|
Assets Growth (1y)
|
| | | 15.25% | 11.78% | 0.85% | | -4.32% | -4.21% | 2.65% | 2.51% | 5.96% | 5.71% | 13.19% | 12.81% | 5.56% | 1.10% | -3.12% | 0.98% | 8.33% | 9.55% | 11.44% | 8.56% | 1.88% | 1.25% | -2.07% | -0.36% | 7.76% | 9.73% | 7.97% | 7.11% | 4.65% | 4.15% | 9.51% | 4.96% | 1.33% | 2.07% | -1.62% | 4.10% | 8.64% | 9.90% | 12.48% | 5.05% | 10.78% | 8.72% | 11.82% | 10.89% | 7.43% | 5.19% | 2.48% | 0.37% | -10.67% | -14.40% | -12.70% | -4.58% | 1.31% | 3.86% | 7.95% | 6.12% | 5.71% | 12.71% | 3.65% | 3.97% | 5.34% | 3.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.33% | 4.22% | 5.43% | | 2.29% | 0.79% | 4.03% | 5.31% | 6.61% | 5.40% | 6.91% | 7.34% | 5.22% | 3.90% | 1.88% | 2.99% | 5.95% | 6.77% | 5.62% | 5.03% | 4.74% | 4.99% | 5.01% | 3.85% | 4.55% | 5.27% | 5.17% | 5.38% | 4.83% | 5.32% | 6.61% | 4.70% | 6.84% | 6.84% | 7.36% | 6.64% | 8.94% | 7.92% | 8.83% | 5.35% | 2.06% | -0.71% | 0.01% | 2.02% | -0.93% | -2.21% | -1.16% | 0.54% | -1.47% | 0.07% | -0.78% | 1.73% | 4.10% | 6.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.97% | 4.63% | 4.82% | | 3.39% | 2.58% | 4.20% | 4.78% | 5.87% | 5.40% | 5.26% | 5.71% | 5.61% | 5.09% | 4.57% | 4.19% | 4.75% | 5.29% | 4.89% | 4.83% | 4.81% | 5.35% | 5.08% | 4.14% | 6.58% | 6.87% | 7.91% | 6.39% | 6.52% | 5.97% | 6.79% | 5.02% | 3.20% | 1.89% | 2.05% | 3.04% | 3.19% | 2.24% | 3.96% | 3.43% | 2.63% | 2.76% | 2.28% | 3.22% | 1.60% | 1.71% |
|
Assets (QoQ)
|
7.77% | 1.10% | | | 4.52% | -8.79% | 1.02% | -0.66% | 4.64% | -2.26% | 0.88% | 2.69% | 4.39% | 4.67% | 0.54% | -3.91% | -0.02% | 0.30% | 4.79% | 3.08% | 1.11% | 2.02% | 2.09% | -3.26% | 0.49% | -1.32% | 3.87% | 4.62% | 2.33% | -2.90% | 3.04% | 2.22% | 1.84% | 2.09% | -1.25% | -1.31% | 2.58% | -1.59% | 4.49% | 2.99% | 3.77% | 0.72% | -2.41% | 8.61% | 1.84% | 3.58% | -3.21% | 5.22% | -0.28% | 0.92% | -5.21% | -6.35% | -4.45% | 2.92% | 3.60% | -0.57% | -2.04% | 6.97% | 1.85% | -0.95% | 4.45% | -1.63% | 2.16% | 0.35% | 2.41% |
|
Capital Expenditures Growth (1y)
|
| | | | -63.13% | 305.89% | 134.88% | -66.31% | 146.85% | -61.24% | -37.06% | 245.14% | -23.10% | -67.02% | 78.50% | -36.78% | 80.17% | 738.96% | 493.57% | 254.24% | 111.43% | -28.20% | 19.80% | 59.58% | 273.41% | 28.84% | -36.20% | -63.64% | -79.67% | 138.70% | 2.55% | 43.38% | 58.06% | -54.51% | 200.80% | 65.02% | 59.77% | 160.11% | -41.38% | 116.27% | -2.17% | -31.63% | 32.80% | -26.03% | 2.98% | 6.68% | 66.69% | -24.30% | -18.99% | -42.05% | -55.05% | -18.93% | -12.34% | 8.64% | 17.60% | 162.10% | 76.25% | 60.53% | 10.91% | 1.22% | 170.88% | 14.45% | 28.99% | -26.61% | 231.95% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -11.22% | -19.64% | 38.19% | -9.76% | 50.66% | 2.36% | 88.23% | 97.71% | 43.08% | 25.71% | 133.27% | 52.89% | 142.30% | 97.99% | 65.55% | 27.14% | 17.08% | 30.22% | -7.80% | -5.95% | 6.26% | 11.84% | 25.32% | -4.90% | -19.93% | 41.35% | 21.83% | 72.32% | 35.19% | -6.82% | 32.80% | 38.21% | 17.19% | 23.80% | 9.08% | 6.59% | -6.55% | -24.95% | -0.16% | -23.14% | -9.91% | -12.43% | -4.13% | 17.17% | 7.77% | 0.35% | -16.30% | 29.08% | 61.15% | 25.91% | 18.94% | 24.87% | 151.18% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.67% | 25.60% | 79.75% | 32.96% | 93.32% | -0.16% | 38.51% | 35.00% | 17.33% | 43.62% | 52.71% | 13.25% | 35.52% | 53.15% | 69.51% | 37.21% | 32.30% | 21.18% | 6.69% | 24.31% | 13.40% | 20.00% | 8.91% | 6.59% | -12.35% | 15.55% | 31.97% | 23.43% | 15.56% | -12.94% | 11.91% | 10.13% | 2.71% | 3.62% | -7.26% | 20.81% | 4.75% | -5.92% | 5.36% | 3.79% | 28.41% | 4.29% | 4.74% | 3.63% | 62.28% |
|
Capital Expenditures (QoQ)
|
| -6.91% | -79.27% | 484.57% | -67.32% | 924.88% | -88.00% | -16.16% | 139.50% | 60.93% | -80.52% | 359.71% | -46.64% | -30.98% | 5.43% | 62.81% | 52.08% | 221.40% | -25.41% | -2.84% | -9.23% | 9.14% | 24.46% | 29.42% | 112.40% | -62.34% | -38.37% | -26.24% | 18.77% | 342.14% | -73.52% | 3.12% | 30.94% | 27.24% | 75.10% | -43.43% | 26.77% | 107.16% | -60.54% | 108.68% | -42.65% | 44.78% | -23.35% | 16.24% | -20.17% | 49.98% | 19.77% | -47.21% | -14.58% | 7.30% | -7.09% | -4.80% | -7.63% | 32.97% | 0.58% | 112.17% | -37.88% | 21.11% | -30.51% | 93.63% | 66.23% | -48.83% | -21.68% | 10.17% | 651.81% |
|
Cash & Equivalents Growth (1y)
|
| | | -91.96% | -81.07% | 57.68% | 610.27% | 230.61% | 441.98% | -77.00% | -72.40% | -21.68% | 69.83% | -26.63% | -67.75% | -36.41% | -87.02% | -40.13% | 58.44% | 1.93% | 72.71% | 78.71% | | | | -7.02% | | | | 24.08% | | | | 55.67% | | | -12.46% | 2.08% | -24.01% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -40.74% | 20.33% | -35.68% | -14.17% | 18.08% | 6.11% | -53.43% | -47.94% | -20.23% | -27.52% | -7.76% | | | | -0.18% | | | | 27.27% | | | 9.71% | 21.55% | | | | 25.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.01% | -17.14% | -22.22% | | | | -30.02% | | | | -1.97% | | | -21.61% | 13.95% | 28.54% | | 14.83% | 26.79% | 10.97% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
-49.49% | 35.21% | -82.78% | -31.67% | 18.96% | 1,026.34% | -22.43% | -68.19% | 95.01% | -52.20% | -6.91% | -9.75% | 322.88% | -79.35% | -59.07% | 77.93% | -13.67% | -4.77% | 8.32% | 14.46% | 46.27% | -1.46% | | | | | | | | | | | | 34.03% | -25.26% | | | 56.29% | -44.36% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | 49.89% | 165.46% | 58.71% | 200.53% | 81.18% | -238.45% | -11.29% | -167.76% | -346.06% | -51.09% | -37.07% | 19.38% | 53.06% | 21.88% | 34.46% | 45.95% | -32.40% | 76.41% | -39.19% | -326.21% | -29.86% | -187.67% | -37.10% | -89.22% | -39.13% | -123.84% | -22.62% | 54.90% | -31.96% | 43.54% | 23.58% | 0.50% | -200.67% | 199.87% | 2.59% | 46.95% | 68.82% | -224.34% | -1.93% | -1,182.73% | 85.01% | 21.38% | 13.47% | 37.48% | 245.11% | -50.11% | -2.09% | 67.32% | -713.07% | 11.25% | 10.01% | -22.44% | -47.69% | 61.07% | -195.41% | 164.88% | 53.02% | 284.74% | 67.22% | -160.78% | 62.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 25.07% | -11.05% | 14.28% | 18.11% | 26.69% | -53.74% | 0.01% | -31.91% | -40.48% | 34.70% | -7.73% | -22.92% | 6.90% | 19.06% | -7.74% | -63.36% | -33.74% | -14.95% | -32.76% | -53.79% | -33.59% | -53.76% | -8.71% | 5.31% | -76.73% | 48.31% | 3.00% | 38.02% | -7.35% | 11.17% | 8.79% | -89.19% | 48.02% | 0.80% | 4.93% | -62.04% | 27.40% | -51.36% | 3.43% | -37.88% | -10.06% | -1.56% | 7.36% | 36.99% | -135.97% | 19.65% | -39.49% | 31.22% | -84.24% | 38.18% | 4.48% | 21.55% | 36.11% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.53% | 24.07% | 10.49% | -4.81% | 7.49% | -25.47% | -13.79% | -34.37% | -38.02% | -12.39% | -16.02% | -9.65% | -8.18% | 7.70% | -3.22% | -14.36% | -56.84% | 23.36% | -11.74% | -13.94% | -17.45% | -35.18% | -4.99% | -42.03% | 23.74% | -4.29% | 4.24% | -13.81% | 17.81% | 3.72% | 7.69% | -6.71% | -4.56% | -5.40% | 4.62% | -11.23% | 9.30% | -20.18% | -19.07% | 32.49% | 1.55% | 22.45% | 5.10% | 37.07% | -18.33% |
|
Cash from Investing Activities (QoQ)
|
| 41.81% | -101.21% | 79.12% | -104.98% | 176.02% | -226.93% | 150.82% | -138.38% | -459.24% | -2.03% | 69.06% | -152.65% | -89.42% | 7.44% | 81.80% | -47.10% | -215.27% | 22.35% | 84.99% | -260.31% | 43.83% | -358.12% | 54.03% | -9.78% | -24.44% | -118.34% | 36.56% | 19.28% | -100.20% | -19.60% | 76.67% | -136.19% | 14.35% | -61.89% | 69.62% | -613.69% | 128.45% | -257.92% | 83.45% | -319.44% | -13.45% | -29.46% | -108.22% | 95.10% | -495.18% | -42.49% | -50.44% | 111.37% | -715.66% | 3.09% | 51.84% | -113.35% | 10.87% | 1.74% | 34.47% | -157.34% | 76.50% | -645.53% | 114.39% | -286.33% | 192.39% | -232.30% | 73.32% | -15.25% |
|
Cash from Operations Growth (1y)
|
| | | | 18.26% | -26.78% | -1.07% | -11.01% | -14.20% | -38.31% | -5.33% | 6.81% | 8.11% | 40.11% | 2.23% | 24.01% | 11.17% | 42.00% | -5.35% | -28.54% | -19.21% | 8.09% | 1.78% | 20.66% | 22.56% | 4.17% | 21.81% | 51.50% | 33.08% | 8.88% | 35.22% | 5.34% | -5.51% | -19.58% | -17.01% | -15.87% | -7.50% | -0.83% | 10.69% | 12.48% | 7.10% | -1.96% | -18.84% | 61.66% | -9.96% | 19.21% | 8.23% | -22.44% | 15.73% | -5.07% | 6.80% | -10.28% | -0.28% | -1.55% | 20.19% | 10.31% | -19.64% | 5.27% | -26.51% | 14.48% | 18.72% | -13.92% | 23.11% | -17.69% | -10.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 3.13% | -14.14% | -1.44% | 5.64% | 1.03% | 7.07% | -2.88% | -1.81% | -0.98% | 29.08% | -0.51% | 2.26% | 3.25% | 16.93% | 5.48% | 9.32% | 9.63% | 7.03% | 18.79% | 24.41% | 15.51% | -3.02% | 10.98% | 10.32% | 5.17% | -4.60% | 7.50% | -0.11% | -2.18% | -7.87% | -9.32% | 15.22% | -3.74% | 5.04% | -0.93% | 12.14% | 3.73% | 3.53% | -2.10% | 4.00% | 1.29% | 3.67% | 11.59% | -8.44% | -2.48% | -0.54% | -1.92% | 4.25% | -1.65% | -3.73% | 2.84% | 1.30% | -5.01% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.30% | -0.58% | -1.60% | 0.33% | 0.42% | 6.68% | 2.58% | 11.59% | 9.63% | 19.52% | 10.16% | 11.28% | 6.72% | 6.96% | 5.66% | 2.97% | 2.86% | -0.45% | 9.02% | 12.75% | 8.83% | -2.38% | 4.20% | 19.54% | 2.32% | 0.30% | 1.76% | 4.56% | -0.50% | -2.42% | -2.93% | 1.26% | 0.58% | 1.61% | 4.54% | 6.90% | -2.21% | 2.83% | -3.69% | 7.27% | -0.17% | 0.19% | 4.68% | -6.27% | -0.22% |
