|
Gross Margin
|
31.78% | 34.21% | 32.32% | 30.20% | 28.51% | 31.82% | 28.34% | 29.94% | 29.76% | 35.00% | 31.42% | 33.91% | 32.69% | 33.94% | 35.15% | 35.54% | 35.00% | 36.35% | 35.68% | 35.67% | 35.52% | 37.04% | 33.90% | 36.22% | 35.19% | 36.38% | 32.84% | 38.13% | 37.73% | 38.16% | 36.22% | 38.34% | 37.06% | 35.61% | 33.77% | 37.26% | 36.00% | 35.36% | 33.27% | 30.71% | 45.32% | 36.02% | 35.65% | 37.60% | 39.93% | 34.22% | 33.73% | 35.72% | 37.82% | 31.96% | 32.95% | 41.18% | 41.93% | 40.62% | 36.87% | 42.46% | 42.79% | 39.76% | 39.50% | 42.24% | 40.84% | 38.59% |
|
EBT Margin
|
-1.48% | 15.69% | 7.27% | -0.43% | 1.12% | 13.88% | 2.28% | -0.60% | 0.84% | 14.31% | 3.60% | 0.61% | 1.77% | 14.32% | 4.11% | 0.48% | 2.25% | 15.17% | 6.59% | 2.48% | 4.17% | 15.20% | 1.95% | 0.96% | -1.34% | 12.68% | -5.43% | -3.12% | -2.48% | 12.48% | 1.67% | 2.13% | 2.08% | 11.92% | 3.91% | 2.30% | 2.39% | 11.61% | 2.80% | -13.75% | -6.27% | 11.08% | 3.89% | 7.05% | 5.87% | 14.44% | 7.93% | 5.75% | 8.10% | 7.27% | -35.72% | 0.67% | 3.36% | 16.51% | 4.99% | 1.29% | 5.22% | 14.81% | 8.03% | 1.97% | 2.59% | 11.48% |
|
EBIT Margin
|
-1.25% | 16.07% | 7.75% | 0.00% | 1.69% | 14.40% | 3.02% | 0.01% | 1.31% | 14.92% | 4.20% | 1.26% | 2.35% | 14.70% | 4.62% | 0.95% | 2.79% | 13.95% | 7.06% | 2.70% | 4.42% | 15.32% | 2.36% | 1.17% | -1.18% | 13.03% | -3.55% | -1.05% | -0.67% | 13.80% | 3.01% | 3.77% | 3.72% | 13.05% | 5.79% | 4.03% | 4.18% | 12.66% | 4.28% | -10.68% | -3.84% | 13.32% | 5.22% | 9.01% | 8.06% | 15.57% | 8.98% | 7.92% | 5.16% | 9.02% | -34.23% | 2.52% | 4.77% | 17.83% | 6.05% | 2.21% | 6.43% | 15.31% | 8.55% | 1.45% | 2.66% | 11.36% |
|
EBITDA Margin
|
-1.25% | 16.07% | 7.75% | -0.28% | 1.69% | 14.40% | 3.02% | -0.37% | 0.52% | 9.55% | 2.14% | -0.46% | 1.14% | 9.47% | 3.06% | 0.34% | 1.40% | 8.96% | 2.74% | -1.01% | 2.86% | 9.68% | 0.66% | 1.92% | -0.93% | 7.98% | -4.53% | -1.95% | -0.11% | 8.37% | 1.32% | 2.18% | -0.23% | 8.58% | 3.19% | 1.39% | 1.97% | 7.90% | 4.02% | -10.69% | -3.77% | 8.50% | -1.54% | 3.75% | 4.37% | 10.05% | 6.02% | 3.85% | 6.37% | 3.19% | -34.23% | 2.52% | 4.77% | 17.83% | 6.05% | 2.21% | 6.43% | 15.31% | 8.55% | 1.45% | 2.66% | 11.36% |
|
Operating Margin
|
-1.25% | 16.07% | 7.75% | 0.00% | 1.69% | 14.40% | 3.02% | 0.01% | 1.31% | 14.92% | 4.20% | 1.26% | 2.35% | 14.70% | 4.62% | 0.95% | 2.79% | 13.95% | 7.06% | 2.70% | 4.42% | 15.32% | 2.36% | 1.17% | -1.18% | 13.03% | -3.55% | -1.05% | -0.67% | 13.80% | 3.01% | 3.77% | 3.72% | 13.05% | 5.79% | 4.03% | 4.18% | 12.66% | 4.28% | -10.68% | -3.84% | 13.32% | 5.22% | 9.01% | 8.06% | 15.57% | 8.98% | 7.92% | 5.16% | 9.02% | -34.23% | 2.52% | 4.77% | 17.83% | 6.05% | 2.21% | 6.43% | 15.31% | 8.55% | 1.45% | 2.66% | 11.36% |
|
Net Margin
|
-0.89% | 9.49% | 4.57% | -0.26% | 0.68% | 8.54% | 1.71% | -0.37% | 0.52% | 8.87% | 2.10% | 0.38% | 1.10% | 8.88% | 2.68% | 0.30% | 1.39% | 9.82% | 4.32% | 1.56% | 2.63% | 9.58% | 1.51% | 0.61% | -0.29% | 7.99% | -4.54% | -1.96% | -1.59% | 7.96% | -0.08% | 1.62% | 1.61% | 8.76% | 3.14% | 1.89% | 1.72% | 8.45% | 3.36% | -9.70% | -5.03% | 7.64% | 7.86% | 5.07% | 3.96% | 10.49% | 6.44% | 4.45% | 5.96% | 5.64% | -37.06% | 0.52% | 2.46% | 11.94% | 3.66% | 0.91% | 3.75% | 10.56% | 5.81% | 1.33% | 1.78% | 8.15% |
|
FCF Margin
|
| -18.05% | 57.59% | -16.71% | -48.08% | -17.98% | 76.27% | -17.52% | -8.77% | -15.64% | 50.66% | -6.87% | -17.01% | -12.17% | 43.83% | -3.67% | -27.01% | -8.42% | 47.14% | -10.03% | -9.33% | -14.44% | 47.63% | -0.93% | -10.71% | -9.51% | 35.87% | -7.36% | -15.99% | -13.86% | 43.68% | -4.85% | -10.77% | -14.79% | 43.07% | -6.10% | -17.37% | -9.01% | 56.07% | -19.62% | 43.80% | -23.07% | 37.76% | 8.54% | 29.38% | -21.14% | 26.19% | 0.99% | -20.70% | -28.91% | 35.58% | 32.45% | 0.68% | 0.87% | 46.06% | 5.37% | 6.02% | -11.07% | 38.55% | 14.69% | 10.56% | -10.77% |
|
Inventory Average
|
| 216.03M | 206.75M | 186.37M | 245.07M | 297.77M | 263.34M | 231.14M | 272.57M | 321.93M | 294.20M | 261.50M | 324.16M | 364.79M | 341.49M | 341.15M | 428.42M | 485.28M | 431.27M | 398.70M | 488.22M | 557.79M | 497.84M | 446.02M | 488.36M | 530.28M | 486.91M | 464.62M | 550.62M | 624.05M | 573.07M | 508.39M | 571.02M | 647.37M | 596.27M | 557.67M | 690.55M | 746.38M | 601.28M | 526.16M | 537.59M | 518.27M | 439.14M | 381.59M | 423.00M | 474.16M | 480.57M | 531.11M | 795.44M | 970.90M | 805.17M | 669.83M | 717.58M | 698.19M | 555.98M | 500.05M | 545.08M | 571.48M | 505.27M | 467.28M | 548.12M | 593.42M |
|
Assets Average
|
| 539.12M | 534.41M | 430.14M | 515.38M | 689.69M | 653.54M | 539.19M | 597.31M | 798.61M | 826.33M | 691.00M | 760.79M | 930.98M | 917.75M | 817.02M | 940.28M | 1,149.25M | 1,132.42M | 997.91M | 1,070.76M | 1,302.99M | 1,300.28M | 1,145.38M | 1,183.10M | 1,341.48M | 1,637.69M | 1,827.87M | 1,922.92M | 2,150.55M | 2,087.11M | 1,977.87M | 2,138.60M | 2,393.85M | 2,379.56M | 2,327.30M | 2,579.49M | 2,820.52M | 2,746.87M | 2,682.05M | 2,534.39M | 2,369.61M | 2,452.90M | 2,417.55M | 2,476.15M | 2,640.80M | 2,735.27M | 2,730.40M | 2,900.31M | 3,186.29M | 3,001.31M | 2,633.44M | 2,608.27M | 2,705.69M | 2,715.25M | 2,623.28M | 2,630.84M | 2,739.95M | 2,633.42M | 2,449.55M | 2,553.43M | 2,724.85M |
