|
EBITDA Margin Growth (1y)
|
| | | 260.00 | | 224.00 | | 1,117.00 | -30.00 | -708.00 | | -3138.00 | -882.00 | 607.00 | 2,352.00 | 2,262.00 | 1,250.00 | 79.00 | 34.00 | 659.00 | -229.00 | | 1,094.00 | -526.00 | -212.00 | | 508,945.00 | 2.00 | 278.00 | 584.00 | -509185.00 | -296032.00 | -219353.00 | -281798.00 | -1.00 | 56,453.00 | 10,132.00 | 280,958.00 | 114.00 | 239,111.00 | 208,522.00 | -80.00 | -1217.00 | -3407.00 | -11162.00 | -313.00 | 556.00 | -132050.00 | 12,608.00 | 1,514.00 | 1,004.00 | 137,473.00 | -147.00 | -214.00 | -1177.00 | -617.00 | -295.00 | -200.00 | 764.00 | 403.00 | 668.00 | -739.00 | -199.00 | -1215.00 | -1393.00 | -48.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1761.00 | | 123.00 | | 241.00 | 339.00 | -22.00 | | -217.00 | 140.00 | | 3,480.00 | 2,395.00 | 809.00 | 186.00 | 510,073.00 | 135.00 | -163.00 | 691.00 | 854.00 | -296556.00 | -219287.00 | | -240.00 | -239577.00 | -208943.00 | -255.00 | -509072.00 | -468.00 | -699.00 | -920.00 | -1105.00 | 292,156.00 | 207,492.00 | 280,565.00 | -547.00 | 103,654.00 | 209,968.00 | 1,121.00 | 342.00 | 2,015.00 | 1,299.00 | 987.00 | 383.00 | 4,805.00 | 12,166.00 | 1,100.00 | 591.00 | 137,258.00 | 226.00 | -1152.00 | -611.00 | -1430.00 | -1020.00 | -987.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,160.00 | | | | 373.00 | -102.00 | 84.00 | | -741.00 | 206.00 | 1,377.00 | 3,241.00 | -293635.00 | -218266.00 | -281028.00 | 888.00 | -239445.00 | -209384.00 | -149.00 | 967.00 | -992.00 | -633.00 | | -1344.00 | -3873.00 | -11583.00 | -648.00 | -509733.00 | -135926.00 | 746.00 | 281.00 | 455.00 | 297,579.00 | 219,953.00 | 281,865.00 | -720.00 | 240,509.00 | 209,526.00 | 707.00 | -70.00 | 1,800.00 | 1,672.00 | 48.00 | 948.00 | 3,993.00 | 11,441.00 | 313.00 |
|
EBITDA Margin (QoQ)
|
| | | | 995.00 | 84.00 | | | -151.00 | -595.00 | -2417.00 | 25.00 | 2,105.00 | 894.00 | -671.00 | -66.00 | 1,093.00 | -277.00 | -716.00 | 559.00 | 206.00 | | | -1061.00 | 520.00 | 270.00 | 509,216.00 | -510004.00 | 796.00 | 577.00 | -553.00 | -296852.00 | 77,475.00 | -61868.00 | 281,244.00 | -240398.00 | 31,154.00 | 208,958.00 | 400.00 | -1401.00 | 565.00 | 355.00 | -737.00 | -3591.00 | -7190.00 | 11,205.00 | 132.00 | -136196.00 | 137,468.00 | 111.00 | -378.00 | 272.00 | -151.00 | 43.00 | -1341.00 | 832.00 | 171.00 | 138.00 | -377.00 | 470.00 | 436.00 | -1268.00 | 163.00 | -546.00 | 258.00 | 76.00 |
|
EBIT Margin Growth (1y)
|
| | | 238.00 | | 213.00 | | 637.00 | -30.00 | -790.00 | | -2658.00 | -882.00 | 705.00 | 2,372.00 | 2,286.00 | 1,350.00 | 151.00 | 83.00 | 715.00 | -228.00 | | 583.00 | -564.00 | -268.00 | | | 220.00 | 3.00 | -118.00 | | -199057.00 | -160833.00 | -209965.00 | -239.00 | 51,142.00 | 8,092.00 | 209,859.00 | 104.00 | 147,255.00 | 152,674.00 | -99.00 | -684.00 | -2535.00 | -11702.00 | -452.00 | 773.00 | -103359.00 | 12,416.00 | 1,370.00 | 1,116.00 | 107,464.00 | -194.00 | -457.00 | -971.00 | -272.00 | 231.00 | -272.00 | 990.00 | -311.00 | -536.00 | 383.00 | -97.00 | 311.00 | 534.00 | -56.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1784.00 | | 127.00 | | 264.00 | 438.00 | 66.00 | | 342.00 | 240.00 | | 3,038.00 | 2,436.00 | 853.00 | 373.00 | | 371.00 | -493.00 | 104.00 | 205.00 | -199401.00 | -161098.00 | | -617.00 | -147695.00 | -152738.00 | -224.00 | | -661.00 | -67.00 | -205.00 | -818.00 | 195,861.00 | 149,064.00 | 209,308.00 | 194.00 | 41,360.00 | 153,387.00 | 819.00 | 1,205.00 | 1,569.00 | 519.00 | 461.00 | 918.00 | 3,832.00 | 12,452.00 | 640.00 | 1,134.00 | 106,881.00 | -500.00 | -346.00 | -79.00 | -271.00 | 229.00 | 56.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,216.00 | | | | 415.00 | -58.00 | 287.00 | | -2.00 | -25.00 | 960.00 | 2,660.00 | -196401.00 | -159976.00 | -209710.00 | 49.00 | -147545.00 | -153234.00 | -3.00 | 70.00 | -1005.00 | -332.00 | | -1196.00 | -2976.00 | -11766.00 | -775.00 | | -106555.00 | 646.00 | 713.00 | 1,070.00 | 199,966.00 | 161,285.00 | 210,221.00 | 338.00 | 148,552.00 | 153,424.00 | 90.00 | 1,223.00 | 986.00 | 214.00 | 572.00 | 1,810.00 | 3,833.00 | 12,450.00 | 968.00 |
|
EBIT Margin (QoQ)
|
| | | | 995.00 | 84.00 | | | 329.00 | -677.00 | -2311.00 | 1.00 | 2,105.00 | 909.00 | -644.00 | -85.00 | 1,169.00 | -289.00 | -712.00 | 546.00 | 227.00 | | | -601.00 | 523.00 | 429.00 | | | 306.00 | 308.00 | -611.00 | -199060.00 | 38,530.00 | -48825.00 | 209,115.00 | -147679.00 | -4519.00 | 152,942.00 | -639.00 | -529.00 | 899.00 | 170.00 | -1224.00 | -2380.00 | -8267.00 | 11,420.00 | 1.00 | -106513.00 | 107,508.00 | 374.00 | -253.00 | -165.00 | -150.00 | 111.00 | -768.00 | 535.00 | 353.00 | -392.00 | 494.00 | -766.00 | 127.00 | 528.00 | 13.00 | -357.00 | 350.00 | -62.00 |
|
EBT Margin Growth (1y)
|
| | | 226.00 | | 211.00 | | 2,289.00 | -49.00 | -791.00 | | -4354.00 | -914.00 | 701.00 | 2,378.00 | 2,328.00 | 1,390.00 | 86.00 | 125.00 | 730.00 | -215.00 | | 593.00 | -609.00 | -324.00 | | | 185.00 | 27.00 | -128.00 | | -188975.00 | -150790.00 | -199883.00 | -230.00 | 51,142.00 | 8,092.00 | 199,738.00 | 77.00 | 137,109.00 | 142,541.00 | -112.00 | -712.00 | -2560.00 | -12270.00 | -508.00 | 728.00 | -93188.00 | 13,029.00 | 1,494.00 | 1,246.00 | 97,373.00 | -190.00 | -500.00 | -1096.00 | -424.00 | 67.00 | -401.00 | 903.00 | -395.00 | -571.00 | 282.00 | -154.00 | 218.00 | 467.00 | -196.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1838.00 | | 122.00 | | 264.00 | 427.00 | -3.00 | | -1295.00 | 262.00 | | 3,096.00 | 2,449.00 | 851.00 | 342.00 | | 306.00 | -512.00 | 128.00 | 116.00 | -189400.00 | -151087.00 | | -707.00 | -137649.00 | -142671.00 | -273.00 | | -725.00 | -156.00 | -256.00 | -865.00 | 185,690.00 | 138,363.00 | 199,118.00 | 93.00 | 41,360.00 | 143,300.00 | 874.00 | 1,262.00 | 1,625.00 | 569.00 | 485.00 | 878.00 | 3,761.00 | 12,906.00 | 592.00 | 1,053.00 | 96,554.00 | -694.00 | -619.00 | -348.00 | -601.00 | -37.00 | -315.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,221.00 | | | | 385.00 | -112.00 | 253.00 | | -1720.00 | -36.00 | 915.00 | 2,620.00 | -186342.00 | -149912.00 | -199669.00 | 12.00 | -137528.00 | -143210.00 | -17.00 | -36.00 | -1150.00 | -454.00 | | -1341.00 | -3101.00 | -12400.00 | -893.00 | | -96473.00 | 603.00 | 729.00 | 1,110.00 | 189,875.00 | 151,202.00 | 200,111.00 | 243.00 | 138,310.00 | 143,178.00 | -27.00 | 1,069.00 | 806.00 | 65.00 | 366.00 | 1,627.00 | 3,584.00 | 12,802.00 | 678.00 |
|
EBT Margin (QoQ)
|
| | | | 999.00 | 58.00 | | | -1340.00 | -683.00 | -2332.00 | 1.00 | 2,100.00 | 932.00 | -655.00 | -49.00 | 1,162.00 | -371.00 | -616.00 | 556.00 | 217.00 | | | -647.00 | 502.00 | 423.00 | | | 345.00 | 268.00 | -627.00 | -188961.00 | 38,530.00 | -48825.00 | 199,025.00 | -137589.00 | -4519.00 | 142,821.00 | -635.00 | -558.00 | 913.00 | 168.00 | -1236.00 | -2406.00 | -8797.00 | 11,930.00 | 0.00 | -96322.00 | 97,421.00 | 395.00 | -247.00 | -195.00 | -143.00 | 85.00 | -843.00 | 477.00 | 348.00 | -384.00 | 461.00 | -821.00 | 173.00 | 470.00 | 25.00 | -449.00 | 422.00 | -194.00 |
|
Enterprise Value Growth (1y)
|
| | | -481.98% | | 1,742.85% | 1,877.29% | | | -140.77% | -131.74% | | | 0.00% | 14.16% | | | 14.16% | -38.29% | -33.90% | 37.98% | | | 38.07% | 1.11% | | | 11.28% | -19.84% | 28.97% | 41.38% | | | | -38.22% | | | | 11.63% | | | -7.34% | -37.44% | -523.72% | -523.72% | -317.48% | -687.92% | | | | 64.53% | | | | 16.07% | | | | 40.40% | | | | -10.22% | -10.22% | -8.34% | -9.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -88.50% | -69.19% | 19.83% | | -32.95% | -33.45% | | | | | | | -1.23% | 2.55% | 9.72% | 9.75% | 4.96% | 26.80% | | | | | | | 15.15% | 10.54% | -14.82% | -14.85% | 2.63% | -18.85% | | | | -112.31% | | | | -56.61% | | | | -32.86% | | | | 43.81% | | | | 18.00% | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.06% | | | | 15.64% | | -19.36% | -17.63% | | | 5.92% | 14.17% | | | | 5.60% | | | 5.89% | 13.68% | 3.62% | -12.42% | | | -52.97% | -62.48% | -22.31% | -50.63% | | | | -36.23% | | | | -23.29% | | | | -13.95% | -2.05% | -2.40% | -10.10% | -9.03% | 27.84% | 27.84% | 15.76% |
|
Enterprise Value (QoQ)
|
| | -18.71% | -870.49% | | | 28.43% | | | | 0.00% | | | | 14.16% | -3.27% | 0.00% | 3.17% | -38.29% | 0.00% | 53.68% | | | | 26.04% | -90.80% | 23.43% | 17.90% | 0.09% | -13.08% | 36.80% | | | | | | | | 10.24% | -73.56% | 0.00% | 31.11% | -14.94% | -687.64% | 0.00% | 53.89% | -116.93% | | | | | | | | | | | | | 0.00% | -1.73% | 1.01% | -9.44% | 0.00% | 0.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | | 2,378.00 | | | -504.00 | 604.00 | | | | -70.00 | 4,527.00 | | | 872.00 | -590.00 | 902.00 | -887.00 | | 180.00 | -736.00 | 639.00 | | 332,851.00 | 1,406.00 | -115.00 | 289.00 | -330711.00 | -142515.00 | -239516.00 | -284547.00 | -823.00 | 217,136.00 | 127,586.00 | 282,399.00 | 1,480.00 | -78292.00 | 109,419.00 | 614.00 | -351.00 | -2742.00 | 7,793.00 | 542.00 | 371.00 | -27093.00 | -5002.00 | 912.00 | -2557.00 | 30,978.00 | -123.00 | -1983.00 | 2,255.00 | -1275.00 | -133.00 | 2,345.00 | -232.00 | 1,713.00 | -793.00 | -1678.00 | -457.00 | -1898.00 | 372.00 | 380.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 2,912.00 | | | 2,237.00 | 1,406.00 | | 1,091.00 | 1,855.00 | | 4,117.00 | | | 177.00 | 332,441.00 | 1,572.00 | -362.00 | -407.00 | 2,320.00 | -141844.00 | -238991.00 | | 1,317.00 | 76,027.00 | -112045.00 | -1859.00 | -330054.00 | -3671.00 | -2511.00 | -1534.00 | 306.00 | 136,102.00 | 244,798.00 | 283,555.00 | 1,499.00 | -108127.00 | 112,210.00 | 2,068.00 | -2537.00 | 1,143.00 | 2,668.00 | -529.00 | 68.00 | 2,610.00 | -5258.00 | 1,274.00 | -534.00 | 31,416.00 | -1048.00 | -1316.00 | 1,566.00 | -1460.00 | -553.00 | 1,048.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,084.00 | | | | | 1,990.00 | 711.00 | | 1,761.00 | 2,379.00 | 396.00 | 6,258.00 | | | -284081.00 | 907.00 | 76,193.00 | -112292.00 | -2555.00 | 2,977.00 | -3000.00 | -1986.00 | | 2,446.00 | -5006.00 | 5,167.00 | -703.00 | -330034.00 | -33506.00 | 280.00 | -80.00 | -1880.00 | 139,987.00 | 239,673.00 | 282,484.00 | 1,197.00 | -78424.00 | 111,955.00 | 2,430.00 | -514.00 | 1,581.00 | 1,743.00 | 138.00 | -620.00 | 2,425.00 | -5678.00 | -23.00 |
|
FCF Margin (QoQ)
|
| | | | | 1,784.00 | | | -115.00 | 2,892.00 | -6221.00 | | | | -1624.00 | -895.00 | 2,438.00 | 953.00 | -3086.00 | 597.00 | 649.00 | | | -319.00 | 2,025.00 | 505.00 | 330,641.00 | -331764.00 | 504.00 | 908.00 | -359.00 | -143567.00 | -96498.00 | -44123.00 | 283,365.00 | 74,391.00 | -186048.00 | 110,691.00 | 2,446.00 | -5380.00 | 1,663.00 | 1,885.00 | 1,481.00 | -7771.00 | 12,198.00 | -5365.00 | 1,309.00 | -35235.00 | 34,289.00 | 549.00 | -2160.00 | -1700.00 | 3,188.00 | -1312.00 | 2,078.00 | -5230.00 | 4,331.00 | 1,166.00 | -499.00 | -3285.00 | 1,825.00 | 281.00 | 722.00 | -4726.00 | 4,094.00 | 290.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | 12.69% | | | | 15.58% | | 6.97% | -50.15% | | | -90.44% | 10.08% | | | 75.65% | -31.13% | 0.52% | | | | | -32.55% | | | | 37.22% | | | 13.65% | -45.36% | | 86.02% | | 390.96% | | | | -178.31% | | | | 55.79% | | | | -2.53% | | | | -7.81% | | 21.50% | 14.11% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -10.96% | | 24.44% | -20.97% | -17.21% | | | | | | | | -42.51% | | 63.57% | -127.94% | -35.94% | -6.55% | | | | 66.97% | | | | -49.06% | | | | -0.24% | | | | -33.04% | | | | 21.23% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48% | | | | | | | | -36.19% | | 25.41% | -69.43% | | | | -16.78% | | | | | | -22.48% | | | | 1.67% | | | | -8.47% | | 19.64% | 1.40% | -2.17% | | -13.47% | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 82.37% | 24.73% | | | 71.55% | | | | 86.57% | 9.77% | | | 27.65% | 31.55% | -37.17% | | | | | | | | 60.77% | 520.36% | -460.56% | 85.48% | 33.96% | | | | | | | | | | | | | | | | | | | 59.62% | 21.08% | | | 55.82% |
|
Gross Margin Growth (1y)
|
| | | -382.00 | | 136.00 | | 1,260.00 | -49.00 | -645.00 | | -2250.00 | -943.00 | 788.00 | 2,468.00 | 1,391.00 | 1,363.00 | -27.00 | -36.00 | 1,190.00 | -348.00 | | 151.00 | -593.00 | -130.00 | | | 436.00 | 75.00 | -101.00 | | -404125.00 | -283402.00 | -373374.00 | 39.00 | 63,412.00 | 10,783.00 | 373,234.00 | -77.00 | 340,653.00 | 272,654.00 | -160.00 | -836.00 | -255.00 | -9243.00 | -491.00 | 458.00 | -176858.00 | 9,687.00 | 1,265.00 | 670.00 | 177,639.00 | -264.00 | -547.00 | 338.00 | -432.00 | -382.00 | -217.00 | -239.00 | 364.00 | 461.00 | 366.00 | 57.00 | 85.00 | 112.00 | 252.