|
Cash from Operations (QoQ)
|
| 69.60% | -21.71% | -43.43% | 57.43% | 5.01% | 5.78% | -49.11% | 51.78% | -24.50% | 62.33% | -42.59% | 53.62% | -2.14% | 18.44% | -30.35% | 37.71% | 24.99% | -21.05% | -47.41% | 55.68% | 67.24% | -25.67% | -37.66% | 58.13% | 42.14% | -13.07% | -22.46% | 38.91% | 16.29% | 7.96% | -39.60% | 24.61% | -1.03% | 11.41% | -38.77% | 37.00% | 6.11% | 24.36% | -37.78% | 30.45% | -2.86% | 2.95% | 23.92% | -27.35% | 28.61% | -6.53% | -11.19% | 8.41% | 5.50% | 5.16% | -25.40% | 20.50% | 4.15% | 28.38% | -31.53% | -12.22% | 36.43% | -10.37% | 6.64% | -8.96% | -1.08% | 28.18% | -28.70% | -0.63% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 5.56% | 12.16% | 0.67% | -1.05% | -1.03% | -5.87% | -3.37% | 21.32% | 18.25% | 16.32% | 16.95% | 5.92% | 8.83% | 8.36% | 7.66% | 6.22% | 6.92% | 6.19% | 6.51% | 2.00% | 1.58% | 1.86% | 1.94% | -0.83% | -0.77% | -0.05% | -0.13% | 3.75% | 3.93% | 3.75% | 4.19% | 3.54% | 3.65% | 3.71% | 2.92% | 4.09% | 4.24% | 4.21% | 5.04% | 5.26% | 5.95% | 5.32% | 4.97% | 2.14% | 1.08% | 1.45% | 0.90% | 0.69% | 0.28% | 0.66% | 1.95% | 4.76% | 5.65% | 5.30% | 5.21% | 4.96% | 1.10% | -4.62% | -4.60% | -0.82% | 1.20% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 7.30% | 7.09% | 4.39% | 8.34% | 8.40% | 5.86% | 6.76% | 10.93% | 11.22% | 10.20% | 10.28% | 4.69% | 5.73% | 5.43% | 5.34% | 2.42% | 2.52% | 2.63% | 2.74% | 1.62% | 1.56% | 1.84% | 1.98% | 2.13% | 2.24% | 2.45% | 2.31% | 3.79% | 3.94% | 3.89% | 4.05% | 4.29% | 4.61% | 4.41% | 4.30% | 3.82% | 3.74% | 3.65% | 3.62% | 2.68% | 2.40% | 2.46% | 2.59% | 2.52% | 2.31% | 2.45% | 2.67% | 3.45% | 2.32% | 0.36% | 0.77% | 2.93% | 2.63% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.53% | 7.16% | 5.46% | 6.62% | 6.70% | 5.11% | 5.73% | 6.66% | 6.76% | 6.38% | 6.43% | 3.38% | 4.04% | 3.98% | 3.99% | 2.91% | 3.03% | 3.07% | 3.06% | 2.49% | 2.51% | 2.68% | 2.78% | 3.14% | 3.37% | 3.37% | 3.38% | 3.75% | 3.76% | 3.68% | 3.59% | 3.13% | 3.02% | 3.05% | 3.14% | 3.37% | 3.41% | 3.37% | 3.60% | 3.55% | 2.78% | 1.55% | 1.62% | 2.32% | 1.84% |
|
Dividends Paid - Common (QoQ)
|
| 0.08% | 7.20% | -0.12% | -1.48% | 6.33% | -3.78% | -1.82% | -1.47% | 1.13% | -1.23% | 23.26% | -3.96% | -0.52% | -0.69% | 11.63% | -1.32% | -0.94% | -1.33% | 10.13% | -0.67% | -1.62% | -1.03% | 5.47% | -1.08% | -1.35% | -0.95% | 2.60% | -1.03% | -0.64% | -1.02% | 6.59% | -0.86% | -0.80% | -0.61% | 5.92% | -0.75% | -0.75% | -1.36% | 7.12% | -0.61% | -0.77% | -0.57% | 7.34% | 0.05% | -1.37% | -0.90% | 4.45% | -1.00% | -1.00% | -1.44% | 4.24% | -1.40% | -0.63% | -0.17% | 7.11% | -0.57% | -0.96% | -0.26% | 6.85% | -4.22% | -6.56% | -0.23% | 11.08% | -2.27% |
|
EBITDA Margin Growth (1y)
|
| | | 0.00 | -31.00 | -76.00 | 94.00 | -68.00 | 18.00 | 134.00 | -131.00 | 5.00 | -141.00 | -213.00 | -94.00 | -105.00 | -38.00 | 32.00 | 213.00 | 242.00 | 234.00 | 164.00 | -8.00 | -65.00 | -88.00 | 1.00 | -35.00 | -17.00 | 8.00 | 26.00 | 19.00 | 35.00 | -4.00 | -92.00 | 3.00 | -53.00 | 0.00 | 91.00 | -12.00 | -3.00 | -39.00 | -105.00 | 25.00 | -51.00 | -69.00 | -88.00 | -188.00 | -86.00 | -66.00 | 2,052.00 | 18.00 | 20.00 | 32.00 | -2052.00 | 430.00 | 445.00 | 426.00 | 5.00 | -314.00 | -357.00 | -369.00 | 8.00 | -100.00 | -78.00 | -68.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -64.00 | -154.00 | -155.00 | -131.00 | -168.00 | -161.00 | -47.00 | -12.00 | 141.00 | 56.00 | -17.00 | 111.00 | 72.00 | 109.00 | 197.00 | 170.00 | 160.00 | 154.00 | 191.00 | -23.00 | -47.00 | -84.00 | -64.00 | -13.00 | -35.00 | 5.00 | 25.00 | 10.00 | -21.00 | -42.00 | -106.00 | 15.00 | -107.00 | -108.00 | -102.00 | -175.00 | -140.00 | -175.00 | 1,859.00 | -145.00 | -117.00 | -104.00 | -88.00 | 259.00 | 379.00 | 391.00 | 6.00 | 134.00 | 108.00 | 88.00 | -2039.00 | 15.00 | 10.00 | -11.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.00 | 43.00 | 40.00 | 74.00 | 8.00 | -14.00 | 118.00 | -54.00 | 60.00 | -24.00 | 10.00 | 96.00 | 90.00 | 113.00 | 131.00 | 192.00 | 142.00 | 151.00 | 190.00 | -33.00 | -102.00 | -123.00 | -78.00 | 0.00 | -88.00 | -103.00 | -168.00 | -154.00 | -158.00 | -178.00 | 1,858.00 | -155.00 | -173.00 | -143.00 | -101.00 | 272.00 | 325.00 | 283.00 | -187.00 | -30.00 | -29.00 | -48.00 | -75.00 | -155.00 | -56.00 | -46.00 |
|
EBITDA Margin (QoQ)
|
44.00 | -46.00 | -63.00 | 65.00 | 13.00 | -91.00 | 107.00 | -97.00 | 99.00 | 25.00 | -158.00 | 38.00 | -46.00 | -48.00 | -38.00 | 27.00 | 21.00 | 22.00 | 142.00 | 56.00 | 14.00 | -49.00 | -29.00 | -1.00 | -10.00 | 41.00 | -65.00 | 17.00 | 15.00 | 59.00 | -72.00 | 33.00 | -23.00 | -30.00 | 22.00 | -22.00 | 30.00 | 61.00 | -81.00 | -13.00 | -6.00 | -4.00 | 49.00 | -89.00 | -24.00 | -24.00 | -51.00 | 13.00 | -5.00 | 2,095.00 | -2085.00 | 14.00 | 7.00 | 12.00 | 396.00 | 30.00 | -12.00 | -409.00 | 77.00 | -12.00 | -25.00 | -32.00 | -31.00 | 9.00 | -15.00 |
|
EBIT Growth (1y)
|
| | | 1.95% | 8.41% | 4.65% | 2.71% | 1.46% | 0.67% | 5.10% | 1.44% | 1.20% | -2.36% | 0.09% | 1.56% | 1.59% | 4.28% | 1.91% | 6.34% | 6.72% | 7.32% | 6.97% | 1.89% | 2.58% | 1.91% | 1.89% | 2.85% | 3.50% | 4.92% | 5.75% | 5.70% | 5.52% | 5.50% | 3.63% | 4.71% | 2.72% | 3.63% | 5.30% | 3.94% | 4.05% | 3.28% | 1.44% | 2.48% | 1.82% | 1.10% | 3.35% | 1.52% | 2.91% | 3.26% | 118.69% | 3.85% | 2.69% | 3.24% | -50.30% | 24.61% | 26.82% | 30.58% | 6.31% | -7.40% | -7.96% | -11.54% | 3.99% | -0.70% | -1.21% | 0.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 1.53% | 2.14% | 3.26% | 1.90% | 1.42% | 0.83% | 2.35% | 3.09% | 3.14% | 3.00% | 2.95% | 3.24% | 3.61% | 4.48% | 3.56% | 3.67% | 4.25% | 4.69% | 4.85% | 3.46% | 3.86% | 4.10% | 3.74% | 4.41% | 3.91% | 4.68% | 4.89% | 4.78% | 4.09% | 4.13% | 3.44% | 3.70% | 2.86% | 2.67% | 3.35% | 2.64% | 2.92% | 2.54% | 31.86% | 2.61% | 2.47% | 2.53% | 3.95% | 9.52% | 10.25% | 11.65% | 4.93% | 6.22% | 6.22% | 6.04% | -18.10% | 4.64% | 4.86% | 5.05% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.56% | 3.59% | 3.72% | 2.77% | 2.69% | 2.31% | 3.16% | 2.80% | 3.10% | 3.16% | 3.29% | 3.65% | 3.97% | 4.77% | 4.01% | 4.28% | 4.20% | 4.64% | 4.69% | 3.81% | 3.67% | 3.84% | 3.59% | 3.93% | 3.52% | 3.68% | 3.88% | 3.66% | 3.40% | 3.35% | 20.13% | 3.29% | 2.84% | 2.90% | 3.71% | 6.95% | 7.26% | 7.77% | 3.91% | 4.51% | 4.66% | 4.48% | 4.43% | 3.85% | 4.03% | 4.33% |
|
EBIT Margin Growth (1y)
|
| | | 0.00 | -31.00 | -76.00 | 94.00 | -68.00 | 18.00 | 134.00 | -131.00 | 5.00 | -141.00 | -213.00 | -94.00 | -105.00 | -38.00 | 32.00 | 213.00 | 242.00 | 234.00 | 164.00 | -8.00 | -65.00 | -88.00 | 1.00 | -35.00 | -17.00 | 8.00 | 26.00 | 19.00 | 35.00 | -4.00 | -92.00 | 3.00 | -53.00 | 0.00 | 91.00 | -12.00 | -3.00 | -39.00 | -105.00 | 25.00 | -51.00 | -69.00 | -88.00 | -188.00 | -86.00 | -66.00 | 2,052.00 | 18.00 | 20.00 | 32.00 | -2052.00 | 430.00 | 445.00 | 426.00 | 5.00 | -314.00 | -357.00 | -369.00 | 8.00 | -100.00 | -78.00 | -68.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -64.00 | -154.00 | -155.00 | -131.00 | -168.00 | -161.00 | -47.00 | -12.00 | 141.00 | 56.00 | -17.00 | 111.00 | 72.00 | 109.00 | 197.00 | 170.00 | 160.00 | 154.00 | 191.00 | -23.00 | -47.00 | -84.00 | -64.00 | -13.00 | -35.00 | 5.00 | 25.00 | 10.00 | -21.00 | -42.00 | -106.00 | 15.00 | -107.00 | -108.00 | -102.00 | -175.00 | -140.00 | -175.00 | 1,859.00 | -145.00 | -117.00 | -104.00 | -88.00 | 259.00 | 379.00 | 391.00 | 6.00 | 134.00 | 108.00 | 88.00 | -2039.00 | 15.00 | 10.00 | -11.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.00 | 43.00 | 40.00 | 74.00 | 8.00 | -14.00 | 118.00 | -54.00 | 60.00 | -24.00 | 10.00 | 96.00 | 90.00 | 113.00 | 131.00 | 192.00 | 142.00 | 151.00 | 190.00 | -33.00 | -102.00 | -123.00 | -78.00 | 0.00 | -88.00 | -103.00 | -168.00 | -154.00 | -158.00 | -178.00 | 1,858.00 | -155.00 | -173.00 | -143.00 | -101.00 | 272.00 | 325.00 | 283.00 | -187.00 | -30.00 | -29.00 | -48.00 | -75.00 | -155.00 | -56.00 | -46.00 |
|
EBIT Margin (QoQ)
|
44.00 | -46.00 | -63.00 | 65.00 | 13.00 | -91.00 | 107.00 | -97.00 | 99.00 | 25.00 | -158.00 | 38.00 | -46.00 | -48.00 | -38.00 | 27.00 | 21.00 | 22.00 | 142.00 | 56.00 | 14.00 | -49.00 | -29.00 | -1.00 | -10.00 | 41.00 | -65.00 | 17.00 | 15.00 | 59.00 | -72.00 | 33.00 | -23.00 | -30.00 | 22.00 | -22.00 | 30.00 | 61.00 | -81.00 | -13.00 | -6.00 | -4.00 | 49.00 | -89.00 | -24.00 | -24.00 | -51.00 | 13.00 | -5.00 | 2,095.00 | -2085.00 | 14.00 | 7.00 | 12.00 | 396.00 | 30.00 | -12.00 | -409.00 | 77.00 | -12.00 | -25.00 | -32.00 | -31.00 | 9.00 | -15.00 |
|
EBIT (QoQ)
|
-5.01% | -0.03% | 5.16% | 2.10% | 1.01% | -3.50% | 3.21% | 0.85% | 0.22% | 0.75% | -0.38% | 0.61% | -3.30% | 3.27% | 1.08% | 0.64% | -0.73% | 0.92% | 5.48% | 1.00% | -0.18% | 0.60% | 0.46% | 1.68% | -0.83% | 0.57% | 1.41% | 2.33% | 0.53% | 1.37% | 1.36% | 2.16% | 0.52% | -0.43% | 2.41% | 0.22% | 1.40% | 1.18% | 1.09% | 0.33% | 0.65% | -0.63% | 2.13% | -0.31% | -0.06% | 1.57% | 0.32% | 1.06% | 0.28% | 115.12% | -52.36% | -0.07% | 0.82% | 3.56% | 19.44% | 1.70% | 3.80% | -15.69% | 4.04% | 1.08% | -0.24% | -0.88% | -0.65% | 0.55% | 1.36% |
|
EBT Growth (1y)
|
| | | 12.66% | 44.90% | 33.30% | -15.25% | 15.68% | -8.73% | -17.82% | 15.40% | -10.85% | -0.70% | 24.56% | 1.66% | 3.44% | 1.09% | -6.42% | 20.79% | -0.45% | -3.22% | -3.59% | -6.97% | 2.50% | 7.74% | -11.57% | 0.50% | 1.33% | 1.23% | 0.00% | -1.90% | 1.30% | 9.51% | 22.95% | 11.00% | 12.35% | -0.13% | -5.89% | 7.17% | 0.84% | 12.25% | 11.52% | -11.04% | -7.22% | -6.38% | 10.08% | 7.82% | 15.55% | -0.32% | 131.93% | 34.45% | 12.72% | 1.72% | -48.82% | -6.78% | -4.32% | 35.80% | 13.48% | 14.84% | 21.86% | 18.24% | -7.21% | 0.37% | -2.80% | 26.57% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 5.13% | 9.51% | 10.92% | -0.19% | 2.18% | -2.88% | -1.42% | 12.32% | -2.81% | -0.96% | 3.97% | 4.54% | 1.82% | 1.77% | -7.25% | 4.14% | 1.12% | 1.82% | -5.18% | -2.84% | 1.71% | 6.10% | 2.83% | 3.05% | 4.87% | 3.45% | 4.99% | 5.28% | 4.69% | 7.08% | 8.87% | 1.91% | 1.67% | 1.62% | 4.93% | 0.92% | 2.63% | 1.56% | 41.73% | 8.85% | 6.52% | -1.72% | 9.32% | 10.56% | 7.61% | 11.25% | 10.44% | 12.91% | 9.54% | 17.77% | -18.62% | 2.42% | 4.26% | 26.66% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.65% | 5.14% | 4.25% | 2.24% | 1.71% | -0.91% | -3.97% | 5.79% | -0.95% | 1.17% | -0.13% | 2.41% | 1.62% | 3.16% | -0.39% | 4.22% | 3.31% | 2.91% | -0.27% | 1.76% | 3.57% | 6.01% | 2.67% | 0.85% | 1.53% | 3.07% | 7.27% | 2.28% | 4.23% | 2.76% | 26.93% | 8.94% | 6.48% | 1.25% | 6.52% | 5.20% | 3.12% | 7.67% | 10.58% | 6.66% | 7.10% | 8.79% | 6.59% | 9.27% | 8.10% | 15.56% |
|
EBT Margin Growth (1y)
|
| | | 205.00 | 597.00 | 469.00 | -279.00 | 221.00 | -212.00 | -419.00 | 117.00 | -279.00 | -118.00 | 251.00 | -90.00 | -76.00 | -106.00 | -157.00 | 482.00 | 108.00 | 27.00 | -48.00 | -206.00 | -67.00 | 28.00 | -285.00 | -82.00 | -60.00 | -66.00 | -80.00 | -126.00 | -48.00 | 74.00 | 243.00 | 115.00 | 129.00 | -76.00 | -135.00 | 50.00 | -68.00 | 134.00 | 85.00 | -247.00 | -226.00 | -230.00 | 36.00 | -63.00 | 132.00 | -131.00 | 2,438.00 | 531.00 | 211.00 | 4.00 | -2249.00 | -183.00 | -146.00 | 494.00 | 156.00 | 148.00 | 244.00 | 287.00 | -248.00 | -89.00 | -123.00 | 563.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 147.00 | 267.00 | 301.00 | -252.00 | -133.00 | -437.00 | -325.00 | 509.00 | -246.00 | -197.00 | 45.00 | 185.00 | -35.00 | -51.00 | -491.00 | 193.00 | -19.00 | -11.00 | -414.00 | -414.00 | -174.00 | 36.00 | -123.00 | -93.00 | 22.00 | -68.00 | 28.00 | 39.00 | 14.00 | 132.00 | 194.00 | -82.00 | -165.00 | -172.00 | -13.00 | -261.00 | -162.00 | -227.00 | 2,559.00 | 220.00 | 116.00 | -357.00 | 224.00 | 285.00 | 197.00 | 366.00 | 344.00 | 496.00 | 309.00 | 784.00 | -2341.00 | -123.00 | -25.00 | 1,344.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 180.00 | 188.00 | 96.00 | 23.00 | -93.00 | -382.00 | -659.00 | 220.00 | -373.00 | -235.00 | -320.00 | -23.00 | -142.00 | -43.00 | -328.00 | 182.00 | 63.00 | -13.00 | -306.00 | -250.00 | -113.00 | 94.00 | -172.00 | -290.00 | -272.00 | -164.00 | 150.00 | -272.00 | -80.00 | -229.00 | 2,667.00 | 385.00 | 178.00 | -299.00 | 175.00 | 87.00 | -97.00 | 270.00 | 466.00 | 186.00 | 214.00 | 423.00 | 133.00 | 344.00 | 318.00 | 1,216.00 |
|
EBT Margin (QoQ)
|
-71.00 | 188.00 | -16.00 | 104.00 | 321.00 | 60.00 | -765.00 | 604.00 | -112.00 | -146.00 | -229.00 | 208.00 | 48.00 | 223.00 | -569.00 | 222.00 | 17.00 | 172.00 | 69.00 | -151.00 | -63.00 | 96.00 | -89.00 | -12.00 | 32.00 | -217.00 | 115.00 | 11.00 | 26.00 | -231.00 | 69.00 | 89.00 | 147.00 | -62.00 | -59.00 | 103.00 | -58.00 | -120.00 | 126.00 | -14.00 | 144.00 | -169.00 | -207.00 | 6.00 | 140.00 | 97.00 | -307.00 | 202.00 | -123.00 | 2,666.00 | -2213.00 | -118.00 | -330.00 | 413.00 | -147.00 | -81.00 | 309.00 | 75.00 | -155.00 | 14.00 | 352.00 | -459.00 | 4.00 | -20.00 | 1,038.00 |
|
EBT (QoQ)
|
-10.38% | 12.45% | 7.67% | 3.83% | 15.27% | 3.44% | -31.54% | 41.71% | -9.05% | -6.86% | -3.87% | 9.48% | 1.29% | 16.84% | -21.54% | 11.40% | -1.00% | 8.16% | 1.26% | -8.19% | -3.76% | 7.74% | -2.28% | 1.15% | 1.16% | -11.57% | 11.06% | 1.99% | 1.06% | -12.65% | 8.95% | 5.31% | 9.25% | -1.92% | -1.63% | 6.59% | -2.88% | -7.58% | 12.01% | 0.29% | 8.12% | -8.18% | -10.64% | 4.59% | 9.09% | 7.97% | -12.48% | 12.09% | -5.89% | 151.21% | -49.26% | -6.03% | -15.07% | 26.38% | -7.58% | -3.55% | 20.53% | 5.61% | -6.47% | 2.35% | 16.95% | -17.12% | 1.17% | -0.88% | 52.28% |
|
Enterprise Value Growth (1y)
|
| | | 70.92% | 63.92% | -9.88% | -1,288.85% | 60.70% | -47.54% | 81.91% | 75.79% | -62.88% | -205.07% | -48.61% | -50.06% | 17.90% | 74.48% | 27.30% | 26.02% | -8,514.49% | 16.41% | 28.05% | 38.36% | 99.77% | 56.42% | -41.82% | -57.44% | -69.30% | -3.52% | -27.60% | 16.37% | -94.29% | -133.59% | -65.74% | -39.38% | 27.38% | -361.81% | 24.96% | -14.51% | -8.13% | 89.09% | 79.23% | -41.17% | -617.32% | -240.24% | -181.53% | 65.76% | 30.04% | 64.62% | 35.85% | 38.57% | 68.86% | 8.13% | -65.05% | -29.70% | 38.59% | 2.14% | 28.37% | 21.46% | -41.38% | -19.74% | -4.03% | -129.51% | -16.07% | 37.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 42.90% | -17.54% | 33.40% | -71.51% | 19.30% | -4.73% | 41.96% | 35.47% | -386.57% | 13.34% | 8.05% | 11.88% | 45.80% | 54.70% | 9.47% | 10.46% | 31.01% | 27.76% | -9.19% | 6.72% | 80.51% | -1.76% | -44.21% | -22.43% | -33.68% | -123.52% | -16.64% | -10.10% | -15.12% | -5.58% | 36.31% | -31.10% | -77.93% | -19.68% | 24.01% | 17.89% | -75.72% | 49.17% | 27.88% | 33.28% | -16.05% | -3.41% | -43.92% | 35.14% | 48.85% | 31.74% | 8.81% | 14.47% | 35.34% | -2.49% | -7.14% | -32.72% | -0.26% | 9.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.45% | 19.11% | 31.17% | -18.13% | 36.66% | 15.99% | 27.56% | 23.57% | 15.18% | 21.74% | -7.06% | 2.06% | 12.13% | 25.81% | -9.42% | 3.50% | 14.26% | -32.39% | -10.12% | -5.31% | 64.28% | 11.90% | 14.11% | -24.30% | -79.29% | -32.89% | 1.48% | 8.39% | -50.24% | -7.21% | 14.14% | 13.87% | -4.18% | 11.04% | 14.21% | 15.10% | -0.74% | 34.77% | 15.01% | 21.27% | -6.29% | -5.32% | -17.30% | 13.23% | 26.16% | 24.95% |
|
Enterprise Value (QoQ)
|
56.44% | -25.66% | 92.46% | -604.85% | 45.95% | -282.73% | 4.75% | 80.05% | -102.91% | 53.07% | -27.45% | -34.20% | -280.04% | 77.14% | -28.70% | 26.58% | -18.14% | 34.87% | -30.96% | -8,449.07% | 98.85% | 43.94% | -12.19% | 68.77% | -121.86% | -82.44% | -24.56% | 66.42% | -35.66% | -124.88% | 18.36% | 21.99% | -63.10% | -59.56% | 31.35% | 59.35% | -937.19% | 74.07% | -4.77% | 61.62% | -4.64% | 50.64% | -612.03% | -95.03% | 50.37% | 59.15% | 13.39% | -298.43% | 74.90% | 25.94% | 17.07% | -101.98% | 25.95% | -33.05% | 34.83% | 4.37% | -18.00% | 2.61% | 28.54% | -72.15% | 0.06% | 15.39% | -57.66% | 12.94% | 46.18% |
|
EPS (Basic) Growth (1y)
|
| | | -26.09% | -6.56% | 596.15% | -11.22% | 26.47% | 9.65% | -3.10% | 36.78% | 3.10% | 9.60% | | -28.57% | -27.07% | -29.20% | | 23.53% | 3.09% | 5.15% | | -1.90% | 5.00% | 14.71% | | 6.80% | 10.48% | 8.55% | | 5.45% | 3.45% | 3.94% | | 31.03% | 35.83% | 20.45% | | 10.53% | 4.29% | 16.35% | | | | | | | | | | | | | | -2.93% | -0.88% | 38.78% | 16.40% | 16.81% | 25.22% | 26.84% | 4.12% | 12.55% | 9.19% | 39.42% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.22% | 3.94% | | -4.63% | -1.66% | -5.24% | | 6.47% | -8.14% | -6.55% | | -4.70% | -7.58% | -5.12% | | 8.97% | 6.14% | 9.40% | | 3.38% | 6.27% | 8.97% | | 13.85% | 15.79% | 10.77% | | 15.16% | 13.59% | 13.36% | | | | | | | | | | 12.47% | 10.28% | 1.94% | | | | | | | | | | 8.47% | 10.66% | 34.88% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.24% | -3.52% | | 1.00% | 0.58% | 0.52% | | 4.80% | -2.10% | 0.32% | | -0.51% | -2.04% | -0.74% | | 12.33% | 10.94% | 10.39% | | 9.86% | 11.20% | 12.65% | | | | | | | | | | 15.55% | 13.70% | 8.23% | | 8.83% | 6.75% | 11.34% | | 10.04% | 10.73% | 13.27% | | | | |
|
EPS (Basic) (QoQ)
|
-11.59% | -121.31% | 476.92% | 4.08% | 11.76% | 13.16% | -32.56% | 48.28% | -3.10% | 0.00% | -4.80% | 11.76% | 3.01% | | | 14.12% | 0.00% | | | -4.76% | 2.00% | | | 1.94% | 11.43% | | | 5.45% | 9.48% | | | 3.45% | 10.00% | | | 7.24% | -2.45% | | | 1.19% | 8.82% | | | | | | | | | | | -4.60% | -14.04% | 27.55% | -7.20% | -2.59% | 20.35% | 6.99% | -6.87% | 4.43% | 21.91% | -12.17% | 0.66% | 1.31% | 55.66% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -26.09% | -7.38% | 592.31% | -12.37% | 24.51% | 10.62% | -3.91% | 37.65% | 3.94% | 8.80% | | -28.21% | -27.27% | -30.15% | | 23.81% | 2.08% | 5.26% | | -1.92% | 6.12% | 15.00% | | 5.88% | 8.65% | 8.70% | | 5.56% | 4.42% | 3.20% | | 30.70% | 34.75% | 20.16% | | 10.74% | 5.03% | 17.42% | | | | | | | | | | | | | | -3.80% | -0.88% | 38.14% | 16.19% | 17.11% | 26.34% | 28.36% | 4.88% | 12.73% | 7.77% | 37.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -1.47% | 3.69% | | -4.68% | -2.00% | -5.62% | | 6.96% | -8.28% | -7.17% | | -4.47% | -7.64% | -5.44% | | 8.74% | 5.59% | 9.58% | | 3.11% | 6.39% | 8.86% | | 13.47% | 15.20% | 10.46% | | 15.17% | 13.91% | 13.34% | | | | | | | | | | 12.83% | 10.61% | 2.15% | | | | | | | | | | 8.29% | 10.51% | 34.59% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.62% | -3.90% | | 1.01% | 0.39% | 0.35% | | 4.91% | -2.31% | 0.00% | | -0.52% | -2.22% | -1.05% | | 12.15% | 10.62% | 10.29% | | 9.67% | 11.25% | 12.72% | | | | | | | | | | 15.76% | 13.88% | 8.50% | | 8.88% | 7.10% | 11.57% | | 10.10% | 11.13% | 13.58% | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-11.59% | -121.31% | 473.08% | 5.15% | 10.78% | 13.27% | -33.59% | 49.41% | -1.57% | -1.60% | -4.88% | 12.82% | 3.03% | | | 14.29% | -1.04% | | | -5.77% | 2.04% | | | 1.96% | 10.58% | | | 4.63% | 10.62% | | | 3.51% | 9.32% | | | 6.71% | -2.52% | | | 1.21% | 8.98% | | | | | | | | | | | -4.64% | -14.16% | 27.32% | -7.69% | -1.75% | 19.64% | 7.09% | -6.97% | 5.99% | 21.55% | -12.50% | 0.00% | 1.33% | 55.08% |
|
FCF Margin Growth (1y)
|
| | | | 238.00 | -1677.00 | 27.00 | -297.00 | -463.00 | -1203.00 | -451.00 | 83.00 | 93.00 | 561.00 | -137.00 | 297.00 | 120.00 | 1,037.00 | -69.00 | -560.00 | -488.00 | 382.00 | -24.00 | 198.00 | 259.00 | 80.00 | 517.00 | 883.00 | 938.00 | 92.00 | 1,017.00 | 30.00 | -410.00 | -1039.00 | -1002.00 | -569.00 | -383.00 | -153.00 | 259.00 | 104.00 | 56.00 | -201.00 | -769.00 | 1,314.00 | -421.00 | 303.00 | -137.00 | -980.00 | 231.00 | -277.00 | 182.00 | -291.00 | -42.00 | -131.00 | 555.00 | 91.00 | -710.00 | -52.00 | -1137.00 | 143.00 | 144.00 | -477.00 | 425.00 | -484.00 | -759.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -131.00 | -2319.00 | -561.00 | 84.00 | -249.00 | 395.00 | -657.00 | -179.00 | -274.00 | 1,980.00 | -230.00 | -64.00 | -108.00 | 1,499.00 | 424.00 | 521.00 | 710.00 | 554.00 | 1,510.00 | 1,111.00 | 788.00 | -867.00 | 532.00 | 344.00 | 145.00 | -1100.00 | 274.00 | -435.00 | -737.00 | -1393.00 | -1513.00 | 849.00 | -748.00 | -51.00 | -647.00 | 437.00 | -134.00 | -175.00 | -724.00 | 42.00 | -232.00 | -105.00 | 601.00 | -1181.00 | -521.00 | -459.00 | -400.00 | -58.00 | -608.00 | -659.00 | -157.00 | -251.00 | -1325.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -498.00 | -901.00 | -654.00 | -278.00 | -477.00 | 857.00 | -163.00 | 902.00 | 924.00 | 2,152.00 | 1,305.00 | 848.00 | 421.00 | 552.00 | 439.00 | -18.00 | -83.00 | -638.00 | 767.00 | 646.00 | 461.00 | -1221.00 | 21.00 | 1,762.00 | -219.00 | -999.00 | -633.00 | -101.00 | -927.00 | -1367.00 | -1467.00 | -423.00 | -559.00 | -459.00 | 90.00 | 237.00 | -886.00 | -358.00 | -1306.00 | 275.00 | -798.00 | -634.00 | -112.00 | -1522.00 | -1137.00 |
|
FCF Margin (QoQ)
|
| 1,976.00 | -1368.00 | -1553.00 | 1,182.00 | 61.00 | 336.00 | -1876.00 | 1,017.00 | -680.00 | 1,088.00 | -1342.00 | 1,027.00 | -212.00 | 390.00 | -908.00 | 850.00 | 705.00 | -715.00 | -1398.00 | 922.00 | 1,574.00 | -1121.00 | -1177.00 | 983.00 | 1,395.00 | -684.00 | -811.00 | 1,039.00 | 548.00 | 241.00 | -1798.00 | 599.00 | -81.00 | 278.00 | -1365.00 | 785.00 | 149.00 | 690.00 | -1519.00 | 736.00 | -107.00 | 121.00 | 564.00 | -998.00 | 616.00 | -318.00 | -280.00 | 213.00 | 108.00 | 140.00 | -753.00 | 463.00 | 19.00 | 827.00 | -1218.00 | -338.00 | 678.00 | -259.00 | 62.00 | -336.00 | 57.00 | 642.00 | -847.00 | -612.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -11.19% | 56.04% | 1.90% | 10.43% | 15.85% | 51.30% | 1.99% | 14.66% | 9.17% | -17.88% | 14.55% | -15.16% | -1.82% | -22.42% | 15.54% | 52.82% | 34.00% | -2.42% | 5.00% | -14.49% | -13.52% | -1.91% | -17.19% | -36.81% | -29.30% | -6.38% | -26.35% | -1.12% | 10.68% | 27.00% | 28.48% | 24.86% | 13.35% | 8.14% | -8.42% | -4.85% | -2.90% | 4.54% | 30.82% | -36.90% | 18.10% | -12.01% | -1.53% | 31.61% | -13.41% | 5.48% | -7.85% | 11.96% | 0.31% | 2.46% | -15.21% | -1.94% | 34.27% | 1.22% | 44.44% | -8.91% | -10.34% | 12.08% | -22.41% | 19.85% | 50.95% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 3.95% | 24.69% | 5.99% | 2.41% | 7.48% | -1.22% | 10.52% | 14.13% | 12.83% | -14.65% | 11.59% | 3.50% | 4.39% | -9.45% | 0.15% | -6.18% | -6.43% | -3.59% | -13.80% | -18.85% | -12.21% | 5.26% | -7.81% | -7.94% | -3.92% | 8.74% | -4.66% | 5.52% | 6.80% | 12.82% | 15.46% | -9.16% | 9.13% | -0.17% | 5.66% | -7.55% | -0.24% | -1.00% | 5.88% | -2.40% | 0.85% | -1.66% | -8.37% | 13.05% | 5.26% | 3.04% | 4.11% | 0.00% | 6.49% | 5.14% | -1.69% | 2.30% | 22.03% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.12% | 7.98% | 7.63% | 7.02% | 7.55% | -1.60% | 3.26% | -4.29% | -2.57% | -10.61% | -3.25% | -7.08% | -2.30% | -2.46% | -1.01% | 0.39% | 0.55% | 4.24% | -5.50% | -8.69% | -5.72% | 5.69% | -1.25% | -14.07% | 0.34% | 3.42% | 2.23% | -0.49% | 4.49% | 5.91% | 6.91% | 2.01% | 2.46% | 1.46% | -1.62% | -2.80% | 5.99% | 0.13% | 7.77% | -3.65% | 4.31% | 1.53% | -2.92% | 9.55% | 9.56% |
|
FCF Payout Ratio (QoQ)
|
| -41.19% | 36.51% | 78.33% | -37.97% | 3.33% | -10.85% | 93.25% | -34.92% | 34.95% | -39.91% | 117.25% | -38.04% | 1.52% | -16.18% | 60.91% | -28.30% | -19.79% | 24.84% | 112.83% | -37.13% | -41.59% | 34.34% | 73.31% | -36.42% | -33.74% | 13.41% | 32.25% | -28.86% | -12.26% | -10.78% | 77.56% | -20.38% | 0.68% | -9.74% | 72.57% | -27.72% | -3.94% | -23.56% | 79.29% | -26.24% | 3.42% | -4.35% | -13.53% | 38.06% | -22.94% | 7.04% | 15.58% | -9.17% | -6.13% | -6.50% | 40.42% | -18.61% | -4.12% | -22.62% | 62.41% | 11.44% | -27.72% | 10.43% | 2.42% | 9.69% | -9.65% | -23.55% | 58.21% | 38.15% |
|
Free Cash Flow Growth (1y)
|
| | | | 18.86% | -28.12% | -1.21% | -10.39% | -14.57% | -37.78% | -5.25% | 5.81% | 8.31% | 41.64% | 2.10% | 24.85% | 10.85% | 39.68% | -6.82% | -30.50% | -20.21% | 8.82% | 1.44% | 19.28% | 17.47% | 3.84% | 23.10% | 56.94% | 40.35% | 6.76% | 35.60% | 4.92% | -6.10% | -18.31% | -18.91% | -17.08% | -8.56% | -4.10% | 12.38% | 9.39% | 7.35% | -0.32% | -19.71% | 66.83% | -10.29% | 19.69% | 6.60% | -22.39% | 16.73% | -3.82% | 9.50% | -10.06% | -0.03% | -1.76% | 20.24% | 6.83% | -21.32% | 4.03% | -27.16% | 15.22% | 12.76% | -14.90% | 22.96% | -17.25% | -32.96% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 3.22% | -14.12% | -1.50% | 5.78% | 0.85% | 7.17% | -3.40% | -2.81% | -1.42% | 29.13% | -1.18% | 1.16% | 1.28% | 16.43% | 5.18% | 9.17% | 9.57% | 6.45% | 19.19% | 25.23% | 15.68% | -3.25% | 10.62% | 10.94% | 6.42% | -5.78% | 7.31% | -1.64% | -2.68% | -7.91% | -9.89% | 14.81% | -4.15% | 4.59% | -1.29% | 12.30% | 3.98% | 4.69% | -2.14% | 5.21% | 1.54% | 4.19% | 11.96% | -9.32% | -2.81% | -0.57% | -1.39% | 3.45% | -3.92% | -4.55% | 2.50% | 0.61% | -15.90% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.55% | -0.76% | -2.01% | -0.37% | -0.79% | 6.82% | 2.39% | 11.44% | 9.57% | 19.00% | 10.00% | 11.25% | 6.49% | 6.60% | 5.05% | 2.51% | 2.46% | -1.12% | 9.06% | 12.24% | 8.73% | -2.84% | 4.08% | 20.03% | 3.02% | -0.04% | 1.13% | 4.26% | -0.70% | -2.11% | -3.10% | 1.10% | 0.55% | 1.57% | 4.84% | 6.36% | -2.43% | 3.24% | -3.87% | 7.47% | -1.47% | 0.02% | 4.68% | -6.60% | -7.04% |
|
Free Cash Flow (QoQ)
|
| 70.17% | -21.47% | -43.99% | 58.82% | 2.90% | 7.93% | -49.20% | 51.41% | -25.06% | 64.37% | -43.27% | 55.00% | -2.01% | 18.48% | -30.62% | 37.62% | 23.49% | -20.96% | -48.25% | 57.98% | 68.42% | -26.33% | -39.15% | 55.57% | 48.88% | -12.66% | -22.42% | 39.13% | 13.25% | 10.93% | -39.97% | 24.51% | -1.47% | 10.12% | -38.62% | 37.31% | 3.33% | 29.04% | -40.25% | 34.75% | -4.06% | 3.95% | 24.14% | -27.54% | 28.00% | -7.42% | -9.62% | 9.00% | 5.46% | 5.41% | -25.77% | 21.15% | 3.64% | 29.01% | -34.05% | -10.77% | 37.03% | -9.67% | 4.33% | -12.68% | 3.42% | 30.51% | -29.79% | -29.26% |
|
Gross Margin Growth (1y)
|
| | | 231.00 | 352.00 | 260.00 | -52.00 | 251.00 | -73.00 | -75.00 | -2563.00 | -2766.00 | -2690.00 | -2623.00 | 7.00 | -85.00 | -71.00 | -32.00 | 133.00 | 185.00 | 230.00 | -63.00 | 100.00 | -109.00 | -182.00 | 8.00 | -84.00 | -73.00 | -47.00 | -69.00 | -67.00 | 0.00 | -12.00 | -112.00 | 41.00 | 13.00 | 35.00 | 187.00 | 56.00 | -4.00 | 39.00 | -90.00 | -5.00 | -140.00 | -138.00 | -148.00 | -516.00 | 23.00 | -201.00 | 2,548.00 | 809.00 | 515.00 | 310.00 | -2084.00 | -4.00 | -36.00 | 285.00 | -10.00 | -2.00 | -14.00 | 286.00 | 2,677.00 | 2,622.00 | 2,571.00 | 3,319.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2284.00 | -2411.00 | -2438.00 | -2608.00 | -2600.00 | -2834.00 | -2731.00 | -2423.00 | -2666.00 | -2531.00 | -2719.00 | 240.00 | -10.00 | -23.00 | -88.00 | 149.00 | 3.00 | 2.00 | -124.00 | -51.00 | -182.00 | -240.00 | -173.00 | -110.00 | -60.00 | -23.00 | 6.00 | 30.00 | 9.00 | 62.00 | -15.00 | 92.00 | -131.00 | -64.00 | -51.00 | -465.00 | -121.00 | -299.00 | 2,311.00 | 288.00 | 398.00 | -28.00 | 316.00 | 288.00 | 502.00 | 394.00 | 454.00 | 802.00 | 464.00 | 881.00 | 583.00 | 2,615.00 | 2,521.00 | 3,890.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2185.00 | -2252.00 | -2534.00 | -2375.00 | -2525.00 | -2785.00 | -2786.00 | -2407.00 | -2848.00 | -2759.00 | -2780.00 | 89.00 | -82.00 | -81.00 | -268.00 | 123.00 | 16.00 | 25.00 | -49.00 | 46.00 | -173.00 | -166.00 | -76.00 | -59.00 | -204.00 | -122.00 | -232.00 | -491.00 | -108.00 | -276.00 | 2,385.00 | 385.00 | 407.00 | 46.00 | 413.00 | 339.00 | 357.00 | 296.00 | 216.00 | 281.00 | 347.00 | 543.00 | 2,983.00 | 2,907.00 | 3,058.00 | 4,000.00 |
|
Gross Margin (QoQ)
|
145.00 | 108.00 | -134.00 | 112.00 | 266.00 | 16.00 | -445.00 | 414.00 | -58.00 | 14.00 | -2933.00 | 211.00 | 18.00 | 81.00 | -303.00 | 119.00 | 32.00 | 120.00 | -138.00 | 171.00 | 78.00 | -174.00 | 25.00 | -38.00 | 5.00 | 16.00 | -67.00 | -27.00 | 31.00 | -7.00 | -64.00 | 40.00 | 20.00 | -107.00 | 88.00 | 12.00 | 41.00 | 45.00 | -42.00 | -48.00 | 84.00 | -84.00 | 43.00 | -183.00 | 87.00 | -94.00 | -325.00 | 356.00 | -137.00 | 2,655.00 | -2065.00 | 62.00 | -341.00 | 260.00 | 14.00 | 30.00 | -21.00 | -35.00 | 23.00 | 18.00 | 280.00 | 2,356.00 | -33.00 | -32.00 | 1,028.00 |
|
Gross Profit Growth (1y)
|
| | | 7.41% | 18.69% | 14.86% | -3.08% | 10.72% | -1.70% | -3.14% | -54.75% | -57.00% | -54.45% | -49.81% | 7.11% | 2.84% | 2.69% | -1.31% | 2.23% | 3.41% | 6.51% | -4.39% | 7.43% | 0.45% | -2.35% | 2.23% | 0.41% | 0.63% | 2.12% | 0.94% | 1.20% | 3.73% | 5.07% | 2.29% | 6.79% | 6.13% | 5.42% | 10.73% | 7.53% | 3.98% | 7.34% | 2.12% | 0.99% | -2.94% | -2.27% | 0.03% | -16.76% | 9.01% | -4.22% | 152.37% | 58.11% | 29.72% | 19.79% | -46.03% | 1.24% | 1.13% | 21.63% | 5.55% | 7.07% | 7.91% | 18.11% | 124.94% | 123.33% | 116.56% | 136.41% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -20.04% | -19.00% | -17.65% | -22.26% | -21.19% | -22.82% | -21.71% | -20.87% | -22.96% | -20.72% | -22.05% | 5.56% | 2.22% | 2.22% | -1.19% | 3.31% | 1.49% | 2.03% | -0.45% | 2.96% | 1.60% | 1.57% | 1.82% | 2.76% | 3.47% | 4.19% | 4.56% | 5.13% | 4.61% | 5.94% | 4.97% | 5.06% | 2.31% | 3.41% | 4.19% | -3.31% | 3.23% | 0.16% | 37.12% | 9.95% | 11.13% | 3.89% | 10.86% | 10.04% | 12.66% | 11.75% | 12.86% | 19.67% | 12.28% | 19.84% | 8.62% | 34.27% | 33.20% | 50.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.47% | -10.28% | -12.03% | -12.40% | -12.65% | -13.72% | -14.05% | -11.78% | -14.30% | -13.05% | -13.34% | 3.63% | 2.20% | 2.76% | -0.08% | 3.57% | 2.85% | 3.31% | 2.25% | 4.62% | 2.96% | 3.46% | 3.60% | 3.34% | 2.26% | 3.48% | 3.15% | -0.47% | 3.91% | 2.16% | 23.90% | 8.82% | 8.66% | 4.88% | 9.03% | 7.67% | 7.61% | 7.92% | 7.99% | 7.58% | 8.42% | 10.00% | 26.47% | 26.08% | 27.29% | 31.26% |
|
Gross Profit (QoQ)
|
-3.90% | 4.70% | 5.35% | 1.32% | 6.20% | 1.33% | -11.10% | 15.75% | -5.72% | -0.15% | -58.47% | 9.98% | -0.12% | 10.02% | -11.38% | 5.59% | -0.26% | 5.74% | -8.21% | 6.81% | 2.74% | -5.08% | 3.14% | -0.13% | -0.12% | -0.63% | 1.31% | 0.09% | 1.35% | -1.79% | 1.57% | 2.60% | 2.66% | -4.38% | 6.03% | 1.97% | 1.97% | 0.43% | 2.97% | -1.40% | 5.27% | -4.46% | 1.83% | -5.23% | 5.99% | -2.20% | -15.26% | 24.10% | -6.87% | 157.69% | -46.91% | 1.82% | -14.00% | 16.10% | -0.41% | 1.70% | 3.43% | 0.75% | 1.02% | 2.51% | 13.21% | 91.88% | 0.30% | -0.60% | 23.59% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -19.17% | 17.37% | 4.75% | -0.05% | -1.67% | -3.05% | 2.21% | 0.35% | -0.03% | -4.00% | -8.45% | -4.31% | -4.16% | 5.17% | 14.03% | 16.54% | 16.76% | 10.95% | 7.38% | 1.83% | 2.16% | 0.78% | 0.75% | 1.21% | -14.40% | -0.92% | -0.77% | -1.09% | 15.27% | 2.54% | -2.20% | 0.24% | -3.03% | -3.13% | -3.19% | 5.62% | 8.81% | 9.84% | 16.81% | 4.79% | -4.34% | -1.60% | -1.03% | -0.26% | 7.85% | 7.16% | 138.23% | 10.27% | 2.41% | -10.03% | -60.39% | -0.06% | 7.22% | 20.56% | 2.10% | -19.55% | -24.33% | -26.85% | -25.16% | -18.78% | -11.07% | -12.81% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -7.38% | 2.99% | -0.66% | -1.36% | -1.97% | -0.71% | 2.18% | 3.83% | 3.81% | 3.86% | 3.88% | 4.33% | 4.56% | 5.55% | 7.25% | 6.30% | 0.70% | 3.47% | 2.39% | 0.64% | 0.27% | 0.79% | -0.75% | 0.11% | -1.46% | -0.53% | -2.06% | 1.55% | 6.74% | 2.95% | 3.42% | 3.52% | 0.31% | 1.54% | 3.83% | 3.35% | 3.93% | 5.02% | 40.17% | 4.85% | 1.85% | -1.74% | -2.25% | 3.20% | 5.80% | 5.14% | -1.23% | -3.93% | -5.99% | -7.42% | -32.86% | -13.24% | -10.31% | -8.39% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.32% | 4.97% | 3.72% | 2.64% | 2.36% | 1.82% | 2.91% | 2.90% | -0.44% | 2.27% | 2.30% | 2.60% | 2.44% | 3.62% | 3.66% | 3.55% | 2.68% | 1.93% | 0.33% | 1.53% | 1.24% | 1.73% | 2.03% | 2.12% | -0.08% | 1.24% | 1.67% | 1.82% | 4.64% | 2.84% | 21.13% | 4.06% | 2.20% | 0.19% | 1.10% | 4.00% | 4.27% | 4.67% | 2.18% | -1.51% | -3.04% | -3.50% | -6.53% | -6.40% | -4.44% | -5.81% |
|
Interest Coverage Ratio (QoQ)
|
-30.35% | 6.98% | 5.56% | 2.77% | 1.13% | -4.52% | 0.72% | 1.10% | -0.29% | 0.66% | -1.11% | 0.72% | -4.24% | -4.01% | 3.37% | 0.87% | 5.08% | 4.07% | 5.65% | 1.06% | -0.16% | 0.73% | 0.18% | 1.40% | -1.51% | 0.70% | 0.64% | -14.24% | 14.00% | 0.85% | 0.31% | -0.05% | 1.41% | -3.81% | 2.81% | -3.31% | 1.30% | -3.87% | 12.17% | -0.39% | 2.26% | 2.24% | 0.62% | -9.07% | 5.19% | 2.83% | 1.41% | -1.69% | 4.52% | 128.62% | -53.06% | -8.70% | -8.17% | 0.65% | 18.44% | -2.05% | 3.25% | -14.77% | -6.67% | -7.88% | -0.18% | -12.80% | 1.30% | 0.86% | -2.14% |
|
Net Cash Flow Growth (1y)
|
| | | | 105.09% | 422.68% | 58.73% | -1,346.11% | 884.32% | -126.26% | 95.88% | 95.63% | 165.28% | -170.28% | -1,150.05% | 328.86% | -102.09% | 97.74% | 88.74% | -45.55% | 411.94% | 2,875.12% | -1,429.90% | 472.86% | -183.89% | -110.74% | 38.54% | -40.45% | 531.41% | -88.47% | 59.76% | -2.31% | -103.61% | 205.45% | -102.11% | -124.98% | 85.52% | 5.99% | -49.17% | 394.69% | -7,770.61% | -64.95% | 101.17% | 15.22% | -43.54% | 80.99% | -1,937.50% | 100.56% | -47.16% | -109.56% | 432.16% | -32.28% | -107.44% | 342.70% | 109.71% | -321.19% | 106.06% | 331.07% | -131.06% | 103.02% | 744.11% | -19.30% | 379.10% | 381.00% | 22.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 49.33% | -78.74% | 40.33% | 51.03% | -36.53% | -26.33% | 61.29% | 27.12% | -44.31% | 54.59% | -178.24% | 109.07% | -27.13% | 59.32% | -1.93% | 22.92% | 136.86% | -77.74% | -55.82% | 49.37% | -28.68% | -40.25% | 20.64% | -28.97% | 71.74% | 60.14% | -6.65% | -10.41% | -34.11% | 33.73% | 26.73% | -5.34% | -153.84% | -12.40% | 31.55% | 106.53% | -449.86% | -27.25% | 39.49% | 16.10% | -63.64% | -25.12% | 403.96% | -71.05% | 29.76% | 0.01% | -29.34% | -64.38% | 45.19% | 118.58% | 22.05% | -31.53% | 37.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.85% | 18.39% | 18.21% | 45.44% | -27.92% | -15.41% | 11.42% | 16.93% | -8.97% | 19.27% | -39.73% | 43.82% | -14.97% | 16.37% | 2.94% | -19.66% | 43.21% | 52.60% | -62.72% | 19.66% | -28.40% | -39.77% | 14.97% | -13.18% | -20.59% | 27.25% | 23.57% | 10.69% | -23.47% | 41.63% | 32.95% | 2.87% | -118.61% | -31.04% | 33.46% | -59.12% | 87.04% | -8.70% | 14.19% | -36.35% | 33.50% | 7.88% | 156.47% | -15.30% | 31.39% |
|
Net Cash Flow (QoQ)
|
| 137.84% | -395.63% | 92.90% | 164.10% | 3,782.44% | -123.34% | -148.94% | 143.63% | -203.59% | 96.34% | -163.96% | 2,750.65% | -205.54% | 83.07% | 148.32% | -124.17% | -14.27% | 15.60% | 333.59% | 38.47% | 916.58% | -146.53% | 187.47% | -120.28% | -30.10% | -166.36% | 184.75% | 46.90% | -156.84% | 43.13% | 305.74% | -105.43% | 1,758.33% | -209.00% | 74.57% | 96.85% | 12,240.14% | -253.40% | 150.23% | -184.13% | 154.06% | -94.88% | 4,846.22% | -204.81% | 168.17% | -152.00% | 639.88% | -176.90% | 95.57% | 1,906.67% | 10.07% | -335.55% | 105.18% | 1,461.08% | -216.10% | 106.45% | 268.72% | -212.49% | 111.28% | 1,704.66% | -64.75% | 289.05% | -80.57% | 360.58% |
|
Net Income Growth (1y)
|
| | | -94.57% | -1,151.12% | -11.10% | -109.53% | | 100.61% | | | | | | | | | -6.42% | -104.32% | -99.36% | -95.80% | -34.79% | -22.16% | -541.12% | 43.70% | -11.50% | -4.50% | 84.03% | -13.61% | 4.77% | 61.88% | 89.60% | -100.12% | 723.14% | 96.95% | 135.56% | 300.00% | -80.18% | 55.86% | -234.38% | | 11.52% | 414,224.49% | 493,683.72% | | 10.08% | 7.82% | 15.55% | -0.32% | 131.93% | 34.45% | 12.72% | 1.72% | -48.82% | -6.78% | -4.32% | 35.80% | 13.48% | -7.30% | -2.33% | -4.96% | -24.21% | 0.14% | -2.17% | 28.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 222.38% | 202.00% | 214.44% | 116.15% | 227.94% | -131.94% | | 281.92% | | | | | -18.56% | -27.14% | -26.09% | -62.63% | -15.44% | 21.34% | -27.51% | -26.02% | 96.88% | 77.01% | 26.12% | -87.23% | 19.57% | 82.75% | 63.23% | | 22.08% | 286.63% | 1,231.43% | 2,582.23% | -37.57% | 1,154.25% | 1,871.59% | 2,026.53% | 41.73% | 1,717.68% | 1,759.63% | | 9.32% | 10.56% | 7.61% | 11.25% | 10.44% | 5.13% | 1.75% | 9.50% | -23.93% | -4.71% | -2.94% | 18.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.60% | 29.04% | 82.86% | -28.13% | -23.50% | 20.01% | 82.70% | -73.95% | | 133.33% | | | | | 36.03% | -14.88% | -82.46% | -83.41% | -0.27% | 63.41% | -15.27% | | 11.02% | 89.17% | 110.35% | 82.21% | 15.98% | 90.26% | 209.83% | 87.50% | 35.96% | 141.93% | 398.35% | 621.61% | -22.00% | 377.12% | 507.38% | 567.83% | 10.58% | 453.39% | 469.87% | | 2.36% | 4.64% | 3.56% | 10.87% |
|
Net Income (QoQ)
|
-98.04% | 193.67% | -4.57% | -1.31% | -480.04% | 124.84% | -110.23% | | | | | | | | -21.54% | 11.40% | -1.00% | 8.16% | -103.62% | 116.43% | 553.26% | 1,578.07% | -106.78% | 40.67% | 312.81% | 933.40% | -108.01% | 90.93% | 1,251.33% | 1,153.26% | -102.91% | 97.53% | 86.67% | 8,561,566.67% | -100.01% | 128.83% | -25.00% | 848,379.17% | -100.02% | 12.24% | | | -10.64% | 4.59% | 9.09% | 7.97% | -12.48% | 12.09% | -5.89% | 151.21% | -49.26% | -6.03% | -15.07% | 26.38% | -7.58% | -3.55% | 20.53% | 5.61% | -24.50% | 1.63% | 17.28% | -15.78% | -0.25% | -0.71% | 53.45% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -94.57% | -1,151.12% | -11.10% | -109.53% | | 100.61% | | | | | | | | | -6.42% | -104.32% | -99.36% | -95.80% | -34.79% | -22.16% | -541.12% | 43.70% | -11.50% | -4.50% | 84.03% | -13.61% | 4.77% | 61.88% | 89.60% | -100.12% | 723.14% | 96.95% | 135.56% | 300.00% | -80.18% | 55.86% | -234.38% | | 11.52% | 414,224.49% | 493,683.72% | | 10.08% | 7.82% | 15.55% | -0.32% | 131.93% | 34.45% | 12.72% | 1.72% | -48.82% | -6.78% | -4.32% | 35.80% | 13.48% | -7.30% | -2.33% | -4.96% | -24.21% | 0.14% | -2.17% | 28.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 222.38% | 202.00% | 214.44% | 116.15% | 227.94% | -131.94% | | 281.92% | | | | | -18.56% | -27.14% | -26.09% | -62.63% | -15.44% | 21.34% | -27.51% | -26.02% | 96.88% | 77.01% | 26.12% | -87.23% | 19.57% | 82.75% | 63.23% | | 22.08% | 286.63% | 1,231.43% | 2,582.23% | -37.57% | 1,154.25% | 1,871.59% | 2,026.53% | 41.73% | 1,717.68% | 1,759.63% | | 9.32% | 10.56% | 7.61% | 11.25% | 10.44% | 5.13% | 1.75% | 9.50% | -23.93% | -4.71% | -2.94% | 18.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.60% | 29.04% | 82.86% | -28.13% | -23.50% | 20.01% | 82.70% | -73.95% | | 133.33% | | | | | 36.03% | -14.88% | -82.46% | -83.41% | -0.27% | 63.41% | -15.27% | | 11.02% | 89.17% | 110.35% | 82.21% | 15.98% | 90.26% | 209.83% | 87.50% | 35.96% | 141.93% | 398.35% | 621.61% | -22.00% | 377.12% | 507.38% | 567.83% | 10.58% | 453.39% | 469.87% | | 2.36% | 4.64% | 3.56% | 10.87% |
|
Net Income towards Common Stockholders (QoQ)
|
-98.04% | 193.67% | -4.57% | -1.31% | -480.04% | 124.84% | -110.23% | | | | | | | | -21.54% | 11.40% | -1.00% | 8.16% | -103.62% | 116.43% | 553.26% | 1,578.07% | -106.78% | 40.67% | 312.81% | 933.40% | -108.01% | 90.93% | 1,251.33% | 1,153.26% | -102.91% | 97.53% | 86.67% | 8,561,566.67% | -100.01% | 128.83% | -25.00% | 848,379.17% | -100.02% | 12.24% | | | -10.64% | 4.59% | 9.09% | 7.97% | -12.48% | 12.09% | -5.89% | 151.21% | -49.26% | -6.03% | -15.07% | 26.38% | -7.58% | -3.55% | 20.53% | 5.61% | -24.50% | 1.63% | 17.28% | -15.78% | -0.25% | -0.71% | 53.45% |
|
Net Margin Growth (1y)
|
| | | -1318.00 | -310.00 | -15.00 | -82.00 | | 283.00 | | | | | | | | | -157.00 | -1888.00 | -2015.00 | -1956.00 | -751.00 | -16.00 | -71.00 | 32.00 | -192.00 | 0.00 | 48.00 | -21.00 | 4.00 | 62.00 | 8.00 | -101.00 | 8,441.00 | 34.00 | 1.00 | 0.00 | -7808.00 | 1.00 | -1.00 | | 85.00 | 1,791.00 | 1,798.00 | | 36.00 | -63.00 | 132.00 | -131.00 | 2,438.00 | 531.00 | 211.00 | 4.00 | -2249.00 | -183.00 | -146.00 | 494.00 | 156.00 | -280.00 | -200.00 | -222.00 | -638.00 | -76.00 | -88.00 | 482.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 2,291.00 | 1,732.00 | 1,954.00 | 2,327.00 | 2,149.00 | -75.00 | | 88.00 | | | | | -1100.00 | -1904.00 | -2037.00 | -1945.00 | -939.00 | 46.00 | -15.00 | -90.00 | 8,253.00 | 97.00 | 57.00 | -121.00 | 637.00 | 97.00 | 8.00 | | 718.00 | 1,826.00 | 1,798.00 | 1,938.00 | -7687.00 | 1,729.00 | 1,929.00 | 1,806.00 | 2,559.00 | 2,259.00 | 2,140.00 | | 224.00 | 285.00 | 197.00 | 366.00 | 344.00 | 68.00 | -136.00 | 276.00 | -2731.00 | -539.00 | -434.00 | 754.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1378.00 | 61.00 | 1,383.00 | -172.00 | -131.00 | 403.00 | 1,207.00 | -90.00 | | 99.00 | | | | | 7,345.00 | -1807.00 | -2028.00 | -2046.00 | -306.00 | 81.00 | -14.00 | | 530.00 | 1,889.00 | 1,854.00 | 1,816.00 | 758.00 | 1,825.00 | 1,938.00 | 1,706.00 | 3,192.00 | 2,294.00 | 2,141.00 | 1,810.00 | -7498.00 | 2,076.00 | 1,994.00 | 2,303.00 | 466.00 | 1,796.00 | 1,794.00 | | -258.00 | -71.00 | -91.00 | 626.00 |
|
Net Margin (QoQ)
|
-1363.00 | 55.00 | -10.00 | 0.00 | -355.00 | 350.00 | -76.00 | | | | | | | | -569.00 | 222.00 | 17.00 | 172.00 | -2300.00 | 95.00 | 76.00 | 1,378.00 | -1565.00 | 41.00 | 179.00 | 1,154.00 | -1373.00 | 89.00 | 109.00 | 1,179.00 | -1315.00 | 35.00 | 1.00 | 9,721.00 | -9722.00 | 1.00 | 0.00 | 1,912.00 | -1913.00 | 0.00 | | | -207.00 | 6.00 | 140.00 | 97.00 | -307.00 | 202.00 | -123.00 | 2,666.00 | -2213.00 | -118.00 | -330.00 | 413.00 | -147.00 | -81.00 | 309.00 | 75.00 | -583.00 | -1.00 | 288.00 | -341.00 | -21.00 | -13.00 | 857.00 |
|
Operating Income Growth (1y)
|
| | | 1.95% | 8.41% | 4.65% | 2.71% | 1.46% | 0.67% | 5.10% | 1.44% | 1.20% | -2.36% | 0.09% | 1.56% | 1.59% | 4.28% | 1.91% | 6.34% | 6.72% | 7.32% | 6.97% | 1.89% | 2.58% | 1.91% | 1.89% | 2.85% | 3.50% | 4.92% | 5.75% | 5.70% | 5.52% | 5.50% | 3.63% | 4.71% | 2.72% | 3.63% | 5.30% | 3.94% | 4.05% | 3.28% | 1.44% | 2.48% | 1.82% | 1.10% | 3.35% | 1.52% | 2.91% | 3.26% | 118.69% | 3.85% | 2.69% | 3.24% | -50.30% | 24.61% | 26.82% | 30.58% | 6.31% | -7.40% | -7.96% | -11.54% | 3.99% | -0.70% | -1.21% | 0.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 1.53% | 2.14% | 3.26% | 1.90% | 1.42% | 0.83% | 2.35% | 3.09% | 3.14% | 3.00% | 2.95% | 3.24% | 3.61% | 4.48% | 3.56% | 3.67% | 4.25% | 4.69% | 4.85% | 3.46% | 3.86% | 4.10% | 3.74% | 4.41% | 3.91% | 4.68% | 4.89% | 4.78% | 4.09% | 4.13% | 3.44% | 3.70% | 2.86% | 2.67% | 3.35% | 2.64% | 2.92% | 2.54% | 31.86% | 2.61% | 2.47% | 2.53% | 3.95% | 9.52% | 10.25% | 11.65% | 4.93% | 6.22% | 6.22% | 6.04% | -18.10% | 4.64% | 4.86% | 5.05% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.56% | 3.59% | 3.72% | 2.77% | 2.69% | 2.31% | 3.16% | 2.80% | 3.10% | 3.16% | 3.29% | 3.65% | 3.97% | 4.77% | 4.01% | 4.28% | 4.20% | 4.64% | 4.69% | 3.81% | 3.67% | 3.84% | 3.59% | 3.93% | 3.52% | 3.68% | 3.88% | 3.66% | 3.40% | 3.35% | 20.13% | 3.29% | 2.84% | 2.90% | 3.71% | 6.95% | 7.26% | 7.77% | 3.91% | 4.51% | 4.66% | 4.48% | 4.43% | 3.85% | 4.03% | 4.33% |
|
Operating Income (QoQ)
|
-5.01% | -0.03% | 5.16% | 2.10% | 1.01% | -3.50% | 3.21% | 0.85% | 0.22% | 0.75% | -0.38% | 0.61% | -3.30% | 3.27% | 1.08% | 0.64% | -0.73% | 0.92% | 5.48% | 1.00% | -0.18% | 0.60% | 0.46% | 1.68% | -0.83% | 0.57% | 1.41% | 2.33% | 0.53% | 1.37% | 1.36% | 2.16% | 0.52% | -0.43% | 2.41% | 0.22% | 1.40% | 1.18% | 1.09% | 0.33% | 0.65% | -0.63% | 2.13% | -0.31% | -0.06% | 1.57% | 0.32% | 1.06% | 0.28% | 115.12% | -52.36% | -0.07% | 0.82% | 3.56% | 19.44% | 1.70% | 3.80% | -15.69% | 4.04% | 1.08% | -0.24% | -0.88% | -0.65% | 0.55% | 1.36% |
|
Operating Margin Growth (1y)
|
| | | 0.00 | -31.00 | -76.00 | 94.00 | -68.00 | 18.00 | 134.00 | -131.00 | 5.00 | -141.00 | -213.00 | -94.00 | -105.00 | -38.00 | 32.00 | 213.00 | 242.00 | 234.00 | 164.00 | -8.00 | -65.00 | -88.00 | 1.00 | -35.00 | -17.00 | 8.00 | 26.00 | 19.00 | 35.00 | -4.00 | -92.00 | 3.00 | -53.00 | 0.00 | 91.00 | -12.00 | -3.00 | -39.00 | -105.00 | 25.00 | -51.00 | -69.00 | -88.00 | -188.00 | -86.00 | -66.00 | 2,052.00 | 18.00 | 20.00 | 32.00 | -2052.00 | 430.00 | 445.00 | 426.00 | 5.00 | -314.00 | -357.00 | -369.00 | 8.00 | -100.00 | -78.00 | -68.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -64.00 | -154.00 | -155.00 | -131.00 | -168.00 | -161.00 | -47.00 | -12.00 | 141.00 | 56.00 | -17.00 | 111.00 | 72.00 | 109.00 | 197.00 | 170.00 | 160.00 | 154.00 | 191.00 | -23.00 | -47.00 | -84.00 | -64.00 | -13.00 | -35.00 | 5.00 | 25.00 | 10.00 | -21.00 | -42.00 | -106.00 | 15.00 | -107.00 | -108.00 | -102.00 | -175.00 | -140.00 | -175.00 | 1,859.00 | -145.00 | -117.00 | -104.00 | -88.00 | 259.00 | 379.00 | 391.00 | 6.00 | 134.00 | 108.00 | 88.00 | -2039.00 | 15.00 | 10.00 | -11.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.00 | 43.00 | 40.00 | 74.00 | 8.00 | -14.00 | 118.00 | -54.00 | 60.00 | -24.00 | 10.00 | 96.00 | 90.00 | 113.00 | 131.00 | 192.00 | 142.00 | 151.00 | 190.00 | -33.00 | -102.00 | -123.00 | -78.00 | 0.00 | -88.00 | -103.00 | -168.00 | -154.00 | -158.00 | -178.00 | 1,858.00 | -155.00 | -173.00 | -143.00 | -101.00 | 272.00 | 325.00 | 283.00 | -187.00 | -30.00 | -29.00 | -48.00 | -75.00 | -155.00 | -56.00 | -46.00 |
|
Operating Margin (QoQ)
|
44.00 | -46.00 | -63.00 | 65.00 | 13.00 | -91.00 | 107.00 | -97.00 | 99.00 | 25.00 | -158.00 | 38.00 | -46.00 | -48.00 | -38.00 | 27.00 | 21.00 | 22.00 | 142.00 | 56.00 | 14.00 | -49.00 | -29.00 | -1.00 | -10.00 | 41.00 | -65.00 | 17.00 | 15.00 | 59.00 | -72.00 | 33.00 | -23.00 | -30.00 | 22.00 | -22.00 | 30.00 | 61.00 | -81.00 | -13.00 | -6.00 | -4.00 | 49.00 | -89.00 | -24.00 | -24.00 | -51.00 | 13.00 | -5.00 | 2,095.00 | -2085.00 | 14.00 | 7.00 | 12.00 | 396.00 | 30.00 | -12.00 | -409.00 | 77.00 | -12.00 | -25.00 | -32.00 | -31.00 | 9.00 | -15.00 |
|
Profit After Tax Growth (1y)
|
| | | 10.45% | 37.00% | 36.60% | -17.21% | 13.27% | -4.85% | -18.38% | 17.81% | -9.66% | -0.55% | 74.57% | 0.80% | 3.81% | 1.11% | -44.90% | 17.30% | -2.22% | 0.22% | 9.96% | -6.81% | 1.23% | 9.80% | -10.87% | 2.14% | 5.11% | 4.46% | 4.77% | 2.70% | 0.77% | 0.97% | 723.14% | 26.63% | 31.39% | 16.55% | -83.97% | 6.73% | 1.18% | 12.92% | 13.57% | -10.71% | -7.27% | -6.38% | 9.18% | 32.17% | 41.72% | 22.15% | 183.87% | 8.54% | -8.67% | -17.42% | -58.20% | -5.84% | -3.89% | 34.89% | 13.39% | 13.69% | 20.02% | 17.86% | -7.13% | 0.14% | -2.17% | 28.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 4.17% | 9.04% | 24.86% | -0.56% | 2.03% | -1.46% | -7.75% | 11.68% | -2.85% | 0.26% | 1.89% | 3.29% | 0.91% | 3.62% | -18.56% | 3.74% | 1.32% | 4.75% | 0.89% | -0.75% | 2.35% | 5.01% | 97.35% | 9.93% | 11.64% | 7.12% | 11.40% | 11.55% | 10.24% | 9.94% | 14.44% | 6.46% | 7.23% | 7.21% | -41.64% | 7.99% | 9.97% | 8.90% | 52.12% | 8.60% | 6.27% | -1.89% | 9.01% | 10.54% | 7.55% | 10.81% | 10.40% | 5.13% | 1.75% | 9.50% | -23.93% | 2.34% | 4.11% | 26.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.79% | 5.61% | 3.35% | 1.45% | 1.01% | 1.03% | -5.10% | 5.80% | -0.49% | 2.94% | -0.25% | 2.94% | 1.70% | 3.25% | 36.03% | 7.74% | 6.61% | 6.23% | 6.27% | 5.73% | 7.35% | 8.79% | 6.95% | 4.83% | 5.48% | 5.38% | 11.38% | 10.37% | 11.98% | 8.73% | 35.96% | 11.60% | 9.80% | 4.44% | -25.09% | 5.18% | 3.14% | 7.54% | 10.78% | 6.52% | 6.72% | 8.47% | 6.41% | 8.99% | 7.87% | 15.47% |
|
Profit After Tax (QoQ)
|
-11.67% | 12.43% | 7.37% | 3.59% | 9.56% | 12.10% | -34.93% | 41.73% | -7.97% | -3.84% | -6.08% | 8.69% | 1.31% | 68.81% | -45.77% | 11.93% | -1.33% | -8.00% | 15.45% | -6.70% | 1.14% | 0.94% | -2.16% | 1.34% | 9.70% | -18.06% | 12.12% | 4.28% | 9.03% | -17.82% | 9.91% | 2.32% | 9.25% | 569.97% | -83.09% | 6.17% | -3.09% | -7.84% | 12.56% | 0.66% | 8.15% | -7.31% | -11.50% | 4.54% | 9.19% | 8.09% | 7.13% | 12.09% | -5.89% | 151.21% | -59.04% | -5.69% | -14.91% | 27.16% | -7.73% | -3.73% | 19.43% | 6.89% | -7.49% | 1.63% | 17.28% | -15.78% | -0.25% | -0.71% | 53.45% |
|
Return on Assets Growth (1y)
|
| | | | -2.00 | -2.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 3.00 | | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | -4.00 | -4.00 | -4.00 | -4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -3.00 | | 0.00 | | | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
-1.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | -10.00 | -8.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | | 5.00 | 9.00 | 14.00 | | 15.00 | 6.00 | -5.00 | -16.00 | -17.00 | -12.00 | -6.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 14.00 | 15.00 | 16.00 | -14.00 | -13.00 | -15.00 | -16.00 | -1.00 | 3.00 | 6.00 | 8.00 | 7.00 | 5.00 | 3.00 | 0.00 | 4.00 | 6.00 | 11.00 | 18.00 | 12.00 | 10.00 | 5.00 | -2.00 | 0.00 | -3.00 | -5.00 | -3.00 | -5.00 | -5.00 | -3.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -18.00 | | -2.00 | | | 21.00 | 20.00 | 15.00 | 9.00 | 4.00 | 3.00 | 3.00 | 3.00 | | -2.00 | -6.00 | -12.00 | -18.00 | -18.00 | -12.00 | -6.00 | -2.00 | 15.00 | 14.00 | 15.00 | 15.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 9.00 | -7.00 | -6.00 | -7.00 | -8.00 | 11.00 | 14.00 | 19.00 | 26.00 | 23.00 | 22.00 | 18.00 | 16.00 | 16.00 | 14.00 | 11.00 | 12.00 | 7.00 | 3.00 | -3.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -5.00 | -4.00 | | | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | | 13.00 | 8.00 | 4.00 | -2.00 | -16.00 | -11.00 | -6.00 | -2.00 | 0.00 | 3.00 | 6.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 12.00 | 15.00 | 20.00 | 26.00 | 9.00 | 11.00 | 9.00 | 8.00 | 23.00 | 21.00 | 20.00 | 20.00 | 18.00 | 14.00 | 11.00 | 10.00 |
|
Return on Equity (QoQ)
|
-8.00 | -2.00 | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | 4.00 | 5.00 | 6.00 | 0.00 | -6.00 | -6.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.00 | -1.00 | 1.00 | 0.00 | -15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 4.00 | 3.00 | 5.00 | 6.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 1.00 | -2.00 | -2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | -2.00 | -1.00 | | | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | | | | | | | | | | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 12.00 | 11.00 | 13.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -3.00 | -2.00 | | | | | | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | | | | | | 0.00 | 0.00 | 0.00 | 13.00 | 12.00 | 13.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -3.00 | | | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
-2.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 12.00 | -1.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | -14.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -13.00 | -3.00 | 0.00 | -1.00 | -1.00 | 3.00 | -1.00 | 0.00 | 1.00 | | 24.00 | 18.00 | 20.00 | | -2.00 | -19.00 | -20.00 | -20.00 | -8.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 84.00 | 0.00 | 0.00 | 0.00 | -78.00 | 0.00 | 0.00 | 5.00 | 1.00 | 18.00 | 18.00 | 15.00 | 0.00 | -1.00 | 1.00 | -1.00 | 24.00 | 5.00 | 2.00 | 0.00 | -22.00 | -2.00 | -1.00 | 5.00 | 2.00 | -3.00 | -2.00 | -2.00 | -6.00 | -1.00 | -1.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -14.00 | | 23.00 | 17.00 | 20.00 | 23.00 | 21.00 | -1.00 | 1.00 | 1.00 | 15.00 | -1.00 | -1.00 | | -11.00 | -19.00 | -20.00 | -19.00 | -9.00 | 0.00 | 0.00 | -1.00 | 83.00 | 1.00 | 1.00 | -1.00 | 6.00 | 1.00 | 0.00 | 4.00 | 7.00 | 18.00 | 18.00 | 19.00 | -77.00 | 17.00 | 19.00 | 18.00 | 26.00 | 23.00 | 21.00 | 14.00 | 2.00 | 3.00 | 2.00 | 4.00 | 3.00 | 1.00 | -1.00 | 3.00 | -27.00 | -5.00 | -4.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.00 | 1.00 | 14.00 | -2.00 | -1.00 | 4.00 | 12.00 | -1.00 | 0.00 | 1.00 | 13.00 | 0.00 | 0.00 | | 73.00 | -18.00 | -20.00 | -20.00 | -3.00 | 1.00 | 0.00 | 4.00 | 5.00 | 19.00 | 19.00 | 18.00 | 8.00 | 18.00 | 19.00 | 17.00 | 32.00 | 23.00 | 21.00 | 18.00 | -75.00 | 21.00 | 20.00 | 23.00 | 5.00 | 18.00 | 18.00 | 16.00 | -3.00 | -1.00 | -1.00 | 6.00 |
