|
Cash & Equivalents
|
0.01B | 0.02B | 0.02B | 0.10B | 0.01B | 0.01B | 0.12B | | 0.02B | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | 0.09B | 0.09B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.05B | 0.06B | 0.06B | 0.51B | 0.47B | 0.51B | 0.51B | 0.54B | 0.51B | 0.18B | 0.18B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.15B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B |
|
Cash & Current Investments
|
0.01B | 0.02B | 0.02B | 0.10B | 0.01B | 0.01B | 0.12B | | 0.02B | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | 0.09B | 0.09B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.05B | 0.06B | 0.06B | 0.51B | 0.47B | 0.51B | 0.51B | 0.54B | 0.51B | 0.18B | 0.18B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.15B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B |
|
Receivables - Net
|
0.10B | 0.18B | 0.03B | 0.17B | 0.06B | 0.02B | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.00B | -0.00B | 0.00B | 0.32B | 0.02B | 0.02B | 0.03B | 0.32B | 0.02B | 0.53B | 0.01B | 0.20B | -0.14B | 0.30B | 0.17B | 0.33B | -0.12B | -0.07B | 0.09B | 0.25B | 0.39B | 0.40B | 0.42B | 0.41B | 0.23B | 0.34B | 0.30B | 0.54B | 0.27B | 0.20B | 2.20B |
|
Receivables
|
0.10B | 0.18B | 0.03B | 0.17B | 0.06B | 0.02B | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.00B | -0.00B | 0.00B | 0.32B | 0.02B | 0.02B | 0.03B | 0.32B | 0.02B | 0.53B | 0.01B | 0.20B | -0.14B | 0.30B | 0.17B | 0.33B | -0.12B | -0.07B | 0.09B | 0.25B | 0.39B | 0.40B | 0.42B | 0.41B | 0.23B | 0.34B | 0.30B | 0.54B | 0.27B | 0.20B | 2.20B |
|
Work In Process
|
30.64B | | 29.35B | | | | | 37.30B | | | 31.71B | | | | 37.36B | 36.15B | 41.18B | 35.41B | 36.51B | | 46.60B | 57.87B | 58.66B | | 62,203.00B | 63,130.00B | 59,433.00B | | 47,658.00B | 66.07B | | | 52.09B | 59.10B | | 60.74B | 0.00B | 0.00B | 0.00B | 67.90B | 0.00B | 0.00B | 0.00B | 75.53B | 61.57B | | 53.45B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 77.73B | 0.00B | 0.00B | 63.13B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Finished Goods
|
296.29B | | 266.43B | | | | | 240.88B | | | 469.60B | | | | 453.87B | 513.72B | 509.53B | 500.36B | 489.78B | | 589.52B | 568.82B | 621.98B | | 689,758.00B | 639,404.00B | 650,455.00B | | 691,937.00B | 728.59B | | | 782.31B | 749.07B | | 756.58B | 0.00B | 0.00B | 0.00B | 720.53B | 0.00B | 0.00B | 0.00B | 823.93B | 971.13B | | 759.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 896.51B | 0.00B | 0.00B | 900.70B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | | | | 0.94B | | | | 1.05B | | | | 0.73B | | | | 0.77B | | | | 1.23B | | | | 1.09B | | | | 1.11B | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | | | 0.00B | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.01B | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | 0.06B | -0.00B | -0.01B | -0.01B | 0.08B | -0.00B | -0.00B | -0.00B | 0.08B | 0.01B | 0.02B | 0.03B | 0.11B | -0.03B | 0.02B | 0.12B | 0.16B | 0.18B | 0.13B | 0.12B | 0.10B | 0.10B | 0.10B | 0.12B | 0.10B | 0.11B | 0.08B | 0.09B | 0.11B | 0.10B | 0.13B | 0.14B |
|
Current Assets
|