|
Equity Average
|
| 262.68M | 294.58M | 304.79M | 307.89M | 330.80M | 354.95M | 359.22M | 362.32M | 391.59M | 424.20M | 430.40M | 435.92M | 473.51M | 514.84M | 525.47M | 598.76M | 708.97M | 754.75M | 761.21M | 773.16M | 835.09M | 886.56M | 894.89M | 900.88M | 935.00M | 995.57M | 1,018.65M | 1,018.55M | 1,063.98M | 1,113.81M | 1,101.81M | 1,085.07M | 1,134.09M | 1,184.98M | 1,187.92M | 1,177.32M | 1,214.06M | 1,275.49M | 1,268.45M | 1,241.99M | 1,274.01M | 1,323.25M | 1,347.06M | 1,369.24M | 1,433.43M | 1,503.08M | 1,539.10M | 1,571.15M | 1,603.13M | 1,503.85M | 1,382.95M | 1,381.28M | 1,442.67M | 1,526.74M | 1,535.07M | 1,516.26M | 1,580.68M | 1,664.10M | 1,681.79M | 1,696.31M | 1,748.82M |
|
Invested Capital
|
239.71M | 285.66M | 303.49M | 306.09M | 309.68M | 351.92M | 357.97M | 360.47M | 364.17M | 419.00M | 429.40M | 431.40M | 440.44M | 506.58M | 523.11M | 527.82M | 669.70M | 748.24M | 761.26M | 761.15M | 785.17M | 885.00M | 888.13M | 901.65M | 900.11M | 969.90M | 1,021.24M | 1,016.06M | 1,021.03M | 1,106.93M | 1,120.69M | 1,082.92M | 1,087.22M | 1,180.95M | 1,189.01M | 1,186.83M | 1,167.82M | 1,260.30M | 1,290.67M | 1,246.23M | 1,237.75M | 1,310.27M | 1,336.24M | 1,357.88M | 1,380.61M | 1,486.24M | 1,519.91M | 1,558.29M | 1,584.00M | 1,622.26M | 1,385.45M | 1,380.45M | 1,382.12M | 1,503.22M | 1,550.26M | 1,519.88M | 1,512.63M | 1,648.73M | 1,679.48M | 1,684.09M | 1,708.52M | 1,789.13M |
|
Asset Utilization Ratio
|
| | | 2.49 | 2.23 | 1.75 | 1.88 | 2.34 | 2.15 | 1.65 | 1.69 | 2.09 | 1.97 | 1.74 | 1.87 | 2.22 | 2.05 | 1.81 | 1.87 | 2.19 | 2.09 | 1.79 | 1.80 | 2.07 | 1.98 | 1.72 | 1.46 | 1.34 | 1.33 | 1.25 | 1.34 | 1.46 | 1.39 | 1.26 | 1.29 | 1.33 | 1.21 | 1.12 | 1.15 | 1.09 | 1.02 | 0.96 | 0.84 | 0.90 | 0.95 | 0.96 | 1.01 | 1.08 | 1.05 | 0.98 | 1.08 | 1.19 | 1.23 | 1.18 | 1.14 | 1.18 | 1.17 | 1.13 | 1.21 | 1.29 | 1.22 | 1.11 |
|
Interest Coverage Ratio
|
-5.32 | 42.38 | 15.79 | 0.01 | 4.09 | 31.97 | 5.21 | 0.02 | | | | | | | | 2.03 | 5.16 | 56.98 | | 12.01 | 17.79 | 71.31 | | 4.32 | -4.92 | 67.69 | | -0.57 | -0.36 | 12.37 | 1.94 | 2.40 | 2.28 | 11.36 | 3.77 | 2.48 | 2.50 | 11.41 | 3.00 | -4.17 | -1.24 | 5.89 | 2.27 | 3.90 | 3.10 | 12.80 | 5.28 | 4.47 | 2.49 | 6.06 | -18.51 | 1.26 | 3.32 | 17.26 | 6.68 | 2.49 | 8.50 | 26.16 | 32.86 | 18.39 | | |
