|
Cash & Equivalents (Quarter)
|
0.16M | 2.76M | 0.05M | 2.37M | 19.04M | 45.21M | 52.83M | 74.20M | 46.84M | 26.25M |
|
Short-term Investments (Quarter)
|
| | | | | | 1.09M | 0.81M | 0.44M | 0.11M |
|
Cash & Current Investments (Quarter)
|
0.16M | 2.76M | 0.05M | 2.37M | 19.04M | 45.21M | 53.92M | 75.01M | 47.28M | 26.37M |
|
Receivables - Net (Quarter)
|
0.24M | 0.18M | 0.58M | 0.24M | 0.15M | 1.00M | 0.11M | 1.15M | 1.11M | 0.65M |
|
Receivables (Quarter)
|
0.24M | 0.18M | 0.58M | 0.24M | 0.15M | 1.00M | 0.11M | 1.15M | 1.11M | 0.65M |
|
Inventory (Quarter)
|
0.52M | 0.66M | 0.65M | 1.54M | 1.25M | 0.85M | 3.03M | 1.26M | 1.23M | 2.22M |
|
Prepaid Assets (Quarter)
|
1.02M | 0.21M | 0.17M | 0.15M | 1.03M | 1.22M | 2.89M | 1.79M | 2.37M | 1.28M |
|
Current Assets (Quarter)
|
2.15M | 4.23M | 2.79M | 5.49M | 22.28M | 49.94M | 62.33M | 79.30M | 53.04M | 30.97M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.42M | 1.31M | 0.49M | 0.18M | |
|
Other Non-Current Assets (Quarter)
|
0.01M | 0.21M | 0.01M | 1.25M | 1.25M | 5.22M | 28.17M | 0.01M | 3.82M | 2.00M |
|
Non-Current Assets (Quarter)
|
91.85M | 87.37M | 83.88M | 50.17M | 64.16M | 135.71M | 163.13M | 152.10M | 267.94M | 257.85M |
|
Assets (Quarter)
|
94.00M | 91.60M | 86.67M | 55.66M | 86.44M | 185.65M | 225.46M | 231.40M | 320.99M | 288.82M |
|
Accounts Payables (Quarter)
|
4.76M | 4.26M | 6.43M | 4.74M | 4.76M | 1.10M | 3.55M | 0.36M | 3.59M | 1.97M |
|
Payables (Quarter)
|
4.76M | 4.26M | 6.43M | 4.74M | 4.76M | 1.10M | 3.55M | 0.36M | 3.59M | 1.97M |
|
Accumulated Expenses (Quarter)
|
1.27M | 1.46M | 1.32M | 0.31M | 2.16M | 3.50M | 5.81M | 1.76M | 2.16M | 0.91M |
|
Short term Debt (Quarter)
|
23.55M | 41.54M | 35.37M | 1.20M | 5.67M | 5.04M | 6.80M | | 1.86M | 6.10M |
|
Current Leases (Quarter)
|
| | | 0.21M | 0.20M | 0.35M | 0.32M | 0.19M | 0.33M | |
|
Current Deferred Revenue (Quarter)
|
0.22M | 0.30M | 0.09M | | 0.28M | | | | | |
|
Total Current Liabilities (Quarter)
|
31.14M | 47.55M | 43.21M | 8.73M | 13.06M | 12.13M | 16.90M | 9.50M | 34.58M | 11.31M |
|
Non-Current Debt (Quarter)
|
42.02M | | 1.50M | 36.55M | 41.42M | 35.51M | 37.52M | 45.76M | 50.01M | 49.53M |
|
Pension (Quarter)
|
0.08M | 0.08M | 0.09M | 0.03M | 0.03M | 0.11M | 0.15M | 0.17M | 0.19M | 0.25M |
|
Operating Leases (Quarter)
|
| | | 0.47M | 0.64M | 0.56M | 0.19M | | 0.53M | |
|
Total Non-Current Liabilities (Quarter)
|
42.10M | 0.08M | 2.42M | 37.05M | 31.29M | 27.11M | 37.86M | 45.93M | 110.01M | 101.52M |
|
Total Liabilities (Quarter)
|
73.24M | 47.63M | 45.62M | 45.78M | 44.35M | 39.23M | 54.76M | 55.43M | 144.59M | 112.83M |
|
Total Debt (Quarter)
|
65.57M | 41.54M | 36.87M | 37.75M | 47.08M | 40.55M | 44.33M | 45.76M | 51.87M | 55.62M |
|
Common Equity (Quarter)
|
20.76M | 43.97M | 140.35M | 145.53M | -153.02M | 146.42M | 0.08M | 175.97M | 176.40M | 175.99M |
|
Shareholder's Equity (Quarter)
|
20.76M | 43.97M | 140.35M | | 42.09M | -138.07M | -113.79M | 0.08M | 176.40M | 175.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
94.00M | 91.60M | 86.67M | 55.66M | 86.44M | 185.65M | 225.46M | 231.40M | 320.99M | 288.82M |
|
Retained Earnings (Quarter)
|
-89.25M | -95.73M | -99.30M | -135.65M | -153.02M | -138.07M | -113.79M | -108.52M | -108.09M | -109.83M |