|
Gross Margin
|
| | | | | | | | | | | | | | -7.47% | | | | 15.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
50.83% | 51.28% | 44.80% | 94,404.61% | 86,575.04% | 93,856.56% | 98,181.95% | 98,046.93% | 86,859.12% | 95,106.17% | 95,682.13% | 47.40% | 81,477.05% | 90,230.57% | -86.48% | 49.44% | 52.35% | 51.57% | -34.92% | 52.55% | 48.07% | 49.73% | | 42.30% | 40.04% | 48.68% | | 47.31% | 52.00% | 49.85% | 2,385,076.24% | 52.21% | 60.95% | 55.85% | 2,265,799.91% | 51.36% | 50.63% | 48.44% | 1,933,663.95% | 50.26% | 48.05% | 48.22% | 50.04% | 52.78% | 56.97% | 51.86% | 48.62% | 48.75% | 49.66% | 48.32% | 47.62% | 56.66% | 50.38% | 50.40% | 46.91% | 45.22% | 46.85% | 51.16% | 46.25% | 51.39% | 44.91% | 48.24% | 46.20% | 51.11% | 52.14% | 52.15% | 47.81% | 45.95% |
|
EBIT Margin
|
50.83% | 51.28% | 44.80% | 45.17% | 45.59% | 55.58% | 55.70% | 57.92% | 52.74% | 50.49% | 48.98% | 47.40% | 47.44% | 48.86% | -46.11% | 49.44% | 52.35% | 51.57% | -6.04% | 52.55% | 48.07% | 49.73% | | 42.30% | 40.04% | 48.68% | | 47.31% | 52.00% | 49.85% | 2,385,076.24% | 52.21% | 60.95% | 55.85% | 2,265,799.91% | 51.36% | 50.63% | 48.44% | 1,933,663.95% | 50.26% | 48.05% | 48.22% | 50.04% | 52.78% | 56.97% | 51.86% | 48.62% | 48.75% | 49.66% | 48.32% | 47.62% | 56.66% | 50.38% | 50.40% | 46.91% | 45.22% | 46.85% | 51.16% | 46.25% | 51.39% | 44.91% | 48.24% | 46.20% | 51.11% | 52.14% | 52.15% | 47.81% | 45.95% |
|
EBITDA Margin
|
50.83% | 51.28% | 44.80% | 45.17% | 45.59% | 55.58% | 55.70% | 57.92% | 52.74% | 50.49% | 48.98% | 47.40% | 47.44% | 48.86% | -46.11% | 49.44% | 52.35% | 51.57% | -6.04% | 52.55% | 48.07% | 49.73% | | 42.30% | 40.04% | 48.68% | | 47.31% | 52.00% | 49.85% | 2,385,076.24% | 52.21% | 60.95% | 55.85% | 2,265,799.91% | 51.36% | 50.63% | 48.44% | 1,933,663.95% | 50.26% | 48.05% | 48.22% | 50.04% | 52.78% | 56.97% | 51.86% | 48.62% | 48.75% | 49.66% | 48.32% | 47.62% | 56.66% | 50.38% | 50.40% | 46.91% | 45.22% | 46.85% | 51.16% | 46.25% | 51.39% | 44.91% | 48.24% | 46.20% | 51.11% | 52.14% | 52.15% | 47.81% | 45.95% |
|
Operating Margin
|
50.83% | 51.28% | 44.80% | 45.17% | 45.59% | 55.58% | 55.70% | 57.92% | 52.74% | 50.49% | 48.98% | 47.40% | 47.44% | 48.86% | -46.11% | 49.44% | 52.35% | 51.57% | -6.04% | 52.55% | 48.07% | 49.73% | | 42.30% | 40.04% | 48.68% | | 47.31% | 52.00% | 49.85% | 2,385,076.24% | 52.21% | 60.95% | 55.85% | 2,265,799.91% | 51.36% | 50.63% | 48.44% | 1,933,663.95% | 50.26% | 48.05% | 48.22% | 50.04% | 52.78% | 56.97% | 51.86% | 48.62% | 48.75% | 49.66% | 48.32% | 47.62% | 56.66% | 50.38% | 50.40% | 46.91% | 45.22% | 46.85% | 51.16% | 46.25% | 51.39% | 44.91% | 48.24% | 46.20% | 51.11% | 52.14% | 52.15% | 47.81% | 45.95% |
|
Net Margin
|
50.83% | 51.28% | 44.80% | 94,404.61% | 86,575.04% | 93,856.56% | 98,181.95% | 98,046.93% | 86,859.12% | 95,106.17% | 95,682.13% | 47.40% | 81,477.05% | 90,230.57% | -118.31% | 49.44% | 52.35% | 51.57% | -48.06% | 52.55% | 48.07% | 49.73% | | 42.30% | 40.04% | 48.68% | | 47.31% | 52.00% | 49.85% | 2,385,076.24% | 52.21% | 60.95% | 55.85% | 2,265,799.91% | 44.21% | 50.63% | 48.44% | 1,933,663.95% | 43.75% | 48.05% | 48.22% | 50.04% | 52.70% | 56.97% | 51.86% | 48.62% | 48.75% | 49.66% | 48.32% | 47.62% | 56.66% | 50.38% | 50.40% | 46.91% | 45.22% | 46.85% | 51.16% | 46.25% | 51.39% | 44.88% | 47.90% | 45.69% | 50.20% | 51.21% | 51.04% | 46.49% | 43.91% |
