|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.77M | 63.43M | 45.21M | 53.28M | 43.64M | 62.70M | 52.83M | 46.16M | 53.23M | 78.32M | 74.20M | 56.69M | 70.77M | 59.70M | 46.84M | 51.09M | 48.33M | 25.76M | 26.25M | 27.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | | 0.21M | 0.51M | 0.88M | 1.09M | 1.02M | 1.03M | 1.01M | 0.81M | 0.82M | 0.78M | 0.43M | 0.44M | 0.38M | 0.33M | 0.21M | 0.11M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.95M | 63.61M | 45.21M | 53.48M | 44.15M | 63.58M | 53.92M | 47.17M | 54.26M | 79.33M | 75.01M | 57.51M | 71.54M | 60.13M | 47.28M | 51.47M | 48.66M | 25.97M | 26.37M | 27.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.38M | 1.00M | 0.92M | 2.15M | 2.92M | 0.11M | 1.10M | 0.61M | 0.91M | 1.15M | 1.88M | 0.11M | 0.41M | 1.11M | 1.98M | 1.52M | 1.08M | 0.65M | 1.82M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.38M | 1.00M | 0.92M | 2.15M | 2.92M | 0.11M | 1.10M | 0.61M | 0.91M | 1.15M | 1.88M | 0.11M | 0.41M | 1.11M | 1.98M | 1.52M | 1.08M | 0.65M | 1.82M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.98M | 0.85M | 2.55M | 1.41M | 1.59M | 3.03M | 1.58M | 2.27M | 1.31M | 1.26M | 0.70M | 0.86M | 0.96M | 1.23M | 1.69M | 1.39M | 1.58M | 2.22M | 2.62M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.38M | 1.22M | 2.17M | 2.47M | 1.62M | 2.89M | 3.27M | 2.15M | 2.34M | 1.79M | 2.87M | 3.37M | 3.21M | 2.37M | 2.59M | 2.27M | 2.96M | 1.28M | 2.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.79M | 66.48M | 49.94M | 61.35M | 53.07M | 72.84M | 62.33M | 68.09M | 60.15M | 84.73M | 79.30M | 63.10M | 87.95M | 65.83M | 53.04M | 58.52M | 54.60M | 31.99M | 30.97M | 35.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.15M | 102.89M | 233.74M | 128.61M | 126.35M | 125.59M | 234.92M | 119.76M | 120.66M | 101.26M | 181.26M | 136.87M | 125.41M | 195.28M | 267.94M | 239.15M | 236.93M | 236.29M | 233.19M | 229.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | 1.63M | | 2.41M | | 2.04M | | 1.30M | | 1.26M | | 0.62M | | 0.33M | | 0.11M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 3.58M | 0.01M | 0.01M | 0.01M | 28.17M | 0.01M | 0.01M | 0.01M | 47.25M | 0.01M | 0.01M | 0.01M | 15.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.86M | 107.66M | 135.71M | 134.18M | 153.18M | 152.73M | 163.13M | 156.07M | 157.17M | 149.17M | 152.10M | 170.13M | 168.37M | 214.25M | 267.94M | 257.47M | 254.77M | 257.80M | 257.85M | 255.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.65M | 174.15M | 185.65M | 195.53M | 206.24M | 225.57M | 225.46M | 224.16M | 217.32M | 233.90M | 231.40M | 233.23M | 256.31M | 280.08M | 320.99M | 315.99M | 309.36M | 289.79M | 288.82M | 290.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 0.41M | 1.10M | 2.72M | 1.71M | 2.20M | 3.55M | 3.60M | 3.20M | 1.83M | 0.36M | 0.99M | 0.68M | 3.15M | 3.59M | 3.79M | 2.51M | 2.63M | 1.97M | 3.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 0.41M | 1.10M | 2.72M | 1.71M | 2.20M | 3.55M | 3.60M | 3.20M | 1.83M | 0.36M | 0.99M | 0.68M | 3.15M | 3.59M | 3.79M | 2.51M | 2.63M | 1.97M | 3.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 107.66M | 3.50M | 2.12M | 2.21M | 2.72M | 5.81M | 68.09M | 3.79M | 1.30M | 1.76M | 2.51M | 76.58M | 1.55M | 2.16M | 1.41M | 1.38M | 1.98M | 0.91M | 1.