Gentex Growth Metrics (2009-2025) | GNTX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.89%23.72%20.40%17.29%14.95%12.57%10.61%7.62%5.97%8.95%35.24%39.38%40.22%38.33%14.93%14.65%12.14%11.77%8.90%6.24%5.06%4.48%6.32%7.49%7.55%7.11%5.02%1.84%-4.61%-7.27%-12.74%-11.34%-6.83%-2.25%4.73%4.00%2.75%-1.95%1.16%1.34%3.91%3.13%-3.47%-3.03%-2.77%5.43%9.21%9.19%11.60%8.87%10.69%12.21%11.50%10.10%6.92%5.72%2.56%2.76%7.44%
Assets Growth (3y) 15.45%14.91%21.67%20.72%19.54%19.27%19.79%19.81%18.55%18.99%19.17%19.29%18.21%17.34%9.99%9.40%8.21%7.75%6.73%5.16%2.53%1.24%-0.86%-0.99%-1.49%-0.98%-1.36%-2.08%-2.98%-3.86%-2.58%-2.23%-0.18%-0.39%0.75%0.73%1.25%2.16%2.17%2.38%4.08%5.78%5.28%5.91%6.56%8.12%8.93%9.01%8.47%7.19%8.33%
Assets Growth (5y) 19.71%18.60%17.65%16.47%15.01%14.65%14.76%14.45%13.49%13.52%13.58%13.19%11.13%9.92%4.05%3.40%2.40%2.54%2.13%1.41%0.63%-0.11%0.64%0.45%0.41%-0.37%-1.29%-1.59%-1.60%-0.68%-0.51%-0.21%1.54%2.56%4.33%4.60%5.25%5.03%4.77%4.95%5.21%6.02%6.03%
Assets (QoQ) 4.65%6.41%8.90%2.02%1.84%3.66%6.73%-0.09%0.07%0.86%5.09%2.72%24.22%3.95%5.72%1.34%3.20%3.70%3.41%1.01%0.54%1.16%2.26%0.45%2.31%2.27%2.32%0.03%0.32%-0.83%-4.15%-2.76%-5.60%0.78%0.72%2.02%1.14%0.07%-0.49%-2.64%4.35%0.25%2.02%-3.37%-2.32%0.71%2.30%4.77%1.18%0.69%4.56%2.21%2.86%2.08%3.90%0.92%-0.11%0.93%0.79%1.12%4.44%
Capital Expenditures Growth (1y) 1,065.25%-52.72%279.21%458.31%-25.35%97.98%104.90%0.14%-21.74%-43.50%-68.17%-61.51%-50.45%-12.70%29.53%21.40%41.45%29.80%-7.66%33.26%45.31%58.31%34.09%87.22%27.78%-17.39%33.41%-15.66%-18.47%-39.14%-3.22%-11.98%-43.43%-3.96%-35.83%11.90%-24.20%52.49%-7.54%-53.76%-35.87%-44.17%-19.10%41.49%58.22%66.98%89.63%81.87%288.13%55.07%79.22%39.15%-38.36%64.09%-25.57%-33.07%26.40%-33.05%15.22%-2.05%-9.53%
Capital Expenditures Growth (3y) 96.95%-19.13%46.88%50.09%-33.85%-0.79%-5.47%-22.37%-18.14%-13.81%-27.53%-14.61%0.61%21.51%17.05%44.68%37.97%19.29%18.21%28.14%14.82%-7.32%20.08%11.60%-16.16%-21.55%-6.08%-6.00%-29.55%-3.76%-16.88%-23.06%-34.97%-6.49%-21.70%-9.87%-8.38%12.44%12.36%5.97%57.92%13.07%40.09%52.99%55.85%61.97%36.25%19.20%44.61%19.44%15.41%-3.02%-11.00%
Capital Expenditures Growth (5y) 42.87%-9.73%27.71%33.46%-9.86%14.95%0.90%3.14%0.37%-3.49%-7.40%-0.34%1.19%-2.04%15.67%17.59%3.91%-0.16%0.51%15.69%-8.28%3.11%0.54%-6.38%-22.12%-16.29%-9.12%-11.48%-18.72%-3.64%-2.50%3.23%11.05%16.18%10.28%13.13%12.97%29.32%13.60%2.08%25.14%9.69%18.71%18.61%34.05%
Capital Expenditures (QoQ) 852.31%-128.86%23.94%684.54%-63.15%9.37%52.08%21.79%-2.27%13.19%-25.68%-4.82%-29.45%-36.23%-10.12%22.54%24.31%-5.39%-15.76%42.78%14.07%-32.69%21.56%55.69%24.28%-42.99%69.73%6.26%-19.65%-7.94%7.30%2.73%-40.02%46.40%-2.42%-33.97%1.83%-2.18%70.15%-55.28%104.85%-40.69%-14.90%-37.98%78.33%-14.05%48.84%-30.65%88.21%-2.39%42.75%48.00%-24.80%12.81%10.84%-34.44%100.17%-48.83%-0.34%23.83%6.03%-11.94%-15.28%14.38%
Cash & Equivalents Growth (1y) -10.40%-9.56%3.64%29.18%50.60%30.75%2.77%-15.79%-15.50%-4.03%8.85%19.35%33.81%-40.52%-20.55%-15.33%-22.09%91.24%60.67%46.77%45.51%30.23%10.88%-0.62%-12.35%-5.32%-0.92%2.41%16.23%5.14%4.26%-6.31%-48.90%-65.48%-61.91%-57.72%-12.26%34.09%36.54%25.64%32.07%53.95%42.88%63.70%2.68%-32.59%-38.04%-38.65%-23.70%-17.42%-18.13%-22.97%-11.77%16.91%5.44%15.57%9.50%-31.08%3.04%15.08%-53.98%-0.58%
Cash & Equivalents Growth (3y) 4.47%4.31%5.05%9.09%19.41%-9.29%-3.86%-5.24%-4.14%2.97%11.59%14.04%14.90%13.99%12.28%7.28%-0.21%33.10%20.85%14.31%14.02%9.04%4.63%-1.58%-19.55%-29.95%-26.72%-25.97%-19.52%-21.34%-18.46%-20.75%-16.02%-10.68%-9.42%-4.55%5.97%11.64%6.52%8.06%1.14%-5.02%-10.18%-8.20%-11.58%-13.34%-18.83%-18.26%-9.67%-12.70%-3.83%0.81%-23.67%-7.13%
Cash & Equivalents Growth (5y) 3.52%5.24%8.16%10.04%14.06%13.20%9.63%4.41%2.35%6.12%8.83%8.58%9.09%8.08%7.89%3.45%-10.01%-3.06%-6.86%-9.96%-7.84%-9.71%-9.84%-12.72%-9.61%-6.64%-5.15%-3.56%-6.71%-12.77%-13.65%-12.95%-14.24%-16.88%-17.73%-16.30%-4.34%6.08%0.85%2.35%-0.01%-7.14%-4.67%0.57%-19.01%-14.92%
Cash & Equivalents (QoQ) 1.92%0.08%1.41%-13.38%2.87%14.70%26.40%0.98%-10.69%-9.85%3.58%1.32%1.44%2.25%13.57%13.60%-54.91%36.58%21.03%4.53%10.68%14.75%10.55%3.63%-0.94%-2.30%-0.92%-8.60%7.01%2.24%2.41%3.74%-3.20%1.38%-7.97%-43.41%-34.61%11.86%2.15%17.43%-0.07%13.90%-6.01%23.44%16.49%5.71%7.69%-22.57%-23.53%-2.83%6.63%-3.70%-17.24%-3.67%0.32%10.31%9.66%-13.12%9.97%4.51%-30.97%29.88%22.82%-58.20%49.10%
Cash from Investing Activities Growth (1y) 41.33%26.31%135.40%68.91%-680.43%-276.26%-262.08%-59.35%69.39%-12.78%2.74%76.42%-3,161.05%88.60%47.39%-115.40%97.10%-414.98%12.54%-67.22%-11.40%-8.02%90.66%-835.37%-27.39%-38.44%-2,482.14%88.11%3.82%105.57%180.74%-793.43%135.92%-1,434.34%-150.55%82.15%-231.75%106.17%-193.43%242.26%293.17%-27.28%7.11%-150.45%-184.89%-1,897.45%94.97%-157.18%-210.52%-74.32%-3,441.39%11.73%-11.73%-106.56%23.83%13.08%28.52%49.98%90.75%-275.52%19.81%
Cash from Investing Activities Growth (3y) -11.91%-46.23%17.67%51.11%-327.09%21.50%-41.44%6.81%33.86%12.84%23.51%5.30%-1.73%14.08%64.97%-222.97%65.48%-97.48%-28.26%-22.99%-10.92%27.72%58.05%-115.01%34.63%-0.96%-119.25%42.54%23.07%26.95%-6.20%62.22%42.84%-15.72%-50.04%49.59%-60.84%6.92%48.42%-22.67%-72.04%-191.56%-18.31%-46.52%-70.37%-305.59%-10.74%-25.43%-35.36%-21.67%-35.64%-42.30%13.81%
Cash from Investing Activities Growth (5y) -5.78%-12.92%23.81%15.89%-20.25%-21.90%-15.64%-66.15%16.31%0.20%-1.54%1.12%-5.22%15.43%23.70%-104.54%15.03%-41.76%2.94%-24.30%8.37%15.65%-23.64%35.24%25.56%15.40%-95.73%32.89%5.68%9.73%43.81%-24.10%-19.24%-83.42%-34.83%21.89%-56.86%-23.76%-29.92%-7.21%-32.39%-91.18%34.93%-41.83%-29.83%
Cash from Investing Activities (QoQ) -44.62%-216.47%24.69%82.98%-81.63%252.03%-166.15%-327.26%12.44%34.51%34.96%17.92%-222.63%43.53%84.23%-11,249.73%98.87%-160.58%35.43%-52.70%-100.45%55.74%-23.44%-1.72%-94.38%96.17%-12,258.43%86.15%-111.23%28.60%43.07%-12.02%112.23%934.93%-729.91%104.50%-554.41%60.79%-122.44%66.75%121.28%-1,964.60%207.84%-54.86%-91.99%-2,481.96%41.43%24.04%-69.61%93.33%-2,892.37%8.29%4.78%-35.53%25.41%-16.08%-76.04%50.03%14.88%4.54%-23.19%90.76%-3,354.97%79.62%
Cash from Operations Growth (1y) -26.65%33.28%26.21%369.83%-16.74%-54.93%-20.99%48.30%259.90%401.31%59.37%85.32%-31.42%15.08%0.31%-40.71%66.11%6.51%10.47%89.11%6.94%-28.58%40.68%23.02%10.97%69.30%-13.62%28.19%-12.13%23.06%12.39%9.50%18.90%3.88%-9.23%-3.66%4.39%-20.87%13.03%-71.95%25.45%11.00%26.16%56.73%-65.99%-53.65%-39.24%19.40%-0.09%62.21%4.27%64.87%167.33%66.51%7.41%6.95%-32.73%-8.95%14.34%28.54%73.55%
