|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.94M | 353.03M | 269.97M | 262.31M | 279.71M | 269.37M | 222.93M | 214.75M | 215.45M | 237.67M | 260.63M | 226.44M | 249.00M | 260.24M | 179.64M | 233.32M | 286.56M | 119.77M | 178.59M | 145.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.94M | 13.80M | 6.94M | 5.42M | 6.89M | 11.99M | 16.12M | 23.01M | 25.64M | 20.17M | | 14.36M | 16.76M | 15.53M | 20.46M | 22.30M | 20.55M | 21.30M | 4.82M | 5.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.88M | 366.83M | 276.90M | 267.74M | 286.60M | 281.36M | 239.06M | 237.76M | 241.09M | 257.84M | 260.63M | 240.79M | 265.76M | 275.78M | 200.10M | 255.62M | 307.11M | 141.08M | 183.40M | 151.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.68M | 234.15M | 241.23M | 249.79M | 281.46M | 274.40M | 292.41M | 276.49M | 332.87M | 350.41M | 351.14M | 321.81M | 341.59M | 306.57M | 356.34M | 295.34M | 330.63M | 372.96M | 384.67M | 368.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.68M | 234.15M | 241.23M | 249.79M | 281.46M | 274.40M | 292.41M | 276.49M | 332.87M | 350.41M | 351.14M | 321.81M | 341.59M | 306.57M | 356.34M | 295.34M | 330.63M | 372.96M | 384.67M | 368.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.06M | 263.90M | 292.60M | 316.27M | 362.74M | 392.58M | 418.29M | 404.36M | 401.77M | 390.03M | 395.45M | 402.47M | 436.54M | 463.49M | 449.31M | 436.50M | 408.93M | 475.72M | 499.24M | 516.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.89M | 59.70M | 63.98M | 39.18M | 24.73M | 43.54M | 39.57M | 26.04M | 25.32M | 27.03M | 30.76M | 32.66M | 28.70M | 38.05M | 39.93M | 49.86M | 42.00M | 72.22M | 101.15M | 92.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,010.52M | 924.58M | 874.71M | 872.98M | 955.53M | 991.89M | 989.32M | 948.65M | 1,005.04M | 1,025.31M | 1,055.45M | 997.74M | 1,072.59M | 1,083.88M | 1,045.68M | 1,037.33M | 1,088.67M | 1,061.98M | 1,168.47M | 1,128.43M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.65M | | | | 376.93M | | | | 472.11M | | | | 531.26M | | | | 591.49M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.59M | | | | 165.57M | | | | 158.33M | | | | 177.91M | | | | 83.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.59M | 458.94M | 451.81M | 464.12M | 468.41M | 488.91M | 526.68M | 550.03M | 575.28M | 596.69M | 606.18M | 652.88M | 664.79M | 679.49M | 703.58M | 728.48M | 734.55M | 783.86M | 799.50M | 790.94M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.93M | 193.42M | 204.67M | 65.70M | 175.82M | 157.70M | 84.70M | 202.33M | 229.40M | 239.62M | 272.62M | 299.08M | 311.03M | 308.05M | 325.56M | 339.60M | 300.63M | 267.05M | 247.36M | 272.98M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 311.90M | 314.81M | 2.00M | 313.93M | 313.90M | 313.90M | 313.81M | 313.69M | 313.60M | 313.20M | 340.11M | 340.11M | 340.10M | 340.11M | 340.67M | 340.67M | 340.67M | 356.91M | 357.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.91M | 251.21M | 243.16M | 239.19M | 234.23M | 229.01M | 224.19M | 219.36M | 214.54M | 209.71M | 204.89M | 214.01M | 209.81M | 205.79M | 201.60M | 195.16M | 190.83M | 186.55M | 191.44M | 189.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.86M | 563.11M | 557.97M | 241.19M | 548.16M | 542.91M | 538.09M | 533.17M | 528.22M | 523.31M | 518.09M | 554.11M | 549.91M | 545.89M | 541.71M | 535.83M | 531.50M | 527.22M | 548.35M | 546.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | | | | 25.53M | 23.80M | 28.94M | 36.51M | 41.11M | 44.74M | 52.34M | 50.19M | 53.15M | 53.62M | 90.69M | 92.66M | 108.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 771.34M | 783.28M | 789.91M | 794.29M | 756.44M | 803.65M | 795.32M | 828.54M | 853.03M | 865.11M | 896.69M | 960.82M | 975.83M | 974.91M | 986.03M | 995.01M | 959.33M | 967.98M | 970.78M | 1,009.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,231.93M | 1,242.22M | 1,241.72M | 1,258.42M | 1,224.85M | 1,292.57M | 1,322.00M | 1,378.58M | 1,428.31M | 1,461.80M | 1,502.87M | 1,613.70M | 1,640.62M | 1,654.40M | 1,689.61M | 1,723.49M | 1,693.88M | 1,751.84M | 1,770.28M | 1,800.