|
Gross Margin
|
15.82% | | 25.74% | | 12.01% | 27.75% | 27.09% | | 24.61% | 27.27% | 20.65% | 2.09% | 2.11% | 17.84% | 28.52% | 26.77% | 16.02% | 31.47% | 28.25% | 26.41% | 27.92% | 27.99% | | 27.91% | 21.99% | 26.69% | 31.42% | | 26.36% | 27.44% | 30.41% | 26.69% | -4,014.89% | -2,806.58% | -3,703.33% | 27.08% | -3,380.77% | -2,698.75% | 29.00% | 26.31% | 25.76% | 27.79% | 27.41% | 17.95% | 23.21% | -64.64% | 22.50% | 22.53% | -1,745.37% | 32.23% | 35.14% | 29.23% | 31.02% | 29.59% | 29.67% | 32.61% | 26.70% | 25.77% | 27.50% | 30.22% | 30.34% | 30.39% | 31.15% | 30.79% | 31.19% | 31.51% | 33.67% |
|
EBT Margin
|
3.07% | | 13.80% | | 5.34% | 15.33% | 15.91% | | 28.23% | 14.84% | 8.01% | -15.31% | -15.31% | 5.70% | 15.02% | 8.47% | 7.97% | 19.60% | 15.88% | 9.72% | 15.28% | 17.45% | | 15.65% | 9.18% | 14.21% | 18.44% | | 11.03% | 14.48% | 17.16% | 10.89% | -1,878.72% | -1,493.42% | -1,981.67% | 8.59% | -1,367.31% | -1,412.50% | 15.71% | 9.36% | 3.78% | 12.91% | 14.60% | 2.24% | -21.82% | -109.79% | 9.51% | 9.52% | -953.70% | 20.50% | 24.45% | 21.98% | 20.03% | 18.60% | 19.45% | 11.02% | 15.79% | 19.28% | 15.44% | 20.05% | 11.84% | 13.56% | 18.26% | 18.51% | 14.02% | 18.24% | 16.30% |
|
EBIT Margin
|
3.13% | | 14.16% | | 5.50% | 15.45% | 16.29% | | 11.87% | 15.16% | 8.39% | -14.73% | -14.71% | 6.34% | 15.43% | 9.00% | 8.14% | 19.84% | 16.95% | 9.82% | 15.29% | 17.56% | | 15.65% | 9.65% | 14.88% | 19.16% | | 11.85% | 14.91% | 17.99% | 11.87% | -1,978.72% | -1,593.42% | -2,081.67% | 9.48% | -1,467.31% | -1,512.50% | 16.92% | 10.53% | 5.24% | 14.24% | 15.93% | 3.69% | -20.11% | -102.78% | 11.41% | 11.42% | -1,053.70% | 21.37% | 25.11% | 22.58% | 20.93% | 19.43% | 20.54% | 12.87% | 18.21% | 21.74% | 17.82% | 22.76% | 15.10% | 16.38% | 21.65% | 21.79% | 18.22% | 21.72% | 21.10% |
|
EBITDA Margin
|
2.90% | | 14.05% | | 5.50% | 15.45% | 16.29% | | 16.67% | 15.16% | 9.21% | -14.96% | -14.71% | 6.34% | 15.28% | 8.56% | 7.91% | 18.84% | 16.07% | 8.91% | 14.50% | 16.55% | | 19.84% | 9.23% | 14.43% | 17.13% | 5,109.30% | 9.26% | 17.21% | 22.98% | 17.45% | -2,951.06% | -2,176.32% | -2,795.00% | 17.44% | -2,386.54% | -2,075.00% | 14.58% | 18.58% | 4.57% | 10.22% | 13.78% | 6.41% | -29.50% | -101.40% | 10.65% | 11.96% | -1,350.00% | 24.68% | 25.79% | 22.00% | 24.73% | 23.21% | 23.65% | 10.23% | 18.55% | 20.26% | 21.65% | 17.88% | 22.58% | 26.94% | 14.26% | 15.89% | 10.43% | 13.01% | 13.78% |
|
Operating Margin
|
3.13% | | 14.16% | | 5.50% | 15.45% | 16.29% | | 11.87% | 15.16% | 8.39% | -14.73% | -14.71% | 6.34% | 15.43% | 9.00% | 8.14% | 19.84% | 16.95% | 9.82% | 15.29% | 17.56% | | 15.65% | 9.65% | 14.88% | 19.16% | | 11.85% | 14.91% | 17.99% | 11.87% | -1,978.72% | -1,593.42% | -2,081.67% | 9.48% | -1,467.31% | -1,512.50% | 16.92% | 10.53% | 5.24% | 14.24% | 15.93% | 3.69% | -20.11% | -102.78% | 11.41% | 11.42% | -1,053.70% | 21.37% | 25.11% | 22.58% | 20.93% | 19.43% | 20.54% | 12.87% | 18.21% | 21.74% | 17.82% | 22.76% | 15.10% | 16.38% | 21.65% | 21.79% | 18.22% | 21.72% | 21.10% |
|
Net Margin
|
2.90% | | 14.05% | | 5.34% | 15.24% | 15.91% | | 30.46% | 15.65% | 10.06% | -15.16% | -15.14% | 5.59% | 28.01% | 8.39% | 4.14% | 11.83% | 15.46% | 9.24% | 14.43% | 16.81% | | 15.34% | 9.04% | 14.37% | 18.74% | 3,323.92% | 11.63% | 13.99% | 16.28% | 12.67% | -1,917.02% | -1,453.95% | -1,976.67% | 10.34% | -1,434.62% | -1,393.75% | 15.66% | 11.97% | 5.26% | 14.35% | 14.18% | 12.66% | -21.63% | -85.59% | 9.36% | 9.76% | -879.63% | 18.11% | 19.89% | 18.94% | 18.62% | 17.84% | 18.05% | 16.28% | 11.61% | 13.36% | 14.88% | 16.51% | 14.24% | 14.46% | 14.75% | 15.61% | 11.90% | 15.02% | 13.20% |
|
FCF Margin
|
5.47% | | 3.36% | | | 9.30% | 27.14% | | 5.40% | 4.26% | 33.18% | -29.03% | | | 32.48% | 16.24% | 7.30% | 31.67% | 41.20% | 10.35% | 16.32% | 22.81% | | 12.14% | 8.96% | 29.20% | 34.25% | 3,340.65% | 23.02% | 28.05% | 37.14% | 33.55% | -1,402.13% | -2,367.11% | -2,808.33% | 25.32% | 769.23% | -1,091.25% | 15.66% | 40.11% | -13.69% | 2.94% | 21.80% | 36.60% | -41.11% | 80.87% | 27.22% | 40.31% | -312.04% | 30.85% | 36.34% | 14.74% | -2.26% | 29.62% | 16.51% | 37.29% | -15.01% | 28.30% | 39.96% | 34.97% | 2.12% | 20.37% | 23.18% | 30.41% | -16.86% | 24.09% | 26.99% |
|
Assets Average
|
1.10B | | | 0.63B | | | | | | | | 0.93B | | | | 1.91B | 1.96B | | | | | | | | 2.73B | 2.90B | 2.92B | 2.87B | 2.90B | 3.04B | 3.11B | 3.06B | | | | | | | | 3.09B | 3.12B | 3.29B | 3.37B | 3.30B | 3.45B | 3.47B | 3.10B | 2.99B | | | | | | | | | | | | | 3.60B | 3.71B | 3.74B | 3.73B | 3.82B | 3.96B | 4.04B |
|
Equity Average
|
| | | -0.06B | | | | | | | | 52.51B | | | | 0.10B | 0.10B | | | | | | | | | | | | | | 0.15B | 1.14B | | | | | | | | 1.04B | 1.05B | 0.17B | 0.17B | 1.00B | 1.00B | 0.17B | 0.18B | 0.87B | | | | | | | | | | | | | 0.28B | 0.28B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B |
|
Invested Capital
|
0.10B | | 0.10B | -0.22B | -0.00B | | 0.00B | 0.12B | | | 0.10B | 105.02B | | | 0.07B | 0.09B | 0.10B | | -0.07B | 0.06B | | | | | | | | | | 0.15B | 0.15B | 2.12B | | | | 2.05B | | | 0.15B | 1.94B | 0.17B | 0.17B | 0.17B | 1.83B | 0.17B | 0.17B | 0.18B | 1.56B | | | | 2.52B | | | | 2.81B | | | | 1.26B | 0.58B | 0.58B | 0.57B | 1.80B | 0.29B | 0.29B | 0.74B |
|
Asset Utilization Ratio
|
1.41 | | | 0.87 | | | | | | | | 2.54 | | | | 0.93 | 1.23 | | | | | | | | 1.35 | 1.28 | 1.50 | 0.00 | 0.90 | 0.88 | 0.86 | 0.85 | | | | | | | | 0.48 | 0.68 | 0.89 | 0.86 | 0.85 | 0.77 | 0.60 | 0.63 | 0.66 | | | | | | | | | | | | | 0.89 | 0.86 | 0.86 | 0.88 | 0.86 | 0.84 | 0.83 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35 | 34.23 | 21.43 | 12.03 | 19.79 | 15.93 | 20.82 | 10.51 | 14.67 | 15.13 | 14.03 | 8.99 | 3.59 | 10.77 | | 2.56 | | -14.66 | | 6.02 | 10.54 | 24.57 | 37.98 | 37.67 | 23.17 | 23.51 | 18.77 | 6.96 | 7.53 | 8.83 | 7.49 | 8.40 | 4.63 | 5.81 | | 6.65 | | | |
|
Debt to Equity
|
1.31 | | 0.05 | -1.59 | | | | -1.54 | | | 2.08 | 2.91 | | | 1.51 | 1.75 | 2.15 | | -1.68 | | | | | | | | | | | 5.05 | 4.53 | 0.28 | | | | 0.31 | | | 5.69 | -0.35 | 5.27 | 5.65 | 5.33 | 0.46 | 8.92 | 7.83 | 5.65 | 0.64 | | | | 0.31 | | | | 0.33 | | | | 3.63 | 4.09 | 4.43 | 5.43 | 5.72 | 6.20 | 6.45 | 6.11 |
|
Debt Ratio
|
0.11 | | 0.00 | 1.84 | | | | 1.81 | | | 0.11 | 0.00B | | | 0.08 | 0.09 | 0.11 | | -0.09 | | | | | 0.06 | 0.13 | 0.20 | 0.16 | 0.13 | 0.20 | 0.24 | 0.22 | 0.20 | | | | 0.21 | | | 0.27 | -0.22 | 0.27 | 0.29 | 0.27 | 0.26 | 0.42 | 0.42 | 0.34 | 0.33 | | | | 0.19 | | | | 0.18 | | | | 0.28 | 0.31 | 0.33 | 0.40 | 0.41 | 0.46 | 0.46 | 0.43 |
|
Equity Ratio
|
0.08 | | 0.09 | -1.15 | | | | -1.17 | | | 0.05 | 0.00B | | | 0.05 | 0.05 | 0.05 | | 0.05 | | | | | | | | | | | 0.05 | 0.05 | 0.71 | | | | 0.69 | | | 0.05 | 0.64 | 0.05 | 0.05 | 0.05 | 0.57 | 0.05 | 0.05 | 0.06 | 0.52 | | | | 0.61 | | | | 0.55 | | | | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35 | 34.23 | 21.43 | 12.03 | 19.79 | 15.93 | 20.82 | 10.51 | 14.67 | 15.13 | 14.03 | 8.99 | 3.59 | 10.77 | | 2.56 | | -14.66 | | 6.02 | 10.54 | 24.57 | 37.98 | 37.67 | 23.17 | 23.51 | 18.77 | 6.96 | 7.53 | 8.83 | 7.49 | 8.40 | 4.63 | 5.81 | | 6.65 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | -0.06 | | | | -0.05 | | -0.32 | -0.06 | -0.04 | | -0.30 | -0.08 | | | -0.56 | -0.08 | -0.07 | | -0.14 | -0.10 | -0.07 | -0.09 | | | | -0.12 | | | -0.20 | -0.08 | 0.33 | -1.18 | -0.17 | -0.11 | | -0.16 | | 0.33 | | | | -0.26 | | | | -0.11 | | | | -0.12 | | -0.39 | -0.16 | -0.13 | | -0.31 | -0.14 |
|
Enterprise Value
|
-0.02B | | -0.01B | -0.01B | -0.14B | | 0.20B | 0.26B | | | -0.08B | -0.08B | | | -0.08B | -0.07B | -0.07B | -0.07B | -0.07B | -0.10B | -0.10B | -0.05B | | | -0.06B | -0.04B | -0.09B | -0.07B | -0.05B | -0.05B | -0.06B | -0.04B | | | | -0.05B | | | -0.05B | -0.05B | -0.08B | -0.08B | -0.06B | -0.06B | -0.51B | -0.51B | -0.23B | -0.51B | | | | -0.18B | | | | -0.15B | | | | -0.09B | -0.09B | -0.09B | -0.09B | -0.10B | -0.10B | -0.10B | -0.10B |
|
Return on Sales
|
0.03% | 0.16% | 0.14% | 0.18% | 0.05% | 0.15% | 0.16% | 0.22% | 0.28% | 0.15% | 0.08% | -0.15% | -0.15% | 0.06% | 0.16% | 0.08% | 0.08% | 0.19% | 0.15% | 0.09% | 0.14% | 0.17% | 0.14% | 0.16% | 0.09% | 0.14% | 0.18% | 29.13% | 0.11% | 0.14% | 0.16% | 0.13% | -17.79% | -14.17% | -19.37% | 0.08% | -13.06% | -13.63% | 0.15% | 0.08% | 0.04% | 0.12% | 0.14% | 0.05% | -0.22% | -1.09% | 0.09% | 0.10% | -9.13% | 0.20% | 0.23% | 0.22% | 0.19% | 0.18% | 0.18% | 0.12% | 0.14% | 0.18% | 0.15% | 0.20% | 0.11% | 0.07% | 0.15% | 0.16% | 0.12% | 0.15% | 0.13% |
|
Return on Capital Employed
|
0.41% | | | | | | | | | | | 0.00% | | | | 0.07% | 0.13% | | | | | | | | | | | | | 0.15% | 0.15% | 0.13% | | | | | | | | 0.15% | 0.13% | 0.12% | 0.12% | 0.10% | 0.05% | -0.06% | -0.09% | -0.07% | | | | | | | | | | | | | 0.22% | 0.20% | 0.21% | 0.21% | 0.20% | 0.21% | 0.24% |
|
Return on Invested Capital
|
| | | | | | | | 5.24% | | 8.26% | 0.00% | 0.00% | | | 1.37% | 2.39% | | | -73.67% | 5.34% | 5.33% | | | | | | | | | 2.77% | 0.32% | | | | | | | | 0.36% | 0.32% | 1.96% | 1.90% | 0.30% | 0.18% | -0.98% | -1.24% | -0.20% | | | | | | | | | | | | | 0.65% | 0.86% | 0.87% | 0.41% | 0.47% | 2.02% | 1.14% |
|
Return on Assets
|
0.31% | | | 0.15% | | | | | | | | 0.29% | | | | 0.06% | 0.11% | | | | | | | | 0.20% | 0.18% | 0.22% | 0.10% | 0.10% | 0.09% | 0.09% | 0.11% | | | | | | | | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.04% | -0.06% | -0.08% | -0.08% | | | | | | | | | | | | | 0.14% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% |
|
Return on Equity
|
| | | -1.56% | | | | | | | | 0.01% | | | | 1.05% | 2.25% | | | | | | | | | | | | | | 1.82% | 0.31% | | | | | | | | 0.34% | 0.29% | 1.75% | 1.69% | 0.26% | 0.14% | -1.21% | -1.48% | -0.26% | | | | | | | | | | | | | 1.87% | 1.51% | 1.54% | 1.48% | 1.46% | 1.68% | 1.65% |