Cash from Operations Growth (3y) 30.02%44.41%16.69%134.60%27.14%37.51%8.09%17.67%60.05%83.16%20.87%27.60%6.80%-4.34%15.95%11.32%25.39%8.80%10.32%43.94%1.41%14.16%10.95%19.97%5.05%29.35%-4.12%10.58%2.94%0.38%4.86%-33.36%15.91%-3.01%8.98%-24.90%-23.63%-25.88%-4.67%-19.33%-24.74%-5.85%-7.20%45.58%-3.15%7.78%-12.04%28.17%21.57%34.98%8.60%31.36%46.14%
Cash from Operations Growth (5y) 20.15%29.85%11.98%70.66%29.56%14.62%14.44%30.54%37.22%49.35%16.50%26.79%3.50%12.77%8.64%14.13%15.55%10.48%6.49%25.76%5.30%4.11%6.98%-14.14%8.71%13.71%4.68%-9.88%-14.18%-12.24%-2.44%-11.15%-11.95%-7.26%-3.89%-3.57%3.54%1.92%-0.60%-1.53%-5.18%4.82%-0.37%33.51%1.18%
Cash from Operations (QoQ) -20.70%126.81%-90.54%331.25%44.08%114.78%-64.80%-23.58%-22.00%276.50%-33.92%85.46%8.64%19.69%-23.16%-31.37%82.31%4.32%-54.58%92.30%16.90%8.20%-22.25%8.74%-21.93%113.14%-32.01%-1.91%19.10%8.75%0.90%-32.76%66.80%-0.67%-1.70%-26.99%45.73%-13.21%4.32%-20.88%10.46%23.97%-74.11%253.81%-2.27%40.90%-67.83%-23.22%33.20%84.69%-36.79%-35.75%116.24%18.73%-0.05%4.18%34.69%-23.41%-0.48%-34.48%82.31%-3.81%11.87%-11.53%
Dividends Paid - Common Growth (1y) 1.61%1.83%2.86%11.65%11.83%11.51%10.45%9.45%7.79%7.79%7.59%7.22%8.83%9.18%9.58%1.62%15.87%15.60%15.89%15.40%6.65%6.05%4.82%9.87%3.78%4.32%4.59%10.42%9.65%9.59%8.23%3.50%1.41%1.53%1.78%-1.01%1.04%0.90%1.30%0.68%1.03%1.08%1.20%-1.75%-2.47%-3.48%-2.23%-2.93%-1.60%-0.82%-1.71%-0.32%-0.72%-0.57%-1.16%-1.08%-2.54%-2.49%-1.84%-5.20%-3.66%
Dividends Paid - Common Growth (3y) 6.99%6.97%6.92%9.43%9.47%9.48%9.20%6.05%10.77%10.81%10.96%7.93%10.38%10.21%10.00%8.81%8.64%8.55%8.31%11.87%6.67%6.63%5.87%7.88%4.89%5.09%4.83%4.20%3.96%3.93%3.72%1.04%1.16%1.17%1.42%-0.70%-0.15%-0.52%0.07%-1.34%-1.02%-1.09%-0.93%-1.67%-1.60%-1.63%-1.70%-1.45%-1.62%-1.30%-1.57%-2.22%-2.32%
Dividends Paid - Common Growth (5y) 9.08%9.09%9.19%8.97%10.14%9.98%9.61%8.62%8.51%8.52%8.42%8.81%8.88%8.88%8.55%8.05%7.36%7.31%6.96%7.48%4.46%4.43%4.12%4.59%3.33%3.43%3.38%2.28%2.06%1.84%2.00%-0.33%-0.13%-0.17%0.05%-1.07%-0.55%-0.59%-0.53%-1.09%-1.27%-1.27%-1.16%-2.27%-2.20%
Dividends Paid - Common (QoQ) 0.07%0.37%0.82%0.35%0.29%1.38%9.43%0.51%0.00%0.42%8.44%-1.01%0.00%0.23%8.07%0.47%0.33%0.59%0.23%14.56%0.09%0.84%-0.19%5.86%-0.46%-0.33%4.61%0.00%0.05%-0.07%10.44%-0.70%-0.01%-1.30%5.61%-2.70%0.11%-1.06%2.71%-0.68%-0.03%-0.67%2.09%-0.34%0.02%-0.56%-0.88%-1.07%-1.02%0.73%-1.59%0.28%-0.23%-0.18%-0.19%-0.12%-0.08%-0.77%-0.11%-1.60%-0.03%-0.11%-3.54%0.00%
Dividends payables Growth (1y) 2.86%10.45%7.59%9.58%15.89%4.82%4.59%8.23%1.78%1.30%1.20%-2.98%-0.96%-1.16%-1.84%
Dividends payables Growth (3y) 6.92%9.20%10.96%10.00%8.31%5.87%4.83%3.72%1.42%-0.18%-0.93%-1.70%-1.32%
Dividends payables Growth (5y) 9.19%9.61%8.42%8.55%6.96%4.12%3.38%1.84%0.05%-0.53%-1.16%
EBITDA Margin Growth (1y) 1,050.00145.00-156.00-7.00-229.0039.00-136.00-141.00-139.00-162.00-75.00116.00443.00404.00860.00525.00455.00389.00-112.0025.00-99.0041.00309.0060.00187.00141.00-76.00-16.00-198.00-181.00-131.00-203.00-56.00-174.00-148.00-166.00-55.00-87.00-269.00-280.00-3022.00243.00567.00450.002,628.00-719.00-970.00-558.00-483.00-448.00-188.00-150.00330.00368.00347.00135.00-176.00-60.00-596.00-233.00-204.00-199.00
EBITDA Margin Growth (3y) 682.0023.00-367.00-32.0074.00281.00648.00500.00759.00631.00672.00666.00799.00834.001,056.00610.00543.00572.00120.0070.00-110.002.00101.00-158.00-67.00-214.00-355.00-385.00-309.00-442.00-548.00-649.00-3133.00-17.00150.003.00-450.00-562.00-673.00-389.00-878.00-924.00-592.00-258.002,475.00-800.00-811.00-573.00-329.00-140.00-438.00-247.00-50.00109.00
EBITDA Margin Growth (5y) 1,580.00816.00380.00518.00431.00711.00844.00585.00847.00814.00904.00711.00788.00795.00848.00392.00289.00217.00-159.00-300.00-221.00-259.00-316.00-605.00-3144.00-57.00-58.00-215.00-703.00-917.00-952.00-758.00-989.00-1184.00-1009.00-705.00-603.00-643.00-514.00-403.00-724.00-616.00-841.00-356.002,095.00-1059.00
EBITDA Margin (QoQ) 755.00309.00-33.0019.00-149.007.00116.00-203.00119.00-167.00111.00-201.0096.00-81.00302.00126.0057.00375.00-32.0055.00-9.00-127.00105.00-68.00131.00140.00-143.0058.0086.00-77.00-83.00-124.00102.00-27.00-154.0023.00-16.00-1.00-173.00134.00-47.00-183.00-184.00-2608.003,219.00140.00-301.00-430.00-128.00-111.00111.00-355.00-93.00148.00150.00125.00-56.00128.00-62.00-186.0061.00-409.00302.00-157.0065.00
EBIT Growth (1y) 203.43%41.90%17.04%34.71%9.14%32.52%10.23%9.00%8.01%-7.43%-3.52%-2.51%24.49%27.82%77.70%52.19%39.44%40.12%3.11%10.84%8.31%12.65%28.44%12.20%19.06%15.44%1.01%11.24%-2.24%-3.83%4.74%-4.40%0.65%-1.27%-6.34%-5.38%0.96%0.56%-11.63%-13.63%-105.27%8.36%46.45%27.33%1,582.95%-36.50%-45.84%-22.75%-14.14%-1.56%7.00%9.63%48.37%41.05%41.07%14.21%-9.75%2.70%-32.39%-12.65%3.17%-2.71%
EBIT Growth (3y) 52.93%20.29%7.57%12.70%13.64%16.18%23.64%17.38%23.31%18.36%20.92%18.03%23.42%26.36%33.02%23.69%21.60%22.14%10.19%11.42%8.03%7.74%10.76%6.06%5.42%3.10%-0.31%0.21%-0.22%-1.53%-4.65%-7.90%-27.11%2.46%6.62%1.34%-7.60%-11.55%-11.17%-5.29%-12.46%-12.18%-5.32%2.54%175.41%-4.11%-6.50%-1.11%4.76%12.56%0.68%3.03%11.37%12.12%
EBIT Growth (5y) 44.08%25.54%17.93%19.28%17.25%19.87%20.14%15.00%19.31%16.61%18.06%15.46%16.96%17.50%20.01%15.01%12.09%11.59%5.59%4.59%5.08%4.42%2.38%-0.50%-15.58%3.62%5.10%2.05%-4.94%-8.06%-7.22%-5.13%-7.38%-7.63%-6.82%-2.50%0.10%-0.80%1.13%1.24%-2.12%-0.38%-4.14%1.47%81.30%-2.50%
EBIT Margin Growth (1y) 1,050.00145.00-156.00-7.00-229.0039.00-136.00-141.00-139.00-162.00-75.00116.00443.00404.00860.00525.00455.00389.00-112.0025.00-99.0041.00309.0060.00187.00141.00-76.00-16.00-198.00-181.00-131.00-203.00-56.00-174.00-148.00-166.00-55.00-87.00-269.00-280.00-3022.00243.00567.00450.002,628.00-719.00-970.00-558.00-483.00-448.00-188.00-150.00330.00368.00347.00135.00-176.00-60.00-596.00-233.00-204.00-199.00
EBIT Margin Growth (3y) 682.0023.00-367.00-32.0074.00281.00648.00500.00759.00631.00672.00666.00799.00834.001,056.00610.00543.00572.00120.0070.00-110.002.00101.00-158.00-67.00-214.00-355.00-385.00-309.00-442.00-548.00-649.00-3133.00-17.00150.003.00-450.00-562.00-673.00-389.00-878.00-924.00-592.00-258.002,475.00-800.00-811.00-573.00-329.00-140.00-438.00-247.00-50.00109.00
EBIT Margin Growth (5y) 1,580.00816.00380.00518.00431.00711.00844.00585.00847.00814.00904.00711.00788.00795.00848.00392.00289.00217.00-159.00-300.00-221.00-259.00-316.00-605.00-3144.00-57.00-58.00-215.00-703.00-917.00-952.00-758.00-989.00-1184.00-1009.00-705.00-603.00-643.00-514.00-403.00-724.00-616.00-841.00-356.002,095.00-1059.00
EBIT Margin (QoQ) 755.00309.00-33.0019.00-149.007.00116.00-203.00119.00-167.00111.00-201.0096.00-81.00302.00126.0057.00375.00-32.0055.00-9.00-127.00105.00-68.00131.00140.00-143.0058.0086.00-77.00-83.00-124.00102.00-27.00-154.0023.00-16.00-1.00-173.00134.00-47.00-183.00-184.00-2608.003,219.00140.00-301.00-430.00-128.00-111.00111.00-355.00-93.00148.00150.00125.00-56.00128.00-62.00-186.0061.00-409.00302.00-157.0065.00
EBIT (QoQ) 105.89%30.62%3.17%9.37%-3.72%7.73%18.74%-11.39%16.90%-10.38%17.42%-12.20%0.19%-6.60%18.65%12.12%2.88%29.84%1.61%2.73%3.38%-4.45%9.22%0.39%7.52%8.94%-4.59%6.53%4.25%-4.68%5.07%-6.37%2.55%3.81%-4.09%-1.43%0.59%-1.51%-3.11%5.19%0.18%-13.45%-5.30%-106.42%2,160.67%16.97%-17.66%-25.28%-11.77%-0.23%17.45%-16.95%1.17%8.44%20.33%12.40%-3.83%8.46%-2.58%-11.18%9.44%-28.60%25.87%4.90%3.21%
EBT Growth (1y) 175.05%41.00%23.16%33.07%14.71%28.56%6.31%8.40%5.08%-4.36%-0.44%-4.41%27.11%31.38%78.10%54.66%36.94%28.32%-0.11%6.61%4.57%11.59%23.70%10.29%15.54%15.75%0.29%12.79%0.26%-2.60%7.05%-2.30%0.80%-0.23%-5.34%-5.20%1.02%0.80%-13.10%-14.12%-102.97%8.60%45.64%26.09%2,729.52%-37.09%-46.00%-23.64%-16.70%-4.15%6.81%12.29%51.64%44.47%42.37%10.05%-21.21%16.85%-28.05%-10.98%13.95%-17.11%
EBT Growth (3y) 49.11%20.13%9.24%11.30%15.28%17.33%23.53%17.02%22.29%17.26%20.99%16.38%22.10%23.45%30.07%22.06%18.27%18.34%7.41%9.87%6.60%7.95%9.92%6.72%5.30%4.00%0.54%1.47%0.69%-0.69%-4.15%-7.35%-26.62%2.98%6.21%0.88%-7.58%-11.69%-11.92%-6.14%-13.33%-13.16%-5.65%2.64%227.77%-4.50%-6.36%-1.91%-0.16%17.40%3.04%3.23%10.84%11.85%
EBT Growth (5y) 41.99%23.92%18.32%17.85%17.02%18.26%18.43%13.51%17.18%15.80%17.05%14.41%16.09%16.23%18.76%14.91%10.83%10.00%4.66%4.20%4.29%4.82%1.79%-0.21%-15.27%4.25%5.16%2.50%-4.42%-7.72%-7.08%-5.19%-7.89%-8.01%-7.13%-2.52%-0.06%-0.95%0.77%0.43%-4.90%2.03%-2.96%1.16%99.78%-3.34%
EBT Margin Growth (1y) 938.00141.00-38.00-38.00-121.00-32.00-231.00-162.00-211.00-94.00-10.0074.00523.00508.00941.00589.00433.00156.00-218.00-90.00-209.0013.00204.0010.0099.00150.00-99.0025.00-124.00-144.00-67.00-143.00-53.00-147.00-122.00-165.00-55.00-82.00-324.00-302.00-2948.00257.00563.00432.002,547.00-761.00-995.00-590.00-549.00-504.00-195.00-100.00374.00416.00373.0057.00-435.00229.00-502.00-193.00-13.00-550.00
EBT Margin Growth (3y) 605.0015.00-280.00-127.00190.00382.00700.00500.00744.00570.00713.00572.00747.00677.00927.00508.00323.00319.00-114.00-55.00-234.0019.0038.00-108.00-78.00-141.00-288.00-283.00-231.00-372.00-513.00-610.00-3056.0028.00117.00-35.00-456.00-587.00-756.00-460.00-950.00-1009.00-627.00-258.002,373.00-849.00-817.00-634.00-610.00141.00-324.00-236.00-75.0095.00
EBT Margin Growth (5y) 1,561.00679.00443.00372.00415.00551.00685.00420.00635.00733.00818.00607.00722.00683.00760.00391.00147.0028.00-303.00-363.00-341.00-209.00-408.00-575.00-3081.0034.00-49.00-152.00-632.00-877.00-945.00-768.00-1057.00-1237.00-1072.00-725.00-631.00-674.00-578.00-503.00-1011.00-364.00-755.00-394.001,924.00-1171.00
EBT Margin (QoQ) 725.00241.0041.00-69.00-72.0062.0041.00-152.0017.00-138.00110.00-201.00134.00-54.00194.00248.00120.00379.00-158.0092.00-157.005.00-30.00-26.0065.00196.00-224.0063.00115.00-53.00-100.00-86.0096.0023.00-175.004.001.0048.00-219.00114.00-26.00-194.00-196.00-2533.003,179.00113.00-327.00-418.00-129.00-121.0077.00-376.00-85.00188.00172.0098.00-42.00145.00-144.00-394.00622.00-585.00165.00-215.0085.00
EBT (QoQ) 94.42%26.06%6.31%5.57%-0.34%10.11%14.87%-8.99%11.69%-8.94%17.12%-11.79%1.66%-5.21%12.45%17.30%5.08%28.50%-2.35%3.86%-1.54%0.03%4.23%1.87%5.07%10.88%-7.08%6.72%5.27%-3.93%4.50%-5.13%2.26%5.60%-4.63%-2.12%1.21%0.19%-4.49%4.30%1.00%-13.63%-5.61%-103.61%3,790.50%15.83%-18.27%-24.73%-11.71%-0.58%15.58%-17.90%1.60%10.79%21.52%10.87%-3.21%9.18%-6.07%-20.62%43.54%-32.78%16.21%1.62%4.42%
Enterprise Value Growth (1y) -15.58%-15.95%-23.09%-41.40%-23.08%-17.17%3.68%12.28%10.04%11.75%-7.57%-22.64%-41.17%43.70%31.28%27.74%34.20%-91.24%-60.67%-46.77%-45.51%-30.23%-11.80%-1.12%-13.15%-21.65%-30.10%-32.41%-18.66%-7.85%0.17%8.12%38.87%54.41%46.50%40.58%3.60%-38.40%-13.01%-1.89%8.22%3.04%-3.17%-17.65%11.36%38.88%40.57%40.53%23.30%13.67%11.20%15.88%8.36%-16.33%-1.27%-10.24%-6.96%28.05%-4.44%-13.83%49.75%9.50%
Enterprise Value Growth (3y) -8.57%-6.23%-8.44%-15.01%-16.05%16.50%10.70%8.05%5.81%1.69%-5.90%-9.16%-10.56%-11.93%-7.27%-2.36%-2.70%-44.70%-32.70%-25.25%-25.01%-19.55%-13.24%-7.15%6.37%15.75%11.43%10.25%11.24%12.04%15.49%17.76%18.52%15.11%14.56%10.69%7.78%6.40%11.51%10.67%14.55%20.02%18.34%16.19%14.59%15.02%18.85%17.99%9.07%10.26%2.07%-1.82%21.03%8.84%
Enterprise Value Growth (5y) -3.52%-5.24%-7.09%-10.04%-8.39%-7.71%-5.04%-2.90%-6.59%-8.52%-11.55%-11.73%-12.66%-12.96%-9.90%-5.46%4.71%-8.30%-4.53%-1.42%-2.86%-1.51%2.57%5.72%6.20%4.30%4.12%2.82%10.67%16.61%18.03%17.20%18.13%20.24%19.93%18.65%11.23%3.81%9.03%7.94%9.37%15.60%10.45%5.88%19.65%16.76%
Enterprise Value (QoQ) -1.92%-5.18%3.50%-11.73%-2.24%-11.66%-10.85%2.75%2.66%8.21%-0.96%0.27%4.51%-11.89%-15.10%-14.80%61.92%-36.58%-21.03%-4.53%-10.68%-14.75%-10.55%-3.63%0.94%1.49%0.01%-15.96%-6.50%-5.35%-1.77%-3.92%3.20%2.48%6.34%30.86%27.81%-14.45%-4.03%-12.16%-3.64%6.55%6.21%-1.03%-9.48%0.56%-6.96%23.88%24.52%3.31%-7.05%1.83%15.04%0.54%-1.40%-6.95%-7.86%13.42%-10.37%-3.77%27.44%-25.67%-20.30%54.19%-30.66%
EPS (Basic) Growth (1y) 166.67%47.06%18.18%30.43%12.50%20.00%11.54%6.67%3.70%-3.33%-3.45%-50.00%-35.71%-31.03%-14.29%50.00%50.00%25.00%0.00%8.33%-7.41%8.00%25.00%7.69%20.00%18.52%3.33%21.43%3.33%0.00%48.39%17.65%29.03%31.25%-10.87%0.00%5.00%4.76%-4.88%-10.00%-102.38%9.09%48.72%30.56%3,700.00%-33.33%-37.93%-21.28%-13.89%-3.13%2.78%13.51%51.61%45.16%35.14%11.90%-21.28%20.00%-22.00%-10.64%16.22%-14.81%
EPS (Basic) Growth (3y) 45.98%19.49%8.37%-11.39%-9.14%-7.17%-2.63%-7.17%0.00%-5.90%-6.11%-6.69%-3.71%-2.35%2.33%20.51%18.56%16.96%8.91%12.31%4.71%8.58%24.22%15.44%16.96%15.87%10.97%12.62%11.87%11.20%7.95%1.92%-26.67%14.47%8.03%5.52%-3.45%-8.67%-4.24%-2.57%-9.63%-11.02%-1.74%5.27%265.93%-2.13%-4.83%0.00%0.92%19.06%2.70%4.32%11.52%14.06%
EPS (Basic) Growth (5y) 24.57%8.02%1.76%2.48%0.82%1.55%2.90%-1.37%2.13%1.30%1.34%1.22%2.06%1.99%10.44%20.11%17.32%16.00%11.30%10.76%9.24%11.97%10.20%6.72%-15.33%12.20%14.09%10.91%3.71%0.00%3.04%1.71%0.00%-0.63%-4.26%0.98%3.28%1.39%4.05%3.28%-2.50%4.18%0.00%3.13%114.11%-0.85%
EPS (Basic) (QoQ) 88.89%29.41%4.55%4.35%4.17%4.00%15.38%-10.00%11.11%-3.33%10.34%-12.50%3.57%-3.45%-42.86%12.50%11.11%20.00%0.00%12.50%-7.41%-4.00%8.33%-3.85%8.00%11.11%-6.67%7.14%6.67%-3.13%9.68%-8.82%3.23%43.75%-13.04%0.00%5.00%-2.38%-2.44%5.00%4.76%-11.36%-7.69%-102.78%4,900.00%20.83%-18.97%-23.40%-11.11%12.50%2.78%-16.22%0.00%19.35%13.51%11.90%-4.26%11.11%-6.00%-21.28%45.95%-27.78%7.69%2.38%6.98%
EPS (Weighted Average and Diluted) Growth (1y) 166.67%41.18%18.18%26.09%12.50%25.00%7.69%10.34%3.70%-3.33%0.00%-50.00%-35.71%-34.48%-14.29%50.00%44.44%31.58%0.00%8.33%-3.85%8.00%25.00%7.69%20.00%18.52%3.33%17.86%3.33%-3.13%48.39%21.21%29.03%35.48%-10.87%0.00%5.00%4.76%-4.88%-10.00%-102.38%9.09%51.28%27.78%3,700.00%-33.33%-40.68%-19.57%-13.89%-3.13%5.71%13.51%51.61%45.16%35.14%11.90%-21.28%17.78%-22.00%-10.64%16.22%-13.21%
EPS (Weighted Average and Diluted) Growth (3y) 45.98%19.49%8.37%-11.39%-9.14%-7.49%-2.63%-6.11%-1.25%-5.90%-5.01%-6.69%-3.71%-2.35%2.33%20.51%18.56%18.98%8.91%11.20%6.04%7.43%24.22%15.44%16.96%15.87%10.97%12.62%11.87%11.20%7.95%2.94%-26.67%15.69%8.65%4.77%-3.45%-8.67%-5.14%-2.57%-9.63%-11.02%-1.74%5.27%265.93%-2.13%-5.37%0.72%0.92%18.32%3.67%4.32%11.52%14.06%
EPS (Weighted Average and Diluted) Growth (5y) 23.64%8.02%1.76%2.48%0.82%2.38%2.90%-0.70%2.13%1.30%2.06%0.62%2.06%1.34%10.44%20.11%17.32%17.19%11.30%10.76%10.07%11.97%10.20%6.72%-15.33%12.20%14.48%10.44%3.71%0.00%2.46%2.31%0.00%0.00%-4.26%0.98%3.28%1.39%4.05%3.28%-2.50%3.79%0.00%3.13%114.11%-0.85%
EPS (Weighted Average and Diluted) (QoQ) 88.89%29.41%4.55%4.35%0.00%8.33%11.54%-6.90%11.11%-6.67%14.29%-12.50%3.57%-3.45%-42.86%12.50%5.56%26.32%0.00%8.33%-3.85%-4.00%8.33%-3.85%8.00%11.11%-6.67%7.14%6.67%-3.13%6.45%-6.06%0.00%48.39%-13.04%0.00%5.00%-2.38%-2.44%5.00%4.76%-11.36%-7.69%-102.78%4,900.00%22.92%-22.03%-21.74%-11.11%9.38%5.71%-16.22%0.00%19.35%13.51%11.90%-4.26%11.11%-6.00%-21.28%43.24%-26.42%7.69%2.38%6.98%
FCF Margin Growth (1y) -3632.001,416.00-1575.00-792.00559.00-1550.00-1576.00481.002,306.003,091.002,412.001,826.00-446.00-27.00-723.00-1309.00573.00-131.0093.00824.00-264.00-1327.00728.00-105.00-101.001,294.00-949.00708.00-157.00669.00309.00292.00584.00181.00-107.00-255.00112.00-864.00494.00-1240.00703.00122.00694.00-131.00-1893.00-1367.00-1719.00-150.00-923.00382.00-548.00412.001,715.00527.00243.00444.00-901.00259.00278.00351.00955.00
FCF Margin Growth (3y) -767.002,957.00-739.001,515.002,419.001,514.00113.00998.002,433.002,932.001,782.001,342.00-137.00-1485.0099.00-589.00208.00-164.00-127.001,428.00-522.00636.0089.00895.00326.002,144.00-747.00745.00540.00-13.00696.00-1203.001,399.00-560.001,081.00-1626.00-1078.00-2109.00-531.00-1522.00-2113.00-864.00-1573.00131.00-1101.00-458.00-2024.00705.00-109.001,168.00-28.001,207.001,769.00
FCF Margin Growth (5y) -640.002,799.00-1369.001,030.002,728.0056.00935.001,718.002,068.002,899.001,562.001,945.00-395.00477.00-541.00411.00635.00686.0075.001,465.00175.00-47.00476.00-600.001,141.001,402.00442.00-626.00-650.00-1259.00-328.00-1485.00-1416.00-1546.00-1186.00-1365.00-286.00-1200.00-836.00-666.00-1299.00-77.00-1053.00925.00-1047.00
FCF Margin (QoQ) -3104.004,478.00-3187.00-1820.001,944.001,487.00-2404.00-468.00-164.001,461.00-348.001,357.00620.00782.00-933.00-915.001,039.0086.00-1519.00967.00335.00311.00-788.00-122.00-728.002,366.00-1621.00-118.00667.00123.0036.00-983.001,492.00-236.0018.00-691.001,090.00-525.00-129.00-323.00114.00833.00-1863.001,620.00-467.001,405.00-2689.00-142.0058.001,054.00-1120.00-914.001,363.00124.00-160.00388.00175.00-161.0041.00-956.001,335.00-143.00114.00-352.00
FCF Payout Ratio Growth (1y) -271.03%158.87%28.09%-776.13%-71.02%-207.44%200.36%123.51%135.01%133.20%-72.95%-81.76%35.95%-11.99%14.22%111.10%-33.91%14.21%1.54%-46.17%11.79%130.14%-26.05%4.67%0.50%-59.27%32.20%-26.48%19.89%-23.45%-7.07%-10.43%-32.59%-3.27%5.44%6.44%-8.00%44.33%-12.67%331.07%-24.32%-19.85%-22.96%-40.28%272.52%204.32%89.28%5.60%-1,093.41%-40.53%15.87%-46.76%103.54%-40.80%-21.24%-25.53%103.66%-7.16%-13.94%-31.56%-60.77%
FCF Payout Ratio Growth (3y) 0.79%30.26%1.34%-33.81%41.18%-32.04%-2.46%27.87%32.28%32.64%-32.05%-40.82%0.15%32.26%-4.99%5.95%-9.44%2.30%-0.25%-25.46%10.44%-10.47%-3.15%-11.66%-6.70%-32.94%9.01%-11.17%-9.41%2.24%-5.06%60.18%-22.29%3.82%-10.81%39.94%37.39%52.12%8.40%39.57%-210.74%13.20%19.11%-30.50%9.43%2.33%19.99%-25.19%-10.52%-31.11%-7.74%-35.26%26.58%
FCF Payout Ratio Growth (5y) -1.65%17.20%3.83%-19.91%21.07%-3.77%-6.97%15.45%18.67%18.26%-21.05%-30.73%3.89%-6.33%1.05%-4.77%-9.71%-4.54%-0.55%-16.96%-3.53%0.04%-3.51%25.90%-10.78%-18.99%-2.71%12.53%15.95%21.12%4.53%20.98%-80.89%15.16%9.24%9.03%-1.82%4.39%3.05%1.51%15.10%-4.43%2.75%-29.75%0.92%
FCF Payout Ratio (QoQ) -470.58%114.68%417.85%-160.71%227.56%-68.06%-2,833.49%84.64%19.87%189.29%113.98%-77.14%-24.01%-27.24%44.30%70.41%-50.81%-5.58%166.71%-46.65%-14.99%-16.05%41.38%10.81%74.99%-73.03%100.12%6.40%-29.08%-12.45%11.30%73.50%-54.72%6.28%7.27%30.58%-35.02%15.85%8.29%12.86%1.94%-29.90%434.52%-80.19%7.96%-32.61%314.34%23.58%-11.80%-58.09%131.16%-1,262.58%105.28%-18.34%6.21%-22.67%-11.73%8.63%0.42%111.49%-59.76%0.71%-20.14%21.21%
Free Cash Flow Growth (1y) -159.41%272.97%-19.70%-116.51%34.61%-203.79%-63.23%565.51%407.90%424.71%297.75%487.81%-19.95%24.06%-4.06%-51.86%75.31%1.21%14.13%114.40%-4.61%-53.92%41.76%4.96%3.26%156.14%-20.88%50.19%-8.54%43.15%16.46%15.55%50.43%4.96%-3.47%-7.00%9.83%-30.09%15.99%-76.64%33.50%26.13%31.35%64.52%-73.82%-68.28%-48.35%-8.08%-109.91%66.76%-15.18%87.24%2,903.55%67.95%25.50%32.83%-52.15%5.03%14.06%38.51%145.59%
Free Cash Flow Growth (3y) 6.15%98.57%5.51%65.32%53.43%61.10%11.96%147.56%84.90%82.49%63.30%82.38%10.21%-16.67%15.78%2.70%19.97%6.11%8.58%50.07%-3.42%19.11%9.31%22.13%12.42%56.71%-3.83%17.30%14.76%1.65%9.25%-36.92%30.17%-2.55%13.72%-29.04%-27.32%-34.61%-7.68%-29.31%-26.71%-12.62%-16.82%41.48%-10.08%-3.87%-18.08%31.74%9.94%43.28%6.68%51.03%226.95%
Free Cash Flow Growth (5y) 10.91%56.27%5.16%36.06%36.25%14.29%17.82%99.55%44.30%46.78%37.33%57.08%4.80%16.23%7.42%13.46%18.90%12.41%7.55%29.43%8.28%4.39%7.90%-16.93%15.81%27.68%6.27%-9.11%-11.98%-15.92%-2.42%-17.61%-15.52%-13.31%-8.42%-9.26%1.29%-4.77%-3.48%-2.56%-14.22%3.31%-3.80%39.11%-3.10%
Free Cash Flow (QoQ) -127.00%783.70%-80.53%-265.29%178.62%217.40%-104.00%-554.54%-24.79%212.46%-49.32%332.93%31.60%37.76%-25.11%-41.04%103.95%6.53%-62.42%114.71%17.75%20.13%-29.40%-4.47%-43.12%269.54%-47.73%-6.02%41.09%14.15%-0.77%-42.76%120.82%-7.14%-1.55%-25.49%54.08%-14.60%-5.15%-12.00%-1.93%41.70%-80.90%403.02%-7.35%47.57%-76.08%-19.95%12.23%140.32%-57.43%-108.63%1,989.58%22.24%-6.02%29.15%13.20%-8.66%-0.53%-53.47%148.45%-0.81%20.79%-17.50%
Gross Margin Growth (1y) 616.0076.00-87.00-92.00-142.00-30.00-108.00-131.00-214.00-177.00-47.000.00266.00312.00515.00443.00392.00279.00-95.00-32.00-130.00-54.00182.0034.0098.00149.004.00-37.00-162.00-142.00-106.00-167.0025.00-145.00-129.00-89.00-32.0016.00-149.00-169.00-1855.00192.00444.00338.001,631.00-440.00-662.00-364.00-340.00-544.00-311.00-253.00108.00343.00336.00254.00-18.0029.00-198.00-102.00133.0083.00
Gross Margin Growth (3y) 259.00-131.00-242.00-223.00-90.00105.00360.00312.00444.00414.00373.00410.00528.00537.00602.00445.00359.00374.0090.00-35.00-195.00-47.0080.00-169.00-40.00-138.00-230.00-292.00-169.00-271.00-383.00-425.00-1862.0062.00166.0080.00-256.00-233.00-367.00-195.00-565.00-792.00-529.00-278.001,398.00-641.00-637.00-363.00-251.00-173.00-174.00-102.00223.00454.00
Gross Margin Growth (5y) 918.00460.00178.00187.00171.00330.00447.00314.00412.00510.00558.00408.00464.00544.00500.00241.00222.0087.00-144.00-290.00-202.00-176.00-198.00-428.00-1926.0069.0064.00-123.00-393.00-520.00-601.00-450.00-572.00-922.00-807.00-536.00-489.00-434.00-342.00-194.00-475.00-421.00-392.00-127.001,513.00-529.00
Gross Margin (QoQ) 440.00175.0026.00-25.00-100.0012.0021.00-75.0012.00-66.00-2.00-159.0050.0064.0045.00108.0096.00267.00-28.0057.00-18.00-107.0035.00-41.0059.00128.00-112.0022.00111.00-17.00-152.00-103.00131.0019.00-214.0089.00-39.0036.00-174.00146.008.00-129.00-195.00-1540.002,055.00123.00-300.00-247.00-16.00-98.00-2.00-224.00-220.00134.0056.00137.0015.00128.00-26.00-135.0062.00-100.0071.00100.0012.00
Gross Profit Growth (1y) 106.44%35.70%22.08%31.72%15.88%29.18%13.70%11.64%8.33%-5.42%-1.37%-7.30%10.63%17.58%44.41%40.48%30.87%30.83%4.65%8.98%8.38%9.57%21.22%10.90%14.59%14.43%3.63%10.78%0.26%-1.49%6.58%-1.80%3.35%1.03%-4.57%-1.73%2.16%4.24%-5.95%-7.70%-75.11%4.39%33.91%17.06%244.97%-25.15%-33.58%-12.49%-2.13%4.47%6.90%8.93%30.14%30.05%32.20%15.74%-2.34%6.59%-13.35%-5.19%19.48%10.34%
Gross Profit Growth (3y) 37.35%18.35%11.04%10.88%11.57%12.83%17.43%13.28%16.18%13.31%14.23%12.38%16.20%19.01%22.36%19.30%17.57%17.94%9.54%10.22%7.58%7.29%10.21%6.45%5.89%4.43%1.77%2.25%1.91%1.23%-1.47%-3.78%-35.95%3.21%6.32%2.02%-4.27%-6.61%-5.78%-1.85%-5.63%-6.54%-1.67%3.72%63.79%0.56%-2.09%3.33%7.54%13.14%6.99%6.13%14.94%15.22%
Gross Profit Growth (5y) 30.27%20.59%15.65%15.85%14.52%15.54%15.49%11.93%14.26%12.78%13.36%11.76%12.51%13.70%15.13%13.06%10.99%10.30%5.98%5.26%5.62%5.40%3.74%1.82%-21.30%4.38%5.83%2.93%-1.89%-4.11%-3.18%-1.82%-2.36%-2.98%-3.12%0.24%2.24%2.05%3.40%3.58%1.33%2.50%1.72%4.13%38.67%3.65%
Gross Profit (QoQ) 51.86%19.76%5.34%7.77%-0.18%7.74%13.65%-5.20%11.28%-5.18%11.59%-8.00%-2.85%-1.11%4.88%9.79%3.26%21.45%2.02%2.28%3.23%-2.85%6.25%1.71%4.37%7.47%-2.79%5.09%4.23%-2.68%3.92%-4.89%2.41%5.29%-4.25%0.10%0.11%-0.55%-1.39%4.06%2.14%-10.27%-3.22%-71.94%328.35%15.11%-15.40%-17.30%-7.06%2.14%11.47%-7.51%-0.79%4.51%13.59%10.50%-0.85%6.23%-0.56%-6.76%8.22%-13.64%8.80%17.50%-0.06%
Net Cash Flow Growth (1y) 33.99%15,921.32%1,838.11%109.42%-660.11%-187.65%-86.06%14.06%111.35%121.92%312.50%1,127.36%-5,216.75%866.74%23.12%-71.81%115.16%-22.88%-19.38%17.82%-112.83%-120.28%42.74%-735.36%752.42%192.20%-82.42%116.49%-153.05%-35.32%-444.84%-1,187.36%-452.66%197.47%110.27%116.98%99.82%57.21%-481.63%68.94%31,280.01%-36.77%283.01%-257.63%-246.53%-133.46%-46.59%89.96%44.10%45.40%-95.99%276.21%149.46%-718.33%3,135.67%-38.30%-450.93%256.96%135.89%-1,584.18%176.44%
Net Cash Flow Growth (3y) -5.19%213.42%123.35%49.16%-225.67%22.93%-10.88%58.03%42.28%53.75%59.98%59.75%-44.15%-52.01%12.32%-60.19%28.60%-47.56%-41.30%7.26%-34.70%-50.54%-42.03%-137.46%-167.43%55.69%-60.37%32.08%-26.10%44.62%-49.65%46.10%71.58%43.53%39.54%23.25%6.82%-32.62%55.09%-31.38%-534.49%-28.37%26.81%-34.66%-26.00%-51.76%-11.51%28.24%1.00%108.11%45.19%-152.70%49.28%
Net Cash Flow Growth (5y) 45.89%196.60%61.71%19.51%-21.36%-18.03%-4.02%-99.43%22.31%18.18%0.54%33.69%-40.34%-2.05%-23.38%-42.05%17.95%-22.62%-40.98%17.90%-14.92%-10.77%-18.52%26.71%65.88%30.35%-15.35%4.12%-34.32%-21.43%5.73%-20.05%-20.11%-20.50%15.05%15.77%17.33%-28.37%37.08%-21.89%-238.33%8.22%37.93%-35.42%1.68%
Net Cash Flow (QoQ) -95.60%1,603.46%-1,061.32%118.60%426.13%106.07%-95.33%-1,205.49%17.67%132.77%-61.75%10.05%58.98%516.49%13.80%-558.78%130.04%-21.49%-73.94%146.64%52.84%-17.92%-61.92%-126.86%-141.61%677.56%-269.50%127.58%-65.86%10.12%58.97%-188.75%141.63%-687.10%-401.25%54.89%122.41%-79.73%728.69%-100.47%19,994.80%-149.20%466.85%-13.17%-59.65%42.40%-415.96%19.28%90.79%327.31%-159.41%-349.29%91.00%116.69%2,511.16%26.10%-248.90%166.00%-50.21%-817.27%166.60%-0.82%-413.27%136.94%
Net Income Growth (1y) 178.95%43.26%25.77%30.41%12.96%26.55%9.60%9.48%5.96%-3.50%-2.14%-1.97%27.79%32.58%76.47%50.92%47.28%30.29%1.57%12.57%-2.83%8.29%24.54%4.01%16.00%17.53%0.41%21.52%2.37%-1.99%46.99%14.03%23.14%23.39%-18.54%-6.26%-0.06%0.50%-6.33%-14.17%-102.18%4.64%43.99%26.75%3,743.86%-34.53%-41.27%-22.85%-16.30%-5.22%2.36%11.48%50.76%44.14%35.72%10.92%-21.18%17.02%-25.03%-12.34%11.17%-17.68%
Net Income Growth (3y) 49.46%20.50%10.49%11.86%15.22%17.42%23.70%17.44%25.87%18.57%20.60%18.53%22.29%23.21%30.69%20.90%18.41%18.36%8.30%12.47%4.89%7.65%22.50%12.96%13.50%12.43%6.33%9.11%8.00%6.72%3.90%-2.83%-26.55%9.08%3.19%0.66%-7.42%-11.70%-7.48%-5.67%-12.74%-13.41%-4.70%2.92%263.37%-3.65%-6.56%-1.56%-0.18%16.93%1.36%2.72%9.73%11.56%
Net Income Growth (5y) 44.43%24.76%19.31%18.91%16.97%17.96%19.08%13.65%17.59%16.23%17.01%16.05%16.78%16.59%26.93%19.62%15.92%14.93%8.75%8.75%7.27%9.12%7.00%3.01%-15.23%8.37%10.15%7.16%0.00%-3.60%-1.05%-2.15%-3.94%-4.24%-7.96%-2.59%0.02%-1.22%1.93%0.75%-4.61%1.84%-2.51%1.17%111.47%-2.94%
Net Income (QoQ) 96.05%22.65%10.57%4.91%0.69%7.68%14.65%-9.12%12.80%-6.75%14.53%-12.04%2.72%-5.44%14.73%14.67%6.57%25.86%-1.88%11.90%-5.72%-1.88%8.75%-3.40%5.06%12.85%-9.18%7.73%6.45%-3.59%9.91%-9.25%1.91%44.60%-14.73%-2.00%2.12%-4.55%-1.88%4.49%2.70%-11.04%-10.09%-102.65%5,032.22%22.42%-20.85%-23.75%-11.38%9.81%3.98%-17.28%0.35%18.60%13.24%11.86%-4.06%11.67%-7.45%-20.50%42.43%-28.46%8.22%0.82%5.47%
Net Income towards Common Stockholders Growth (1y) 178.95%43.26%25.77%30.41%12.96%26.55%9.60%9.48%5.96%-3.50%-2.14%-1.97%27.79%32.58%76.47%50.92%47.28%30.29%1.57%12.57%-2.83%8.29%24.54%4.01%16.00%17.53%0.41%21.52%2.37%-1.99%46.99%14.03%23.14%23.39%-18.54%-6.26%-0.06%0.50%-6.33%-14.17%-102.18%4.64%43.99%26.75%3,743.86%-34.53%-41.27%-22.85%-16.30%-5.22%2.36%11.48%50.76%44.14%35.72%10.92%-21.18%17.02%-25.03%-12.34%11.17%-17.68%
Net Income towards Common Stockholders Growth (3y) 49.46%20.50%10.49%11.86%15.22%17.42%23.70%17.44%25.87%18.57%20.60%18.53%22.29%23.21%30.69%20.90%18.41%18.36%8.30%12.47%4.89%7.65%22.50%12.96%13.50%12.43%6.33%9.11%8.00%6.72%3.90%-2.83%-26.55%9.08%3.19%0.66%-7.42%-11.70%-7.48%-5.67%-12.74%-13.41%-4.70%2.92%263.37%-3.65%-6.56%-1.56%-0.18%16.93%1.36%2.72%9.73%11.56%