0.00B | 0.58B | 0.61B | 0.00B | 0.12B | | | | 0.11B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | | -0.00B | -0.00B | 0.01B | | | 1.50B | 1.48B | | 1.44B | 1.40B | 1.41B | 1.31B | 1.46B | 1.49B | 1.53B | 1.38B | 1.56B | 1.64B | 1.70B | 1.51B | 2.10B | 1.71B | 1.44B | 1.54B | 1.66B | 1.46B | 1.61B | 1.45B | 1.65B | 1.63B | 1.73B | 1.73B | 1.89B | 1.92B | 1.81B | 1.69B | 1.85B | 1.89B | 1.91B | 1.86B | 2.07B | 2.13B | 2.22B |
|
Buildings
|
| | | | | | | 175.91B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 28.99B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
-0.01B | 0.43B | -0.03B | -0.04B | 0.01B | -0.00B | | | 0.01B | | | | -0.04B | -0.06B | -0.07B | -0.02B | -0.07B | -0.09B | -0.16B | -0.06B | -0.14B | -0.22B | -0.29B | -0.29B | -0.08B | -0.15B | -0.19B | -0.32B | -0.03B | -0.06B | -0.10B | -0.13B | -0.02B | -0.04B | -0.06B | 1.88B | -0.02B | -0.05B | -0.08B | 1.92B | -0.02B | -0.07B | -0.11B | 2.04B | -0.02B | -0.02B | -0.04B | 1.96B | -0.01B | -0.04B | -0.09B | 2.07B | -0.03B | -0.09B | -0.16B | 2.28B | -0.07B | -0.13B | -0.17B | 1.17B | -0.04B | -0.08B | -0.11B | 1.17B | -0.02B | 1.17B | 1.16B |
|
Goodwill
|
0.01B | 0.01B | 0.01B | 0.01B | 0.04B | | | | 0.04B | | | | | | 0.14B | 0.15B | 0.15B | | 0.15B | | | | 0.18B | | | | | | | 0.19B | 0.20B | | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Intangibles
|
0.06B | 0.06B | 0.06B | 0.07B | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.39B | -0.00B | -0.01B | -0.02B | 0.38B | -0.00B | -0.01B | -0.01B | 0.29B | -0.00B | -0.01B | -0.01B | 0.31B | -0.00B | -0.00B | -0.00B | 0.23B | -0.00B | -0.00B | -0.00B | 0.26B | -0.00B | -0.00B | -0.00B | 0.26B | -0.00B | -0.00B | -0.00B | 0.25B | 0.25B | -0.00B | 0.25B |
|
Goodwill & Intangibles
|
0.07B | 0.07B | 0.06B | 0.08B | 0.04B | | | | 0.04B | | | | -0.00B | -0.01B | 0.14B | 0.14B | 0.14B | -0.00B | 0.15B | -0.00B | -0.00B | -0.00B | 0.17B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.18B | 0.19B | -0.01B | 0.22B | 0.22B | 0.22B | 0.62B | 0.23B | 0.21B | 0.21B | 0.61B | 0.22B | 0.22B | 0.22B | 0.52B | 0.20B | 0.20B | 0.20B | 0.51B | 0.21B | 0.21B | 0.20B | 0.51B | 0.28B | 0.28B | 0.27B | 0.53B | 0.27B | 0.27B | 0.27B | 0.53B | 0.27B | 0.27B | 0.27B | 0.52B | 0.52B | 0.27B | 0.52B |
|
Long-Term Deferred Tax
|
| | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Other Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | 0.00B | | | -0.70B | | | 0.01B | 0.01B | 0.00B | | 0.01B | | | | 0.01B | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.05B |
|
Non-Current Assets
|
1.04B | 0.53B | 0.51B | 1.07B | 0.07B | | | | 181.86B | | | | 0.00B | 0.00B | 0.98B | 0.98B | 1.00B | 0.00B | 1.06B | 0.00B | -0.00B | 0.01B | 1.35B | | 0.00B | 0.00B | -0.01B | | | 1.61B | 1.64B | | 1.72B | 1.69B | 1.68B | 1.67B | 1.66B | 1.66B | 1.65B | 1.62B | 1.68B | 1.69B | 1.70B | 1.70B | 1.59B | 1.54B | 1.52B | 1.48B | 1.45B | 1.45B | 1.47B | 1.69B | 1.70B | 1.72B | 1.71B | 1.71B | 1.74B | 1.75B | 1.76B | 1.83B | 1.84B | 1.85B | 1.83B | 1.86B | 1.84B | 1.87B | 1.85B |
|
Assets
|
1.04B | 1.11B | 1.13B | 1.07B | 0.19B | | | | 181.98B | | | | | | 1.90B | 1.92B | 2.00B | | 2.04B | | | | 2.59B | | | | | | | 3.11B | 3.12B | | 3.15B | 3.09B | 3.09B | 2.98B | 3.12B | 3.14B | 3.18B | 3.00B | 3.24B | 3.34B | 3.40B | 3.21B | 3.69B | 3.25B | 2.96B | 3.02B | 3.11B | 2.91B | 3.08B | 3.14B | 3.35B | 3.36B | 3.44B | 3.44B | 3.63B | 3.67B | 3.57B | 3.51B | 3.69B | 3.74B | 3.74B | 3.72B | 3.92B | 4.00B | 4.07B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.35B | | | | 0.41B | | | | 0.34B | | | | 0.44B | | | | 0.47B | | | | 0.41B | | | | 0.49B | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | 0.01B | | | | | | | 0.01B | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | 0.03B | -30.52B | | | | | | | 0.03B | -0.00B | | | 0.03B | -0.00B | | | 0.03B | -0.00B | | | 0.03B | -0.00B | |