|
FCF Margin
|
63.00% | 585.65% | 149.39% | 153.70% | 246.24% | 386.46% | 207.11% | -49.96% | -32.42% | -631.69% | -50.09% | 102.21% | -9.78% | -155.32% | | 90.98% | 116.60% | 231.70% | | -14.30% | -127.69% | -7.87% | | -485.02% | -755.89% | -526.80% | | 656.74% | 671.17% | 527.13% | | 315.48% | 116.52% | -145.51% | | -339.99% | -291.99% | -178.69% | | -364.49% | 425.52% | -84.28% | 80.50% | -199.96% | 32.15% | -292.01% | 69.78% | 94.70% | -131.55% | 88.67% | -149.22% | -35.81% | 251.76% | -408.21% | -362.62% | 178.93% | -227.81% | -93.83% | 96.27% | -112.70% | -79.61% | 211.02% | -24.01% | 109.24% | 216.75% | 94.22% | -403.72% | -137.92% |
|
Assets Average
|
0.33B | 0.30B | 0.34B | 0.33B | 0.32B | 0.30B | 0.28B | 0.27B | 0.13B | -0.02B | 0.14B | 0.31B | 0.31B | 0.32B | 0.31B | 0.16B | 0.15B | 0.28B | 0.29B | 0.15B | 0.16B | 0.30B | 0.16B | 0.02B | 0.19B | 0.38B | 99.62B | 99.44B | 0.17B | 0.32B | 96.78B | 96.62B | 0.17B | 0.34B | 0.36B | 0.19B | 0.22B | 0.41B | 117.25B | 117.27B | 0.42B | 0.41B | 0.42B | 0.43B | 0.42B | 0.43B | 0.46B | 0.46B | 0.48B | 0.51B | 0.54B | 0.58B | 0.57B | 0.57B | 0.63B | 0.65B | 0.67B | 0.71B | 0.72B | 0.74B | 0.79B | 0.79B | 0.79B | 0.81B | 0.80B | 0.78B | 0.84B | 0.92B |
|
Equity Average
|
0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.21B | 0.21B | 0.19B | 0.10B | 0.10B | 0.19B | 0.18B | 0.09B | 0.10B | 0.21B | 0.19B | 0.09B | 0.09B | 0.20B | 0.20B | 0.10B | 0.10B | 0.19B | 0.19B | 0.09B | 0.11B | 0.21B | 0.21B | 0.11B | 0.11B | 0.23B | 0.24B | 0.12B | 0.11B | 0.23B | 0.24B | 0.25B | 0.25B | 0.23B | 0.22B | 0.23B | 0.24B | 0.26B | 0.28B | 0.31B | 0.32B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.35B | 0.38B | 0.41B | 0.42B | 0.43B | 0.45B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B |
|
Invested Capital
|
0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.25B | 0.21B | 0.21B | 0.20B | 0.19B | 0.00B | 0.19B | 0.19B | 0.18B | -0.00B | 0.21B | 0.21B | 0.18B | -0.01B | 0.20B | 0.20B | 0.20B | 0.00B | 0.20B | 0.19B | 0.19B | 8.62 | 0.21B | 0.21B | 0.22B | 8.40 | 0.23B | 0.23B | 0.24B | 8.32 | 0.23B | 0.23B | 0.25B | 0.25B | 0.25B | 0.22B | 0.23B | 0.23B | 0.25B | 0.27B | 0.29B | 0.32B | 0.32B | 0.33B | 0.31B | 0.32B | 0.32B | 0.34B | 0.36B | 0.41B | 0.42B | 0.43B | 0.44B | 0.47B | 0.48B | 0.48B | 0.47B | 0.48B | 0.48B |
|
Asset Utilization Ratio
|
0.14 | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.25 | -1.46 | 0.25 | 0.12 | 0.13 | 0.13 | 0.13 | 0.26 | 0.25 | 0.13 | 0.12 | 0.23 | 0.23 | 0.13 | 0.18 | 1.71 | 0.15 | 0.07 | 0.00 | 0.00 | 0.18 | 0.09 | 0.00 | 0.00 | 0.22 | 0.11 | 0.10 | 0.20 | 0.19 | 0.11 | 0.00 | 0.00 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 |
|
Debt to Equity
|
| | 0.00 | | | | 0.00 | | | | | | | | 7.05 | | | | -9.87 | | | | -2.70 | | | | 0.00B | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | | | | 0.00 | | | | | | | | 0.08 | | | | 0.07 | | | | 0.83 | | | | 0.00 | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | 0.00 | 0.01 | 0.01 | | | | | | | | | | | |
|
Equity Ratio
|
1.00 | 0.73 | 0.74 | 0.77 | 0.82 | 0.88 | 0.92 | 0.90 | -16.76 | -7.86 | 0.67 | 0.68 | 0.65 | 0.58 | 0.01 | 11.36 | 0.66 | 0.64 | -0.01 | 52.39 | 0.67 | 0.64 | -0.31 | 41.88 | 0.53 | 0.54 | | 10.09 | 0.60 | 0.57 | | 12.01 | 0.65 | 0.60 | 0.00 | 10.14 | 0.56 | 0.59 | | 0.52 | 0.59 | 0.59 | 0.59 | 0.57 | 0.54 | 0.50 | 0.51 | 0.54 | 0.54 | 0.57 | 0.56 | 0.55 | 0.59 | 0.52 | 0.48 | 0.51 | 0.49 | 0.49 | 0.57 | 0.55 | 0.53 | 0.57 | 0.58 | 0.59 | 0.62 | 0.61 | 0.53 | 0.52 |
|
FCF Payout Ratio
|
-3.86 | -0.07 | -0.32 | -0.29 | -0.18 | -0.14 | -0.27 | 1.10 | 3.24 | 0.23 | 0.90 | -0.46 | 8.21 | 0.86 | | -0.49 | -0.90 | -0.67 | | 3.68 | 0.74 | 16.52 | | 0.10 | 0.13 | 0.25 | | -0.07 | -0.15 | -0.28 | | -0.17 | -1.03 | 1.14 | | 0.15 | 0.35 | 0.76 | | 0.14 | -0.11 | 0.57 | -0.62 | 0.26 | -1.77 | 0.18 | -0.70 | -0.51 | 0.38 | -0.54 | -2.11 | -1.16 | 0.15 | -0.12 | -0.12 | 0.21 | -0.18 | -0.42 | 0.47 | -0.41 | -0.56 | 0.20 | -1.90 | 0.83 | 0.24 | 0.54 | -0.14 | -0.30 |
|
Enterprise Value
|
-0.01B | -0.01B | -11.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -1.00B | -0.01B | -0.01B | -0.01B | -0.00B | -10.32B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -5.25B | -0.01B | -0.01B | -5.00B | -0.97B | -0.00B | -0.01B | -27.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.03B | |
|
Return on Sales
|
0.51% | 0.51% | 0.45% | 944.05% | 865.75% | 938.57% | 981.82% | 980.47% | 868.59% | 951.06% | 956.82% | 0.47% | 814.77% | 902.31% | -1.18% | 0.49% | 0.52% | 0.52% | -0.48% | 0.53% | 0.48% | 0.50% | 0.50% | 0.42% | 0.40% | 0.49% | -30,124.36% | 0.47% | 0.52% | 0.50% | 23,850.76% | 0.52% | 0.61% | 0.56% | 22,658.00% | 0.51% | 0.51% | 0.48% | 19,336.64% | 0.50% | 0.48% | 0.48% | 0.50% | 0.53% | 0.57% | 0.52% | 0.49% | 0.49% | 0.50% | 0.48% | 0.48% | 0.57% | 0.50% | 0.50% | 0.47% | 0.45% | 0.47% | 0.51% | 0.46% | 0.51% | 0.45% | 0.48% | 0.46% | 0.51% | 0.52% | 0.52% | 0.48% | 0.46% |
|
Return on Capital Employed
|
| | | | | | | | | | -0.80% | | | | 0.03% | | | | 0.05% | | | | | | | | -8.43% | | | | | | | | 2,310.24% | | | | 7.25% | | | | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.11% | 0.08% | 0.06% | 27.91% | 55.49% | 84.79% | 119.25% | 115.87% | 232.77% | -1,376.97% | 231.43% | 80.67% | 86.87% | 86.42% | 58.33% | 115.61% | 59.43% | 0.01% | 0.03% | 0.06% | 0.06% | 0.03% | 0.09% | 0.80% | 0.06% | 0.03% | -8.43% | -8.45% | -5,083.54% | -2,639.18% | 8.68% | 8.69% | 4,850.01% | 2,434.89% | 2,310.26% | 4,328.72% | 3,868.74% | 2,030.43% | 7.25% | 7.25% | 2,036.23% | 2,094.13% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% |
|
Return on Equity
|
0.14% | 0.09% | 0.08% | 37.04% | 70.20% | 100.34% | 132.77% | 127.50% | 126.22% | 130.01% | 142.92% | 119.69% | 131.23% | 140.62% | 188.35% | 183.06% | 47.33% | 0.01% | 0.10% | 0.08% | 0.04% | 0.05% | 0.16% | 0.14% | 0.06% | 0.06% | -8,372.96% | -8,550.79% | -4,401.59% | -4,531.67% | 9,056.08% | 7,873.23% | 3,943.23% | 3,910.21% | 7,742.69% | 7,443.09% | 3,672.67% | 3,524.48% | 6,940.30% | 7,475.11% | 3,676.95% | 3,533.58% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% |