Net Income towards Common Stockholders Growth (5y) 44.43%24.76%19.31%18.91%16.97%17.96%19.08%13.65%17.59%16.23%17.01%16.05%16.78%16.59%26.93%19.62%15.92%14.93%8.75%8.75%7.27%9.12%7.00%3.01%-15.23%8.37%10.15%7.16%0.00%-3.60%-1.05%-2.15%-3.94%-4.24%-7.96%-2.59%0.02%-1.22%1.93%0.75%-4.61%1.84%-2.51%1.17%111.47%-2.94%
Net Income towards Common Stockholders (QoQ) 96.05%22.65%10.57%4.91%0.69%7.68%14.65%-9.12%12.80%-6.75%14.53%-12.04%2.72%-5.44%14.73%14.67%6.57%25.86%-1.88%11.90%-5.72%-1.88%8.75%-3.40%5.06%12.85%-9.18%7.73%6.45%-3.59%9.91%-9.25%1.91%44.60%-14.73%-2.00%2.12%-4.55%-1.88%4.49%2.70%-11.04%-10.09%-102.65%5,032.22%22.42%-20.85%-23.75%-11.38%9.81%3.98%-17.28%0.35%18.60%13.24%11.86%-4.06%11.67%-7.45%-20.50%42.43%-28.46%8.22%0.82%5.47%
Net Margin Growth (1y) 649.00121.009.00-61.00-106.00-47.00-108.00-93.00-129.00-49.00-33.0092.00361.00363.00618.00357.00452.00138.00-113.0050.00-301.00-52.00154.00-113.0075.00133.00-66.00172.00-43.00-86.00725.00239.00398.00362.00-495.00-165.00-72.00-77.00-101.00-253.00-2428.00125.00462.00373.002,124.00-549.00-700.00-476.00-459.00-447.00-259.00-98.00308.00347.00239.0062.00-369.00195.00-366.00-189.00-48.00-474.00
Net Margin Growth (3y) 414.0024.00-132.00-62.00126.00266.00476.00355.00684.00451.00471.00498.00511.00448.00658.00294.00225.00219.00-25.00109.00-269.00-4.00813.00298.00430.00410.00164.00246.00284.00199.00129.00-179.00-2101.00410.00-134.00-45.00-375.00-501.00-339.00-356.00-762.00-870.00-497.00-201.001,974.00-648.00-720.00-512.00-519.0095.00-386.00-224.00-108.0068.00
Net Margin Growth (5y) 1,227.00524.00372.00345.00276.00351.00517.00293.00458.00532.00559.00557.00543.00496.001,318.00705.00581.00495.00205.00183.0058.00281.00217.00-120.00-2069.00458.00526.00366.00-20.00-224.00-109.00-282.00-436.00-585.00-1093.00-619.00-525.00-600.00-359.00-392.00-823.00-328.00-624.00-328.001,557.00-927.00
Net Margin (QoQ) 496.00116.0094.00-58.00-32.005.0024.00-104.0027.00-56.0040.00-140.00107.00-40.00165.00130.00108.00215.00-96.00225.00-206.00-36.0067.00-126.0044.00170.00-200.0061.00102.00-29.0037.00-153.0059.00782.00-449.006.0023.00-75.00-118.0099.0017.00-99.00-270.00-2076.002,570.00238.00-360.00-324.00-103.0087.00-136.00-307.00-91.00274.0026.0099.00-52.00166.00-151.00-332.00512.00-395.0026.00-191.0086.00
Operating Income Growth (1y) 203.43%41.90%17.04%34.71%9.14%32.52%10.23%9.00%8.01%-7.43%-3.52%-2.51%24.49%27.82%77.70%52.19%39.44%40.12%3.11%10.84%8.31%12.65%28.44%12.20%19.06%15.44%1.01%11.24%-2.24%-3.83%4.74%-4.40%0.65%-1.27%-6.34%-5.38%0.96%0.56%-11.63%-13.63%-105.27%8.36%46.45%27.33%1,582.95%-36.50%-45.84%-22.75%-14.14%-1.56%7.00%9.63%48.37%41.05%41.07%14.21%-9.75%2.70%-32.39%-12.65%3.17%-2.71%
Operating Income Growth (3y) 52.93%20.29%7.57%12.70%13.64%16.18%23.64%17.38%23.31%18.36%20.92%18.03%23.42%26.36%33.02%23.69%21.60%22.14%10.19%11.42%8.03%7.74%10.76%6.06%5.42%3.10%-0.31%0.21%-0.22%-1.53%-4.65%-7.90%-27.11%2.46%6.62%1.34%-7.60%-11.55%-11.17%-5.29%-12.46%-12.18%-5.32%2.54%175.41%-4.11%-6.50%-1.11%4.76%12.56%0.68%3.03%11.37%12.12%
Operating Income Growth (5y) 44.08%25.54%17.93%19.28%17.25%19.87%20.14%15.00%19.31%16.61%18.06%15.46%16.96%17.50%20.01%15.01%12.09%11.59%5.59%4.59%5.08%4.42%2.38%-0.50%-15.58%3.62%5.10%2.05%-4.94%-8.06%-7.22%-5.13%-7.38%-7.63%-6.82%-2.50%0.10%-0.80%1.13%1.24%-2.12%-0.38%-4.14%1.47%81.30%-2.50%
Operating Income (QoQ) 105.89%30.62%3.17%9.37%-3.72%7.73%18.74%-11.39%16.90%-10.38%17.42%-12.20%0.19%-6.60%18.65%12.12%2.88%29.84%1.61%2.73%3.38%-4.45%9.22%0.39%7.52%8.94%-4.59%6.53%4.25%-4.68%5.07%-6.37%2.55%3.81%-4.09%-1.43%0.59%-1.51%-3.11%5.19%0.18%-13.45%-5.30%-106.42%2,160.67%16.97%-17.66%-25.28%-11.77%-0.23%17.45%-16.95%1.17%8.44%20.33%12.40%-3.83%8.46%-2.58%-11.18%9.44%-28.60%25.87%4.90%3.21%
Operating Margin Growth (1y) 1,050.00145.00-156.00-7.00-229.0039.00-136.00-141.00-139.00-162.00-75.00116.00443.00404.00860.00525.00455.00389.00-112.0025.00-99.0041.00309.0060.00187.00141.00-76.00-16.00-198.00-181.00-131.00-203.00-56.00-174.00-148.00-166.00-55.00-87.00-269.00-280.00-3022.00243.00567.00450.002,628.00-719.00-970.00-558.00-483.00-448.00-188.00-150.00330.00368.00347.00135.00-176.00-60.00-596.00-233.00-204.00-199.00
Operating Margin Growth (3y) 682.0023.00-367.00-32.0074.00281.00648.00500.00759.00631.00672.00666.00799.00834.001,056.00610.00543.00572.00120.0070.00-110.002.00101.00-158.00-67.00-214.00-355.00-385.00-309.00-442.00-548.00-649.00-3133.00-17.00150.003.00-450.00-562.00-673.00-389.00-878.00-924.00-592.00-258.002,475.00-800.00-811.00-573.00-329.00-140.00-438.00-247.00-50.00109.00
Operating Margin Growth (5y) 1,580.00816.00380.00518.00431.00711.00844.00585.00847.00814.00904.00711.00788.00795.00848.00392.00289.00217.00-159.00-300.00-221.00-259.00-316.00-605.00-3144.00-57.00-58.00-215.00-703.00-917.00-952.00-758.00-989.00-1184.00-1009.00-705.00-603.00-643.00-514.00-403.00-724.00-616.00-841.00-356.002,095.00-1059.00
Operating Margin (QoQ) 755.00309.00-33.0019.00-149.007.00116.00-203.00119.00-167.00111.00-201.0096.00-81.00302.00126.0057.00375.00-32.0055.00-9.00-127.00105.00-68.00131.00140.00-143.0058.0086.00-77.00-83.00-124.00102.00-27.00-154.0023.00-16.00-1.00-173.00134.00-47.00-183.00-184.00-2608.003,219.00140.00-301.00-430.00-128.00-111.00111.00-355.00-93.00148.00150.00125.00-56.00128.00-62.00-186.0061.00-409.00302.00-157.0065.00
Profit After Tax Growth (1y) 178.95%43.26%22.88%30.41%12.96%26.55%9.59%9.48%5.97%-3.50%-2.14%-1.97%27.79%32.58%76.47%50.92%47.28%30.29%1.57%12.57%-2.83%8.29%24.55%4.01%16.00%17.53%0.41%21.52%2.37%-1.99%46.99%14.03%23.14%23.39%-18.54%-6.26%-0.06%0.50%-6.33%-14.17%-102.18%4.64%43.99%26.75%3,743.84%-34.53%-41.27%-22.85%-16.30%-5.22%2.36%11.48%50.76%44.14%35.72%10.92%-21.18%17.02%-25.03%-12.34%11.62%-17.61%
Profit After Tax Growth (3y) 49.46%20.50%9.64%11.86%15.22%17.42%23.70%17.44%25.87%18.57%20.60%18.53%22.29%23.21%30.69%20.90%18.41%18.36%8.30%12.47%4.89%7.65%22.50%12.96%13.50%12.43%6.33%9.11%8.00%6.72%3.90%-2.83%-26.55%9.08%3.19%0.66%-7.42%-11.70%-7.48%-5.67%-12.74%-13.41%-4.70%2.92%263.37%-3.65%-6.56%-1.56%-0.18%16.93%1.36%2.72%9.87%11.59%
Profit After Tax Growth (5y) 44.43%24.76%18.76%18.91%16.97%17.96%19.08%13.65%17.59%16.23%17.01%16.05%16.78%16.59%26.93%19.62%15.92%14.93%8.75%8.75%7.27%9.12%7.00%3.01%-15.23%8.37%10.15%7.16%0.00%-3.60%-1.05%-2.15%-3.94%-4.24%-7.96%-2.59%0.02%-1.22%1.93%0.75%-4.61%1.84%-2.51%1.17%111.63%-2.92%
Profit After Tax (QoQ) 96.05%25.53%8.03%4.91%0.69%7.68%14.65%-9.12%12.80%-6.75%14.53%-12.04%2.72%-5.44%14.73%14.67%6.57%25.86%-1.88%11.90%-5.72%-1.88%8.75%-3.40%5.06%12.85%-9.18%7.73%6.45%-3.59%9.91%-9.25%1.91%44.60%-14.73%-2.00%2.12%-4.55%-1.88%4.49%2.70%-11.04%-10.09%-102.65%5,032.22%22.42%-20.85%-23.75%-11.38%9.81%3.98%-17.28%0.35%18.60%13.24%11.86%-4.06%11.67%-7.45%-20.50%42.43%-28.46%8.22%1.23%5.13%
Property, Plant & Equipment (Net) Growth (1y) 3.84%18.28%30.54%37.75%44.91%40.45%33.24%23.85%12.40%5.84%2.69%2.02%3.12%3.58%3.51%4.59%3.82%4.75%6.83%10.53%11.29%15.02%16.12%12.87%14.10%11.79%9.51%5.72%4.89%3.54%0.74%1.22%-0.74%0.35%-1.07%-0.03%0.10%-3.21%-3.65%-6.06%-6.60%-5.43%-4.68%-0.86%1.70%6.53%16.57%18.51%22.81%22.04%15.09%18.70%15.56%13.88%16.07%11.58%10.49%15.36%13.63%
Property, Plant & Equipment (Net) Growth (3y) 21.00%20.70%21.33%20.29%18.87%15.47%12.30%9.74%6.36%4.72%4.33%5.65%6.01%7.66%8.69%9.27%9.65%10.43%10.75%9.67%10.02%10.01%8.61%6.49%5.91%5.12%2.96%2.27%1.39%0.19%-1.34%-1.68%-2.46%-2.79%-3.15%-2.35%-1.67%-0.84%2.30%3.35%5.27%7.13%8.54%11.73%13.01%13.97%15.91%16.22%16.18%17.04%14.93%
Property, Plant & Equipment (Net) Growth (5y) 13.58%13.79%14.58%15.01%14.18%13.15%11.93%10.52%8.85%8.11%7.63%7.07%7.35%7.63%7.21%6.90%6.54%6.95%6.25%5.94%5.76%5.27%4.08%2.55%2.12%1.23%0.05%-0.07%-0.20%0.26%1.30%2.24%3.00%3.61%4.04%5.55%6.18%6.27%7.42%7.89%8.30%10.06%11.02%
Property, Plant & Equipment (Net) (QoQ) -0.10%4.36%4.18%8.90%10.25%10.13%9.60%5.55%4.59%2.36%-0.54%-0.61%1.48%1.70%0.53%-0.17%1.41%2.75%-0.21%0.73%3.43%6.32%0.48%4.10%4.42%3.34%1.57%1.99%2.29%-0.24%0.77%0.68%-0.47%0.23%-1.18%1.78%-1.88%1.29%-1.04%-1.58%-2.33%-1.24%-1.61%-0.36%-1.55%2.72%0.92%4.38%7.72%4.43%4.59%3.72%1.59%7.70%1.82%2.21%3.55%3.54%0.83%6.71%1.99%
Return on Assets Growth (1y) 0.000.000.000.00-1.00-1.00-1.000.00-1.000.001.001.002.002.001.000.00-1.000.000.001.001.000.001.000.000.002.003.004.006.004.002.000.00-2.00-1.00-2.00-6.00-6.00-4.00-2.007.005.001.00-1.00-7.00-6.00-3.00-2.000.002.003.003.000.000.00-2.00-2.00-1.00-3.00
Return on Assets Growth (3y) -2.00-1.00-1.001.001.000.001.000.001.002.002.002.003.002.002.001.000.003.004.006.007.006.006.005.004.004.003.00-2.00-1.00-1.00-2.001.00-2.00-4.00-5.00-6.00-6.00-6.00-5.001.002.001.000.00-6.00-4.00-2.00-1.000.00-1.00
Return on Assets Growth (5y) 0.001.001.001.001.001.002.002.002.004.005.007.009.008.007.006.005.005.004.000.000.001.002.006.004.002.000.00-1.00-2.00-3.00-4.00-5.00-6.00-5.00-4.00-5.00-4.00-5.00-5.000.00-1.00
Return on Assets (QoQ) 0.000.000.001.000.000.000.000.000.000.000.00-1.000.001.001.001.000.000.000.000.001.000.000.000.000.000.000.000.002.001.002.002.00-1.000.000.000.000.00-1.00-5.000.002.001.004.00-1.00-3.00-1.00-1.00-1.000.000.001.001.001.000.00-1.001.00-1.00-1.000.00-1.00
Return on Capital Employed Growth (1y) 1.001.000.000.00-2.00-2.00-2.00-1.00-2.00-1.001.001.004.003.001.001.000.001.002.003.002.001.002.001.000.001.00-1.001.002.002.001.000.00-1.00-2.00-1.00-8.00-7.00-5.00-3.009.007.001.00-2.00-8.00-7.00-3.00-2.001.002.004.003.001.000.00-3.00-4.00-2.00-3.00
Return on Capital Employed Growth (3y) -3.00-2.00-2.000.000.000.000.000.002.003.004.004.006.005.005.004.002.003.003.004.004.004.002.002.001.000.00-1.00-7.00-6.00-5.00-3.001.00-2.00-6.00-6.00-7.00-8.00-7.00-7.002.002.002.000.00-6.00-4.00-3.00-2.00-1.000.00
Return on Capital Employed Growth (5y) 0.002.002.003.002.002.004.004.004.005.005.006.008.008.006.005.003.003.003.00-4.00-4.00-3.00-2.002.000.00-3.00-6.00-6.00-7.00-7.00-7.00-7.00-6.00-5.00-5.00-5.00-5.00-6.00-7.001.000.00
Return on Capital Employed (QoQ) -1.001.00-1.001.00-1.000.00-1.000.00-1.000.000.00-1.000.002.000.001.00-1.000.000.001.001.001.000.000.00-1.001.00-1.000.000.000.001.001.000.000.000.000.00-1.000.00-7.001.002.002.005.00-2.00-4.00-1.00-1.00-1.000.000.001.001.001.000.00-1.000.00-2.00-1.000.000.00
Return on Equity Growth (1y) 1.000.000.000.00-1.00-1.00-1.00-1.000.002.003.004.004.002.001.00-1.00-1.000.0019.00-11788.00401,130.0018.001.0019,907.00-394584.003.00-17.00-8115.00-6539.00-16.002.000.00-2.00-2.00-1.00-7.00-6.00-4.00-3.007.006.001.00-2.00-7.00-6.00-3.00-2.001.002.003.003.000.000.00-2.00-3.00-1.00-3.00
Return on Equity Growth (3y) 0.001.002.003.003.002.003.002.003.004.0023.00-11785.00401,132.0019.0020.008,118.006,544.0021.002.005.006.005.00-14.0011,793.00-401125.00-14.00-16.00-8121.00-6548.00-22.00-2.001.00-2.00-5.00-6.00-7.00-7.00-6.00-6.001.001.001.000.00-6.00-4.00-2.00-2.000.000.00
Return on Equity Growth (5y) 2.003.0021.00-11786.00401,131.0020.0022.008,121.006,548.0024.006.008.009.006.005.004.003.003.003.00-2.00-2.00-1.00-18.0011,793.00-401126.00-17.00-21.00-8121.00-6548.00-24.00-5.00-6.00-7.00-5.00-4.00-5.00-5.00-5.00-6.000.00-1.00
Return on Equity (QoQ) 0.000.000.001.000.000.000.000.000.00-1.000.001.002.001.001.000.00-1.000.00-1.000.001.0019.00-11807.00412,917.00-401111.002.008,099.00-1573.00-6524.00-19.002.002.00-1.000.000.000.00-1.000.00-5.000.002.001.005.00-2.00-3.00-2.00-1.00-1.000.000.001.001.001.000.00-1.001.00-1.00-1.001.00-1.00
Return on Invested Capital Growth (1y) 0.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.000.001.003.002.001.000.000.001.0014.00148.00157.0014.005.001,170.003,352.008.00-14.00-1312.00-3501.00-16.002.001.00-2.00-2.00-2.00-7.00-7.00-4.00-2.008.006.001.00-1.00-7.00-6.00-3.00-1.000.002.003.003.001.000.00-2.00-3.00-2.00-3.00
Return on Invested Capital Growth (3y) -2.00-2.00-1.000.000.000.000.000.001.002.0016.00149.00160.0017.0020.001,318.003,509.0023.005.006.008.007.00-7.00-141.00-151.00-9.00-13.00-1318.00-3510.00-22.00-2.002.00-2.00-4.00-5.00-6.00-6.00-6.00-5.002.002.001.000.00-6.00-4.00-2.00-2.00-1.00-1.00
Return on Invested Capital Growth (5y) 0.001.0014.00148.00157.0015.0019.001,318.003,511.0025.006.008.0011.0010.008.007.006.006.005.000.000.001.00-11.00-140.00-151.00-12.00-17.00-1317.00-3509.00-23.00-5.00-5.00-6.00-5.00-4.00-5.00-4.00-5.00-6.000.000.00
Return on Invested Capital (QoQ) 0.000.000.001.000.000.000.000.000.000.000.00-1.000.001.001.001.000.000.000.000.001.0013.00133.0010.00-142.004.001,299.002,192.00-3486.00-19.002.002.00-1.000.000.000.000.00-1.00-6.000.002.001.005.00-2.00-3.00-1.00-1.00-1.000.000.001.001.001.000.00-1.000.00-2.00-1.000.000.00
Return on Sales Growth (1y) 6.001.000.00-1.00-1.000.00-1.00-1.00-1.000.000.001.004.004.006.004.005.001.00-1.000.00-3.00-1.002.00-1.001.001.00-1.002.000.00-1.007.002.004.004.00-5.00-2.00-1.00-1.00-1.00-3.00-24.001.005.004.0021.00-5.00-7.00-5.00-5.00-4.00-3.00-1.003.003.002.001.00-4.002.00-4.00-2.000.00-5.00
Return on Sales Growth (3y) 4.000.00-1.00-1.001.003.005.004.007.005.005.005.005.004.007.003.002.002.000.001.00-3.000.008.003.004.004.002.002.003.002.001.00-2.00-21.004.00-1.000.00-4.00-5.00-3.00-4.00-8.00-9.00-5.00-2.0020.00-6.00-7.00-5.00-5.001.00-4.00-2.00-1.001.00
Return on Sales Growth (5y) 12.005.004.003.003.004.005.003.005.005.006.006.005.005.0013.007.006.005.002.002.001.003.002.00-1.00-21.005.005.004.000.00-2.00-1.00-3.00-4.00-6.00-11.00-6.00-5.00-6.00-4.00-4.00-8.00-3.00-6.00-3.0016.00-9.00
Return on Sales (QoQ) 5.001.001.00-1.000.000.000.00-1.000.00-1.000.00-1.001.000.002.001.001.002.00-1.002.00-2.000.001.00-1.000.002.00-2.001.001.000.000.00-2.001.008.00-4.000.000.00-1.00-1.001.000.00-1.00-3.00-21.0026.002.00-4.00-3.00-1.001.00-1.00-3.00-1.003.000.001.00-1.002.00-2.00-3.005.00-4.000.00-2.001.00
Revenue Growth (1y) 71.77%32.80%25.05%35.09%20.56%30.28%17.22%15.84%15.33%-0.45%0.00%-7.30%2.40%7.60%25.51%24.58%17.93%21.58%7.23%9.89%12.06%11.09%15.75%9.93%11.74%10.21%3.53%11.83%4.56%2.09%9.44%2.62%2.67%4.93%-1.34%0.68%3.02%3.80%-2.11%-3.16%-50.95%-0.65%19.38%6.60%86.15%-15.81%-20.76%-3.20%8.28%23.53%17.58%17.62%25.91%16.65%19.34%7.17%-1.81%5.67%-8.06%-2.28%14.82%7.68%
Revenue Growth (3y) 33.67%19.87%13.60%13.20%12.50%11.75%13.74%10.19%11.68%9.20%10.41%8.27%10.61%13.27%15.93%14.60%13.88%14.18%8.72%10.54%9.40%7.72%9.46%8.05%6.26%5.69%3.78%4.93%3.41%3.60%1.86%0.02%-19.64%2.66%4.86%1.29%-2.02%-4.60%-2.53%-0.02%-0.38%1.10%3.61%6.67%36.40%6.66%3.60%6.86%10.21%15.05%8.86%7.20%12.39%9.90%
Revenue Growth (5y) 23.60%17.64%14.56%14.71%13.48%13.51%12.80%10.08%11.77%9.78%10.03%9.30%9.60%10.33%12.04%11.55%9.66%9.78%6.77%6.90%6.73%6.37%4.84%4.23%-9.52%4.02%5.49%3.59%0.20%-1.44%0.00%0.64%0.90%2.39%1.44%3.42%5.10%4.58%5.38%4.72%4.10%4.96%4.06%4.91%23.40%6.66%
Revenue (QoQ) 32.72%14.04%4.59%8.50%2.62%7.38%12.99%-3.17%10.89%-3.38%11.66%-3.60%-4.28%-2.94%3.51%6.48%0.57%13.22%2.74%0.80%3.69%-0.14%5.29%2.80%2.79%4.04%-0.01%4.50%1.38%-2.26%8.01%-2.29%-1.02%4.77%1.27%-2.24%1.16%-1.49%3.35%0.03%1.93%-7.10%2.24%-49.33%106.43%11.64%-8.71%-11.52%-6.64%5.07%11.53%-1.03%6.52%0.00%11.57%5.94%-1.31%2.31%0.19%-2.93%6.21%-10.99%6.49%14.06%-0.40%
Share-based Compensation Growth (1y) 15.34%35.05%32.86%11.32%15.94%34.56%27.70%25.90%17.41%1.47%-2.79%18.96%16.77%20.31%23.17%27.85%21.85%16.49%22.60%0.10%-2.08%-14.20%-14.44%-11.23%-11.00%-4.23%-11.09%-2.32%-15.87%12.73%-10.07%-0.35%23.38%-10.19%22.26%12.85%17.99%20.99%30.70%82.03%26.23%31.11%-7.26%-29.95%2.55%-2.97%15.16%27.44%1.59%-0.70%25.50%13.66%43.83%37.62%22.94%12.09%-12.86%-13.85%-17.21%-31.44%9.39%
Share-based Compensation Growth (3y) 16.23%22.63%18.15%18.58%16.70%17.99%15.20%24.17%18.66%12.46%13.65%15.04%11.69%6.34%8.92%4.34%2.02%-1.45%-2.30%-4.61%-9.83%-2.52%-11.89%-4.75%-2.61%-1.02%-0.75%3.18%6.99%6.99%12.85%26.97%22.49%12.52%14.01%12.90%15.16%15.46%11.76%17.56%9.56%8.10%10.26%0.48%14.43%9.86%21.12%17.53%8.39%5.59%8.50%-4.41%11.09%
Share-based Compensation Growth (5y) 17.44%20.91%20.02%16.37%13.66%10.43%9.91%11.21%7.80%3.17%2.23%5.71%0.85%5.36%0.65%2.03%1.97%-0.63%0.50%-0.48%1.31%0.13%1.80%12.16%6.59%8.99%3.45%6.97%9.66%9.28%8.95%12.81%13.87%6.54%16.46%15.82%17.42%16.03%16.58%15.67%10.51%8.41%6.41%-4.85%7.39%
Share-based Compensation (QoQ) -9.03%5.71%8.63%10.41%6.52%4.00%-8.98%14.98%23.63%-1.30%-10.26%7.24%6.84%-5.45%9.81%5.26%10.08%-3.20%13.98%0.32%5.24%1.87%-6.94%-1.86%-7.79%1.59%-3.45%-1.61%-0.77%-5.68%6.08%-15.25%32.95%-24.76%17.55%4.92%-3.22%2.43%8.50%9.71%-0.77%10.66%51.10%-23.92%3.06%-21.72%14.13%11.37%-2.48%-7.09%26.29%-11.22%-4.68%17.42%14.38%12.35%-8.79%4.89%4.29%-12.66%-9.83%0.81%-13.64%39.37%
Shareholder's Equity Growth (1y) 21.42%21.49%18.53%14.95%14.47%13.59%11.08%9.14%8.61%10.26%14.89%18.43%19.14%19.94%19.29%18.36%16.50%13.76%11.59%9.62%-100.17%-100.17%-99.82%10.91%250.29%267.74%107.02%7.28%46,808.25%39,776.08%29,131.06%-9.16%-5.73%-0.89%4.24%4.10%-1.21%-4.29%-1.34%1.33%6.89%5.14%-0.42%-1.32%-1.63%3.67%7.76%6.59%10.07%10.54%11.52%11.94%11.92%9.31%6.58%6.90%4.14%1.26%3.21%
Shareholder's Equity Growth (3y) 15.06%15.02%14.79%14.11%13.99%14.53%15.04%15.23%14.66%14.59%15.21%15.40%-26.04%-26.04%-86.56%12.90%-85.53%-85.07%-83.85%9.26%6.88%5.27%3.32%2.62%773.54%772.82%757.63%0.48%658.77%623.19%569.91%-1.41%-0.15%-0.09%0.80%1.35%1.27%1.42%1.92%2.15%4.99%6.41%6.17%5.60%6.61%7.80%8.60%8.45%8.66%6.96%7.05%
Shareholder's Equity Growth (5y) 16.38%15.73%15.03%14.03%-14.90%-14.90%-68.51%13.21%-66.98%-66.21%-64.33%12.83%11.13%9.75%7.98%7.00%6.04%5.64%5.11%4.28%2.60%2.05%2.55%2.66%271.10%267.36%261.78%0.29%240.74%233.45%217.49%0.16%1.51%2.71%4.24%4.43%5.05%4.74%4.70%4.99%6.17%5.93%5.65%
Shareholder's Equity (QoQ) 4.62%7.67%4.64%3.07%2.07%4.42%4.20%2.28%-0.19%2.59%3.70%3.83%4.00%5.76%4.32%4.54%3.44%4.93%2.68%2.08%1.46%3.08%-100.16%-2.80%206.03%62,623.83%-99.78%14.74%30.85%32,404.72%-3.88%-2.46%-4.08%1.01%-0.25%2.54%0.89%0.87%-5.34%-0.65%4.01%3.60%-0.15%-2.28%-1.50%2.67%-0.47%2.99%2.39%1.56%2.78%3.42%3.30%1.94%2.76%1.01%0.72%2.25%0.11%-1.79%2.66%
Tax Rate Growth (1y) -94.00-108.00-138.00136.00103.00106.00-206.00-66.00-56.00-60.00118.00-172.00-36.00-62.0062.00167.00-510.00-105.00-113.00-377.00514.00206.00-46.00405.00-27.00-104.00-8.00-520.00-143.00-43.00-2566.00-1210.00-1533.00-1633.001,317.0095.0090.0025.00-633.005.002,232.00310.0099.00-44.00-2365.00-334.00-758.00-86.00-41.0095.00392.0061.0050.0019.00422.00-67.00-3.00-12.00-361.00129.00207.0058.00
Tax Rate Growth (3y) -47.00-62.00-227.00-102.0011.00-16.00-27.00-71.00-602.00-228.0067.00-382.00-32.0039.00-97.00195.00-23.00-3.00-167.00-491.00344.0059.00-2620.00-1324.00-1703.00-1779.00-1257.00-1634.00-1586.00-1650.00-1882.00-1110.00789.00-1298.00783.0056.00-43.001.00-1292.00-125.00-174.0072.00-267.00-69.00-2356.00-219.0055.00-92.005.00103.00453.00124.00254.0065.00
Tax Rate Growth (5y) -593.00-229.00-278.00-311.0015.0085.00-186.00-43.00-115.00-125.0012.00-496.00-202.00-108.00-2671.00-1534.00-1699.00-1678.00-1416.00-1606.00-1099.00-1548.00-1936.00-1225.00619.00-1444.00-1791.00-1673.00-1719.00-1674.00-2541.00-1240.00-1618.00-1536.00417.0031.00-34.00116.00-479.00-130.00-128.0079.00-206.00-6.00-2152.00-173.00
Tax Rate (QoQ) -56.00182.00-262.0042.00-70.00151.0013.009.00-66.00-162.00153.0019.00-70.0017.00-137.00155.00-96.00140.00-32.00-522.00308.00133.00-296.00369.000.00-120.00156.00-63.00-76.00-24.00-356.00314.0023.00-2547.001,000.00-10.00-76.00403.00-222.00-15.00-141.00-255.00416.002,212.00-2063.00-466.00273.00-109.00-31.00-891.00945.00-64.00105.00-594.00615.00-75.0075.00-192.00126.00-12.0066.00-541.00616.0066.00-84.00
Total Debt Growth (1y) 0.00%0.00%0.00%940.00%
Total Debt Growth (3y) 0.00%118.28%
Total Debt Growth (5y) -44.55%-30.24%
Total Debt (QoQ) -35.90%-53.75%0.00%-66.67%5.04%