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | | 7.85M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 4.86M | 5.04M | 4.87M | 4.88M | 6.31M | 6.80M | 9.87M | 6.04M | 6.67M | 6.50M | 6.45M | 7.06M | 7.00M | 19.00M | 19.00M | 19.00M | 6.16M | 6.10M | 6.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.34M | 0.35M | 0.35M | 0.36M | 0.32M | 0.32M | 0.32M | 0.32M | 0.27M | 0.19M | 0.10M | 0.02M | 0.33M | 0.33M | 0.34M | 0.34M | 0.34M | | 0.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.18M | 2.04M | 1.17M | 3.06M | 0.68M | 0.42M | 0.82M | 0.18M | 0.59M | 0.69M | 0.18M | 0.56M | 0.57M | 0.70M | 1.72M | 0.25M | 0.73M | 0.45M | 0.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 9.59M | 12.13M | 11.22M | 12.22M | 12.22M | 16.90M | 17.74M | 13.54M | 10.66M | 9.50M | 10.29M | 11.99M | 13.56M | 34.58M | 34.42M | 31.66M | 13.70M | 11.31M | 13.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.87M | 27.66M | 35.51M | 25.22M | 24.00M | 39.10M | 53.58M | 32.86M | 31.46M | 47.47M | 45.76M | 44.29M | 62.45M | 60.86M | 59.27M | 56.41M | 54.93M | 53.15M | 51.73M | 50.32M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.11M | 0.11M | 0.11M | 0.14M | 0.15M | 0.17M | 0.17M | 0.17M | 0.17M | 0.24M | 0.20M | 0.20M | 0.19M | 0.23M | 0.26M | 0.26M | 0.25M | 0.27M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.64M | 0.95M | 0.48M | 0.40M | 0.26M | 0.51M | 0.11M | 0.03M | | | | | 0.61M | 0.53M | 0.45M | 0.37M | 0.29M | | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.42M | 1.13M | 1.11M | 1.68M | 1.31M | 0.87M | 1.01M | 1.01M | 0.49M | 0.59M | 0.48M | 0.14M | 0.18M | 0.07M | | 6.22M | 3.58M | 6.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.20M | 28.31M | 27.11M | 25.81M | 24.50M | 39.50M | 37.86M | 33.14M | 31.66M | 47.64M | 45.93M | 47.27M | 65.37M | 88.12M | 110.01M | 106.65M | 104.65M | 102.32M | 101.52M | 100.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 37.90M | 39.23M | 37.03M | 36.73M | 51.72M | 54.76M | 50.88M | 45.20M | 58.30M | 55.43M | 57.56M | 77.36M | 101.68M | 144.59M | 141.07M | 136.31M | 116.02M | 112.83M | 113.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.73M | 32.52M | 40.55M | 30.09M | 28.87M | 45.41M | 60.38M | 42.73M | 37.50M | 54.14M | 52.26M | 50.73M | 69.50M | 67.86M | 78.27M | 75.41M | 73.93M | 59.31M | 57.83M | 56.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.38M | 136.25M | 284.41M | 158.50M | 284.41M | 173.85M | 284.41M | 173.28M | 284.41M | 175.59M | 284.41M | 175.67M | 284.41M | 178.40M | 176.40M | 174.92M | 173.05M | 173.78M | 175.99M | 177.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.65M | 174.15M | 185.65M | 195.53M | 206.24M | 225.57M | 225.46M | 224.16M | 217.32M | 233.90M | 231.40M | 233.23M | 256.31M | 280.08M | 320.99M | 315.99M | 309.36M | 289.79M | 288.82M | 290.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.81M | -148.23M | -138.07M | -125.99M | -114.97M | -110.64M | -113.79M | -111.20M | -112.36M | -108.90M | -108.52M | -108.82M | -105.54M | -106.09M | -108.09M | -109.57M | -111.44M | -110.71M | -109.83M | -108.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | 0.01M | | | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | |