G Iii Apparel Group Growth Metrics (2010-2025) | GIII

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 35.22%22.56%21.92%29.08%7.11%22.85%31.44%24.79%29.44%7.46%15.76%20.91%25.67%21.55%25.62%18.54%10.40%16.00%13.44%16.24%5.89%0.49%56.40%62.99%62.13%58.70%3.41%13.13%9.53%12.93%15.29%19.90%21.27%14.80%16.17%14.40%-16.32%-15.68%-5.02%-14.30%12.50%10.47%12.57%13.32%20.71%20.61%-1.10%-6.03%-13.64%-16.44%-1.15%0.43%1.29%1.25%-7.38%-5.83%-0.20%-0.89%
Assets Growth (3y) 23.30%17.40%22.87%24.88%20.33%17.07%24.10%21.39%21.55%14.86%18.16%18.55%13.68%12.32%30.63%30.96%23.75%22.76%22.42%28.93%23.43%21.67%23.09%30.27%29.14%27.19%11.47%15.77%3.59%3.01%8.35%5.54%4.52%2.26%7.49%3.57%4.35%3.96%1.88%-3.00%5.46%3.64%3.24%2.26%1.83%0.67%-3.26%-3.85%-4.43%-5.70%
Assets Growth (5y) 21.07%17.93%21.46%21.83%15.29%13.34%27.66%27.65%25.26%19.30%21.69%25.17%21.14%20.49%21.59%24.95%20.28%19.12%19.70%24.07%13.80%11.76%15.52%16.73%15.18%13.89%8.17%8.55%8.58%7.81%7.21%4.59%3.54%1.51%3.96%0.95%-0.12%-1.01%-0.65%-2.90%3.46%2.24%
Assets (QoQ) 35.77%-27.86%-7.94%49.96%23.06%-28.24%-2.53%24.44%41.15%-23.22%-7.46%29.08%17.17%-17.29%-3.34%34.15%13.33%-14.52%-8.79%24.94%19.09%-16.41%-6.54%13.81%13.01%30.10%-2.60%13.21%10.63%-15.22%6.55%9.61%14.06%-13.45%10.80%10.87%7.97%-12.41%9.12%-18.91%8.79%-1.34%-1.55%6.46%6.83%0.53%-0.88%13.39%6.74%-17.56%-5.82%4.21%3.28%-2.48%-4.32%5.10%3.24%-10.79%-2.71%11.39%2.52%
Capital Expenditures Growth (1y) 28.92%-8.60%-37.53%-47.39%-49.73%3.35%140.24%133.58%103.48%193.51%121.12%84.26%148.81%-36.07%-24.05%-20.74%41.44%-9.42%-20.73%-26.81%-67.36%-16.91%-6.02%-25.13%87.05%100.35%-6.96%25.46%-25.48%-25.92%149.36%-30.78%78.29%-37.18%-51.91%-36.08%-77.10%-40.15%-58.29%79.34%66.45%44.30%62.57%-13.74%14.59%27.92%14.86%46.45%-27.74%34.22%155.52%71.90%87.04%8.13%-36.52%-1.98%7.56%
Capital Expenditures Growth (3y) 9.66%40.48%49.16%31.31%36.53%24.70%59.20%50.53%92.74%19.34%10.01%2.24%4.73%-21.64%-17.29%-24.27%-4.77%14.67%-11.50%-11.74%-23.08%7.24%29.67%-13.37%35.45%-2.30%3.71%-17.82%-32.74%-34.69%-20.62%-7.42%-12.08%-18.44%-31.17%-0.38%-24.13%3.38%-7.99%31.33%11.29%35.31%68.35%29.49%15.70%22.91%23.05%35.13%13.28%
Capital Expenditures Growth (5y) 35.93%9.93%14.85%5.60%3.28%7.85%24.62%13.32%34.32%23.12%3.08%0.08%9.87%-6.51%5.59%-17.72%2.79%-6.84%-3.63%-21.18%-28.58%-14.25%-15.25%-5.71%-1.08%-4.24%-5.43%-3.00%-10.31%-12.46%-1.36%0.05%-10.86%-1.41%-0.87%20.01%-10.01%9.90%4.79%30.72%22.63%
Capital Expenditures (QoQ) 28.22%-37.66%62.73%-0.89%-9.10%-57.39%37.04%-5.28%86.86%-0.95%33.24%-17.49%169.55%-25.38%11.03%11.41%-30.75%-11.34%15.86%98.82%-55.65%-22.41%6.97%-11.32%12.88%-12.24%-14.78%121.57%20.91%-59.25%14.92%31.61%20.20%37.18%-68.10%238.96%-57.65%4.99%-57.60%21.44%10.70%-26.82%82.30%12.72%-4.03%-17.56%-3.28%49.74%7.14%-25.98%23.32%-26.11%98.99%40.93%-17.04%-19.61%15.04%-17.26%28.10%-11.78%
Cash & Equivalents Growth (1y) 39.35%-3.03%145.50%201.83%164.45%146.51%10.95%-46.21%-27.37%-24.81%-19.26%14.50%30.87%64.90%481.02%263.02%-12.65%10.46%3.30%11.36%138.97%-17.13%-39.69%-29.66%30.77%51.63%-42.75%5.83%-28.03%-3.15%53.22%-32.00%-6.47%-15.56%181.41%1,175.42%538.90%168.36%78.31%-35.68%101.74%86.69%32.41%10.62%-70.40%-46.09%-58.87%-33.91%30.97%30.97%164.97%75.49%109.77%-46.97%-64.27%-49.30%-27.25%75.82%
Cash & Equivalents Growth (3y) 38.85%21.58%30.04%22.96%35.97%45.13%73.30%30.76%-6.01%11.05%69.22%66.66%39.79%14.71%53.54%41.67%39.76%11.55%-29.08%-6.06%31.02%6.76%-19.12%-20.31%-4.16%7.44%35.15%109.37%62.62%29.96%97.37%77.35%129.29%61.73%87.99%108.58%56.26%39.27%-0.98%-22.24%-7.86%9.65%13.00%8.66%-6.66%-27.92%-26.98%-16.22%25.97%6.89%
Cash & Equivalents Growth (5y) 25.07%26.77%67.54%49.69%39.31%22.85%26.52%11.86%21.01%11.47%10.84%28.07%20.79%17.26%25.99%15.40%12.94%2.57%8.99%48.37%68.14%22.49%21.56%32.94%62.54%44.10%42.27%45.54%20.76%17.18%33.16%32.46%36.12%24.47%48.58%60.12%59.99%13.41%-1.67%-15.99%3.61%4.21%
Cash & Equivalents (QoQ) 169.82%-39.44%26.44%-32.56%87.75%53.33%55.46%-40.91%75.01%-30.99%-24.63%-20.20%81.18%-25.90%6.88%-8.79%128.28%161.11%-33.23%-78.05%188.67%144.18%-28.01%-52.91%0.10%77.70%-16.04%-12.44%16.07%-32.91%55.21%-40.45%56.20%6.14%-31.12%-18.10%41.03%253.71%212.19%-58.97%-40.76%135.02%12.61%28.68%-45.18%66.68%-5.92%-65.56%-0.17%27.16%51.17%-31.75%-0.17%157.27%0.12%-18.42%-74.76%73.32%42.08%17.07%-39.01%
Cash from Investing Activities Growth (1y) -51.19%2.47%51.01%61.37%-1,300.59%2.87%-112.38%-158.30%93.77%-1,252.42%-121.12%-84.26%-85.00%86.16%24.05%-206.00%-90.22%9.43%-440.03%81.04%67.36%-5,906.50%86.20%25.13%-87.90%97.37%6.96%-25.46%-65.76%36.75%-149.36%-0.90%19.80%21.46%37.48%22.98%76.71%40.18%67.91%-527.31%-457.19%93.64%-1,000.30%-553.88%171.80%-2,807.66%70.58%96.86%-133.70%-32.09%-71.46%-1,428.90%-97.46%-238.33%40.36%88.98%-2.15%
Cash from Investing Activities Growth (3y) -9.66%-133.99%-32.01%-22.50%-17.30%-22.04%-52.79%-144.21%39.71%-19.23%-108.54%-2.24%-4.73%-95.98%17.29%24.27%-5.28%-12.75%11.50%43.74%-0.56%-0.03%31.60%1.77%-35.68%76.43%-13.19%0.84%32.35%33.27%20.62%-69.56%-1.34%68.97%-30.20%-216.13%43.12%-3.42%-1.27%-8.85%-10.48%-34.68%-77.05%-46.49%21.82%-406.51%32.99%62.44%-38.90%
Cash from Investing Activities Growth (5y) -35.93%-9.93%-56.66%-1.29%-0.04%-150.62%-21.59%-15.63%33.06%-21.81%-3.08%-0.08%-29.04%33.98%-5.59%11.28%-9.18%6.57%-1.56%32.67%28.27%14.01%42.26%-35.57%-26.51%78.15%-38.63%-109.12%26.49%11.29%-10.12%-0.05%24.10%-2.79%-2.17%-72.30%9.12%-37.66%-1.21%-16.80%-22.16%
Cash from Investing Activities (QoQ) -28.22%10.07%-38.95%5.63%17.29%54.83%-9.55%-3,322.02%94.26%1.23%-33.24%17.49%-1,145.49%83.85%-11.03%17.16%6.85%11.35%-347.33%48.50%55.65%-428.55%84.30%11.32%-8,060.66%98.79%14.78%-122.57%-14.44%57.14%-14.92%-194.07%56.33%-68.99%53.50%-133.75%57.24%-34.52%42.71%29.33%-9.84%27.85%-1,020.03%37.23%98.75%-12,382.55%-565.61%106.89%-150.77%-26.30%28.86%26.11%-98.99%-63.94%-534.31%90.46%-240.94%71.10%-17.22%11.55%
Cash from Operations Growth (1y) -12.07%42.68%-28.31%81.59%4.88%-14.95%63.02%-134.81%7.46%13.36%76.54%-126.23%26.82%13.75%-976.02%65.81%-103.44%3.16%105.13%-15.69%31.19%-13.94%-1,911.34%-98.61%-67.75%45.92%26.81%24.62%-14.78%4.49%-4.17%-75.88%42.07%26.26%-188.59%223.54%-114.73%-52.86%164.36%10.44%-11.65%-0.56%-76.25%-182.48%-45.99%54.45%1,706.74%108.80%104.52%16.28%-77.46%363.36%-910.95%-7.72%106.19%52.17%12.99%
Cash from Operations Growth (3y) 0.45%11.22%51.89%0.74%13.64%3.12%2.26%-22.01%-11.27%9.98%28.65%3.63%-0.81%0.33%-115.42%7.72%-32.92%9.01%12.06%-20.09%-9.83%9.48%-150.99%-38.09%-3.71%24.40%-30.07%53.80%-12.61%-14.64%57.87%63.86%-11.57%-16.04%34.65%-4.02%-51.83%-10.21%68.23%-56.89%27.52%21.32%-1.11%-30.47%18.84%18.34%103.25%37.86%31.70%
Cash from Operations Growth (5y) -7.99%10.05%15.57%17.30%2.05%-0.53%2.80%-33.08%-9.72%10.81%-11.42%-6.03%-14.55%9.02%-50.11%-0.82%-9.32%11.32%-15.37%41.95%-10.51%-4.82%91.35%41.10%-21.74%-2.03%18.50%-8.33%-18.41%-0.91%59.43%16.80%15.90%1.23%30.58%19.71%-5.09%-4.92%26.84%-10.79%12.28%
Cash from Operations (QoQ) 307.31%-118.60%-253.78%17.84%363.94%-116.73%49.24%-324.50%336.00%-107.27%-222.33%-67.29%389.09%-101.51%-3,007.70%45.89%549.35%-114.24%1.24%-221.96%327.86%-99.29%-2,327.54%-91.50%384.98%-114.90%-144.25%-61.74%347.90%-107.47%-151.55%-146.27%325.68%-107.45%-324.72%18.88%591.84%-117.03%281.82%-240.99%207.98%-76.75%212.01%-242.53%196.16%-94.45%-1,183.74%-152.29%201.73%-35.05%-94.72%29.53%2,519.71%-87.41%8.46%-326.69%398.10%-71.87%-19.96%-229.62%
EBITDA Margin Growth (1y) 294.00-167.00-473.00-9.00-117.00-485.00-88.00-9.0062.00-7.0092.0081.0027.00-51.00-32.00-135.00146.0072.00-208.00293.00-379.00-170.00-518.00-388.0082.0039.00584.00413.00-12.0021.00187.00-79.00220.00-68.0083.00-1208.00-574.0060.00-556.001,444.00814.00155.00755.0010.00200.00-686.00-4025.00-133.00-160.001,464.004,028.00-30.00166.00-253.00249.00-76.00-377.00-395.00
EBITDA Margin Growth (3y) 238.00-659.00-469.0062.00-29.00-544.00-28.00-64.00234.0013.00-149.00239.00-206.00-149.00-758.00-229.00-151.00-59.00-142.00319.00-309.00-110.00253.00-53.00290.00-8.00855.00-874.00-366.0013.00-285.00157.00460.00147.00283.00246.00440.00-472.00-3825.001,321.00854.00933.00759.00-153.00206.00525.00253.00-239.00-371.00817.00
EBITDA Margin Growth (5y) 411.00-639.00-709.00220.00-262.00-642.00-754.00-158.00-63.00-118.00-82.00264.00-136.00-90.0013.00105.0057.00-106.00128.00-969.00-663.00-118.00-219.00182.00530.00207.001,054.00580.00648.00-518.00-3555.0034.00500.00925.00287.0082.00446.00740.00453.001,215.00643.00286.00
EBITDA Margin (QoQ) 1,731.00-832.00-802.00197.001,271.00-1138.00-339.0089.00903.00-741.00-260.00160.00834.00-642.00-271.00106.00756.00-622.00-375.00387.00682.00-903.00127.00-285.00891.00-1251.00257.00184.00848.00-705.0086.00-241.00881.00-539.00-180.0058.00593.00-388.00-1471.00692.001,227.00-1003.00528.0063.00568.00-403.00-217.00252.00-318.00-3742.003,675.00226.001,306.00-1178.00-384.00422.00887.00-676.00-710.00121.00870.00
EBIT Growth (1y) 302.23%1.58%-57.55%283.33%-15.52%10.44%77.41%14,869.57%116.87%21.23%38.70%0.67%65.71%15.20%66.21%237.74%77.18%23.06%-65.78%-54.12%-124.81%-17.40%-272.03%-203.02%30.83%22.85%200.54%517.06%746.15%-1.01%106.45%10.77%15.91%2.03%-27.23%-269.29%-142.35%-22.96%-15.01%208.20%441.52%43.67%144.76%16.48%-19.73%-38.52%-535.19%-72.01%0.73%95.74%115.83%-11.53%31.69%-12.59%55.00%-37.23%-60.69%-32.49%
EBIT Growth (3y) 78.69%10.79%1.46%732.84%44.80%15.54%59.92%698.41%85.35%19.78%-7.60%15.98%-39.74%5.40%-43.88%-53.21%-32.08%7.68%-16.04%25.39%3.51%0.15%52.84%68.21%92.93%7.45%51.98%-98.50%-46.92%-8.02%8.49%26.60%18.79%4.14%14.82%28.74%5.10%-12.04%-122.76%33.00%68.23%20.02%19.03%-33.93%2.12%1.70%2.22%-46.23%-19.51%4.93%
EBIT Growth (5y) 66.72%14.03%-9.89%289.39%-27.24%9.41%-34.54%-199.89%-25.34%11.77%6.42%46.30%26.63%7.32%15.23%49.12%17.90%4.75%-2.32%-41.62%-20.54%-4.62%17.17%54.20%56.85%6.55%38.75%63.98%60.63%-7.23%-73.23%-7.93%6.27%6.33%0.85%-11.98%9.02%3.09%17.31%17.04%27.95%0.40%
EBIT Margin Growth (1y) 294.00-167.00-473.001.00-38.0052.00118.00125.00104.00-22.0042.00-32.0044.00-76.00244.00176.00163.00138.00-471.00-153.00-559.00-229.00-590.00-222.0051.0077.00655.00482.00439.00-75.00278.0026.0046.00-39.00-151.00-1472.00-802.0065.0094.001,969.001,190.00226.00377.00-109.00-290.00-656.00-4321.00-540.00-39.00882.004,028.00-30.00166.00-253.00249.00-76.00-377.00-395.00
EBIT Margin Growth (3y) 359.00-136.00-312.0094.00109.00-46.00405.00269.00311.0040.00-184.00-9.00-352.00-167.00-817.00-199.00-346.00-14.00-406.00107.00-70.00-227.00343.00286.00536.00-37.00783.00-964.00-317.00-48.00221.00523.00434.00252.00319.00388.0098.00-365.00-3851.001,320.00861.00452.0084.00-679.00-163.00-27.00-43.00-647.00-251.00234.00
EBIT Margin Growth (5y) 567.00-75.00-539.00117.00-287.00-137.00-656.00-106.00-198.00-112.00-119.00251.00137.00-166.00117.00309.00139.00-128.00-278.00-1338.00-826.00-201.00286.00783.00924.00254.001,253.00896.00583.00-478.00-3724.00-126.00105.00478.0027.00-182.00225.00265.00427.001,213.00649.00-196.00
EBIT Margin (QoQ) 1,731.00-832.00-774.00169.001,271.00-1138.00-301.00130.001,362.00-1072.00-294.00108.001,236.00-1008.00-368.00184.001,116.00-688.00-436.00172.001,090.00-1296.00-118.00-235.001,421.00-1658.00250.0038.001,447.00-1079.0076.00-5.00933.00-726.00-176.0015.00848.00-838.00-1496.00684.001,715.00-810.00379.00-95.00751.00-659.00-106.00-275.00385.00-4325.003,675.00226.001,306.00-1178.00-384.00422.00887.00-676.00-710.00121.00870.00
EBIT (QoQ) 3,855.79%-71.06%-99.97%64,783.33%1,786.51%-87.91%-99.74%14,200.00%2,366.07%-80.57%-78.15%107.17%1,278.52%-77.77%-84.14%241.03%858.38%-67.93%-67.78%78.91%565.63%-91.08%-56.80%-196.76%2,315.61%-118.57%74.13%35.03%4,034.63%-84.80%7.31%0.66%502.76%-68.29%-42.42%5.34%430.59%-77.39%-233.95%73.65%1,065.27%-75.05%70.53%-16.83%306.08%-57.50%-18.85%-42.68%211.01%-400.85%105.22%106.28%504.34%-75.67%-70.84%207.05%301.16%-56.85%-88.19%92.31%588.96%
EBT Growth (1y) 212.16%0.30%-65.77%-60.45%-17.78%9.82%100.95%221.87%155.24%23.12%43.99%5.46%77.04%28.73%74.44%510.76%107.41%12.25%-69.65%-59.02%-129.87%-19.04%-418.06%-475.03%-125.79%14.23%136.44%178.85%197.43%-0.06%151.20%12.21%18.46%2.47%-29.60%-481.74%-221.10%-30.08%-2.98%165.77%252.08%60.11%189.87%8.16%73.01%-46.57%-614.43%-89.69%-54.75%124.76%112.51%92.29%51.60%-8.64%76.60%46.07%-52.74%-29.48%
EBT Growth (3y) 63.29%10.69%-0.32%59.56%54.88%20.29%71.53%114.36%110.84%21.17%-8.65%38.21%-45.76%5.37%-54.44%-124.98%-50.36%1.26%-29.41%6.62%-13.06%-2.59%42.79%49.15%66.38%5.37%38.28%-50.04%-11.81%-10.54%19.72%41.23%29.70%4.68%25.57%39.51%47.15%-15.74%-154.42%27.51%47.22%24.35%23.11%-40.14%5.88%3.14%4.37%-33.84%-31.30%13.14%
EBT Growth (5y) 60.48%14.40%-12.11%48.25%-33.89%9.61%-47.04%-64.56%-52.77%10.47%-2.45%50.83%19.27%5.96%9.04%52.71%10.06%1.23%-9.06%-48.38%-24.09%-7.91%14.74%52.80%46.72%5.54%30.69%34.51%41.52%-9.34%-94.15%-20.67%11.30%6.61%4.97%-11.65%16.93%4.20%26.17%17.14%23.33%4.38%
EBT Margin Growth (1y) 260.00-180.00-498.00-16.00-28.0042.00132.00121.0093.001.0051.00-13.0048.0085.00248.00200.00192.003.00-464.00-152.00-551.00-253.00-738.00-408.00-114.00-20.00710.00524.00456.00-57.00224.0018.0031.00-31.00-111.00-1605.00-866.00-53.00109.002,080.001,214.00336.00404.00-129.00223.00-718.00-4365.00-508.00-474.00924.004,071.0061.00185.00-170.00304.0068.00-262.00-333.00
EBT Margin Growth (3y) 325.00-137.00-315.0091.00113.00129.00431.00307.00333.0090.00-165.0035.00-310.00-164.00-954.00-360.00-473.00-269.00-492.00-35.00-209.00-329.00196.00134.00373.00-107.00822.00-1063.00-379.00-140.00222.00492.00379.00253.00402.00345.00571.00-434.00-3851.001,442.00963.00542.00110.00-576.00-65.0036.0010.00-379.00-551.00421.00
EBT Margin Growth (5y) 565.00-48.00-531.00139.00-245.00-121.00-771.00-252.00-332.00-182.00-193.00151.0031.00-240.00-20.00182.0014.00-356.00-380.00-1623.00-1044.00-412.00194.00609.00720.00177.001,336.00887.001,058.00-522.00-3739.00-145.00128.00459.00109.00-101.00283.00320.00524.001,572.00886.0040.00
EBT Margin (QoQ) 1,717.00-842.00-770.00155.001,277.00-1160.00-288.00143.001,347.00-1071.00-299.00116.001,255.00-1020.00-363.00177.001,292.00-858.00-412.00169.001,103.00-1325.00-99.00-230.001,401.00-1810.00231.0064.001,496.00-1081.0046.00-5.00984.00-801.00-160.009.00922.00-882.00-1655.00748.001,735.00-719.00316.00-118.00858.00-651.00-218.00235.00-83.00-4299.003,639.00269.001,314.00-1151.00-371.00393.00959.00-677.00-607.0063.00889.00
EBT (QoQ) 3,186.71%-72.20%-104.34%401.06%2,660.55%-90.51%-120.35%254.28%3,587.20%-82.64%-87.66%223.11%1,678.52%-79.69%-90.96%442.40%1,193.20%-72.48%-68.36%84.20%599.90%-92.56%-57.27%-234.27%1,996.82%-129.23%49.62%19.16%1,059.63%-90.68%9.02%-0.11%884.28%-76.56%-51.30%5.45%751.39%-83.90%-364.08%66.55%591.54%-77.66%79.01%-22.65%417.52%-59.55%-33.21%23.74%59.83%-489.44%101.34%443.00%693.87%-78.32%-79.43%328.10%378.41%-58.09%-82.98%38.51%613.87%
Enterprise Value Growth (1y) 23.99%11.21%-35.59%-43.24%-22.42%28.68%62.40%65.55%118.92%60.74%102.39%76.52%53.43%53.33%46.41%66.85%105.44%41.10%-0.18%-26.99%-44.91%-52.80%-41.66%-38.41%-32.12%1.49%49.28%58.64%82.53%62.27%3.69%19.23%-49.43%-39.65%-40.43%-89.57%-65.25%-13.26%-13.34%504.66%138.76%9.97%-9.42%-32.94%-1.15%-53.67%-46.89%-23.33%-1.86%121.35%59.86%6.22%11.13%9.48%61.58%20.02%-27.79%-22.44%
Enterprise Value Growth (3y) 28.18%32.00%28.40%18.37%37.61%46.92%68.83%69.57%90.38%51.50%43.55%29.07%20.20%0.70%-5.17%-9.13%-8.41%-12.24%-4.56%-10.65%-11.95%-8.05%-3.34%5.22%-14.43%-0.21%-2.67%-41.79%-31.54%-5.30%-18.81%-9.07%-25.13%-16.81%-22.39%-24.94%-6.39%-23.83%-25.30%45.95%32.31%4.09%-8.38%-18.26%2.54%3.93%11.11%-0.76%-7.65%23.41%
Enterprise Value Growth (5y) 46.02%37.84%25.34%15.10%24.15%16.13%22.89%17.00%20.88%10.74%20.84%16.01%16.56%10.96%5.71%7.25%-6.64%-7.92%-11.69%-38.40%-34.57%-16.46%-14.16%-5.98%-12.26%-1.06%-6.26%-4.37%-5.41%-15.42%-23.77%-17.31%-16.45%-10.01%-16.87%-19.20%-2.20%1.38%1.49%31.71%13.20%-0.86%
Enterprise Value (QoQ) 0.63%35.45%31.53%-30.84%-9.74%-21.55%15.90%-5.47%49.71%-0.99%18.15%25.01%9.92%24.66%3.05%8.66%9.85%19.04%17.44%33.79%-24.56%-15.79%-14.11%0.95%-35.37%4.10%-9.33%11.26%-3.36%53.12%-3.64%28.01%-14.08%-2.16%10.80%-45.71%2.53%-3.42%-80.60%80.92%155.90%-3.52%35.37%-28.56%17.86%-20.53%0.22%5.30%-44.76%-8.90%44.69%34.79%24.58%-34.21%-3.86%41.01%22.73%-2.89%-28.58%-15.16%31.82%
EPS (Basic) Growth (1y) 214.29%-1.35%-60.94%-33.33%-12.50%10.05%60.00%250.00%157.14%21.16%60.00%-50.00%-16.67%-38.36%-23.44%400.00%86.67%6.67%-65.31%-60.00%-110.71%-19.79%-347.06%-450.00%-500.00%8.44%97.62%195.24%211.11%14.37%5,000.00%25.00%15.00%4.71%8.16%-428.00%-234.78%-34.50%-43.40%165.85%229.03%67.94%233.33%18.52%90.00%-41.36%-781.06%-89.24%-53.27%115.94%109.05%79.14%55.22%-6.12%80.41%43.27%-54.17%-27.00%
EPS (Basic) Growth (3y) 65.97%9.57%0.00%44.22%23.31%-6.33%25.15%79.15%58.74%-7.30%-24.82%0.00%-29.40%-19.21%-38.49%-108.01%-47.36%-2.47%-26.42%10.06%-10.61%-0.17%42.31%60.91%113.02%9.10%48.31%-57.47%-19.87%-7.77%217.48%39.25%25.99%4.82%26.84%36.80%48.95%-13.60%-145.80%27.73%46.52%28.59%27.11%-38.86%11.28%5.93%3.59%-34.87%-30.73%13.96%
EPS (Basic) Growth (5y) 43.10%-2.86%-23.29%31.95%-18.89%-6.80%-29.77%-39.33%-35.52%-7.07%-15.16%27.23%2.13%-8.14%-5.20%52.81%8.92%2.13%1.58%-49.49%-25.45%-7.36%12.03%55.18%72.63%7.39%34.37%38.23%44.14%-5.03%-268.67%-19.20%12.17%7.84%4.69%-13.17%19.10%5.51%15.97%17.25%23.00%7.82%
EPS (Basic) (QoQ) 3,271.43%-71.17%-104.69%366.67%2,637.50%-88.58%-116.00%275.00%3,342.86%-83.40%-85.00%200.00%1,522.22%-78.08%-95.31%400.00%1,100.00%-72.78%-69.39%86.67%585.71%-91.15%-64.71%-150.00%5,233.33%-127.27%50.00%14.29%1,027.78%-100.60%2,100.00%0.00%855.00%-74.35%-48.98%-8.00%769.57%-73.50%-254.72%62.20%522.58%-77.10%80.00%-25.93%450.00%-54.55%-36.00%18.75%69.74%-627.95%101.01%415.46%684.44%-77.88%-79.97%346.64%374.46%-57.50%-84.09%42.86%655.78%
EPS (Weighted Average and Diluted) Growth (1y) 214.29%0.00%-59.68%-33.33%-12.50%9.72%60.00%225.00%142.86%20.25%55.00%-40.00%-17.65%-38.25%-22.58%400.00%92.86%6.25%-64.58%-60.00%-111.11%-19.79%-347.06%-450.00%-500.00%10.00%97.62%195.24%211.11%12.73%4,900.00%20.00%15.00%5.91%8.33%-441.67%-234.78%-34.52%-42.31%164.63%225.81%67.44%226.67%16.98%89.74%-41.67%-89.32%-53.31%115.13%79.44%51.85%-7.39%43.91%-53.45%-27.90%
EPS (Weighted Average and Diluted) Growth (3y) 64.22%9.68%0.00%44.22%20.51%-6.60%24.29%79.15%56.83%-7.59%-24.82%6.27%-29.59%-19.26%-38.86%-108.01%-48.67%-2.13%-26.43%10.06%-9.52%-0.18%41.34%58.74%113.02%9.51%47.94%-57.47%-19.87%-7.88%217.48%38.38%24.93%5.11%26.86%37.21%47.63%-13.84%27.67%46.04%28.08%-39.25%10.39%5.14%-34.91%-30.90%12.83%
EPS (Weighted Average and Diluted) Growth (5y) 42.41%-2.84%-22.80%31.95%-18.89%-7.03%-29.77%-39.33%-35.52%-6.99%-15.16%31.95%3.30%-8.18%-4.99%51.57%10.44%2.28%1.61%-49.49%-25.78%-7.16%12.03%54.61%71.88%7.57%34.08%37.71%43.62%-5.25%-19.84%11.55%7.82%-13.12%17.93%4.97%17.17%22.76%7.01%
EPS (Weighted Average and Diluted) (QoQ) 3,185.71%-71.30%-104.84%366.67%2,600.00%-88.43%-116.00%275.00%3,285.71%-83.12%-87.50%240.00%1,576.47%-78.25%-95.16%366.67%1,157.14%-72.73%-68.75%80.00%592.59%-90.91%-64.71%-150.00%5,100.00%-128.00%50.00%14.29%1,016.67%-100.61%2,100.00%0.00%830.00%-74.19%-50.00%-4.17%756.52%-73.60%-257.69%62.20%516.13%-76.74%76.67%-26.42%453.85%-54.63%-36.73%19.35%70.27%421.86%684.55%341.62%378.47%42.84%641.15%
FCF Margin Growth (1y) 8.001,868.00-81.003,931.00234.00-2561.001,065.00-824.00347.00-684.00320.00-999.00375.00331.00-636.001,767.00-602.0049.00910.00-138.00493.00-1175.00-643.00-528.00-435.00780.00252.00522.00-93.00-61.00-125.00-659.00578.001,300.00-1352.006,117.00-1406.00-1831.002,816.00-1443.00192.00-1157.00-754.00-5007.00-776.00939.003,146.002,138.002,978.001,048.00-2708.00533.00-1194.00-751.00931.00454.0031.00
