|
Revenue
|
-0.00B | 0.01B | -0.01B | 0.01B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.08B | 0.05B | 0.06B | 0.11B | 0.14B | 0.04B | 0.07B | 0.71B | 0.12B | 0.11B | 0.11B | -0.05B | 0.14B | 0.17B | -0.10B | 0.15B | 0.14B | -0.17B | 0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B |
|
Gross Profit
|
| | | 0.01B | 0.03B | | 0.04B | 0.03B | 0.03B | | 0.05B | 0.06B | 0.11B | | 0.04B | 0.06B | 0.70B | | 0.10B | 0.10B | | 0.12B | 0.19B | -0.10B | 0.12B | 0.04B | -0.08B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.06B | 0.05B | 0.07B | 0.08B | 0.08B |
|
Amortization - Deferred Charges
|
| | | | | | | | -19.07B | 0.00B | 0.01B | -8.20B | 7.98B | | | | | | -0.01B | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | | -0.03B | -0.04B | | -0.05B | -0.05B | -0.07B | 0.43B | -0.09B | -0.10B | -0.09B | 0.63B | -0.09B | -0.11B | -0.13B | 0.80B | -0.13B | -0.16B | | -0.16B | | | -0.11B | | 0.65B | -0.06B | | 0.44B | -0.08B | -0.08B | -0.10B | 0.61B | -0.19B | -0.11B | -0.09B |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | | | | | | | | | -0.01B | | | -0.01B | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | -0.00B | -0.01B | | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.07B | -0.01B | -0.02B | -0.03B | 0.14B | -0.03B | -0.04B | | -0.04B | | | -0.04B | | 0.24B | -0.03B | | 0.23B | -0.03B | -0.03B | -0.03B | 0.21B | -0.04B | -0.04B | -0.04B |
|
Other Operating Expenses
|
| | | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.04B | -0.01B | -0.02B | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | |
|
Operating Expenses
|
| | | -0.04B | -0.05B | | -0.05B | -0.06B | -0.07B | 0.49B | -0.09B | -0.11B | -0.11B | 0.70B | -0.11B | -0.13B | -0.17B | 0.97B | -0.17B | -0.22B | | -0.19B | | | -0.15B | | 0.88B | -0.08B | | 0.67B | -0.11B | -0.11B | -0.13B | 0.83B | -0.23B | -0.15B | -0.12B |
|
Operating Income
|
| -0.04B | 0.03B | -0.02B | -0.03B | 0.09B | -0.01B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.09B | -0.21B | -0.06B | -0.06B | 0.00B | -0.02B | -0.04B | 0.00B | -0.02B | -0.02B | -0.05B | -0.04B | -0.04B | -0.06B | -0.07B | -0.17B | -0.06B | -0.29B |
|
EBIT
|
| -0.04B | 0.03B | -0.02B | -0.03B | 0.09B | -0.01B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.09B | -0.21B | -0.06B | -0.06B | 0.00B | -0.02B | -0.04B | 0.00B | -0.02B | -0.02B | -0.05B | -0.04B | -0.04B | -0.06B | -0.07B | -0.17B | -0.06B | -0.29B |
|
Non Operating Investment Income
|
| | | -0.00B | | | | | -0.04B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | 0.00B | | 0.01B | -0.00B | 0.04B | | 0.04B | -0.03B | | 0.06B | | | 0.00B | | | 0.01B | | | 0.03B | 0.03B | 0.02B | | 0.01B | 0.01B | 0.01B |
|
Non Operating Income
|
| | | -0.01B | 0.00B | | -0.00B | 0.02B | | | | 0.01B | -0.00B | | -0.00B | -0.00B | -0.04B | | -0.03B | -0.00B | | -0.01B | | | -0.00B | | | -0.00B | | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B |
|
EBT
|
| -0.04B | 0.03B | 0.04B | -0.00B | 0.09B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | -0.21B | -0.02B | 0.04B | 0.00B | -0.01B | -0.04B | -0.06B | -0.01B | -0.02B | -0.05B | 0.02B | 0.00B | -0.05B | 0.02B | -0.16B | -0.12B | -0.26B |
