|
Revenue (Quarter)
|
| 2.95M | 2.69M | 2.73M | 3.25M | 2.47M | 2.82M | 2.20M | 3.13M | 3.70M | 4.56M | 5.02M | 4.97M | 4.34M | 5.63M | 5.54M | 6.56M | 10.43M |
|
Cost of Revenue (Quarter)
|
| 0.55M | 0.59M | 2.54M | 0.81M | 0.48M | 0.59M | 2.18M | 3.05M | 3.58M | 4.15M | 0.71M | 4.42M | 3.93M | 5.11M | 0.81M | 6.20M | 4.23M |
|
Gross Profit (Quarter)
|
| 2.40M | 2.10M | 0.19M | 2.44M | 1.99M | 2.23M | 0.01M | 0.08M | 0.12M | 0.41M | 4.31M | 0.55M | 0.41M | 0.52M | 4.74M | 0.35M | 6.19M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 0.31M | | | | 0.42M |
|
Other Operating Expenses (Quarter)
|
| | 0.39M | -0.23M | | | 0.95M | -0.09M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 0.31M | | | | 0.42M |
|
Operating Income (Quarter)
|
| -0.69M | -1.10M | -1.48M | -7.79M | -3.93M | -2.06M | -1.57M | -2.91M | -1.15M | -0.92M | -1.10M | -0.89M | -0.94M | -0.96M | -0.52M | -1.48M | -3.25M |
|
EBIT (Quarter)
|
| -0.69M | -1.10M | -1.48M | -7.79M | -3.93M | -2.06M | -1.57M | -2.91M | -1.15M | -0.92M | -1.10M | -0.89M | -0.94M | -0.96M | -0.52M | -1.48M | -3.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.02M | 3.07M | -0.28M | 1.65M | 0.27M | 0.23M | 1.19M | 1.97M | | | | | |
|
Non Operating Income (Quarter)
|
| 0.15M | -0.15M | -0.22M | 6.56M | 3.07M | 0.95M | 0.09M | 1.63M | 0.00M | | 0.02M | -0.12M | | | 0.01M | | |
|
EBT (Quarter)
|
| -1.16M | -1.42M | -1.82M | -8.02M | -4.34M | 0.52M | -2.31M | -2.04M | -1.38M | -1.18M | -0.36M | 0.15M | -1.07M | -1.05M | -0.65M | -0.10M | -3.96M |
|
Tax Provisions (Quarter)
|
| 0.04M | 0.03M | -0.03M | 0.32M | 0.04M | 0.04M | -0.00M | 0.08M | 0.05M | 0.05M | 0.10M | -0.01M | 0.05M | 0.08M | 0.07M | 0.09M | 0.06M |
|
Profit After Tax (Quarter)
|
| -1.20M | -1.46M | -1.85M | -7.92M | -4.38M | 0.48M | -1.28M | -2.12M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.60M | -0.90M | 7.75M | 1.78M | 0.26M | -1.03M | 6.53M | -0.64M | 0.55M | 0.19M | -0.06M | 0.50M | 0.50M | 0.32M | 0.11M | 1.91M |
|
Income from Continuing Operations (Quarter)
|
| -1.20M | -1.46M | -1.78M | -8.35M | -4.38M | 0.48M | -2.30M | -2.12M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M |
|
Consolidated Net Income (Quarter)
|
| -1.20M | -1.46M | -1.78M | -8.35M | -4.38M | 0.48M | -2.30M | -2.12M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M |
|
Income towards Parent Company (Quarter)
|
| -1.20M | -1.46M | -1.78M | -8.35M | -4.38M | 0.48M | -2.30M | -2.12M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| -1.20M | -1.46M | -1.78M | -8.35M | -4.38M | 0.48M | -2.30M | -2.12M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.01 | -0.01 | -0.06 | -0.03 | 0.00 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.83M | 139.76M | 139.93M | 149.93M | 149.93M | 147.16M | 150.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 139.76M | 139.76M | 139.76M | 139.76M | 139.76M | 139.93M | 139.93M | 140.59M | 146.42M | 147.16M | 150.83M |
|
EBITDA (Quarter)
|
| -0.69M | -1.10M | -1.48M | -7.79M | -3.93M | -2.06M | -1.57M | -2.91M | -1.15M | -0.92M | -1.10M | -0.89M | -0.63M | -0.96M | -0.52M | -1.48M | -2.83M |
|
Interest Expenses (Quarter)
|
| 0.75M | 0.83M | 0.12M | 0.13M | | 0.48M | 0.46M | 0.78M | 0.49M | 0.49M | 0.45M | 0.93M | 0.35M | 0.35M | 0.40M | 0.29M | 0.80M |
|
Tax Rate (Quarter)
|
| -3.12% | -2.30% | 1.84% | -4.05% | -0.90% | 7.99% | 0.19% | -3.69% | -3.30% | -4.25% | -27.25% | -9.10% | -5.01% | -7.31% | -10.33% | -94.40% | -1.63% |