FCF Margin Growth (3y) 588.00-1376.001,304.002,107.00955.00-2913.00749.00-56.00120.00-304.00594.00630.00266.00-796.00-369.001,102.00-544.00-346.00519.00-144.00-35.00-456.00-516.00-665.0050.002,020.00-1226.005,979.00-921.00-592.001,338.004,015.00-635.00-1688.00709.00-333.00-1990.00-2049.005,207.00-4312.002,393.00831.00-316.00-2336.001,007.001,236.001,370.003,125.001,814.00
FCF Margin Growth (5y) 361.00-996.001,578.003,736.00847.00-4040.001,016.00-722.00178.00-699.00203.00624.00-262.00-76.00-242.00964.00-59.00893.00-959.005,314.00-863.00-987.00947.004,009.00-1163.00-968.00835.00-471.00-1505.00-810.003,730.001,145.001,566.00299.001,147.002,338.00-207.00-1752.003,431.00-3325.001,230.00
FCF Margin (QoQ) 7,564.00-7430.00-3136.003,010.009,425.00-9379.00875.00-687.006,630.00-5754.00-1014.00484.005,600.00-4750.00-2333.001,859.005,556.00-5717.0070.00-511.006,207.00-4856.00-978.00120.004,538.00-4324.00-863.00213.005,754.00-4852.00-593.00-402.005,786.00-4916.00-1127.00836.006,508.00-7569.006,342.00-6687.006,082.00-2922.002,084.00-5052.004,733.00-2520.00-2169.00-821.006,449.00-313.00-3177.0018.004,520.00-4069.0064.00-1709.004,962.00-2386.00-413.00-2132.00
Free Cash Flow Growth (1y) -12.86%44.29%-22.20%80.05%7.29%-15.31%53.38%-134.67%4.23%8.98%28.24%-121.28%15.96%17.01%-223.07%61.38%-92.09%3.61%90.19%-7.13%36.07%-13.85%-813.87%-81.58%-69.08%44.28%23.89%21.78%-11.71%5.76%-30.27%-66.18%35.95%28.12%-105.82%216.43%-87.60%-53.04%155.83%9.01%-12.60%-1.39%-84.59%-188.26%-45.19%55.16%2,779.23%103.60%102.97%15.88%-83.35%760.19%-1,400.02%-8.13%161.58%66.90%11.54%
Free Cash Flow Growth (3y) -0.07%10.02%25.79%-1.18%9.30%2.60%-2.62%-26.10%-15.63%9.73%38.96%2.90%-1.06%1.46%-42.54%9.10%-27.58%8.80%11.96%-15.02%-6.49%9.55%-108.48%-33.14%-6.55%25.04%-26.84%52.02%-10.31%-13.99%51.79%60.17%-10.60%-15.97%29.60%-3.86%-45.29%-10.43%64.81%-67.40%27.00%21.03%-9.61%-35.11%17.55%18.21%132.32%36.02%30.10%
Free Cash Flow Growth (5y) -10.10%10.05%33.55%15.59%1.73%-0.73%0.63%-31.29%-10.82%10.43%-9.61%-5.39%-14.28%9.77%-23.49%0.47%-8.24%11.78%-12.84%37.66%-7.73%-4.58%65.49%37.95%-20.64%-1.97%16.82%-7.80%-17.02%-0.53%53.92%15.63%15.53%1.30%23.29%18.60%-3.43%-5.22%25.22%-13.04%11.00%
Free Cash Flow (QoQ) 291.54%-121.15%-236.06%17.08%344.89%-117.91%45.15%-285.43%323.69%-109.86%-176.13%-57.30%354.55%-106.49%-751.51%40.26%454.40%-117.92%-1.79%-197.15%291.16%-101.70%-1,011.54%-77.34%357.59%-118.00%-120.86%-65.13%319.82%-109.49%-126.98%-135.83%308.11%-111.69%-189.53%9.11%516.30%-118.79%263.79%-246.45%204.21%-77.66%219.80%-251.27%191.26%-96.51%-1,932.05%-148.86%197.53%-35.25%-97.71%105.28%3,706.02%-90.70%18.35%-410.24%368.97%-73.51%-24.48%-264.43%
Gross Margin Growth (1y) -327.00-239.00-398.00-26.00125.00318.00308.00398.00293.00-106.00374.00162.00231.00241.0052.0013.0053.0070.00-177.0055.00-33.00-66.00-107.00191.00254.00177.00338.0021.00-67.00-254.00-245.00-108.00-107.00-25.00-50.00-655.00932.0066.00237.00689.00-539.00-180.00-192.00-187.00-210.00-226.00-78.00546.00411.00866.00392.00128.0086.00-85.00263.00-21.00-195.00-117.00
Gross Margin Growth (3y) 90.00-27.00284.00534.00648.00453.00734.00573.00576.00205.00249.00231.00250.00245.00-232.00259.00273.00181.0054.00267.00154.00-143.00-13.00104.0080.00-102.0044.00-742.00759.00-213.00-57.00-74.00286.00-139.00-4.00-154.00183.00-340.00-32.001,047.00-339.00459.00122.00486.00286.00554.00577.00652.00302.00663.00
Gross Margin Growth (5y) 374.00283.00159.00602.00668.00457.00450.00819.00797.00316.00480.00442.00438.00167.00-138.00172.00100.00-98.00-240.00-496.00980.00-102.00174.00138.00473.00-216.0089.00-241.009.00-620.00-327.00284.00487.00500.00310.00520.00679.00440.00623.001,154.00-448.00257.00
Gross Margin (QoQ) 243.00-189.00-212.00-169.00331.00-348.00160.00-18.00523.00-358.00250.00-123.00125.00121.0038.00-54.00135.00-67.00-1.00-14.00152.00-314.00232.00-103.00119.00-355.00529.00-40.0043.00-194.00212.00-127.00-145.00-184.00349.00-127.00-63.00-209.00-257.001,461.00-930.00-38.00195.00233.00-570.00-50.00199.00210.00-586.0099.00823.0075.00-132.00-374.00559.0033.00-302.00-26.00274.00-140.00-225.00
Gross Profit Growth (1y) 33.72%5.41%-4.46%15.53%14.14%17.21%41.34%34.59%32.84%19.31%40.96%40.76%49.25%30.10%10.41%18.67%13.45%14.16%-2.55%7.28%-7.54%-4.63%10.78%21.76%30.42%21.67%30.71%16.27%14.07%-2.30%0.00%0.66%0.10%4.43%-3.03%-47.30%-41.88%-25.38%-25.29%57.13%43.20%16.71%34.51%25.87%18.69%-0.83%11.58%1.53%20.85%25.76%0.15%3.64%-0.28%-0.30%17.61%-4.77%-9.21%-11.71%
Gross Profit Growth (3y) 26.57%13.81%23.93%29.84%31.29%22.08%30.05%31.00%31.02%21.01%14.89%21.46%16.11%12.30%6.03%15.73%11.01%9.82%12.17%14.94%11.21%4.27%13.14%12.53%14.19%7.47%8.22%-14.88%-12.78%-8.69%-10.19%-5.89%-5.91%-3.11%-0.86%1.39%-0.41%-4.77%3.89%26.16%27.11%13.33%14.55%9.82%12.67%7.53%9.54%0.07%3.04%3.45%
Gross Profit Growth (5y) 27.98%16.97%15.42%22.75%18.87%14.65%18.88%24.04%22.09%15.51%17.04%20.46%18.42%10.98%9.27%12.65%9.33%6.21%6.47%-4.23%-4.36%-2.45%0.96%3.36%4.38%1.57%4.96%4.05%2.43%-2.50%1.69%1.27%3.62%2.55%1.72%1.86%3.55%1.61%5.72%14.66%13.21%5.08%
