|
Gross Margin
|
82.95% | | | | 79.05% | | | | | 72.53% | 69.71% | 65.59% | 61.77% | 71.78% | 61.80% | 65.54% | 64.28% | 70.01% | 62.06% | 58.20% | 56.16% | 28.27% | 28.70% | 16.88% | -4.05% | -18.71% | -3.69% | 18.27% | 10.62% | 15.41% | 41.06% | 38.08% | 38.69% | 34.36% | 35.69% | 57.87% | 40.52% | 41.15% | 34.42% | 50.81% | |
|
EBT Margin
|
93.94% | | | | 106.70% | | | | | 109.22% | 111.01% | 111.30% | 110.50% | 90.63% | 82.96% | 83.30% | 83.67% | 84.73% | 61.84% | 77.09% | 73.64% | 58.17% | 0.46% | 64.31% | 39.52% | 50.40% | 50.02% | 77.45% | -58.86% | 51.33% | 64.47% | -6.55% | 56.88% | 56.91% | 55.13% | 53.40% | 59.87% | -54.61% | 0.32% | -55,903.15% | |
|
EBIT Margin
|
88.94% | | | | 100.00% | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 77.70% | 69.31% | 71.82% | 73.04% | 76.33% | 68.91% | 65.86% | 64.42% | 40.98% | 41.71% | 41.92% | 12.47% | 5.10% | 18.13% | 49.78% | -78.30% | 33.22% | 50.22% | -22.12% | 40.71% | 44.44% | 42.35% | 64.51% | 48.64% | -34.15% | -45.75% | -55,928.57% | |
|
EBITDA Margin
|
60.81% | 54.69% | 56.05% | 63.05% | 60.61% | 58.17% | 53.93% | 55.58% | 62.86% | 62.99% | 22.36% | 45.39% | 36.54% | 55.35% | 36.34% | 47.12% | 52.09% | 14.60% | -143.46% | 3.10% | 26.20% | -90.67% | -418.32% | -78.05% | -617.24% | -94.56% | -138.00% | -110.62% | -93.58% | -90.25% | -38.04% | 13.54% | 22.77% | 9.83% | -68.19% | 46.37% | 18.00% | -7.56% | 3.24% | 33.14% | |
|
Operating Margin
|
88.94% | | | | 100.00% | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 77.70% | 69.31% | 71.82% | 73.04% | 76.33% | 68.91% | 65.86% | 64.42% | 40.98% | 41.71% | 41.92% | 12.47% | 5.10% | 18.13% | 49.78% | -78.30% | 33.22% | 50.22% | -22.12% | 40.71% | 44.44% | 42.35% | 64.51% | 48.64% | -34.15% | -45.75% | -55,928.57% | |
|
Net Margin
|
93.94% | | | | 106.70% | | | | | 109.22% | 111.01% | 111.30% | 110.50% | 90.63% | 82.96% | 83.30% | 83.67% | 84.73% | 61.84% | 77.09% | 73.64% | 58.17% | 0.46% | 64.31% | 39.52% | 50.40% | 50.02% | 77.45% | -58.86% | 51.33% | 64.47% | -6.55% | 56.88% | 56.91% | 55.13% | 53.40% | 59.87% | -54.61% | 0.32% | -55,903.15% | |
|
FCF Margin
|
62.79% | | 41.53% | 65.90% | 53.41% | 51.83% | 83.63% | 40.43% | 51.08% | 40.11% | 34.70% | 30.84% | 73.38% | 45.21% | 46.39% | 31.55% | 45.39% | 37.90% | 62.31% | 31.59% | 4.29% | 8.65% | 5.19% | -2.02% | -6.25% | -134.86% | -13.96% | -32.82% | -3.06% | -35.03% | -3.71% | 47.68% | -18.88% | 2.54% | 26.92% | 51.66% | 27.72% | -31.70% | -20.45% | 17.59% | |
|
Inventory Average
|
0.10M | | | | | | | | 0.27M | 0.27M | 0.64M | 0.66M | 0.29M | | | | | | | | | | | | | | | | 0.25M | | | 0.24M | 0.51M | | | | | 0.38M | 0.26M | 0.06M | |
|
Assets Average
|
236.01M | | | | | 219.04M | 237.29M | 256.05M | 256.61M | 255.83M | 253.13M | 249.33M | 206.86M | 165.19M | 160.31M | 155.84M | 155.69M | 155.68M | 153.02M | 149.71M | 150.57M | 149.65M | 142.10M | 133.60M | 122.53M | | | 95.78M | 94.37M | 93.78M | 92.69M | 91.12M | 91.01M | 91.39M | 90.15M | 88.03M | 86.81M | 88.30M | 89.20M | 87.47M | |
