|
Net Income (Quarter)
|
-1.20M | -0.88M | -1.78M | -24.32M | -4.38M | 0.48M | -2.30M | -7.67M | -1.42M | -1.23M | -0.46M | 0.16M | -1.13M | -1.12M | -0.71M | -0.19M | -4.03M | 0.53M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | 0.31M | | | | 0.42M | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | 0.08M | | | | 0.09M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -1.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | -0.65M | 0.37M | 0.43M | 0.44M | 0.78M | 0.46M | 0.45M | 0.45M | 0.87M | 0.35M | 0.30M | 0.32M | 0.30M | 0.79M | 0.70M |
|
Depreciation & Amortization (CF) (Quarter)
|
1.13M | 1.22M | 0.94M | 1.24M | 0.71M | 0.70M | 1.11M | 0.85M | 0.78M | 0.71M | 0.74M | 0.57M | 0.50M | 0.57M | 0.42M | 0.64M | 1.91M | 0.63M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.43M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | -2.61M |
|
Change in Account Payables (Quarter)
|
-5.73M | 2.21M | 8.13M | -6.06M | -4.05M | 0.94M | 2.55M | -0.15M | -0.37M | 0.62M | -0.21M | 0.23M | -0.16M | -0.07M | -0.13M | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -0.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M |
|
Change in Acquisitions & Divestments (Quarter)
|
0.04M | | | | 0.04M | 0.01M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 3.35M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | 2.08M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | -1.57M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 1.86M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | -1.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 1.86M |