|
Cash & Equivalents (Quarter)
|
0.04B | 0.05B | 0.05B | 0.06B | 0.51B | 0.18B | 0.15B | 0.09B | 0.10B | 0.28B |
|
Cash & Current Investments (Quarter)
|
0.04B | 0.05B | 0.05B | 0.06B | 0.51B | 0.18B | 0.15B | 0.09B | 0.10B | 0.28B |
|
Receivables - Net (Quarter)
|
0.28B | 0.24B | 0.32B | 0.32B | 0.20B | 0.33B | 0.25B | 0.41B | 0.54B | 0.96B |
|
Receivables (Quarter)
|
0.28B | 0.24B | 0.32B | 0.32B | 0.20B | 0.33B | 0.25B | 0.41B | 0.54B | 0.96B |
|
Inventory (Quarter)
|
0.95B | 0.95B | 0.94B | 1.05B | 0.73B | 0.77B | 1.23B | 1.09B | 1.11B | 2.37B |
|
Prepaid Assets (Quarter)
|
0.07B | 0.06B | 0.08B | 0.08B | 0.11B | 0.16B | 0.10B | 0.10B | 0.11B | 0.14B |
|
Current Assets (Quarter)
|
1.34B | 1.31B | 1.38B | 1.51B | 1.54B | 1.45B | 1.73B | 1.69B | 1.86B | 4.71B |
|
Construction in Progress (Quarter)
|
0.06B | 0.08B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.48B | -0.16B | 0.06B | 0.17B | 0.17B | | | -1.23B | 1.17B | 1.47B |
|
Goodwill (Quarter)
|
0.20B | 0.23B | 0.23B | 0.23B | 0.21B | 0.28B | 0.27B | 0.27B | 0.27B | 0.87B |
|
Intangibles (Quarter)
|
0.40B | 0.39B | 0.38B | 0.29B | 0.31B | 0.23B | 0.26B | 0.27B | 0.25B | 3.02B |
|
Goodwill & Intangibles (Quarter)
|
0.60B | 0.62B | 0.61B | 0.52B | 0.51B | 0.51B | 0.53B | 0.54B | 0.52B | 3.89B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.03B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.14B |
|
Non-Current Assets (Quarter)
|
1.65B | 1.67B | 1.62B | 1.70B | 1.48B | 1.69B | 1.71B | 1.83B | 1.86B | 5.76B |
|
Assets (Quarter)
|
2.99B | 2.98B | 3.00B | 3.21B | 3.02B | 3.14B | 3.44B | 3.51B | 3.72B | 10.47B |
|
Accounts Payables (Quarter)
|
0.23B | 0.26B | 0.35B | 0.41B | 0.34B | 0.44B | 0.47B | 0.41B | 0.49B | 1.26B |
|
Payables (Quarter)
|
0.23B | 0.26B | 0.35B | 0.41B | 0.34B | 0.44B | 0.47B | 0.41B | 0.49B | 1.26B |
|
Short term Debt (Quarter)
|
| | | | | | 0.15B | 0.30B | 0.30B | 0.45B |
|
Current Leases (Quarter)
|
| | | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.06B |
|
Current Taxes (Quarter)
|
0.00B | | | 0.00B | | 0.01B | 0.01B | 0.00B | 0.03B | 0.08B |
|
Total Current Liabilities (Quarter)
|
0.24B | 0.26B | 0.35B | 0.42B | 0.36B | 0.46B | 0.64B | 0.72B | 0.84B | 2.24B |
|
Non-Current Debt (Quarter)
|
0.60B | 0.63B | 0.67B | 0.84B | 1.00B | 0.60B | 0.78B | 0.69B | 1.24B | 3.86B |
|
Pension (Quarter)
|
| | | | | | | | 0.04B | 0.12B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.00B | 0.01B | 0.04B | 0.03B | -0.00B | | -0.01B | 0.03B | 0.40B |
|
Operating Leases (Quarter)
|
| | 0.11B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.12B | 0.25B |
|
Other Non-Current Liabilities (Quarter)
|
0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.05B | 0.02B | 0.03B |
|
Total Non-Current Liabilities (Quarter)
|
0.63B | 0.67B | 0.72B | 0.95B | 1.10B | 0.75B | 0.92B | 0.83B | 1.42B | 4.67B |
|
Total Liabilities (Quarter)
|
0.87B | 0.93B | 1.07B | 1.38B | 1.46B | 1.22B | 1.56B | 1.56B | 2.26B | 6.90B |
|
Total Debt (Quarter)
|
0.60B | 0.63B | 0.67B | 0.84B | 1.00B | 0.60B | 0.93B | 0.98B | 1.54B | 4.31B |
|
Common Equity (Quarter)
|
2.12B | 2.05B | 1.94B | 1.83B | 1.56B | 1.92B | 1.88B | 1.96B | 1.46B | 3.56B |
|
Shareholder's Equity (Quarter)
|
2.12B | 2.05B | 1.94B | 1.83B | 1.56B | 1.92B | 1.88B | 1.96B | 1.46B | 3.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
2.99B | 2.98B | 3.00B | 3.21B | 3.02B | 3.14B | 3.44B | 3.51B | 3.72B | 10.47B |
|
Retained Earnings (Quarter)
|
0.04B | 1.85B | 0.00B | -0.00B | -0.01B | 1.60B | 0.01B | 0.01B | 1.12B | -0.02B |