4.92%4.30%9.00%2.88%4.09%-0.18%8.64%3.38%4.47%0.04%8.76%23.30%-1.88%-4.48%-0.02%-67.52%0.98%14.18%5.55%-17.39%-22.97%21.77%16.70%-4.85%11.51%5.82%38.64%-23.25%5.48%7.65%2.70%-8.84%4.69%-5.11%-0.14%6.66%-2.17%-1.50%37.07%67.13%-1.85%-1.09%
Share-based Compensation Growth (1y) 6.97%55.44%155.79%82.69%144.64%110.40%25.72%92.33%45.17%55.94%44.49%36.08%17.86%10.04%4.02%3.14%42.40%5.66%3.86%1.29%-21.89%-25.57%-182.99%-1.35%2.49%-42.22%148.14%-46.34%-70.33%105.99%-124.70%-20.37%125.76%15.45%773.89%116.71%86.86%-13.20%55.08%25.80%0.91%11.62%11.99%-3.99%-10.42%-3.92%8.33%13.45%30.34%32.45%
Share-based Compensation Growth (3y) 56.04%72.13%66.87%68.47%61.16%53.41%23.63%39.24%34.56%21.94%16.00%12.44%9.44%-4.71%-42.55%1.01%4.46%-23.12%-25.42%-18.76%-38.07%-3.96%-28.03%-25.02%-11.79%11.18%40.97%-2.53%7.76%27.33%37.18%29.48%62.07%3.81%139.30%37.82%19.09%-2.36%23.45%11.07%5.62%12.41%
Share-based Compensation Growth (5y) 44.85%42.76%38.08%37.95%36.02%23.21%-29.40%21.95%14.29%-4.86%-9.01%-5.52%-16.80%0.59%-16.07%-15.13%-5.25%1.56%-7.14%-1.54%0.04%-2.35%0.62%2.82%5.30%5.89%27.67%2.27%2.50%17.23%25.65%18.78%37.81%7.32%
Share-based Compensation (QoQ) 5.32%7.63%-8.45%3.08%53.04%77.11%-34.61%38.03%31.62%5.83%0.03%4.18%41.38%-1.94%-5.79%-9.77%32.00%-7.30%-6.58%24.57%-2.06%-8.88%-8.89%-3.94%-6.67%-201.60%208.31%-0.21%-47.38%-15.36%20.75%-44.83%265.34%-110.15%489.26%56.41%86.83%-40.76%25.18%34.86%-13.21%5.84%1.55%8.17%-4.00%6.19%-12.93%0.93%2.97%19.72%-8.82%15.95%4.63%
Shareholder's Equity Growth (1y) 160.61%-21.58%-24.35%-26.81%-45.26%-50.33%-56.52%-66.53%-66.38%-91.62%-118.88%-161.02%-263.10%-1,263.86%-765.34%-374.25%-149.63%-95.87%-68.00%-40.30%-48.42%-59.33%-46.52%-48.42%-71.36%-56.49%-69.06%-60.72%-29.78%-1.45%13.44%50.06%55.50%74.77%77.10%68.18%68.64%106.33%126.15%139.98%170.84%464.60%57.19%70.22%32.85%97.63%102.86%
Shareholder's Equity Growth (3y) 29.04%-68.05%-27.28%-29.06%-32.00%-35.43%-39.43%-43.72%-49.91%-57.53%-68.04%-82.32%-100.35%-237.14%-177.20%-114.54%-85.16%-69.66%-60.85%-49.58%-48.89%-36.25%-28.95%-6.01%0.35%26.29%30.54%36.56%43.42%26.33%27.07%27.31%28.04%27.86%27.94%30.38%31.91%39.35%41.51%
Shareholder's Equity Growth (5y) 15.54%-22.37%-23.76%-24.53%-25.49%-28.55%-30.25%-32.06%-40.53%-46.56%-54.49%-63.50%-72.87%-126.54%-98.95%-51.29%-29.67%-4.56%3.78%11.87%14.36%15.33%16.31%16.56%17.29%16.47%16.41%16.80%16.76%16.87%16.71%
