|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 3.26M | 6.31M | 9.96M | 11.07M | 11.47M | 4.32M | -3.47M | 3.77M | 0.53M | 6.47M | -0.56M | -0.74M | 3.62M | 2.62M | -4291.89M | -1.41M | 0.66M | 2.67M | -1937.62M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.78M | -1.19M | 1.23M | 1.40M | -1.42M | -1.45M | 9.87M | 1.27M | -1.22M | -1.18M | 8.39M | 1.28M | -1.33M | -1.47M | 6.24M | -2.48M | -2.49M | -2.52M | 2.52M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | 7.75M | | | -0.00M | 0.00M | | | | 4.27M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.40M | | | 8.80M | | 1.89M | 1.89M | 1.89M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 1.65M | 5.85M | 12.81M | 10.33M | 13.86M | 3.70M | -0.98M | -2.56M | -1.67M | -1.24M | 1.01M | 1.49M | 6.23M | 3.02M | 0.53M | 0.91M | 0.26M | 3.56M | 6.64M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.31M | | 107.66M | | | | | 62.33M | 68.09M | | | 79.30M | | 76.58M | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.78M | -1.19M | 1.23M | 1.40M | -1.42M | -1.45M | 9.87M | 1.27M | -1.22M | -1.18M | 8.39M | 1.28M | -1.33M | -1.47M | 6.24M | -2.48M | -2.49M | -2.52M | 2.52M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.38M | 0.03M | 0.09M | 2.15M | 2.92M | 2.81M | -0.99M | 0.61M | 0.91M | 1.90M | -0.73M | 0.11M | 0.41M | -1.33M | -0.86M | 1.52M | 1.08M | 0.42M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 1.92M | 0.41M | 0.74M | 2.72M | 1.71M | 2.20M | 0.82M | 3.60M | 3.20M | 1.83M | -1.39M | 0.99M | 0.68M | | 3.59M | -0.04M | 2.51M | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 7.93M | | 0.94M | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | | 8.71M | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -54.00M | | -28.36M | -0.00M | 21.22M | 21.26M | 21.26M | 31.90M | 31.92M | 43.16M | 15.02M | -19.63M | | 15.05M | 175.58M | -0.03M | 15.05M | 18.81M | 3.77M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 21.40M | | | | 11.50M | | 8.36M | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -24.40M | -14.71M | -28.52M | -0.01M | -21.38M | -0.73M | -6.88M | -3.35M | 14.06M | 10.91M | -3.15M | -19.12M | -10.12M | -35.16M | -34.52M | 8.71M | 0.55M | -22.55M | -3.66M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | | | -0.41M | | | | -0.31M | | | | 1.42M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.24M | 46.14M | -2.48M | -2.51M | -2.25M | -2.12M | 16.09M | -2.00M | -0.77M | -5.31M | 15.41M | -1.97M | 0.12M | 17.96M | 21.07M | 21.12M | -5.36M | -3.57M | -3.58M | -2.49M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35M | 23.38M | -11.34M | -18.22M | 8.06M | -9.64M | 19.06M | -9.86M | -6.68M | 7.08M | 25.08M | -4.12M | -17.51M | 14.08M | -11.06M | -12.87M | 4.25M | -2.76M | -22.57M | 0.50M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 55.65M | 5.85M | 41.18M | 10.33M | -7.36M | -17.55M | -22.24M | -34.45M | -33.59M | -44.40M | -14.02M | 21.13M | 6.23M | -12.03M | -175.04M | 0.93M | -14.79M | -15.26M | 2.87M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35M | 23.38M | -11.34M | -18.22M | 8.06M | -9.64M | 19.06M | -9.86M | -6.68M | 7.08M | 25.08M | -4.12M | -17.51M | 14.08M | -11.06M | -12.87M | 4.25M | -2.76M | -22.57M | 0.50M |