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1372.00 | | 278.00 | | 401.00 | 371.00 | 116.00 | | 331.00 | 72.00 | | 2,582.00 | 1,989.00 | 885.00 | 290.00 | | 1,034.00 | -403.00 | 216.00 | 28.00 | -404281.00 | -283457.00 | | -83.00 | -340276.00 | -272544.00 | -242.00 | | -60.00 | 36.00 | -300.00 | -874.00 | 403,810.00 | 274,194.00 | 372,583.00 | -454.00 | 163,540.00 | 273,098.00 | 614.00 | 292.00 | 527.00 | 180.00 | 226.00 | 1,467.00 | 350.00 | 9,042.00 | 500.00 | 769.00 | 177,571.00 | -184.00 | -399.00 | 156.00 | 16.00 | 192.00 | 400.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,210.00 | | | | 999.00 | -106.00 | 433.00 | | 175.00 | 17.00 | 977.00 | 2,460.00 | -401700.00 | -282442.00 | -373186.00 | 31.00 | -339679.00 | -273022.00 | 75.00 | -10.00 | -216.00 | -20.00 | | -996.00 | 121.00 | -9133.00 | -893.00 | | -177173.00 | 479.00 | 473.00 | 254.00 | 404,592.00 | 283,617.00 | 373,300.00 | 554.00 | 340,747.00 | 272,452.00 | -151.00 | 391.00 | 458.00 | 260.00 | 375.00 | 1,285.00 | 798.00 | 9,615.00 | 1,118.00 |
|
Gross Margin (QoQ)
|
| | | | 1,575.00 | -66.00 | | | 266.00 | -662.00 | -1856.00 | 2.00 | 1,573.00 | 1,068.00 | -176.00 | -1075.00 | 1,545.00 | -321.00 | -185.00 | 151.00 | 7.00 | | | -592.00 | 470.00 | 473.00 | | | 108.00 | 297.00 | -372.00 | -404158.00 | 120,831.00 | -89675.00 | 373,041.00 | -340785.00 | 68,202.00 | 272,775.00 | -270.00 | -55.00 | 203.00 | -39.00 | -946.00 | 526.00 | -8785.00 | 8,714.00 | 4.00 | -176790.00 | 177,760.00 | 292.00 | -591.00 | 179.00 | -143.00 | 8.00 | 294.00 | -591.00 | -93.00 | 172.00 | 273.00 | 12.00 | 5.00 | 77.00 | -36.00 | 39.00 | 32.00 | 217.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.92% | -53.45% | -2.88% | -12.68% | -25.85% | -5.08% | -32.62% | -14.46% | -75.51% | -28.82% | | -71.55% | | -236.21% | | 135.32% | | 267.54% | | 526.05% | 119.90% | -4.30% | -50.57% | -81.51% | -67.51% | -62.46% | -60.12% | 20.65% | -38.51% | -34.16% | | -20.82% | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.96% | -32.00% | | -40.33% | | -42.94% | | -16.96% | -10.45% | 17.55% | 39.38% | 61.23% | 86.13% | 29.74% | | 39.65% | | 37.54% | | 11.77% | -23.98% | -38.16% | | -43.89% | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99% | -6.42% | 12.12% | 25.64% | 3.21% | 8.09% | -2.04% | -7.90% | -12.49% | -10.21% | -11.80% | -1.34% | 5.20% | -11.60% | | 21.08% | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.61% | -37.39% | -43.85% | 64.42% | -19.47% | 30.64% | -49.52% | 39.63% | 3.08% | -7.27% | -35.92% | -60.02% | 199.60% | | | | | | | 75.10% | 133.17% | 54.59% | -0.81% | -38.49% | 1.48% | -20.16% | -62.90% | 8.11% | 17.22% | -15.16% | 12.22% | -44.90% | 25.50% | | | | | |
|
Net Margin Growth (1y)
|
| | | 244.00 | | 186.00 | | 2,513.00 | 41.00 | -585.00 | | -4561.00 | -1005.00 | 1,795.00 | 2,355.00 | 1,928.00 | 624.00 | -1255.00 | 85.00 | 1,029.00 | 497.00 | | 610.00 | -539.00 | -244.00 | | 330,858.00 | 259.00 | -37.00 | -246.00 | -331125.00 | -192865.00 | -146794.00 | -199295.00 | -233.00 | 48,241.00 | 6,020.00 | 199,232.00 | 163.00 | 143,987.00 | 140,810.00 | -148.00 | 69.00 | -2689.00 | -9993.00 | -482.00 | -290.00 | -85800.00 | 10,370.00 | 1,053.00 | 918.00 | 89,825.00 | -26.00 | -184.00 | -266.00 | -701.00 | -448.00 | -317.00 | 23.00 | 263.00 | 110.00 | -12.00 | -90.00 | -234.00 | 55.00 | -156.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1804.00 | | 1,396.00 | | -119.00 | -340.00 | -46.00 | | -1603.00 | 116.00 | | 3,050.00 | 2,418.00 | 877.00 | -927.00 | 331,553.00 | 749.00 | 216.00 | 82.00 | 344.00 | -193145.00 | -147075.00 | | -500.00 | -144365.00 | -140812.00 | -308.00 | -331195.00 | -637.00 | 35.00 | -210.00 | -1.00 | 189,539.00 | 136,836.00 | 198,602.00 | -58.00 | 55,499.00 | 141,186.00 | 423.00 | 697.00 | 1,336.00 | 350.00 | 387.00 | 362.00 | 3,324.00 | 9,895.00 | 552.00 | 675.00 | 89,387.00 | -364.00 | -513.00 | -333.00 | -672.00 | -283.00 | -485.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,154.00 | | | | 370.00 | -87.00 | 283.00 | | -1884.00 | -165.00 | 622.00 | 2,783.00 | -190188.00 | -145954.00 | -200467.00 | 195.00 | -143876.00 | -140558.00 | 20.00 | 273.00 | -917.00 | -246.00 | | -268.00 | -3067.00 | -9996.00 | -938.00 | -331416.00 | -89126.00 | 411.00 | 361.00 | 626.00 | 193,564.00 | 147,179.00 | 199,471.00 | 594.00 | 144,622.00 | 140,711.00 | -78.00 | 454.00 | 899.00 | 12.00 | 57.00 | 294.00 | 3,353.00 | 10,061.00 | 384.00 |
|
Net Margin (QoQ)
|
| | | | 990.00 | 67.00 | | | -1482.00 | -559.00 | -2522.00 | 2.00 | 2,074.00 | 2,241.00 | -1962.00 | -424.00 | 769.00 | 362.00 | -622.00 | 520.00 | 237.00 | | | -630.00 | 533.00 | 437.00 | 330,518.00 | -331229.00 | 236.00 | 229.00 | -361.00 | -192969.00 | 46,307.00 | -52272.00 | 198,701.00 | -144496.00 | 4,087.00 | 140,941.00 | -369.00 | -671.00 | 909.00 | -17.00 | -152.00 | -3429.00 | -6396.00 | 9,495.00 | 40.00 | -88939.00 | 89,774.00 | 178.00 | -95.00 | -31.00 | -78.00 | 20.00 | -177.00 | -467.00 | 175.00 | 151.00 | 163.00 | -226.00 | 22.00 | 29.00 | 85.00 | -371.00 | 312.00 | -182.00 |
|
Operating Margin Growth (1y)
|
| | | 238.00 | | 213.00 | | 637.00 | -30.00 | -790.00 | | -2658.00 | -882.00 | 705.00 | 2,372.00 | 2,286.00 | 1,350.00 | 151.00 | 83.00 | 715.00 | -228.00 | | 583.00 | -564.00 | -268.00 | | | 220.00 | 3.00 | -118.00 | | -199057.00 | -160833.00 | -209965.00 | -239.00 | 51,142.00 | 8,092.00 | 209,859.00 | 104.00 | 147,255.00 | 152,674.00 | -99.00 | -684.00 | -2535.00 | -11702.00 | -452.00 | 773.00 | -103359.00 | 12,416.00 | 1,370.00 | 1,116.00 | 107,464.00 | -194.00 | -457.00 | -971.00 | -272.00 | 231.00 | -272.00 | 990.00 | -311.00 | -536.00 | 383.00 | -97.00 | 311.00 | 534.00 | -56.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1784.00 | | 127.00 | | 264.00 | 438.00 | 66.00 | | 342.00 | 240.00 | | 3,038.00 | 2,436.00 | 853.00 | 373.00 | | 371.00 | -493.00 | 104.00 | 205.00 | -199401.00 | -161098.00 | | -617.00 | -147695.00 | -152738.00 | -224.00 | | -661.00 | -67.00 | -205.00 | -818.00 | 195,861.00 | 149,064.00 | 209,308.00 | 194.00 | 41,360.00 | 153,387.00 | 819.00 | 1,205.00 | 1,569.00 | 519.00 | 461.00 | 918.00 | 3,832.00 | 12,452.00 | 640.00 | 1,134.00 | 106,881.00 | -500.00 | -346.00 | -79.00 | -271.00 | 229.00 | 56.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,216.00 | | | | 415.00 | -58.00 | 287.00 | | -2.00 | -25.00 | 960.00 | 2,660.00 | -196401.00 | -159976.00 | -209710.00 | 49.00 | -147545.00 | -153234.00 | -3.00 | 70.00 | -1005.00 | -332.00 | | -1196.00 | -2976.00 | -11766.00 | -775.00 | | -106555.00 | 646.00 | 713.00 | 1,070.00 | 199,966.00 | 161,285.00 | 210,221.00 | 338.00 | 148,552.00 | 153,424.00 | 90.00 | 1,223.00 | 986.00 | 214.00 | 572.00 | 1,810.00 | 3,833.00 | 12,450.00 | 968.00 |
|
Operating Margin (QoQ)
|
| | | | 995.00 | 84.00 | | | 329.00 | -677.00 | -2311.00 | 1.00 | 2,105.00 | 909.00 | -644.00 | -85.00 | 1,169.00 | -289.00 | -712.00 | 546.00 | 227.00 | | | -601.00 | 523.00 | 429.00 | | | 306.00 | 308.00 | -611.00 | -199060.00 | 38,530.00 | -48825.00 | 209,115.00 | -147679.00 | -4519.00 | 152,942.00 | -639.00 | -529.00 | 899.00 | 170.00 | -1224.00 | -2380.00 | -8267.00 | 11,420.00 | 1.00 | -106513.00 | 107,508.00 | 374.00 | -253.00 | -165.00 | -150.00 | 111.00 | -768.00 | 535.00 | 353.00 | -392.00 | 494.00 | -766.00 | 127.00 | 528.00 | 13.00 | -357.00 | 350.00 | -62.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | -24.00 | | | | | | | | | | | | | -10.00 | -9.00 | -13.00 | 2.00 | | | | | | | | | | | | -3.00 | -6.00 | -15.00 | -17.00 | -15.00 | | | | | | | | | | | | | | | | | -4.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | | | | | | | | | | | | 4.00 | -2.00 | | | | | | | | | | | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.00 | | | | | | | | | | | | | -16.00 | -24.00 | -31.00 | -17.00 | | | | | | | | | | | | | 5.00 | 2.00 | 3.00 | 3.00 | 7.00 | 18.00 | 20.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | | | | | | 6.00 | | | | | | | | | -2.00 | 4.00 | -12.00 | 0.00 | -1.00 | 0.00 | 3.00 | | | | | | | | | -2.00 | -1.00 | 0.00 | -1.00 | -4.00 | -10.00 | -2.00 | 1.00 | | | | | | | | | | | | | | -3.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -18.00 | -20.00 | -17.00 | | | | | | | | | | | | | | | | | -2.00 | 1.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -4.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 8.00 | 10.00 | 11.00 | 14.00 | 27.00 | 33.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | | 7.00 | | | | | | | | | | | | | | 0.00 | -2.00 | | | | | | | | | -2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -11.00 | -3.00 | 2.00 | | | | | | | | | | | | | | -2.00 | 1.00 | 0.00 | -2.00 | 1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | 105.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -15.00 | -297.00 | -317.00 | -52.00 | | | | | | | | | | | | | | | | | -42.00 | 17.00 | 11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 261.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -5.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.00 | -24.00 | -15.00 | 122.00 | 132.00 | 290.00 | 313.