|
Debt to Equity
|
| | | | | | | | | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | | 0.03 | | | | 0.03 | | | | 0.45 | 0.49 | 0.56 | 0.66 | 0.35 | 0.41 | 0.45 | 0.59 | 0.33 | 0.35 | 0.47 | 0.54 | 0.31 | 0.72 | 0.33 | 0.38 | 0.38 | 0.38 | 0.37 | 0.35 | 0.34 | 0.33 | 0.31 | 0.49 | 0.35 | 0.29 | 0.29 | 0.27 | 0.26 | 0.26 | 0.27 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | | 0.02 | | | | 0.02 | | | | 0.25 | 0.27 | 0.28 | 0.32 | 0.20 | 0.22 | 0.22 | 0.27 | 0.18 | 0.17 | 0.20 | 0.23 | 0.15 | 0.32 | 0.18 | 0.20 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.16 | 0.24 | 0.18 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
0.52 | 0.46 | 0.68 | 0.74 | 0.50 | 0.46 | 0.66 | 0.68 | 0.55 | 0.45 | 0.60 | 0.65 | 0.51 | 0.50 | 0.63 | 0.66 | 0.62 | 0.61 | 0.73 | 0.80 | 0.66 | 0.62 | 0.75 | 0.81 | 0.71 | 0.68 | 0.55 | 0.56 | 0.50 | 0.49 | 0.59 | 0.53 | 0.49 | 0.46 | 0.54 | 0.49 | 0.43 | 0.43 | 0.50 | 0.45 | 0.55 | 0.53 | 0.55 | 0.57 | 0.54 | 0.54 | 0.55 | 0.57 | 0.51 | 0.49 | 0.51 | 0.54 | 0.52 | 0.55 | 0.58 | 0.59 | 0.56 | 0.59 | 0.68 | 0.70 | 0.63 | 0.65 |
|
Times Interest Earned
|
-5.32 | 42.38 | 15.79 | 0.01 | 4.09 | 31.97 | 5.21 | 0.02 | | | | | | | | 2.03 | 5.16 | 56.98 | | 12.01 | 17.79 | 71.31 | | 4.32 | -4.92 | 67.69 | | -0.57 | -0.36 | 12.37 | 1.94 | 2.40 | 2.28 | 11.36 | 3.77 | 2.48 | 2.50 | 11.41 | 3.00 | -4.17 | -1.24 | 5.89 | 2.27 | 3.90 | 3.10 | 12.80 | 5.28 | 4.47 | 2.49 | 6.06 | -18.51 | 1.26 | 3.32 | 17.26 | 6.68 | 2.49 | 8.50 | 26.16 | 32.86 | 18.39 | | |
|
Enterprise Value
|
486.61M | 489.70M | 663.29M | 872.41M | 603.33M | 544.58M | 427.23M | 495.16M | 468.09M | 700.76M | 693.81M | 819.74M | 1,024.75M | 1,126.38M | 1,404.17M | 1,447.02M | 1,572.26M | 1,727.11M | 2,055.89M | 2,414.35M | 3,230.11M | 2,436.87M | 2,052.21M | 1,762.73M | 1,779.50M | 1,150.17M | 1,197.32M | 1,085.64M | 1,207.88M | 1,167.30M | 1,787.40M | 1,722.28M | 2,204.72M | 1,894.20M | 1,853.36M | 2,053.46M | 1,114.91M | 1,143.08M | 1,103.96M | 214.17M | 387.47M | 991.52M | 956.65M | 1,295.00M | 925.13M | 1,090.34M | 866.53M | 868.48M | 914.53M | 505.15M | 460.20M | 665.88M | 897.51M | 1,118.16M | 735.69M | 707.31M | 997.41M | 1,224.14M | 1,188.70M | 848.95M | 720.24M | 949.42M |
|
Market Capitalization
|
