|
Revenue
|
| 0.21M | 0.30M | 0.35M | 1.08M | 1.70M | 1.97M | 2.24M | 2.19M | 1.98M | 2.92M | 3.68M | 4.14M | 4.91M |
|
Selling, General & Administrative
|
| 0.31M | 0.68M | 0.20M | 0.14M | 0.18M | 8.16M | 0.37M | 0.59M | 5.96M | 0.57M | 0.38M | 0.33M | 0.53M |
|
Other Operating Expenses
|
| 0.20M | -0.23M | 0.25M | 0.46M | 1.03M | 1.28M | 1.67M | 1.95M | 0.96M | 0.98M | 1.30M | 1.18M | 2.52M |
|
Operating Expenses
|
| 0.51M | 0.45M | 0.45M | 0.60M | 1.21M | 9.44M | 2.04M | 2.54M | 6.92M | 1.56M | 1.68M | 1.51M | 3.05M |
|
Operating Income
|
| -0.30M | -0.15M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.35M | -4.94M | 1.37M | 2.00M | 2.63M | 1.86M |
|
EBIT
|
| -0.30M | -0.15M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.35M | -4.94M | 1.37M | 2.00M | 2.63M | 1.86M |
|
Other Non Operating Income
|
| | | | | | | | | | | -0.01M | | |
|
Non Operating Income
|
| | | | | | | | 2.00 | -0.02M | -0.01M | -0.01M | -0.01M | -0.04M |
|
EBT
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
Profit After Tax
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
Income from Continuing Operations
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
Consolidated Net Income
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
Income towards Parent Company
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
Net Income towards Common Stockholders
|
| -0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M |
|
EPS (Basic)
|
| | -0.01 | | | | -0.24 | 0.01 | -0.01 | -0.16 | 0.05 | 0.06 | 0.08 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.24 | 0.01 | -0.01 | -0.16 | 0.05 | 0.06 | 0.08 | 0.06 |
|
Shares Outstanding (Diluted Average)
|
29.20M | 115.64M | 115.34M | 115.85M | 115.64M | 115.85M | 29.18M | 30.76M | 30.76M | 31.20M | 31.02M | 31.34M | 31.34M | 31.34M |
|
EBITDA
|
| -0.30M | -0.15M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.35M | -4.94M | 1.37M | 2.00M | 2.63M | 1.86M |
|
Interest Expenses
|
| | | | | | | | -2.00 | 0.02M | | | 0.01M | 0.04M |