|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.37B | 0.09B | 0.07B | 0.06B | 0.12B | 0.09B | 0.11B | 0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.10B | 0.10B | 0.09B | 0.13B | 0.12B | 0.06B | 0.31B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.37B | 0.09B | 0.07B | 0.06B | 0.12B | 0.09B | 0.11B | 0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.10B | 0.10B | 0.09B | 0.13B | 0.12B | 0.06B | 0.31B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.49B | 0.08B | 0.49B | 0.48B | 0.48B | 0.06B | 0.59B | 0.60B | 0.62B | 0.63B | 0.65B | 0.65B | 0.65B | 0.69B | 0.69B | 0.69B | 0.73B | 0.77B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.74B | 0.72B | 0.71B | 0.65B | 0.58B | | 0.48B | 0.47B | | | 0.45B | 0.48B | | 0.01B | 19.57B | 1.24B | 19.93B | 20.33B | 20.47B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.76B | 0.76B | 0.78B | 0.76B | 0.78B | 0.76B | 0.82B | 0.75B | 0.75B | 0.77B | 0.83B | 0.83B | 0.84B | 0.88B | 1.39B | 1.37B | 1.44B | 1.52B | 1.67B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.11B | 29.58B | 29.50B | 29.77B | 28.22B | 26.42B | 25.25B | 25.99B | 26.92B | 26.77B | 26.22B | 28.05B | 28.57B | 28.30B | 29.56B | 29.08B | 29.71B | 29.81B | 30.53B | 30.81B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.39B | 0.48B | 0.52B | 0.50B | 0.43B | 0.45B | 0.51B | 0.26B | 0.45B | 0.49B | 0.73B | 0.65B | 0.44B | 0.42B | 0.48B | 0.46B | 0.39B | 0.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.39B | 0.48B | 0.52B | 0.50B | 0.43B | 0.45B | 0.51B | 0.26B | 0.45B | 0.49B | 0.73B | 0.65B | 0.44B | 0.42B | 0.48B | 0.46B | 0.39B | 0.30B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.38B | 0.40B | 0.17B | 0.43B | 0.43B | 0.42B | 0.18B | 0.49B | 0.51B | 0.50B | 0.19B | 0.52B | 0.53B | 0.53B | 0.53B | 0.55B | 0.53B | 0.53B | 0.54B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.39B | 0.48B | 0.52B | 0.50B | 0.43B | 0.45B | 0.51B | 0.26B | 0.45B | 0.49B | 0.73B | 0.65B | 0.44B | 0.42B | 0.48B | 0.46B | 0.39B | 0.30B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.77B | 1.75B | 1.77B | 1.30B | 0.86B | 0.57B | 0.43B | 0.43B | 0.40B | 0.55B | 0.49B | 0.63B | 0.68B | 0.62B | 0.73B | 0.81B | 0.82B | 0.79B | 0.86B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.25B | 0.27B | 0.27B | 0.26B | 0.25B | 0.27B | 0.27B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.99B | 1.55B | 1.55B | 1.55B | 1.63B | 1.63B | 1.63B | 1.63B | 1.80B | 1.80B | 1.63B | 1.63B | 1.63B | 2.32B | 2.32B | 2.32B | 2.33B | 2.32B | 2.32B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43B | 15.64B | 15.84B | 24.50B | 6.01B | 14.89B | 1.35B | 18.10B | 18.96B | 18.81B | 17.27B | 19.46B | 18.88B | 18.43B | 19.81B | 18.46B | 18.76B | 18.85B | 19.30B | 19.17B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.76B | 0.80B | 0.72B | 0.75B | 0.74B | 0.70B | 0.54B | 0.64B | 0.55B | 0.54B | 0.49B | 0.46B | 0.47B | 0.46B | 0.58B | 0.63B | 0.64B | 0.71B | 0.84B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53B | 20.21B | 20.09B | 20.40B | 24.92B | 22.47B | 20.93B | 21.49B | 22.43B | 22.23B | 21.06B | 23.08B | 23.07B | 22.60B | 24.46B | 23.19B | 23.65B | 23.75B | 24.13B | 24.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28B | 20.96B | 20.89B | 21.13B | 25.67B | 23.20B | 21.64B | 22.04B | 23.08B | 22.79B | 21.60B | 23.56B | 23.53B | 23.07B | 24.92B | 23.77B | 24.28B | 24.39B | 24.84B | 24.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 2.25B | 1.94B | 2.03B | 2.07B | 2.12B | 2.06B | 2.08B | 2.14B | 2.06B | 2.25B | 2.12B | 2.36B | 2.29B | 2.76B | 2.74B | 2.80B | 2.79B | 2.71B | 2.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83B | 8.62B | 8.61B | 2.00B | 2.54B | 3.22B | 3.61B | 3.95B | 3.85B | 3.98B | 4.62B | 4.49B | 5.04B | 5.23B | 4.64B | 5.31B | 5.43B | 5.42B | 5.69B | 5.97B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83B | 8.62B | 8.61B | 2.00B | 2.54B | 3.22B | 3.61B | 3.95B | 3.85B | 3.98B | 4.62B | 4.49B | 5.04B | 5.23B | 4.64B | 5.31B | 5.43B | 5.42B | 5.69B | 5.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.11B | 29.58B | 29.50B | 29.77B | 28.22B | 26.42B | 25.25B | 25.99B | 26.92B | 26.77B | 26.22B | 28.05B | 28.57B | 28.30B | 29.56B | 29.08B | 29.71B | 29.81B | 30.53B | 30.81B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.75B | 6.35B | 2.68B | 0.87B | -0.73B | 6.63B | -2.79B | -2.96B | -2.94B | 7.52B | 7.48B | 7.71B | -2.19B | 8.23B | 8.00B | 8.22B | -1.98B | 8.81B | 8.50B |