|
Net Income (Quarter)
|
-0.30M | -1.65M | -0.11M | 0.48M | 0.49M | -7.47M | 0.20M | -0.36M | -4.95M | 1.36M | 2.00M | 2.63M | 1.82M | 1.68M | -8.56M |
|
Depreciation and Depletion (Quarter)
|
| 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | | | | | 407.00 | 380.00 | 0.05M | -0.05M | 249.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 0.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | 20.00M | 4.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 2.25M | 2.06M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | -1.28M |
|
Amortization of Goodwill (Quarter)
|
| 1.50M | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.34M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 249.00 |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | 2.43M |
|
Change in Account Payables (Quarter)
|
| | -0.01M | -0.03M | -0.02M | -0.08M | -0.07M | | 0.03M | -0.03M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.05M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | 0.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | 0.00M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | -0.00M | -0.00M | -0.00M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | 6.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | 5.57M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -1.28M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 5.57M |