|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.55B | 3.08B | 3.18B | 2.55B | 2.51B | 2.25B | 0.52B | 0.13B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.07B | 0.11B | 0.08B | 0.08B | 0.10B | 0.10B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16B | | | 0.13B | | | 0.04B | | | 0.03B | | | | 0.05B | | | | 0.01B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.01B | | | 0.01B | | | 0.01B | 0.04B | | 0.04B | 0.00B | 0.02B | 0.02B | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.14B | | | 0.05B | | | 0.04B | | | | 0.05B | | | | 0.02B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.04B | | | 0.06B | | | | 0.05B | | | | 0.03B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.01B | | | 0.01B | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.01B | | | 0.01B | | | 0.01B | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.02B | 0.02B | | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | | 0.07B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.01B | | 0.00B | 0.03B | 0.02B | 0.00B | 0.02B | | 0.03B | 0.00B | 0.03B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.40B | | 6.18B | 5.56B | 5.33B | | 4.32B | 4.46B | 4.31B | 4.15B | 4.11B | | 3.91B | 3.57B | 3.65B | 3.68B | 3.70B | 3.58B | 3.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.07B | | | 0.17B | | | -0.04B | | | | 0.13B | | | | 0.08B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.05B | 0.21B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | | 0.08B | 0.07B | 0.07B | 0.08B | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | 0.08B | 0.00B | 0.07B | | -0.02B | 0.15B | 0.14B | 0.05B | 0.14B | | 0.19B | 0.18B | 0.16B | 0.17B | 0.01B | 0.00B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | 0.08B | 0.00B | 0.07B | | 0.06B | 0.23B | 0.22B | 0.12B | 0.21B | | 0.27B | 0.25B | 0.24B | 0.25B | 0.01B | 0.00B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.07B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42B | | 0.36B | 0.00B | 0.39B | | 0.00B | 0.51B | 0.54B | 0.35B | 0.62B | | 0.67B | 0.38B | 0.58B | 0.64B | 0.41B | 0.38B | 0.36B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.82B | 6.77B | 6.54B | 5.94B | 5.72B | | 4.83B | 4.97B | 4.85B | 4.69B | 4.74B | | 4.58B | 4.42B | 4.23B | 4.32B | 4.11B | 3.97B | 3.95B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.21B | | | 0.16B | | | 0.15B | | | 0.14B | | | | 0.07B | | | | 0.04B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.21B | | | 0.16B | | | 0.15B | | | 0.14B | | | | 0.07B | | | | 0.04B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | 0.00B | | | | 0.00B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.53B | 3.25B | 0.50B | 0.48B | 2.55B | | 0.37B | 0.38B | 0.34B | 0.28B | 0.25B | | 0.25B | 0.25B | 0.24B | 0.26B | 0.27B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.76B | | 0.69B | 0.65B | 0.63B | | 0.53B | 0.56B | 0.48B | 0.43B | 0.42B | | 0.39B | 0.36B | 0.46B | 0.46B | 0.43B | 0.18B | 0.12B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.82B | | 2.59B | 2.22B | 2.08B | | 1.66B | 1.60B | 1.43B | 1.15B | 1.10B | | 0.99B | 0.90B | 0.82B | 0.82B | 0.78B | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | 0.01B | | | | | | | 0.00B | | | | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | 0.03B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.26B | 0.01B | 0.01B | 0.21B | | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.88B | -0.26B | 2.64B | 2.27B | 2.12B | | 1.72B | 1.66B | 1.51B | 1.22B | 1.18B | | 1.05B | 0.97B | 0.88B | 0.87B | 0.82B | 0.02B | 0.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.63B | | 3.33B | 2.92B | 2.75B | | 2.25B | 2.22B | 1.99B | 1.68B | 1.59B | -0.04B | 1.44B | 1.32B | 1.34B | 1.33B | 1.24B | 0.20B | 0.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | 0.00B | | | | 0.00B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.18B | | 3.21B | 3.02B | 2.97B | | 2.58B | 2.75B | 2.85B | 3.01B | 3.15B | | 3.14B | 3.10B | 2.89B | 2.99B | 2.86B | 3.77B | 3.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.18B | | | 3.02B | | | 2.58B | | | 3.01B | | | | 3.10B | | | | 3.77B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.82B | 6.77B | 6.54B | 5.94B | 5.72B | | 4.83B | 4.97B | 4.85B | 4.69B | 4.74B | | 4.58B | 4.42B | 4.23B | 4.32B | 4.11B | 3.97B | 3.95B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01B | | -0.42B | -0.42B | -0.41B | | -0.00B | -0.49B | -0.44B | -0.01B | -0.14B | | -0.18B | -0.14B | -0.30B | -0.43B | -0.68B | -0.01B | -0.01B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.07B | | | 0.07B | | | 0.07B | | | | 0.07B | | | | 0.08B | |