Gross Profit (QoQ) 213.95%-43.29%-31.90%10.29%147.48%-48.60%-17.65%8.96%154.14%-38.02%-21.58%7.54%128.26%-26.77%-21.69%14.02%98.98%-37.85%-15.84%9.01%100.22%-46.95%-7.35%-6.05%106.53%-38.37%1.83%0.63%92.67%-33.79%-9.43%-1.27%65.02%-32.23%-8.83%-1.82%72.16%-37.07%-50.46%8.27%121.06%-37.00%4.20%-1.33%80.17%-27.39%-2.49%-6.96%50.54%-18.30%-11.27%10.75%56.66%-34.94%-8.19%6.56%56.64%-23.26%-25.66%1.59%52.33%
Interest Coverage Ratio Growth (1y) 176.90%-24.56%-66.99%163.54%491.99%244.73%25.14%-63.98%-127.66%-5.07%-113.15%92.77%-81.72%521.79%739.63%-8.18%94.62%3.26%9.73%0.44%-20.57%-268.33%-149.77%-48.38%-24.36%193.55%349.25%117.25%132.90%14.58%-19.57%-52.68%-450.81%-71.89%33.19%185.02%136.10%98.19%156.35%51.56%391.75%638.49%
Interest Coverage Ratio Growth (3y) 535.42%8.07%21.24%732.18%-31.62%-27.42%-39.89%-41.54%-49.62%-45.79%-16.95%35.85%-44.76%-94.26%-51.73%-21.91%5.35%17.59%10.83%4.05%11.85%21.74%-0.08%-19.04%-101.49%32.03%67.15%43.09%43.41%-13.90%40.03%26.91%83.97%60.23%
Interest Coverage Ratio Growth (5y) 39.83%10.97%252.86%-26.22%16.19%-96.50%4.08%-13.52%-27.50%-18.61%-15.66%-39.27%-2.04%21.33%-28.33%58.04%55.19%-13.32%-63.14%-12.14%7.83%8.72%12.12%0.10%27.78%18.05%61.45%45.00%
Interest Coverage Ratio (QoQ) 896.95%-62.74%-99.95%51,629.46%681.87%-83.70%-99.60%154.50%1,003.96%48.20%300.74%-213.80%1,475.47%37.46%3,578.90%-84.34%23.79%-5.15%399.41%-66.81%-34.33%0.79%357.14%-73.75%-239.17%70.20%574.19%-61.54%72.13%-20.60%313.31%-58.77%-15.32%-44.27%143.15%-405.71%106.78%164.07%420.35%-61.28%-62.74%241.56%207.65%25.61%-44.05%
Net Cash Flow Growth (1y) -27.58%229.11%410.60%-279.00%119.55%-247.10%-151.09%82.22%-21.10%42.65%123.80%30.49%107.56%1,242.60%-2,694.29%-3,221.39%28.49%-2.82%8.57%23.01%-95.16%-56.30%74.90%76.06%409.06%-171.21%349.42%-96.74%199.93%105.31%-188.09%57.64%-34.17%10,508.39%2,030.43%-3,619.12%-714.08%43.79%-89.16%130.89%-120.48%-8.98%-159.10%-351.62%103.19%-81.67%462.17%66.96%-38.63%819.58%-96.54%1.54%-7,058.44%-72.32%2,045.95%139.00%62.78%
Net Cash Flow Growth (3y) 7.85%-2.89%-14.68%22.34%53.20%112.83%-72.75%-60.11%28.14%103.02%-78.07%-160.97%-49.48%89.94%-99.62%-82.92%-31.87%-32.05%37.02%28.69%-9.62%-74.54%17.99%41.57%115.81%58.85%254.13%-214.12%-141.73%116.11%22.61%90.06%-121.81%417.81%-7.34%-206.89%-24.42%-37.87%-38.55%36.44%26.89%15.33%-58.01%-41.26%-10.83%-22.45%67.37%28.60%-161.55%
Net Cash Flow Growth (5y) 27.32%69.75%-75.67%-64.31%-25.90%32.56%-22.19%5.43%-12.33%-14.66%40.81%-52.95%14.51%16.90%-72.07%-38.53%-8.99%11.22%63.64%-41.70%-37.89%20.29%25.83%33.82%-167.93%39.30%-22.13%-88.96%-3.15%27.35%31.59%-32.25%-29.48%197.74%16.60%-56.55%-82.84%-9.40%-29.66%15.98%-2.24%
Net Cash Flow (QoQ) -162.88%140.79%-253.96%283.39%12.10%61.33%-214.28%206.23%-175.11%43.97%60.23%571.45%-154.60%123.26%-216.12%1,507.77%200.57%-152.80%-48.66%154.46%127.31%-149.68%-25.17%103.42%1,954.29%-128.54%-19.35%172.75%-387.37%199.97%-194.14%210.90%-94.92%-1,759.57%54.73%272.35%719.25%202.00%-187.22%71.54%291.84%-77.23%148.53%-303.14%179.19%-114.78%-958.10%102.57%355.19%192.15%-196.53%104.78%6,720.90%-98.90%-2,847.35%-237.88%127.13%-14.80%-50.07%-422.47%
Net Income Growth (1y) 214.07%1.95%-59.39%-62.88%-16.49%10.69%57.31%221.96%155.39%23.11%60.49%5.42%76.99%34.40%75.32%520.75%110.78%9.26%-64.16%-59.01%-110.38%-19.04%-443.91%-474.99%-562.65%15.68%98.02%195.13%217.61%15.19%4,542.80%21.33%10.04%1.45%5.21%-427.65%-234.69%-33.77%63.35%167.13%227.92%68.54%16.34%16.10%88.76%-42.85%-757.64%-89.74%-54.98%109.35%108.84%76.76%48.98%-9.90%74.33%39.75%-54.78%-29.78%
Net Income Growth (3y) 64.27%11.59%0.84%59.98%55.71%22.35%64.19%115.31%112.00%21.82%0.28%38.95%-33.65%5.93%-60.84%-125.99%-51.11%0.77%-26.50%13.50%-6.81%2.56%44.60%62.97%119.50%10.57%43.01%-55.80%-20.35%-8.19%327.91%38.71%23.77%4.23%25.98%36.68%48.16%-13.92%-143.84%27.65%45.61%26.33%-12.23%-40.52%8.18%2.53%0.44%-36.72%-32.81%9.82%
Net Income Growth (5y) 61.76%15.33%-8.42%48.94%-23.10%10.13%-49.45%-65.10%-53.62%11.10%-15.65%57.10%24.73%9.64%13.70%61.58%13.42%3.64%2.66%-50.86%-26.19%-6.23%39.04%56.94%75.77%8.58%30.31%37.68%44.08%-5.71%-257.52%-20.49%10.01%6.26%3.05%-14.28%16.88%3.77%14.00%17.05%22.27%4.99%
Net Income (QoQ) 3,213.85%-71.07%-104.21%400.96%2,683.07%-88.47%-116.87%254.31%3,588.83%-83.62%-86.92%223.14%1,678.22%-78.65%-91.41%442.52%1,250.25%-72.15%-69.58%84.22%599.88%-90.86%-65.21%-146.66%5,557.39%-138.81%62.06%17.54%1,052.67%-100.66%1,923.80%1.94%833.07%-74.39%-50.20%-7.54%760.19%-73.44%-255.11%61.99%522.96%-34.49%-36.26%-27.57%457.27%-54.78%-36.39%17.76%68.71%-620.35%100.99%416.91%684.55%-78.03%-80.16%335.68%374.46%-57.49%-84.10%40.98%636.75%
Net Income towards Common Stockholders Growth (1y) 214.07%1.95%-59.39%-62.88%-16.49%10.69%57.31%221.96%155.39%23.11%60.49%5.42%76.99%34.40%75.32%520.75%110.78%9.26%-64.16%-59.01%-110.38%-19.04%-443.91%-474.99%-562.65%15.68%98.02%195.13%217.61%15.19%4,542.80%21.33%10.04%1.45%5.21%-427.65%-234.69%-33.77%63.35%167.13%227.92%68.54%16.34%16.10%88.76%-42.85%-757.64%-89.74%-54.98%109.35%108.84%76.76%48.98%-9.90%74.33%39.75%-54.78%-29.78%
Net Income towards Common Stockholders Growth (3y) 64.27%11.59%0.84%59.98%55.71%22.35%64.19%115.31%112.00%21.82%0.28%38.95%-33.65%5.93%-60.84%-125.99%-51.11%0.77%-26.50%13.50%-6.81%2.56%44.60%62.97%119.50%10.57%43.01%-55.80%-20.35%-8.19%327.91%38.71%23.77%4.23%25.98%36.68%48.16%-13.92%-143.84%27.65%45.61%26.33%-12.23%-40.52%8.18%2.53%0.44%-36.72%-32.81%9.82%
Net Income towards Common Stockholders Growth (5y) 61.76%15.33%-8.42%48.94%-23.10%10.13%-49.45%-65.10%-53.62%11.10%-15.65%57.10%24.73%9.64%13.70%61.58%13.42%3.64%2.66%-50.86%-26.19%-6.23%39.04%56.94%75.77%8.58%30.31%37.68%44.08%-5.71%-257.52%-20.49%10.01%6.26%3.05%-14.28%16.88%3.77%14.00%17.05%22.27%4.99%
Net Income towards Common Stockholders (QoQ) 3,213.85%-71.07%-104.21%400.96%2,683.07%-88.47%-116.87%254.31%3,588.83%-83.62%-86.92%223.14%1,678.22%-78.65%-91.41%442.52%1,250.25%-72.15%-69.58%84.22%599.88%-90.86%-65.21%-146.66%5,557.39%-138.81%62.06%17.54%1,052.67%-100.66%1,923.80%1.94%833.07%-74.39%-50.20%-7.54%760.19%-73.44%-255.11%61.99%522.96%-34.49%-36.26%-27.57%457.27%-54.78%-36.39%17.76%68.71%-620.35%100.99%416.91%684.55%-78.03%-80.16%335.68%374.46%-57.49%-84.10%40.98%636.75%
Net Margin Growth (1y) 157.00-95.00-287.00-11.00-16.0033.0040.0075.0058.001.0058.00-8.0030.0094.00164.00126.00123.00-24.00-281.00-96.00-292.00-159.00-605.00-257.00-130.00-2.00446.00358.00321.0080.00322.0028.0011.00-31.0022.00-1159.00-675.00-81.00451.001,477.00898.00284.00-143.00-63.00200.00-484.00-4349.00-393.00-350.00629.004,071.0039.00129.00-138.00215.0042.00-197.00-241.00
Net Margin Growth (3y) 199.00-62.00-189.0056.0071.00128.00261.00193.00211.0071.00-59.0023.00-139.00-89.00-722.00-226.00-299.00-186.00-440.005.00-101.00-82.00163.00129.00201.0047.00790.00-774.00-343.00-32.00794.00346.00234.00172.00329.00255.00424.00-281.00-4041.001,022.00749.00429.00-420.00-416.00-20.007.00-62.00-312.00-418.00251.00
Net Margin Growth (5y) 352.009.00-307.0087.00-97.00-55.00-625.00-159.00-211.00-91.00-218.00124.0052.00-11.0046.00160.0033.00-137.00-96.00-1126.00-765.00-194.00635.00447.00425.00250.001,097.00641.00755.00-232.00-3698.00-110.0085.00317.0052.00-98.00203.00211.00245.001,103.00681.0051.00
Net Margin (QoQ) 1,038.00-492.00-484.0094.00786.00-683.00-207.0089.00835.00-677.00-173.0072.00778.00-620.00-238.00110.00843.00-550.00-276.00107.00695.00-807.00-90.00-90.00828.00-1253.00258.0037.00956.00-804.00169.000.00715.00-562.00-125.00-17.00673.00-510.00-1306.00467.001,267.0022.00-279.00-112.00653.00-405.00-199.00151.00-32.00-4270.003,757.00194.00948.00-828.00-275.00284.00681.00-475.00-448.0045.00637.00
Operating Income Growth (1y) 302.23%1.58%-57.55%283.33%-15.52%10.44%77.41%14,869.57%116.87%21.23%38.70%0.67%65.71%15.20%66.21%237.74%77.18%23.06%-65.78%-54.12%-124.81%-17.40%-272.03%-203.02%30.83%22.85%200.54%517.06%746.15%-1.01%106.45%10.77%15.91%2.03%-27.23%-269.29%-142.35%-22.96%-15.01%208.20%441.52%43.67%144.76%16.48%-19.73%-38.52%-535.19%-72.01%0.73%95.74%115.83%-11.53%31.69%-12.59%55.00%-37.23%-60.69%-32.49%
Operating Income Growth (3y) 78.69%10.79%1.46%732.84%44.80%15.54%59.92%698.41%85.35%19.78%-7.60%15.98%-39.74%5.40%-43.88%-53.21%-32.08%7.68%-16.04%25.39%3.51%0.15%52.84%68.21%92.93%7.45%51.98%-98.50%-46.92%-8.02%8.49%26.60%18.79%4.14%14.82%28.74%5.10%-12.04%-122.76%33.00%68.23%20.02%19.03%-33.93%2.12%1.70%2.22%-46.23%-19.51%4.93%
Operating Income Growth (5y) 66.72%14.03%-9.89%289.39%-27.24%9.41%-34.54%-199.89%-25.34%11.77%6.42%46.30%26.63%7.32%15.23%49.12%17.90%4.75%-2.32%-41.62%-20.54%-4.62%17.17%54.20%56.85%6.55%38.75%63.98%60.63%-7.23%-73.23%-7.93%6.27%6.33%0.85%-11.98%9.02%3.09%17.31%17.04%27.95%0.40%
Operating Income (QoQ) 3,855.79%-71.06%-99.97%64,783.33%1,786.51%-87.91%-99.74%14,200.00%2,366.07%-80.57%-78.15%107.17%1,278.52%-77.77%-84.14%241.03%858.38%-67.93%-67.78%78.91%565.63%-91.08%-56.80%-196.76%2,315.61%-118.57%74.13%35.03%4,034.63%-84.80%7.31%0.66%502.76%-68.29%-42.42%5.34%430.59%-77.39%-233.95%73.65%1,065.27%-75.05%70.53%-16.83%306.08%-57.50%-18.85%-42.68%211.01%-400.85%105.22%106.28%504.34%-75.67%-70.84%207.05%301.16%-56.85%-88.19%92.31%588.96%
Operating Margin Growth (1y) 294.00-167.00-473.001.00-38.0052.00118.00125.00104.00-22.0042.00-32.0044.00-76.00244.00176.00163.00138.00-471.00-153.00-559.00-229.00-590.00-222.0051.0077.00655.00482.00439.00-75.00278.0026.0046.00-39.00-151.00-1472.00-802.0065.0094.001,969.001,190.00226.00377.00-109.00-290.00-656.00-4321.00-540.00-39.00882.004,028.00-30.00166.00-253.00249.00-76.00-377.00-395.00
Operating Margin Growth (3y) 359.00-136.00-312.0094.00109.00-46.00405.00269.00311.0040.00-184.00-9.00-352.00-167.00-817.00-199.00-346.00-14.00-406.00107.00-70.00-227.00343.00286.00536.00-37.00783.00-964.00-317.00-48.00221.00523.00434.00252.00319.00388.0098.00-365.00-3851.001,320.00861.00452.0084.00-679.00-163.00-27.00-43.00-647.00-251.00234.00