|
Payables
|
| | | | | | | | | | | | | | | 0.01B | | | | | | | 0.01B | | | | | | | | | | | | | 0.26B | | | | 0.35B | | | | 0.41B | 0.03B | -30.52B | | 0.34B | | | | 0.44B | 0.03B | -0.00B | | 0.47B | 0.03B | -0.00B | | 0.41B | 0.03B | -0.00B | | 0.49B | 0.03B | -0.00B | |
|
Accumulated Expenses
|
| | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.04B | | | | 0.02B | | 0.01B | | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.03B | -0.02B | -0.00B | -0.00B | 0.01B |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | | | | | | | 0.10B | -0.12B | | | -0.09B | -0.18B | | | 0.14B | 0.16B | | | 0.44B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | | | 0.45B |
|
Current Leases
|
| | | | 0.00B | | | | 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes
|
-0.02B | 0.01B | 0.01B | -0.03B | -0.00B | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.01B | | 0.00B | | | | | | | | | 0.00B | 0.00B | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B |
|
Total Current Liabilities
|
0.15B | 0.13B | 0.14B | 0.14B | 0.04B | | | | 0.37B | | | | | | 0.26B | 0.26B | 0.24B | | 0.29B | | | | 0.37B | | | | | | | 0.29B | 0.30B | | 0.25B | 0.25B | 0.28B | 0.26B | 0.29B | 0.29B | 0.31B | 0.35B | 0.32B | 0.38B | 0.41B | 0.42B | 0.39B | 0.36B | 0.37B | 0.36B | 0.35B | 0.41B | 0.49B | 0.46B | 0.50B | 0.53B | 0.67B | 0.64B | 0.61B | 0.60B | 0.72B | 0.72B | 0.78B | 0.80B | 0.82B | 0.84B | 0.53B | 0.55B | 1.11B |
|
Capital Leases
|
| | | | 0.34B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.05B | 0.12B | 0.09B | 0.00B | | | | | | | | | 0.12B | 0.10B | -0.03B | -0.00B | 0.04B | -0.09B | -0.18B | 0.06B | 0.15B | | 0.16B | | 0.46B | | | 0.22B | | 0.74B | 0.69B | | 0.77B | 0.70B | 0.70B | 0.63B | 0.78B | 0.90B | 0.87B | 0.67B | 0.89B | 0.96B | 0.91B | 0.84B | 1.55B | 1.37B | 1.00B | 1.00B | 1.00B | 0.60B | 0.60B | 0.60B | 0.84B | 0.81B | 0.77B | 0.78B | 0.98B | 0.99B | 0.72B | 0.69B | 0.84B | 0.92B | 1.18B | 1.24B | 1.80B | 1.86B | 1.30B |
|
Total Long Term Debt
|
| | | | -0.00B | -0.00B | | | -0.01B | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.07B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | 0.08B | -0.01B | -0.02B | -0.02B | -0.02B | -0.00B | -0.01B | -0.01B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Non-Current Deffered Revenue
|
| | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | 0.02B | | | | 0.02B | | | | | | 0.00B | 0.02B | 0.02B | | 0.00B | | | | -0.00B | 19.70B | | | | -0.01B | | | | -0.01B | | | | -0.00B | | | | -0.00B | | | | -0.00B | | | | 0.01B | | | | -0.02B | | | | 0.01B | | 0.01B | | 0.00B | | | | -0.00B | | | |
|
Minority Interest
|
-0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | | | | -0.01B | | | | -0.02B | | | | | | | | 0.02B | | | | 0.03B | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.08B | | | | 0.08B | | | | 0.11B | | | | 0.09B | | | | 0.10B | | | | 0.12B | | | |