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,242.45M | 2,166.80M | 2,116.43M | 2,131.39M | 2,180.38M | 2,284.45M | 2,311.32M | 2,327.23M | 2,433.35M | 2,487.11M | 2,558.32M | 2,611.44M | 2,713.21M | 2,738.29M | 2,735.30M | 2,760.82M | 2,782.55M | 2,813.82M | 2,938.75M | 2,928.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.06M | 101.26M | 100.53M | 98.34M | 140.89M | 186.62M | 171.44M | 151.74M | 166.92M | 168.46M | 171.36M | 184.40M | 191.74M | 206.00M | 182.61M | 168.31M | 162.90M | 204.68M | 252.04M | 248.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 4.13M | 3.80M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | | | | 28.10M | | | | 27.77M | | | | 27.26M | | | | 25.85M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.06M | 101.26M | 100.53M | 126.72M | 140.89M | 186.62M | 171.44M | 179.84M | 166.92M | 168.46M | 171.36M | 212.17M | 191.74M | 206.00M | 182.61M | 195.58M | 162.90M | 208.61M | 256.17M | 278.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.17M | 95.13M | 91.91M | 19.14M | 98.34M | 99.55M | 93.73M | 19.21M | 130.11M | 107.61M | 103.05M | 20.90M | 112.67M | 98.73M | 100.56M | 19.53M | 103.73M | 128.33M | 138.28M | 29.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | | | | 15.26M | | | | 15.12M | | | | 16.06M | | | | 55.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 4.13M | 3.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 18.73M | | | | 0.69M | | | | 0.44M | | | | 0.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.23M | 196.40M | 192.44M | 181.66M | 239.22M | 286.17M | 265.16M | 250.55M | 297.03M | 276.06M | 274.41M | 271.61M | 304.41M | 304.73M | 283.16M | 252.69M | 266.63M | 336.93M | 394.46M | 387.54M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 0.60M | | 3.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.17M | 35.41M | 17.68M | | | | | | | | | | | | | | | | 1.67M | 0.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.06M | 18.67M | 18.68M | 11.75M | 12.19M | 11.71M | 12.11M | 10.88M | 13.06M | 15.10M | 15.46M | 27.31M | 32.44M | 33.26M | 34.50M | 36.03M | 36.50M | 43.76M | 45.10M | 49.21M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.40M | 231.81M | 210.12M | 181.66M | 239.22M | 286.17M | 265.16M | 250.55M | 297.03M | 276.06M | 274.41M | 271.61M | 304.41M | 304.73M | 283.16M | 252.69M | 266.63M | 336.93M | 396.12M | 388.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.46M | 250.48M | 228.80M | 193.40M | 251.41M | 297.88M | 277.28M | 261.44M | 310.09M | 291.16M | 289.87M | 298.92M | 336.85M | 337.99M | 317.67M | 288.72M | 303.13M | 380.69M | 441.22M | 437.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 4.13M | 3.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,960.98M | 1,916.32M | 1,887.63M | 1,937.99M | 1,928.97M | 1,986.57M | 2,034.05M | 2,065.79M | 2,123.26M | 2,195.95M | 2,268.45M | 2,312.52M | 2,376.36M | 2,400.30M | 2,417.63M | 2,467.95M | 2,479.42M | 2,430.64M | 2,495.21M | 2,487.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,960.98M | 1,916.32M | 1,887.63M | 1,937.99M | 1,928.97M | 1,986.57M | 2,034.05M | 2,065.79M | 2,123.26M | 2,195.95M | 2,268.45M | 2,312.52M | 2,376.36M | 2,400.30M | 2,417.63M | 2,467.95M | 2,479.42M | 2,430.64M | 2,495.21M | 2,487.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,242.45M | 2,166.80M | 2,116.43M | 2,131.39M | 2,180.38M | 2,284.45M | 2,311.32M | 2,327.23M | 2,433.35M | 2,487.11M | 2,558.32M | 2,611.44M | 2,713.21M | 2,738.29M | 2,735.30M | 2,760.82M | 2,782.55M | 2,813.82M | 2,938.75M | 2,928.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 4.27M | 3.27M | 1,042.46M | 1,038.66M | 1,082.85M | 1,108.06M | 1,148.39M | -12.22M | -13.24M | 1,306.93M | 1,336.94M | -7.47M | -7.98M | -2.89M | 1,450.29M | -5.03M | -3.40M | -2.65M | 1,466.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 3.41M | 9.00M | 3.76M | 2.44M | 2.44M | 3.29M | 3.55M | 1.05M | 1.97M | 0.78M | 3.38M | 1.20M | 2.60M | 5.80M | 3.17M | | | | 3.40M |