Shareholder's Equity (QoQ) -5.69%-6.63%-5.51%-5.75%-9.02%-9.66%-29.33%-14.49%-20.36%-30.46%-29.01%-78.70%-279.53%-124.74%-89.76%-52.01%-33.48%-23.17%0.12%-19.27%-14.49%-2.86%-5.66%-28.04%-5.29%-4.20%-21.99%-16.94%-13.74%0.94%1.50%8.59%2.95%42.85%12.22%48.18%11.91%20.59%13.47%110.45%264.11%21.41%53.32%-16.70%1.37%31.48%19.65%23.92%4.05%
Tax Rate Growth (1y) -762.00-15.0095.0029.00-165.0070.004.0016.0040.0033.0013.0020.00118.00-57.00-37.0072.00-27.0065.00787.001,253.0063.0026.00-646.00-1321.00-17.00-518.00-1154.00-28.00-63.00643.001,354.0093.0058.00-7.00-87656.00862.00351.002,768.0088,426.00964.00-24837.00-400.001,437.00871.0025,888.00-1182.00-40.001,020.001,099.00-25533.00
Tax Rate Growth (3y) -887.0088.00112.0065.00-7.0045.00-19.00108.00130.0041.00763.001,345.00154.0034.00103.004.0019.00-427.00-1014.00-96.00-17.00150.00-447.00-1256.00-23.00118.00-87457.00927.00345.003,405.002,123.001,919.00-24429.002,361.002,207.002,697.001,401.001,187.0089,823.002,854.002,149.00-27115.00
Tax Rate Growth (5y) -797.0095.00862.001,390.0029.00136.00121.0040.00177.00-452.00-1037.00-4.0074.00158.00303.0069.0013.00209.00-87317.00859.00392.002,912.00322.00571.00-24509.002,486.002,406.002,762.001,396.001,823.003,521.003,810.002,558.00-24353.00
Tax Rate (QoQ) -887.00-22.001.00146.00-140.0088.00-64.00-48.0094.0023.00-53.00-25.0088.003.00-47.0074.00-88.0024.0062.00-26.005.00745.00529.00-1215.00-33.0073.00-146.0088.00-534.00-563.00981.0053.00172.00148.00-280.0018.00108.00-87502.0088,239.00-494.002,525.00-1845.00777.00-26295.0026,962.00-7.00210.00-1278.00-107.001,135.001,270.00-1199.00-26739.00
Total Debt Growth (1y) 79.66%-2.11%28.23%23.59%136.32%138.21%83.60%87.34%-2.99%38.41%38.56%42.50%58.12%10.92%24.60%24.56%14.61%14.97%2.26%2.40%2.38%7.92%7.68%7.45%9.16%2.96%3.33%6.15%3.48%-28.32%-28.91%-31.19%-30.96%-13.20%-13.25%-13.30%-13.35%-14.64%-14.69%-14.72%-14.75%-0.84%-0.82%40.24%40.61%40.98%41.35%
Total Debt Growth (3y) 60.83%47.78%48.31%48.88%53.61%54.07%46.90%49.26%20.69%20.85%20.86%22.04%22.88%11.23%11.12%11.08%8.60%8.50%4.39%5.31%4.96%-7.31%-7.52%-7.76%-7.95%-13.80%-13.94%-14.12%-14.77%-19.02%-19.27%-20.17%-20.11%-9.76%-9.79%1.22%1.27%6.07%6.15%
Total Debt Growth (5y) 49.16%32.71%32.97%33.30%33.58%35.32%28.40%29.62%14.46%14.42%14.46%15.70%15.95%0.31%0.16%0.02%-1.76%-4.49%-6.84%-6.97%-7.10%-10.01%-10.15%-10.31%-10.44%-11.52%-11.62%-5.41%-5.79%-5.78%-5.90%
Total Debt (QoQ) -0.40%-0.57%-0.51%-0.64%30.47%-4.17%90.22%0.16%0.56%-2.21%-1.50%42.91%0.66%0.57%9.29%0.25%13.08%0.53%0.56%0.57%0.58%0.68%0.53%6.01%0.35%0.46%2.13%-0.01%0.71%3.21%-0.44%-30.74%-0.11%-0.11%-0.11%-12.92%-0.16%-0.17%-0.17%-14.21%-0.22%-0.21%-0.21%-0.20%-0.20%41.10%0.05%0.06%0.06%