|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,271.11M | 1,028.07M | 1,040.70M | 1,064.81M | 1,077.20M | 1,079.28M | 1,335.11M | 1,321.32M | 1,326.41M | 1,119.34M | 1,415.69M | 1,145.28M | 1,167.12M | 1,455.41M | 354.48M | 1,480.42M | 1,217.64M | 1,512.99M | 1,519.62M | 1,559.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.61M | 711.40M | 540.31M | 694.15M | 691.43M | 737.58M | 702.28M | 707.93M | 717.51M | 719.04M | 719.77M | 93.21M | 99.11M | 104.87M | 738.77M | 750.76M | 756.00M | 111.56M | 2,555.69M | 113.73M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.58M | 220.32M | 567.75M | 301.42M | 306.89M | 263.93M | 306.41M | 305.16M | 310.35M | 321.01M | 323.42M | 326.72M | 334.91M | 379.15M | -384.29M | 729.66M | 461.64M | 1,401.43M | -1036.07M | 1,445.88M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.76M | 68.04M | 75.22M | 72.68M | 78.69M | 76.46M | 79.69M | 73.91M | 75.46M | 74.58M | 78.11M | 80.41M | 83.11M | 89.19M | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.10M | 979.01M | 641.52M | 935.77M | 936.63M | 986.00M | 958.71M | 973.18M | 986.44M | 990.72M | 1,000.87M | 1,020.80M | 1,034.81M | 989.25M | 1,153.84M | 1,164.34M | 1,167.99M | 1,035.89M | 1,190.13M | 1,225.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.87M | 1,047.04M | 716.75M | 1,008.45M | 1,015.32M | 1,062.46M | 1,038.40M | 1,047.08M | 1,061.90M | 1,065.30M | 1,078.98M | 1,101.22M | 1,117.92M | 1,078.45M | 1,153.84M | 1,164.34M | 1,167.99M | 1,035.89M | 1,190.13M | 1,225.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.31M | 222.72M | 243.59M | 244.89M | 244.71M | 246.71M | 255.48M | 305.16M | 261.24M | 322.14M | 271.61M | 282.58M | 285.64M | 284.96M | 282.45M | 280.61M | 282.17M | 286.01M | 281.40M | 289.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.31M | 222.72M | 243.59M | 244.89M | 244.71M | 246.71M | 255.48M | 305.16M | 261.24M | 322.14M | 271.61M | 282.58M | 285.64M | 284.96M | 282.45M | 280.61M | 282.17M | 286.01M | 281.40M | 289.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.31M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 2.40M | 4.41M | 0.11M | 4.62M | 1.42M | 1.66M | | | 1.14M | 3.93M | 0.71M | 3.69M | 3.97M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 314.92M | 322.32M | 376.96M | 312.43M | 316.08M | 313.30M | 477.10M | 329.49M | 334.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.71M | 63.97M | 73.96M | 57.24M | 61.52M | 60.55M | 89.26M | 63.41M | 63.61M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 237.48M | 223.97M | 190.59M | 242.34M | 223.61M | 215.26M | 257.08M | 274.80M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38 | 2.25 | 5.68 | 2.39 | 2.28 | 1.96 | 2.50 | 2.32 | 2.26 | 2.72 | 2.91 | 2.71 | 2.83 | 3.45 | 3.03 | 3.05 | 3.09 | 4.81 | 3.36 | 3.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37 | 2.26 | 1.94 | 2.47 | 2.28 | 2.24 | 2.68 | 2.87 | 2.67 | 2.83 | 3.44 | 3.01 | 3.01 | 3.05 | 4.73 | 3.30 | 3.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.90M | 102.62M | 102.07M | 99.27M | 98.22M | 98.24M | 97.93M | 96.39M | 95.33M | 95.45M | 95.10M | 93.87M | 91.44M | 91.05M | 89.28M | 83.48M | 82.69M | 82.02M | 81.38M | 78.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.38M | 222.72M | 243.59M | 645.53M | 822.95M | 246.71M | 255.48M | 52.83M | 232.46M | 322.14M | 271.61M | 559.40M | 535.97M | 284.96M | 282.45M | 313.41M | 239.75M | 286.01M | 281.40M | 289.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.77M | 20.89M | 19.65M | 19.94M | 21.83M | 23.96M | 24.66M | 24.87M | 25.82M | 25.95M | 25.68M | 28.62M | 31.40M | 31.39M | 35.68M | 34.99M | 34.88M | 36.13M | 35.21M | 34.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28% | 19.85% | 19.62% | 18.32% | 19.46% | 19.33% | 18.71% | 19.24% | 19.04% |