|
Tax Provisions
|
| | | | | | | | | | 0.00B | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -0.04B | -0.03B | 0.04B | -0.00B | 0.09B | -0.01B | -0.04B | -0.04B | -0.02B | -0.05B | -0.03B | -0.12B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | 6.37B | 0.01B | 6.18B | 0.02B | -0.01B | 0.02B | 4.32B | 0.02B | 0.03B | 4.13B | 0.10B | -0.07B | 3.91B | 3.56B | -0.16B | 3.86B | 3.70B |
|
Income from Continuing Operations
|
| -0.04B | 0.03B | 0.04B | -0.00B | 0.09B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.19B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | -0.21B | -0.02B | 0.04B | 0.00B | -0.01B | -0.04B | -0.06B | -0.01B | -0.02B | -0.05B | 0.02B | 0.00B | -0.05B | 0.02B | -0.16B | -0.12B | -0.26B |
|
Consolidated Net Income
|
| -0.04B | 0.03B | 0.04B | -0.00B | 0.09B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.19B | 0.02B | 0.01B | -0.06B | -0.05B | 0.38B | -0.11B | -0.06B | -0.13B | -0.21B | -0.02B | 0.04B | 0.00B | -0.01B | -0.04B | -0.06B | 0.04B | -0.02B | 0.21B | 0.07B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B |
|
Income towards Parent Company
|
| -0.04B | 0.03B | 0.04B | -0.00B | 0.09B | -0.01B | 0.04B | -0.04B | -0.04B | -0.05B | 0.03B | 0.02B | 0.02B | -0.06B | -0.05B | 0.40B | -0.13B | -0.06B | -0.13B | -0.21B | -0.02B | 0.04B | 0.00B | -0.01B | -0.04B | -0.21B | 0.02B | -0.02B | 0.17B | 0.10B | 0.02B | -0.06B | 0.03B | -0.16B | -0.13B | -0.23B |
|
Net Income towards Common Stockholders
|
| -0.04B | 0.03B | 0.04B | -0.00B | 0.09B | -0.01B | 0.04B | -0.04B | -0.04B | -0.05B | 0.03B | 0.02B | 0.02B | -0.06B | -0.05B | 0.40B | -0.13B | -0.06B | -0.13B | -0.21B | -0.02B | 0.04B | 0.00B | -0.01B | -0.04B | -0.21B | 0.02B | -0.02B | 0.17B | 0.10B | 0.02B | -0.06B | 0.03B | -0.16B | -0.13B | -0.23B |
|
EPS (Basic)
|
| | 0.73 | 1.01 | -0.11 | 2.18 | -0.31 | 0.85 | -0.93 | -0.76 | -0.90 | 0.51 | 0.34 | 0.34 | -1.02 | -0.97 | 7.38 | -2.35 | -0.86 | -1.96 | -3.29 | -0.23 | 0.64 | 0.07 | -0.23 | | -3.22 | 0.38 | -0.29 | 2.57 | 1.49 | 0.23 | -0.93 | 0.41 | -2.45 | -1.93 | -3.47 |
|
EPS (Weighted Average and Diluted)
|
| -0.00B | 0.69 | 790.25 | -79.58 | 1.66 | -294.12 | 713.03 | | -0.60 | -731.43 | | | 277.36 | | | | -0.00B | | -0.00B | -0.00B | | 527.37 | 0.06 | | | -3.15 | | -0.00B | 2.39 | | 0.00B | -0.00B | 0.38 | | | |
|
Shares Outstanding (Weighted Average)
|
0.04B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | | 0.06B | 0.00B | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.08B | | | 0.07B | | 892.64 | 0.07B | | 0.00B | 812.68 | 0.07B | | | |
|
EBITDA
|
| -0.04B | 0.03B | -0.02B | -0.03B | 0.09B | -0.01B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.05B | 0.55B | -0.03B | -0.05B | -0.09B | -0.21B | 0.01B | -0.06B | 0.00B | -0.01B | -0.04B | 0.00B | 0.02B | -0.02B | -0.05B | 0.10B | -0.04B | -0.06B | -0.07B | -0.17B | -0.06B | -0.29B |
|
Interest Expenses
|
| | | | | | -0.00B | -0.02B | -0.01B | 0.03B | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| 42.98B | | 50.56B | 52.10B | | | 55.93B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |