|
Revenue
|
0.00B | 0.11B | 0.07B | 0.01B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.08B | 0.05B | 0.06B | 0.11B | 0.14B | 0.04B | 0.07B | 0.84B | 0.12B | 0.11B | 0.11B | -0.06B | 95.29B | 0.17B | -0.10B | 0.15B | -0.17B | 0.06B | 0.07B | 0.59B | 0.07B | -0.03B | 0.18B | 0.04B | 0.08B | 0.07B | 0.08B |
|
Gross Profit
|
| | | 0.01B | 0.03B | | 0.04B | 0.03B | 0.03B | | 0.05B | 0.06B | 0.11B | | 0.04B | 0.06B | 0.83B | | 0.10B | 0.09B | | 49.46B | 0.15B | -0.10B | 0.15B | -0.18B | 0.06B | 0.07B | 0.57B | 0.07B | -0.03B | 0.16B | 0.04B | 0.06B | 0.09B | 0.05B |
|
Research & Development
|
| | | -0.03B | -0.04B | | -0.05B | -0.05B | -0.07B | 0.43B | -0.09B | -0.10B | -0.09B | 0.63B | -0.09B | -0.11B | -0.13B | 0.80B | -0.13B | -0.16B | | -0.16B | -0.17B | | -0.11B | 0.65B | -0.06B | | 0.44B | -0.08B | 0.06B | -0.25B | 0.61B | -0.19B | 0.19B | -0.40B |
|
Share-based Compensation (IS)
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | -0.00B | -0.01B | | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.07B | -0.01B | -0.02B | -0.06B | 0.14B | -0.03B | -0.04B | 0.32B | -0.04B | -0.06B | | -0.04B | 0.24B | -0.03B | | 0.23B | -0.03B | 0.03B | -0.09B | 0.21B | -0.04B | 0.04B | -0.12B |
|
Restructuring Costs
|
| -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | -0.00B | -0.00B | | -0.00B | -0.00B | -0.03B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.02B | 0.04B | -0.01B | -0.02B | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | -0.03B | 0.06B | 0.01B | 0.01B | |
|
Operating Expenses
|
| -0.00B | | -0.04B | -0.05B | | -0.05B | -0.06B | -0.07B | 0.49B | -0.09B | -0.11B | -0.11B | 0.70B | -0.11B | -0.13B | -0.17B | 0.97B | -0.17B | -0.22B | 0.32B | -0.19B | -0.24B | | -0.15B | 0.88B | -0.08B | | 0.67B | -0.11B | 0.09B | -0.34B | 0.83B | -0.23B | 0.24B | -0.52B |
|
Operating Income
|
| -0.05B | -0.10B | -0.02B | -0.01B | 0.07B | -0.01B | -0.02B | -0.07B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.10B | 0.15B | -0.06B | -0.06B | 0.00B | -0.02B | 0.00B | -0.02B | -0.02B | 0.23B | -0.04B | 0.11B | -0.21B | 0.08B | -0.17B | 0.18B | -0.54B |
|
EBIT
|
| -0.05B | -0.10B | -0.02B | -0.01B | 0.07B | -0.01B | -0.02B | -0.07B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.10B | 0.15B | -0.06B | -0.06B | 0.00B | -0.02B | 0.00B | -0.02B | -0.02B | 0.23B | -0.04B | 0.11B | -0.21B | 0.08B | -0.17B | 0.18B | -0.54B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | 0.06B | 0.00B | | -0.00B | 0.02B | 0.01B | 0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | | -0.16B | | | | | 0.05B | -0.02B | 0.01B | 0.01B | -0.14B | | | | | | | 0.00B | | | |
|
EBT
|
| -0.05B | -0.10B | 0.04B | -0.00B | 0.07B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | 0.15B | -0.02B | 0.04B | 0.00B | -0.01B | -0.06B | -0.01B | -0.02B | -0.05B | 0.02B | 0.05B | -0.10B | 0.02B | -0.16B | 0.18B | -0.56B |
|
Tax Provisions
|
| | | | | | | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -0.05B | -0.13B | 0.04B | -0.00B | 0.01B | -0.01B | -0.04B | -0.10B | -0.02B | -0.05B | -0.03B | 0.02B | 0.01B | -0.06B | -0.05B | 0.40B | -0.13B | -0.06B | 0.00B | -0.01B | 0.01B | -0.08B | -0.06B | -0.01B | -0.21B | 0.02B | 0.03B | 0.17B | 0.10B | -0.02B | -0.10B | 0.10B | -0.16B | 0.17B | -0.54B |
|
Net Income - Minority
|
| | | | | | -1.08B | | | | -1.10B | | -1.38B | -1.39B | -1.34B | | -2.82B | | | | | -3.26B | | -3.02B | -2.97B | | | | | | | | | | | |
|
Investment Income
|
| | | | | | | | -0.04B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -0.05B | -0.10B | 0.04B | -0.00B | 0.07B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | 0.15B | -0.02B | 0.04B | 0.00B | -0.01B | -0.06B | -0.01B | -0.02B | -0.05B | 0.02B | 0.05B | -0.10B | 0.02B | -0.16B | 0.18B | -0.56B |
|
Consolidated Net Income
|
| -0.05B | -0.10B | 0.04B | -0.00B | 0.07B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | 0.00B | -0.13B | 0.15B | 0.03B | 0.00B | -0.01B | -0.01B | -0.06B | 0.04B | -0.02B | 0.21B | 0.07B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B |
|
Income towards Parent Company
|
| -0.05B | -0.10B | 0.04B | -0.00B | 0.07B | -0.01B | 0.04B | -0.04B | -0.04B | -0.05B | 0.03B | 0.02B | 0.02B | -0.06B | 0.05B | 0.40B | -0.13B | -0.06B | 0.13B | 0.15B | -3.23B | -0.08B | -0.06B | -0.01B | -0.21B | 0.02B | -0.02B | 0.17B | 0.10B | 0.00B | -0.00B | 0.03B | -0.16B | -0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
| -0.05B | -0.10B | 0.04B | -0.00B | 0.07B | -0.01B | 0.04B | -0.04B | -0.04B | -0.05B | 0.03B | 0.02B | 0.02B | -0.06B | 0.05B | 0.40B | -0.13B | -0.06B | 0.13B | 0.15B | -3.23B | -0.08B | -0.06B | -0.01B | -0.21B | 0.02B | -0.02B | 0.17B | 0.10B | 0.00B | -0.00B | 0.03B | -0.16B | -0.00B | 0.00B |
|
EPS (Basic)
|
| -1.22 | -2.50 | 0.00B | -0.00B | 1.34 | -0.29 | 0.00B | | -0.60 | -0.73 | 0.00B | 0.00B | 286.99 | | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | -0.02B | -0.00B | -0.84 | | -3.15 | 0.00B | -0.00B | 2.39 | 0.00B | 0.07 | -0.00B | 0.38 | | -0.02 | |
|
EPS (Weighted Average and Diluted)
|
| -0.00B | -2.50 | 0.00B | -0.00B | 1.30 | -0.28 | 0.71 | | -0.60 | | | 0.00B | 277.36 | | | 0.00B | -0.00B | | 0.00B | 0.00B | | -0.00B | -0.83 | | -3.15 | | | 2.39 | | 0.07 | | 0.38 | | -0.02 | |
|
Shares Outstanding (Weighted Average)
|
| 0.04B | 0.04B | 893.44 | 802.21 | 0.05B | 0.05B | 0.00B | | 0.06B | 0.06B | 0.00B | 337.31 | 0.00B | | 0.00B | 0.00B | 0.00B | | 66.09 | 0.00B | 168.87 | 409.45 | 0.07B | | 0.07B | 429.34 | 892.64 | 0.07B | 0.00B | 0.07B | 812.68 | 0.07B | | 0.07B | |
|
Shares Outstanding (Diluted Average)
|
| 0.00B | 0.04B | 871.38 | 779.61 | 0.05B | 0.05B | 0.05B | | 0.06B | | | 325.68 | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 409.45 | 0.08B | | 0.07B | | | 0.07B | | 0.07B | | 0.07B | | 0.07B | |
|
EBITDA
|
| -0.05B | -0.10B | -0.02B | -0.01B | 0.07B | -0.01B | -0.02B | -0.07B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.10B | 0.15B | -0.06B | -0.06B | 0.00B | -0.02B | 0.00B | -0.02B | -0.02B | 0.23B | -0.04B | 0.11B | -0.21B | 0.08B | -0.17B | 0.18B | -0.54B |
|
Interest Expenses
|
| | | | | | -0.00B | -0.02B | -0.01B | 0.03B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | -0.17 | -0.35 | | | -0.14 | | | | -0.67 | | | | | | | | | | | | | | | | | |