|
Cash & Equivalents (Quarter)
|
3.67M | 3.71M | 3.70M | 2.71M | 3.12M | 2.57M | 2.86M | 3.02M | 3.26M | 2.87M | 3.00M | 3.44M | 3.46M | 2.99M | 0.71M | 1.07M | 3.25M |
|
Short-term Investments (Quarter)
|
0.37M | | | | 0.17M | 0.24M | 0.24M | 0.10M | 0.15M | 0.96M | 0.98M | 0.22M | 0.18M | 0.19M | 0.19M | 0.20M | 1.04M |
|
Cash & Current Investments (Quarter)
|
4.04M | 3.71M | 3.70M | 2.71M | 3.29M | 2.80M | 3.11M | 3.12M | 3.41M | 3.83M | 3.97M | 3.66M | 3.63M | 3.18M | 0.90M | 1.27M | 4.29M |
|
Receivables - Net (Quarter)
|
2.20M | | | | 3.30M | 7.84M | 4.65M | 6.03M | 4.05M | 3.73M | 3.96M | 6.20M | 3.78M | 4.04M | 4.07M | 6.46M | 10.43M |
|
Receivables - Other (Quarter)
|
2.72M | | | | 2.06M | 1.80M | 1.34M | 1.52M | 2.12M | 2.52M | 2.33M | 3.49M | 2.46M | 4.14M | 1.28M | 1.43M | 1.43M |
|
Receivables (Quarter)
|
4.92M | | | | 5.36M | 9.64M | 5.99M | 7.55M | 6.17M | 6.25M | 6.29M | 9.69M | 6.24M | 8.18M | 5.35M | 7.89M | 11.85M |
|
Work In Process (Quarter)
|
0.11M | | | | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.02M |
|
Inventory (Quarter)
|
1.32M | | | | 1.07M | 0.85M | 0.83M | 0.82M | 0.86M | 0.86M | 0.86M | 0.86M | 0.84M | 0.84M | 0.83M | 0.84M | 0.84M |
|
Prepaid Assets (Quarter)
|
0.02M | | | | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.06M | 0.02M | 0.12M | 0.03M | 0.96M |
|
Current Assets (Quarter)
|
12.79M | | | | 12.52M | 16.44M | 13.40M | 13.06M | 14.66M | 15.62M | 16.00M | 17.03M | 17.71M | 17.71M | 15.06M | 16.18M | 25.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
32.24M | | | | 23.72M | 18.49M | 17.91M | 17.77M | 17.90M | 17.87M | 17.57M | 17.30M | 16.94M | 16.53M | 16.00M | 15.89M | 16.07M |
|
Goodwill (Quarter)
|
23.61M | | | | 23.61M | 23.61M | | | | | | | | | | | 4.83M |
|
Intangibles (Quarter)
|
34.81M | | | | 27.44M | 13.44M | 24.19M | 11.89M | 22.96M | 11.31M | 10.92M | 10.54M | 10.26M | 10.02M | 9.71M | 9.61M | 46.25M |
|
Goodwill & Intangibles (Quarter)
|
58.42M | | | | 51.04M | 37.05M | 24.19M | 11.89M | 22.96M | 11.31M | 10.92M | 10.54M | 10.26M | 10.02M | 9.71M | 9.61M | 51.08M |
|
Long-Term Deferred Tax (Quarter)
|
24.83M | | | | 11.07M | 8.33M | 8.26M | 19.49M | 15.66M | 8.51M | 8.50M | 8.53M | 8.47M | 8.42M | 8.31M | 8.38M | 2.64M |
|
Other Non-Current Assets (Quarter)
|
3.09M | | | | 2.36M | 2.04M | 2.11M | 2.21M | 2.35M | 2.41M | 2.56M | 2.67M | 41.62M | 2.70M | 2.67M | 48.36M | 70.85M |
|
Non-Current Assets (Quarter)
|
10.82M | | | | 54.61M | 40.89M | 44.09M | 42.88M | 42.63M | 40.28M | 38.89M | 38.63M | 39.24M | 38.57M | 50.01M | 48.36M | 77.64M |
|
Assets (Quarter)
|
23.61M | | | | 67.14M | 57.33M | 57.49M | 55.94M | 57.29M | 55.90M | 54.89M | 55.66M | 56.96M | 56.29M | 65.07M | 64.54M | 103.15M |
|
Accounts Payables (Quarter)
|
2.14M | | | | 28.03M | 1.63M | 1.19M | 1.34M | 26.38M | 1.42M | 26.65M | 27.23M | 26.72M | 1.35M | 27.13M | 27.47M | 1.69M |
|
Notes Payables (Quarter)
|
3.31M | | | | 1.53M | 1.24M | 0.59M | 1.10M | 1.51M | 1.11M | 0.31M | 1.11M | 1.10M | 0.93M | 0.88M | 0.89M | 2.95M |
|
Payables (Quarter)
|
5.45M | | | | 29.56M | 2.86M | 1.78M | 2.44M | 27.89M | 2.53M | 26.97M | 28.33M | 27.82M | 2.28M | 28.01M | 28.36M | 4.64M |
|
Accumulated Expenses (Quarter)
|
0.10M | | | | 2.04M | 1.76M | 2.00M | 4.65M | 2.71M | 4.66M | 3.16M | 3.37M | 3.55M | 3.66M | 3.81M | 3.87M | 4.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.72M | | | | 15.72M | | | | 29.42M |
|
Short term Debt (Quarter)
|
4.10M | | | | 1.53M | 1.24M | 1.22M | 1.10M | 1.51M | 1.11M | 1.12M | 1.11M | 1.10M | 0.93M | 0.88M | 8.36M | 2.95M |
|
Total Current Liabilities (Quarter)
|
49.20M | | | | 38.55M | 32.27M | 33.70M | 33.84M | 37.73M | 38.12M | 38.71M | 39.64M | 41.36M | 40.98M | 40.93M | 41.84M | 55.29M |
|
Non-Current Debt (Quarter)
|
| | | | 1.38M | | | 1.46M | 1.33M | 1.35M | 1.43M | 1.46M | 0.71M | 1.17M | 1.06M | 1.03M | 0.62M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 1.40M | 1.62M |
|
Pension (Quarter)
|
| | | | | | | | 0.72M | | | | 0.68M | 0.66M | 0.65M | 0.68M | 0.70M |
|
Minority Interest (Quarter)
|
29.55M | | | | 50.11M | | 52.95M | 51.88M | 50.46M | 49.80M | 49.26M | 49.16M | 49.84M | 49.58M | 49.12M | 48.02M | 60.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
10.38M | | | | 10.38M | 5.76M | 4.45M | 30.00 | 7.27M | 0.04M | 0.04M | 7.38M | 3.67M | 6.64M | 6.56M | 6.61M | 12.24M |
|
Operating Leases (Quarter)
|
1.96M | | | | 0.96M | 0.69M | 0.68M | 0.67M | 0.69M | 0.69M | 0.88M | 0.65M | 0.64M | 1.19M | 1.13M | 0.54M | 1.80M |
|
Other Non-Current Liabilities (Quarter)
|
2.42M | | | | 2.46M | 2.17M | 2.34M | 1.31M | 2.76M | 3.02M | 3.23M | 3.24M | 4.26M | 0.55M | 0.47M | 4.22M | 4.14M |
|
Total Non-Current Liabilities (Quarter)
|
63.45M | | | | 10.25M | 38.37M | 6.78M | 7.28M | 7.33M | 7.01M | 6.61M | 6.72M | 4.75M | 5.05M | 4.92M | 5.91M | 8.02M |
|
Total Liabilities (Quarter)
|
65.87M | -25.63M | -34.36M | -39.60M | 48.80M | 40.54M | 40.48M | 41.12M | 45.06M | 45.13M | 45.33M | 46.35M | 46.11M | 46.03M | 45.84M | 47.75M | 63.31M |
|
Total Debt (Quarter)
|
4.10M | | | | 2.91M | 1.24M | 1.22M | 2.56M | 2.84M | 2.46M | 2.55M | 2.57M | 1.81M | 2.10M | 1.94M | 9.39M | 3.57M |
|
Common Equity (Quarter)
|
25.74M | 25.63M | 34.36M | 39.60M | 18.34M | 16.80M | 17.01M | 14.82M | 12.23M | 10.77M | 9.56M | 9.31M | -38.99M | 10.26M | 19.23M | 16.79M | -20.28M |
|
Shareholder's Equity (Quarter)
|
25.74M | 25.63M | 34.36M | 39.60M | 18.34M | 16.80M | 17.01M | 14.82M | 12.23M | 10.77M | 9.56M | 9.31M | 10.85M | 10.26M | 19.23M | 16.79M | -20.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
23.61M | | | | 67.14M | 57.33M | 57.49M | 55.94M | 57.29M | 55.90M | 54.89M | 55.66M | 56.96M | 56.29M | 65.07M | 64.54M | 103.15M |
|
Retained Earnings (Quarter)
|
-12.25M | | | | -35.08M | -37.68M | -34.25M | -35.36M | -36.48M | -37.26M | -37.95M | -38.21M | -0.90M | -0.60M | -39.35M | -1.50M | -0.32M |
|
Preferred Shares (Quarter)
|
2.98M | | | | 2.98M | 2.98M | | | | | | | | | | | 8.28M |