492.76M | 506.29M | 673.34M | 885.11M | 611.89M | 560.66M | 451.89M | 533.50M | 490.65M | 740.39M | 721.33M | 840.60M | 1,041.70M | 1,156.92M | 1,427.38M | 1,471.94M | 1,595.44M | 1,776.27M | 2,184.25M | 2,500.06M | 3,248.92M | 2,491.17M | 2,184.79M | 1,858.17M | 1,824.45M | 1,195.17M | 1,277.28M | 1,152.78M | 1,266.66M | 1,235.53M | 1,833.17M | 1,793.33M | 2,247.03M | 1,960.28M | 1,923.50M | 2,101.77M | 1,154.48M | 1,198.88M | 1,301.33M | 830.35M | 640.27M | 1,141.27M | 1,307.62M | 1,690.29M | 1,434.16M | 1,369.15M | 1,332.05M | 1,306.43M | 1,065.30M | 655.82M | 652.70M | 956.55M | 1,096.39M | 1,316.96M | 1,245.80M | 1,218.27M | 1,412.20M | 1,328.82M | 1,370.14M | 1,106.73M | 1,022.02M | 1,133.49M |
|
Return on Sales
|
| | | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.05% | 0.06% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | -0.06% | -0.07% | -0.07% | -0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Capital Employed
|
| | | 0.28% | 0.46% | 0.34% | 0.18% | 0.23% | 0.27% | 0.28% | 0.17% | 0.20% | 0.27% | 0.25% | 0.19% | 0.21% | 0.23% | 0.21% | 0.18% | 0.20% | 0.26% | 0.26% | 0.17% | 0.18% | 0.17% | 0.14% | 0.07% | 0.05% | 0.06% | 0.06% | 0.09% | 0.12% | 0.14% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.07% | 0.06% | 0.05% | 0.04% | 0.08% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.10% | -0.05% | -0.07% | -0.07% | -0.03% | 0.13% | 0.13% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.10% |
|
Return on Invested Capital
|
| | | 0.18% | 0.19% | 0.18% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.13% | 0.13% | 0.11% | 0.09% | 0.05% | 0.05% | 0.04% | 0.06% | 0.08% | 0.10% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.10% | 0.08% | 0.06% | | 0.11% | 0.14% | 0.16% | 0.15% | 0.15% | 0.15% | 0.12% | | | | | 0.13% | 0.13% | 0.14% | 0.12% | 0.13% | 0.12% | 0.11% | 0.08% |
|
Return on Assets
|
| | | 0.12% | 0.11% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.08% | 0.06% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.01% | 0.02% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.06% | -0.06% | -0.08% | -0.09% | -0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.07% | 0.05% |
|
Return on Equity
|
| | | 0.17% | 0.18% | 0.17% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.13% | 0.12% | 0.11% | 0.09% | 0.04% | 0.03% | 0.02% | 0.03% | 0.06% | 0.07% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.07% | 0.05% | 0.03% | 0.04% | 0.09% | 0.11% | 0.13% | 0.13% | 0.13% | 0.14% | 0.11% | -0.13% | -0.16% | -0.17% | -0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.08% |