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | | | 120.00 | | | | | | | | | | | | | | | -152.00 | | | | | | | | | -5.00 | 146.00 | -6.00 | -143.00 | -12.00 | -135.00 | -27.00 | 122.00 | | | | | | | | | | | | | | -36.00 | 3.00 | -6.00 | -3.00 | 23.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -524.00 | | | 137.00 | 239.00 | | | -7504.00 | 295.00 | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -14.00 | -295.00 | -314.00 | -50.00 | | | | | | | | | | | | | | | | | -18.00 | 117.00 | 27.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | | | | | | | | | | | 7,399.00 | | | | | | | | | | | -87.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -549.00 | 32.00 | | | | | | | | 7,403.00 | -502.00 | -337.00 | | | | | | | | | | | | | | | | | | | 33.00 | -111.00 | -103.00 | 11.00 | 29.00 | 301.00 | 239.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -825.00 | 0.00 | | | | 102.00 | | | | 7,901.00 | -1.00 | | | | | | | | | | -244.00 | | | | | | | | | -4.00 | 164.00 | -6.00 | -160.00 | -12.00 | -116.00 | -26.00 | 104.00 | | | | | | | | | | | | | | 20.00 | 2.00 | -47.00 | 6.00 | 155.00 | -88.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -1.00 | 2.00 | 5.00 | 23.00 | 0.00 | -8.00 | -38.00 | -43.00 | -9.00 | 8.00 | 24.00 | 23.00 | 13.00 | 0.00 | 1.00 | 7.00 | -2.00 | -1.00 | 6.00 | -6.00 | -3.00 | 4.00 | 2,898.00 | 2.00 | 0.00 | -2.00 | -2901.00 | -1789.00 | -1431.00 | -1953.00 | -4.00 | 473.00 | 55.00 | 1,952.00 | 0.00 | 1,309.00 | 1,375.00 | -1.00 | -3.00 | -25.00 | -121.00 | -5.00 | 5.00 | -891.00 | 128.00 | 14.00 | 12.00 | 932.00 | -2.00 | -5.00 | -11.00 | -5.00 | 1.00 | -3.00 | 8.00 | -3.00 | -12.00 | 0.00 | -3.00 | 1.00 | 8.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | -10.00 | 2.00 | -9.00 | 2.00 | 4.00 | 0.00 | -13.00 | -14.00 | 2.00 | 6.00 | 31.00 | 24.00 | 8.00 | 2.00 | 2,905.00 | 3.00 | -5.00 | 1.00 | 3.00 | -1793.00 | -1434.00 | -1951.00 | -7.00 | -1315.00 | -1376.00 | -3.00 | -2905.00 | -7.00 | -1.00 | -2.00 | -8.00 | 1,757.00 | 1,308.00 | 1,946.00 | 1.00 | 393.00 | 1,382.00 | 8.00 | 14.00 | 15.00 | 5.00 | 4.00 | 7.00 | 36.00 | 127.00 | 5.00 | 10.00 | 924.00 | -13.00 | -9.00 | -6.00 | -7.00 | -3.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 1.00 | 0.00 | -2.00 | 3.00 | -1.00 | 2.00 | 2,891.00 | -17.00 | -1.00 | 8.00 | 28.00 | -1764.00 | -1423.00 | -1953.00 | 0.00 | -1313.00 | -1381.00 | 0.00 | -1.00 | -11.00 | -4.00 | 0.00 | -11.00 | -30.00 | -123.00 | -9.00 | -2903.00 | -924.00 | 6.00 | 7.00 | 10.00 | 1,798.00 | 1,435.00 | 1,955.00 | 3.00 | 1,320.00 | 1,381.00 | -1.00 | 12.00 | 8.00 | -6.00 | 1.00 | 11.00 | 34.00 | 124.00 | 4.00 |
|
Return on Sales (QoQ)
|
13.00 | -2.00 | 4.00 | -12.00 | 10.00 | 1.00 | 6.00 | 6.00 | -13.00 | -7.00 | -23.00 | 0.00 | 21.00 | 10.00 | -7.00 | -1.00 | 11.00 | -3.00 | -6.00 | 5.00 | 2.00 | -3.00 | 2.00 | -7.00 | 5.00 | 4.00 | 2,895.00 | -2903.00 | 3.00 | 2.00 | -3.00 | -1791.00 | 362.00 | -520.00 | 1,945.00 | -1314.00 | -57.00 | 1,378.00 | -7.00 | -4.00 | 9.00 | 2.00 | -9.00 | -27.00 | -87.00 | 118.00 | 0.00 | -923.00 | 933.00 | 4.00 | -1.00 | -3.00 | -1.00 | 0.00 | -6.00 | 2.00 | 5.00 | -4.00 | 5.00 | -8.00 | -5.00 | 8.00 | 1.00 | -4.00 | 3.00 | -2.00 |