|
Invested Capital
|
33.90M | | | | 10.91M | | | 5.29M | 5.30M | 5.30M | 8.80M | 8.81M | 20.07M | | | | 12.32M | | | | 107.46M | | | | 94.18M | | | | 44.31M | | | 3.72M | 85.51M | | 39.33M | | 175.72M | | 0.97M | | |
|
Asset Utilization Ratio
|
| | | | | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.15 | 0.13 | 0.12 | 0.10 | | | 0.09 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 | 0.18 | 0.19 | |
|
Interest Coverage Ratio
|
-17.81 | | | | -14.92 | | | | | -10.85 | -9.09 | -8.85 | -9.52 | -6.01 | -5.08 | -6.26 | -6.88 | -9.08 | 9.74 | -5.86 | -6.99 | -2.38 | 1.01 | -1.88 | -0.45 | -0.11 | -0.57 | -1.80 | 4.03 | -1.83 | -3.53 | 1.42 | -2.53 | -3.56 | -3.31 | 5.81 | -4.33 | -1.67 | 0.99 | 0.00M | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | 1.33 | | | | 2.56 | | | | 3.16 | | | | 0.94 | | | | 0.26 | | | | |
|
Debt Ratio
|
0.37 | | | | 0.44 | | | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.60 | 0.63 | | | 0.55 | | | | 0.55 | | | | 0.68 | | | | 0.70 | | | 0.46 | 0.45 | | 0.44 | | 0.43 | | 0.43 | | |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.42 | | | | 0.27 | | | | 0.22 | | | | 0.48 | | | | 1.62 | | | | |
|
Times Interest Earned
|
-17.81 | | | | -14.92 | | | | | -10.85 | -9.09 | -8.85 | -9.52 | -6.01 | -5.08 | -6.26 | -6.88 | -9.08 | 9.74 | -5.86 | -6.99 | -2.38 | 1.01 | -1.88 | -0.45 | -0.11 | -0.57 | -1.80 | 4.03 | -1.83 | -3.53 | 1.42 | -2.53 | -3.56 | -3.31 | 5.81 | -4.33 | -1.67 | 0.99 | 0.00M | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | -0.06 | -0.05 | | | -0.38 | -0.31 | 1.03 | -4.51 | 0.01 | | | -0.35 | | | | | | | | | | | | |
|
Enterprise Value
|
-68.56M | | | | -28.62M | | | -1.77M | -6.30M | -1.39M | -1.13M | -0.94M | -10.39M | | | | -5.89M | | | | -6.08M | 0.75M | 0.75M | 0.75M | -2.50M | -0.50M | -2.25M | -2.50M | -0.45M | -1.28M | -0.16M | -0.37M | -2.97M | -1.93M | -2.97M | -0.21M | -1.40M | 0.10M | -3.96M | -0.05M | |
|
Return on Sales
|
0.94% | | 0.46% | 0.33% | 1.07% | 0.29% | 0.27% | 0.27% | | 1.09% | 1.11% | 1.11% | 1.11% | 0.91% | 0.83% | 0.83% | 0.84% | 0.85% | 0.62% | 0.77% | 0.74% | 0.58% | 0.00% | 0.64% | 0.40% | 0.50% | 0.50% | 0.77% | -0.59% | 0.51% | 0.64% | -0.07% | 0.57% | 0.57% | 0.55% | 0.53% | 0.60% | -0.55% | 0.00% | -559.03% | -232.75% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.15% | 0.14% | 0.18% | | | | 0.16% | | | | 0.18% | | | | 0.09% | | | | -0.01% | | | | 0.08% | | 0.10% | | 0.20% | | 0.03% | | |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | 0.04% | | 0.04% | 0.07% | 0.11% | 0.17% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.10% | 0.08% | 0.06% | 0.04% | | | 0.05% | 0.02% | 0.03% | 0.04% | 0.02% | 0.06% | 0.07% | 0.07% | 0.11% | 0.11% | 0.06% | 0.04% | -31.60% | |