Gogo Inc. (NASDAQ: GOGO)

Sector: Communication Services Industry: Telecom Services CIK: 0001537054
Market Cap 549.25 Mn
P/B 5.14
P/E -103.75
P/S 0.67
ROIC (Qtr) 25.95
Div Yield % 0.00
Rev 1y % (Qtr) 122.41
Total Debt (Qtr) 894.27 Mn
Debt/Equity (Qtr) 8.36
Add ratio to table...

About

Gogo Inc., operating under the ticker symbol GOGO, is a prominent player in the business aviation market, providing top-notch broadband connectivity services. The company's mission is to enhance the passenger experience and improve operational efficiency through its world-class in-flight connectivity and customer support. With a rich history of over 25 years in the industry, Gogo has solidified its reputation as a reliable provider of in-flight connectivity solutions. Gogo's primary business activities revolve around in-flight systems, in-flight...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 133.57M provide 53.43x coverage of short-term debt 2.50M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 846.76M provide exceptional 26.37x coverage of deferred revenue 32.11M, showing strong service capability backing.
  • Robust tangible asset base of 846.76M provides 4.71x coverage of working capital 179.88M, indicating strong operational backing.
  • Tangible assets of 846.76M provide robust 5.08x coverage of other current liabilities 166.83M, indicating strong asset backing.
  • Operating cash flow of 77.67M fully covers other non-current liabilities 20.54M by 3.78x, showing strong long-term stability.

Bear case

  • Operating cash flow of 77.67M barely covers its investment activities of (357.45M), with a coverage ratio of -0.22, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (357.45M) provide weak support for R&D spending of 57.57M, which is -6.21x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 133.57M provide limited coverage of acquisition spending of (334.34M), which is -0.40x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 77.67M shows concerning coverage of stock compensation expenses of 24.54M, with a 3.16 ratio indicating potential earnings quality issues.
  • Operating earnings of 61.89M show weak coverage of depreciation charges of 51.70M, with a 1.20 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.04 0.87
EV to Cash from Ops. EV/CFO 17.31 7.73
EV to Debt EV to Debt 1.50 40.31
EV to EBIT EV/EBIT 21.72 2.24
EV to EBITDA EV/EBITDA 10.55 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF 32.21 33.34
EV to Market Cap EV to Market Cap 2.45 1.71
EV to Revenue EV/Rev 1.64 5.12
Price to Book Value [P/B] P/B 5.14 2.16
Price to Earnings [P/E] P/E -103.75 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.04
Interest Coverage Int. cover (Qtr) 0.98 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -63.89 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.40 61.85
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 296.82 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.18 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) -42.74 814.56
EBT Growth (1y) % EBT 1y % (Qtr) -101.35 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) -109.09 141.81
FCF Growth (1y) % FCF 1y % (Qtr) -50.29 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 45.07 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.63 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.55 0.68
Current Ratio Curr Ratio (Qtr) 1.74 1.56
Debt to Equity Ratio Debt/Equity (Qtr) 8.36 -0.46
Interest Cover Ratio Int Coverage (Qtr) 0.98 -2.53
Times Interest Earned Times Interest Earned (Qtr) 0.98 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.90 46.49
EBIT Margin % EBIT Margin % (Qtr) 7.57 -51.60
EBT Margin % EBT Margin % (Qtr) -0.12 27.73
Gross Margin % Gross Margin % (Qtr) 47.60 55.49
Net Profit Margin % Net Margin % (Qtr) -0.60 26.33