|
Other Non-Current Liabilities
|
| | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B |
|
Total Non-Current Liabilities
|
| | | | -0.00B | -0.00B | | | -0.00B | | | | | | 0.21B | 0.21B | 0.25B | | 0.03B | | | | 0.19B | | | | | | | 0.78B | 0.73B | | 0.81B | 0.74B | 0.75B | 0.67B | 0.82B | 0.94B | 0.92B | 0.72B | 1.01B | 1.08B | 1.03B | 0.95B | 1.66B | 1.48B | 1.11B | 1.10B | 1.10B | 0.69B | 0.70B | 0.75B | 1.00B | 0.97B | 0.91B | 0.92B | 1.11B | 1.12B | 0.86B | 0.83B | 0.98B | 1.09B | 1.35B | 1.42B | 1.98B | 2.03B | 1.48B |
|
Total Liabilities
|
| | | | | | | | | | | | 0.00B | 3.14B | 0.47B | 0.47B | 0.49B | | 0.32B | | | | 0.57B | | | | | | | 1.07B | 1.03B | | 1.06B | 1.00B | 1.02B | 0.93B | 1.11B | 1.24B | 1.23B | 1.07B | 1.32B | 1.46B | 1.44B | 1.38B | 2.05B | 1.84B | 1.48B | 1.46B | 1.45B | 1.11B | 1.19B | 1.22B | 1.49B | 1.49B | 1.58B | 1.56B | 1.73B | 1.72B | 1.58B | 1.56B | 1.76B | 1.89B | 2.17B | 2.26B | 2.51B | 2.58B | 2.58B |
|
Total Debt
|
0.05B | 0.12B | 0.09B | 0.00B | | | -0.00B | | | | | | 0.12B | 0.19B | -0.15B | -0.00B | 0.04B | -0.18B | -0.36B | 0.06B | 0.15B | 0.14B | 0.31B | | 0.46B | 0.44B | 0.30B | 0.22B | | 0.74B | 0.69B | | 0.77B | 0.70B | 0.70B | 0.63B | 0.78B | 0.90B | 0.87B | 0.67B | 0.89B | 0.96B | 0.91B | 0.84B | 1.55B | 1.37B | 1.00B | 1.00B | 1.00B | 0.60B | 0.60B | 0.60B | 0.84B | 0.81B | 0.92B | 0.93B | 1.13B | 1.15B | 1.02B | 0.98B | 1.14B | 1.22B | 1.48B | 1.54B | 1.80B | 1.86B | 1.75B |
|
Common Equity
|
| | | | | | | | | | | | | | 1.43B | 1.45B | 1.52B | | 1.72B | | | | 2.02B | | | | | | | 2.04B | 2.09B | | 2.09B | 2.10B | 2.07B | 2.05B | 2.01B | 1.90B | 1.95B | 1.94B | 1.92B | 1.88B | 1.96B | 1.83B | 1.64B | 1.41B | 1.48B | 1.56B | 1.66B | 1.80B | 1.89B | 1.92B | 1.86B | 1.86B | 1.86B | 1.88B | 1.90B | 1.95B | 1.99B | 1.96B | 1.93B | 1.85B | 1.57B | 1.46B | 1.41B | 1.42B | 1.49B |
|
Shareholder's Equity
|
1.04B | 1.12B | 1.13B | 1.08B | | | | | | | | | | | | | | 1.63B | | 1.74B | 1.81B | 1.92B | | | 1.93B | 2.03B | | | 2.10B | 2.04B | 2.09B | | 2.09B | 2.10B | 2.07B | 2.05B | 2.01B | 1.90B | 1.95B | 1.94B | 1.92B | | | 1.83B | | | | 1.56B | | | | 1.92B | 1.86B | 1.86B | 1.86B | 1.88B | 1.90B | 1.95B | 1.99B | 1.96B | 1.93B | 1.85B | 1.57B | 1.46B | 1.41B | 1.42B | 1.49B |
|
Liabilities and Shareholders Equity
|
1.04B | 1.11B | 1.13B | 1.07B | 0.19B | | | | 181.98B | | | | | | 1.90B | 1.92B | 2.00B | | 2.04B | | | | 2.59B | | | | | | | 3.11B | 3.12B | | 3.15B | 3.09B | 3.09B | 2.98B | 3.12B | 3.14B | 3.18B | 3.00B | 3.24B | 3.34B | 3.40B | 3.21B | 3.69B | 3.25B | 2.96B | 3.02B | 3.11B | 2.91B | 3.08B | 3.14B | 3.35B | 3.36B | 3.44B | 3.44B | 3.63B | 3.67B | 3.57B | 3.51B | 3.69B | 3.74B | 3.74B | 3.72B | 3.92B | 4.00B | 4.07B |
|
Retained Earnings
|
0.69B | 0.70B | 0.74B | 0.78B | -0.26B | | | | -0.26B | | | | | | 1.31B | 1.33B | 1.39B | | 1.58B | | | | 1.89B | | | | | | | 1.85B | 1.89B | | 1.88B | 1.90B | 1.88B | 1.85B | 1.81B | 1.69B | 1.73B | 1.74B | 1.70B | 1.68B | 1.76B | 1.63B | 1.48B | 1.23B | 1.28B | 1.36B | 1.46B | 1.57B | 1.61B | 1.60B | 1.52B | 1.54B | 1.57B | 1.59B | 1.60B | 1.65B | 1.67B | 1.61B | 1.60B | 1.50B | 1.23B | 1.12B | 1.08B | 1.11B | 1.15B |
|
Other Preferred Equity
|
| | | | | | | | | | 2.79B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |