|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.38M | 87.17M | 120.85M | 92.75M | 97.84M | 105.32M | 108.16M | 98.60M | 103.22M | 97.95M | 97.81M | 104.32M | 102.06M | 100.53M | 137.80M | 230.31M | 226.04M | 223.59M | 230.56M | 226.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 5.54M | 6.89M | 6.23M | 6.07M | 6.24M | 6.93M | 6.88M | 7.86M | 7.01M | 8.05M | 8.28M | 9.04M | 8.55M | 12.15M | 14.21M | 14.74M | 13.46M | 13.43M | 13.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.55M | 81.63M | 113.96M | 86.52M | 91.77M | 99.08M | 101.23M | 91.72M | 95.36M | 90.93M | 89.76M | 96.04M | 93.02M | 91.98M | 125.65M | 216.10M | 211.30M | 210.12M | 217.13M | 212.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.09M | 0.10M | 0.10M | 0.10M | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.90M | 11.10M | 1.20M | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 5.96M | 6.88M | 5.41M | 7.95M | 7.99M | 8.24M | 7.88M | 9.23M | 9.15M | 10.42M | 9.22M | 10.30M | 9.76M | 15.49M | 13.88M | 12.52M | 15.68M | 14.06M | 6.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.75M | 15.25M | 14.19M | 13.46M | 15.36M | 15.47M | 13.91M | 14.20M | 13.20M | 13.34M | 16.55M | 14.65M | 21.85M | 24.92M | 63.66M | 29.52M | 28.63M | 27.86M | 30.73M | 26.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.48M | 35.05M | 38.91M | 38.94M | 42.19M | 45.51M | 47.31M | 44.59M | 45.05M | 40.24M | 34.86M | 44.58M | 48.23M | 46.78M | 82.81M | 151.73M | 148.92M | 151.30M | 171.57M | 161.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.77M | 56.26M | 59.97M | 57.80M | 65.50M | 68.98M | 69.47M | 66.67M | 69.18M | 64.63M | 72.93M | 69.65M | 80.38M | 81.46M | 161.95M | 195.12M | 190.08M | 194.84M | 216.37M | 194.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61M | 30.91M | 32.33M | 34.95M | 32.34M | 36.34M | 38.70M | 31.93M | 34.05M | 33.32M | 24.88M | 34.67M | 21.68M | 19.07M | -24.16M | 35.19M | 35.96M | 28.74M | 14.19M | 31.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61M | 30.91M | 32.33M | 34.95M | 32.34M | 36.34M | 38.70M | 31.93M | 34.05M | 33.32M | 24.88M | 34.67M | 21.68M | 19.07M | -24.16M | 35.19M | 35.96M | 28.74M | 14.19M | 31.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.05M | 0.05M | 0.19M | 0.69M | 1.46M | 1.92M | 1.97M | 1.62M | 1.89M | 2.05M | 2.12M | 2.42M | 1.75M | 0.59M | 1.18M | 1.48M | 1.43M | 1.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | -0.14M | -0.01M | 0.03M | -0.03M | | 0.11M | -0.03M | 0.04M | 0.73M | 0.58M | 13.10M | -14.72M | 0.33M | -1.76M | -0.23M | 0.15M | 1.90M | -1.81M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.14M | 140.38M | 0.03M | -9.62M | -8.19M | 28.50M | -0.03M | 0.04M | -5.67M | 0.58M | 13.10M | -14.72M | -6.92M | -1.76M | -16.20M | -18.98M | 1.90M | -22.78M | -10.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.12M | 19.86M | 49.02M | 24.13M | 22.72M | 28.16M | 30.71M | 24.84M | 26.02M | 27.64M | 18.71M | 41.41M | 0.97M | 12.15M | -34.30M | 18.98M | 16.98M | -0.56M | -38.09M | 21.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.13M | -187.67M | 1.94M | 0.70M | 7.98M | 3.04M | 4.39M | -63.83M | 6.73M | 53.81M | 10.92M | 0.13M | 1.52M | -11.43M | 6.94M | 4.17M | 1.37M | -8.55M | 7.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.39M | -19.73M | 209.14M | 22.20M | 22.02M | 20.18M | 27.67M | 20.45M | 89.85M | 20.91M | 14.47M | 30.49M | 0.84M | 10.63M | -28.21M | 12.04M | 12.81M | -1.93M | -10.00M | 13.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.39M | 19.73M | 236.69M | 22.20M | 22.02M | 20.18M | 27.67M | 20.45M | 89.85M | 20.91M | -35.10M | 30.49M | 0.84M | 10.63M | -22.86M | 12.04M | 12.81M | -1.93M | -29.53M | 13.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -8.77M | 9.57M | | | | | 20.45M | 89.85M | 20.91M | -35.10M | 30.49M | 0.84M | 10.63M | -22.86M | 12.04M | 12.81M | -1.93M | -29.53M | 13.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -8.77M | 9.57M | | | | | 20.45M | 89.85M | 20.91M | -35.10M | 30.49M | 0.84M | 10.63M | -22.86M | 12.04M | 12.81M | -1.93M | -29.53M | 13.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -8.77M | 9.57M | | | | | 20.45M | 89.85M | 20.91M | -35.10M | 30.49M | 0.84M | 10.63M | -22.86M | 12.04M | 12.81M | -1.93M | -29.53M | 13.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61 | 0.18 | 2.11 | 0.20 | 0.18 | 0.16 | 0.22 | 0.16 | 0.69 | 0.16 | 0.11 | 0.24 | 0.01 | 0.08 | -0.22 | 0.09 | 0.10 | -0.01 | -0.07 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63 | 0.16 | 1.93 | 0.18 | 0.17 | 0.15 | 0.21 | 0.15 | 0.67 | 0.16 | 0.11 | 0.23 | 0.01 | 0.08 | -0.22 | 0.09 | 0.09 | -0.01 | -0.08 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.88M | 0.10M | 0.10M | 0.11M | 0.12M | 0.13M | 0.12M | 129.14M | 129.81M | 129.63M | 0.13M | 129.27M | 128.29M | 128.51M | 0.13M | 132.47M | 133.65M | 134.66M | 0.13M | 135.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 133.60M | 133.23M | 133.38M | 0.13M | 132.44M | 131.73M | 131.54M | 0.13M | 135.31M | 135.97M | 134.66M | 0.14M | 136.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61M | 30.91M | 32.33M | 34.95M | 32.34M | 36.34M | 38.70M | 31.93M | 35.74M | 35.22M | 35.98M | 35.87M | 21.68M | 19.07M | -24.16M | 35.19M | 35.96M | 28.74M | 14.19M | 31.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 10.94M | 9.83M | 9.83M | 9.37M | 10.55M | 9.12M | 8.98M | 14.21M | 8.03M | 8.25M | 8.41M | 8.11M | 9.67M | 12.24M | 16.56M | 16.41M | 17.68M | 17.57M | 16.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42% | 0.66% | -382.84% | 8.03% | 3.09% | 28.34% | 9.90% | 17.67% | -245.28% | 24.34% | 287.56% | 26.37% | 13.59% | 12.52% | 33.33% | 36.57% | 24.58% | -242.81% | 22.45% | 37.79% |