|
Return on Sales (QoQ)
|
-14.00 | 1.00 | 0.00 | 0.00 | -4.00 | 4.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | -6.00 | 2.00 | 0.00 | 2.00 | -23.00 | 1.00 | 1.00 | 14.00 | -16.00 | 0.00 | 2.00 | 12.00 | -14.00 | 1.00 | 1.00 | 12.00 | -13.00 | 0.00 | 0.00 | 97.00 | -97.00 | 0.00 | 0.00 | 19.00 | -19.00 | 0.00 | 5.00 | 15.00 | -2.00 | 0.00 | 1.00 | 1.00 | -3.00 | 2.00 | -1.00 | 27.00 | -22.00 | -1.00 | -3.00 | 4.00 | -1.00 | -1.00 | 3.00 | 1.00 | -6.00 | 0.00 | 3.00 | -3.00 | 0.00 | 0.00 | 9.00 |
|
Revenue Growth (1y)
|
| | | 1.97% | 10.04% | 8.71% | -1.94% | 4.96% | -0.20% | -1.61% | 8.28% | 0.96% | 4.76% | 11.41% | 6.71% | 7.29% | 6.35% | 0.20% | -4.64% | -5.47% | -4.50% | -1.44% | 2.27% | 5.82% | 6.32% | 1.82% | 4.62% | 4.34% | 4.50% | 4.44% | 4.70% | 3.75% | 5.68% | 8.36% | 4.58% | 5.41% | 3.61% | 0.74% | 4.56% | 4.21% | 5.30% | 6.75% | 1.24% | 4.46% | 4.71% | 8.13% | 11.78% | 7.64% | 6.93% | 5.50% | 2.85% | 1.62% | 1.52% | 2.98% | 1.43% | 2.68% | 6.70% | 6.04% | 7.18% | 8.58% | 5.15% | 3.57% | 4.54% | 2.85% | 3.96% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.62% | 4.79% | 6.02% | 4.25% | 4.37% | 3.60% | 3.18% | 3.29% | 0.79% | 2.09% | 3.24% | 1.34% | 2.38% | 2.59% | 0.18% | 0.67% | 1.44% | 2.00% | 1.58% | 3.86% | 4.63% | 5.50% | 4.84% | 4.63% | 4.50% | 4.59% | 4.47% | 4.61% | 4.46% | 4.86% | 5.23% | 3.44% | 4.69% | 4.54% | 5.16% | 5.77% | 5.43% | 5.64% | 6.79% | 5.19% | 4.55% | 4.36% | 5.51% | 5.26% | 3.95% | 5.02% | 4.83% | 3.79% | 4.25% | 4.43% | 4.19% | 4.36% | 4.67% | 5.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.85% | 3.16% | 3.31% | 2.02% | 2.61% | 2.46% | 1.97% | 3.35% | 2.48% | 3.40% | 3.19% | 2.65% | 3.04% | 3.59% | 2.62% | 2.24% | 2.68% | 3.05% | 2.73% | 4.14% | 4.70% | 5.08% | 4.38% | 3.93% | 4.43% | 4.76% | 5.65% | 5.32% | 5.09% | 5.24% | 5.86% | 4.94% | 4.65% | 4.40% | 4.78% | 4.30% | 4.10% | 5.01% | 5.86% | 4.82% | 4.96% | 4.98% | 5.23% | 5.49% | 4.64% | 4.83% |
|
Revenue (QoQ)
|
-7.00% | 2.23% | 8.51% | -1.16% | 0.36% | 0.99% | -2.11% | 5.80% | -4.57% | -0.44% | 7.72% | -1.35% | -0.98% | 5.88% | 3.18% | -0.82% | -1.85% | -0.24% | -1.81% | -1.69% | -0.84% | 2.96% | 1.88% | 1.73% | -0.36% | -1.40% | 4.69% | 1.46% | -0.21% | -1.46% | 4.95% | 0.54% | 1.65% | 1.04% | 1.28% | 1.34% | -0.09% | -1.76% | 5.12% | 1.00% | 0.96% | -0.41% | -0.31% | 4.22% | 1.20% | 2.84% | 3.06% | 0.36% | 0.53% | 1.46% | 0.47% | -0.83% | 0.42% | 2.92% | -1.03% | 0.39% | 4.35% | 2.28% | 0.03% | 1.70% | 1.05% | 0.75% | 0.96% | 0.06% | 2.14% |
|
Shareholder's Equity Growth (1y)
|
| | | 50.41% | 28.73% | 19.53% | | -4.19% | -1.98% | 5.24% | -3.16% | 5.76% | 3.01% | 13.01% | 12.27% | -4.39% | -12.35% | -13.42% | -2.69% | 17.96% | 19.93% | 24.39% | 16.59% | -4.50% | -5.44% | -13.67% | -10.07% | 13.28% | 18.75% | 12.61% | 8.04% | 3.60% | 1.60% | 36.45% | 22.67% | 10.25% | 7.18% | -13.10% | 3.83% | 20.26% | 32.02% | 34.70% | 7.89% | 17.13% | 12.48% | 20.25% | 20.12% | 9.79% | 4.66% | -1.46% | -11.98% | -38.22% | -49.33% | -54.30% | -44.21% | -25.23% | 6.00% | 13.60% | 31.01% | 31.34% | 0.34% | 18.25% | 7.67% | 3.66% | 22.65% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 15.08% | 9.13% | 12.44% | | -1.05% | -3.99% | 0.98% | 1.90% | 6.05% | 2.69% | 6.77% | 8.40% | 2.51% | -0.20% | -2.40% | 0.67% | 8.47% | 10.43% | 6.54% | 4.24% | 3.87% | 4.49% | 9.88% | 6.02% | 8.97% | 8.95% | 10.12% | 11.23% | 11.16% | 12.86% | 16.89% | 11.18% | 15.81% | 16.76% | 12.07% | 10.40% | 15.64% | 15.83% | 16.86% | 4.49% | -7.38% | -15.82% | -18.49% | -16.13% | -20.25% | -17.47% | -20.02% | -13.67% | -15.34% | -18.62% | -15.01% | -7.67% | 0.60% | 9.26% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.44% | 6.44% | 8.89% | | 1.77% | 0.07% | 2.03% | 2.10% | 5.23% | 3.99% | 3.42% | 4.35% | 4.80% | 3.70% | 7.40% | 6.22% | 7.83% | 7.96% | 7.48% | 7.61% | 8.24% | 10.05% | 9.20% | 5.95% | 12.76% | 13.94% | 16.68% | 12.27% | 12.05% | 11.10% | 13.61% | 7.76% | 1.05% | -3.33% | -8.72% | -7.95% | -6.51% | -3.55% | -3.69% | -3.57% | -4.84% | -8.70% | -6.17% | -3.61% | -7.14% | -7.11% |
|
Shareholder's Equity (QoQ)
|
26.39% | -7.46% | | | 8.17% | -14.07% | 7.96% | -4.52% | 10.66% | -7.73% | -0.66% | 4.26% | 7.79% | 1.23% | -1.31% | -11.20% | -1.19% | -0.01% | 10.92% | 7.64% | 0.46% | 3.70% | 3.96% | -11.83% | -0.53% | -5.32% | 8.29% | 11.07% | 4.28% | -10.21% | 3.90% | 6.50% | 2.26% | 20.58% | -6.60% | -4.27% | -0.59% | -2.23% | 11.60% | 10.87% | 9.14% | -0.25% | -10.61% | 20.37% | 4.80% | 6.64% | -10.70% | 10.02% | -0.10% | 0.40% | -20.23% | -22.79% | -18.06% | -9.45% | -2.62% | 3.48% | 16.15% | -2.95% | 12.31% | 3.74% | -11.27% | 14.38% | 2.26% | -0.12% | 4.98% |
|
Tax Rate Growth (1y)
|
| | | | 226.00 | -309.00 | -199.00 | | -274.00 | 606.00 | -142.00 | -91.00 | -18.00 | | | | | | | | | | 181.00 | -13.00 | -226.00 | -5.00 | -110.00 | -251.00 | -318.00 | -323.00 | -320.00 | 36.00 | 93.00 | -40390.00 | -1007.00 | -1177.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | -52.00 | -91.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 194.00 | -66.00 | | | | | | -77.00 | 107.00 | 403.00 | -458.00 | 247.00 | 184.00 | 195.00 | | | | | | -249.00 | -228.00 | -451.00 | -40718.00 | -1437.00 | -1391.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 391.00 | 355.00 | -161.00 | -95.00 | | -97.00 | 143.00 | -5.00 | -158.00 | -140.00 | -786.00 | -183.00 | -31.00 | -29.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
259.00 | 252.00 | -26.00 | | | -283.00 | 84.00 | -1.00 | -74.00 | 597.00 | -665.00 | 51.00 | -1.00 | | | | | | | 182.00 | 223.00 | -264.00 | 40.00 | -12.00 | 11.00 | -43.00 | -65.00 | -153.00 | -56.00 | -48.00 | -62.00 | 203.00 | 0.00 | -40531.00 | 39,321.00 | 34.00 | | | | | | | | | | | | | | | | | | | | | | | | 57.00 | -22.00 | -130.00 | 114.00 | -14.00 | -62.00 |
|
Total Debt Growth (1y)
|
| | | 193.64% | -4.95% | -3.97% | | 0.03% | 3.86% | 2.72% | 2.56% | 12.22% | 26.48% | 43.62% | 33.79% | 20.55% | -5.18% | -6.09% | -80.50% | -79.47% | -76.17% | 0.78% | -2.26% | 131.63% | 112.88% | -10.60% | 115.19% | -55.09% | -56.83% | 13.27% | -41.31% | 7.08% | 15.78% | 4.48% | 11.66% | 119.30% | 99.03% | 14.02% | -19.38% | 139.83% | 157.64% | -1.04% | 513.13% | 30.56% | 22.89% | 16.69% | 7.66% | 6.79% | -0.38% | 5.37% | 6.47% | -5.51% | 6.31% | 2.51% | 3.56% | -3.11% | 8.91% | 1.86% | 10.31% | 11.12% | 22.93% | 29.49% | 18.54% | 22.11% | -1.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 48.82% | 7.68% | 12.31% | | 10.61% | 7.59% | 11.48% | -35.57% | -34.76% | -34.13% | 10.77% | -36.59% | -16.93% | -21.64% | -5.42% | -25.71% | -40.23% | -39.72% | 0.68% | 7.27% | 3.66% | 2.09% | 1.90% | 12.14% | 1.79% | -0.17% | 10.51% | -19.16% | 77.92% | 81.07% | 5.64% | 76.72% | 90.07% | 84.71% | 9.61% | 74.59% | 49.54% | 46.65% | 6.76% | 91.55% | 9.63% | 9.18% | 8.02% | 5.88% | -0.75% | 4.87% | 3.24% | 6.74% | 0.57% | 12.49% | 10.58% | 10.64% | 9.55% | 9.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.99% | -22.36% | 6.04% | | -8.44% | -8.77% | 4.53% | -10.87% | -21.99% | -23.46% | 6.60% | -20.28% | -22.72% | -24.80% | 0.03% | -23.11% | -12.89% | -12.78% | 3.98% | 2.13% | 42.42% | 40.40% | 3.61% | 47.45% | 26.99% | 25.79% | 9.28% | 28.38% | 51.01% | 48.69% | 7.71% | 44.62% | 47.28% | 46.18% | 7.30% | 42.46% | 25.08% | 29.57% | 4.91% | 51.68% | 7.24% | 11.75% | 10.70% | 9.19% | 5.82% | 6.87% |
|
Total Debt (QoQ)
|
205.39% | 0.01% | | | -1.15% | 1.05% | 0.18% | -0.04% | 2.63% | -0.06% | 0.03% | 9.37% | 15.67% | 13.49% | -6.82% | -1.45% | -9.01% | 12.40% | -80.66% | 3.78% | 5.63% | 375.23% | -81.24% | 145.97% | -2.92% | 99.58% | -54.84% | -48.67% | -6.68% | 423.67% | -76.60% | -6.34% | 0.89% | 372.58% | -74.99% | 83.94% | -8.43% | 170.73% | -82.32% | 447.20% | -1.64% | 3.99% | 9.54% | 16.52% | -7.41% | -1.26% | 1.06% | 15.58% | -13.64% | 4.45% | 2.11% | 2.58% | -2.83% | 0.72% | 3.16% | -4.03% | 9.23% | -5.81% | 11.71% | -3.32% | 20.84% | -0.78% | 2.27% | -0.42% | -2.72% |