Operating Margin Growth (5y) 567.00-75.00-539.00117.00-287.00-137.00-656.00-106.00-198.00-112.00-119.00251.00137.00-166.00117.00309.00139.00-128.00-278.00-1338.00-826.00-201.00286.00783.00924.00254.001,253.00896.00583.00-478.00-3724.00-126.00105.00478.0027.00-182.00225.00265.00427.001,213.00649.00-196.00
Operating Margin (QoQ) 1,731.00-832.00-774.00169.001,271.00-1138.00-301.00130.001,362.00-1072.00-294.00108.001,236.00-1008.00-368.00184.001,116.00-688.00-436.00172.001,090.00-1296.00-118.00-235.001,421.00-1658.00250.0038.001,447.00-1079.0076.00-5.00933.00-726.00-176.0015.00848.00-838.00-1496.00684.001,715.00-810.00379.00-95.00751.00-659.00-106.00-275.00385.00-4325.003,675.00226.001,306.00-1178.00-384.00422.00887.00-676.00-710.00121.00870.00
Profit After Tax Growth (1y) 214.07%1.95%-59.29%-62.88%-12.97%10.87%60.76%232.00%163.73%23.41%61.77%15.38%73.61%35.27%70.20%424.03%99.70%8.11%-64.16%-59.01%-110.38%-19.04%-352.44%-474.99%-562.65%15.68%97.30%195.13%217.61%15.19%4,542.80%21.83%10.34%1.45%5.02%-426.29%-234.69%-33.77%-42.10%167.13%227.58%68.54%232.17%16.13%90.09%-42.61%-639.60%-89.44%-54.74%108.89%110.99%79.30%47.29%-10.08%69.07%33.73%-54.82%-29.78%
Profit After Tax Growth (3y) 66.53%11.73%1.92%64.86%58.54%22.78%64.19%115.31%109.11%21.75%-0.44%35.33%-33.14%5.79%-52.40%-115.84%-49.98%0.42%-26.50%13.50%-6.81%2.56%44.60%63.19%119.66%10.57%48.24%-55.80%-20.46%-8.19%207.28%38.71%23.77%4.23%26.41%36.51%48.37%-13.80%-131.32%27.70%45.77%26.42%25.37%-39.64%8.21%2.53%0.10%-36.73%-32.97%9.67%
Profit After Tax Growth (5y) 61.76%15.33%-8.37%48.94%-23.10%10.13%-43.12%-65.10%-52.66%11.07%-15.63%54.63%22.91%9.55%13.03%56.33%12.26%3.42%2.62%-50.86%-26.21%-6.23%12.95%56.94%75.77%8.58%34.61%37.69%44.22%-5.63%-244.35%-20.02%10.28%6.30%3.68%-13.59%16.84%3.77%14.04%17.05%22.25%4.99%
Profit After Tax (QoQ) 3,213.85%-71.13%-104.22%400.96%2,683.07%-88.47%-116.87%260.80%3,445.59%-83.29%-86.15%221.29%1,559.10%-78.09%-90.12%383.41%1,192.74%-72.44%-69.58%84.22%599.88%-90.86%-65.21%-146.66%5,557.39%-128.49%48.31%17.54%1,052.67%-100.66%1,923.80%1.94%833.07%-74.39%-49.99%-7.67%757.87%-73.49%-255.39%61.89%521.83%-76.82%80.16%-27.57%457.27%-54.32%-37.01%18.56%68.24%-529.50%101.23%407.97%676.49%-77.39%-79.89%317.30%374.01%-57.49%-84.10%40.98%636.75%
Property, Plant & Equipment (Net) Growth (1y) 68.92%62.48%47.92%37.35%23.38%27.24%22.33%31.44%34.90%26.23%53.94%57.31%64.74%60.32%29.98%22.17%18.38%27.08%26.82%22.89%15.55%0.44%-0.97%-3.48%-8.32%-3.01%-4.60%-4.83%-3.09%-9.00%-11.70%-5.69%-7.15%1.31%-12.02%-18.84%-22.12%-32.87%-24.94%-26.91%-22.82%-18.08%-14.47%-11.30%5.83%8.48%10.12%12.44%-1.16%-3.97%2.50%13.98%23.83%35.11%25.84%20.19%18.44%13.54%
Property, Plant & Equipment (Net) Growth (3y) 41.14%37.68%40.70%41.62%39.97%37.07%34.77%36.19%38.05%37.01%36.40%33.17%31.10%26.96%17.75%13.16%7.84%7.38%6.21%4.12%0.88%-3.94%-5.86%-4.67%-6.21%-3.66%-9.50%-10.02%-11.18%-14.78%-16.45%-17.60%-17.66%-17.72%-17.34%-19.27%-14.00%-15.82%-10.92%-10.00%-6.88%-5.15%-1.17%4.37%9.01%12.07%12.41%15.49%13.18%13.78%
Property, Plant & Equipment (Net) Growth (5y) 40.54%39.68%35.64%33.65%30.26%26.87%25.18%24.54%22.75%20.16%19.11%16.75%14.90%12.55%6.58%5.40%2.45%2.68%-1.42%-2.88%-5.78%-9.63%-11.24%-12.47%-13.09%-13.24%-13.80%-13.93%-10.56%-11.27%-11.30%-11.01%-10.20%-10.31%-8.61%-7.58%-4.88%-5.00%-1.83%-0.03%3.44%5.53%
Property, Plant & Equipment (Net) (QoQ) 16.21%18.59%7.83%13.67%11.78%7.96%0.13%2.10%15.28%3.80%7.59%4.79%7.87%26.58%9.94%9.74%4.98%2.62%3.34%6.33%12.70%2.41%0.13%-0.02%-2.04%0.98%-2.41%-5.02%3.63%-0.67%-2.64%-3.29%-2.69%-3.63%3.98%-4.79%6.17%-16.30%-4.08%-8.63%-8.49%-6.41%-6.60%-3.51%-2.87%-2.29%-3.14%15.12%-0.43%-0.82%-1.09%1.19%-3.27%5.87%9.99%9.94%5.54%-1.39%5.05%8.34%1.17%
Return on Assets Growth (1y) -3.00-3.00-2.00-1.00-1.000.001.001.001.000.001.001.002.003.001.00-1.00-2.00-3.00-4.00-6.00-8.00-7.00-4.000.002.003.003.003.002.001.000.00-1.00-3.00-3.00-4.00-3.001.003.006.005.003.002.00-2.00-14.00-16.00-17.00-12.0013.0015.0016.0013.001.001.000.00-1.00
Return on Assets Growth (3y) -3.00-2.000.002.002.003.003.002.001.000.00-2.00-6.00-8.00-7.00-7.00-7.00-7.00-7.00-5.00-3.00-4.00-3.00-1.003.002.001.000.00-1.001.001.003.002.001.002.000.00-12.00-12.00-12.00-8.004.002.001.00-1.000.000.000.000.00
Return on Assets Growth (5y) -3.00-3.00-2.00-5.00-7.00-7.00-5.00-4.00-4.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-8.00-9.00-8.00-7.00-5.00-2.001.005.006.006.004.00-9.00-12.00-14.00-11.001.001.002.001.002.005.005.004.00
Return on Assets (QoQ) -1.00-3.00-1.002.00-1.00-1.000.002.00-1.000.001.001.00-1.000.001.002.000.00-1.00-1.001.00-1.00-2.00-3.00-1.000.000.001.001.001.000.001.000.00-1.000.000.00-2.00-1.00-1.001.003.001.001.000.000.000.00-2.00-12.00-2.00-1.003.0013.000.000.00-1.001.001.00-1.00-2.00
Return on Capital Employed Growth (1y) -5.00-18.00-6.00-1.00-3.00-1.00-3.002.001.00-4.00-4.00-1.00-1.003.005.00-1.00-2.00-8.00-12.00-10.00-13.00-12.00-7.002.007.008.006.004.001.00-1.000.00-2.00-6.00-7.00-7.00-7.001.005.008.0010.006.003.00-3.00-19.00-21.00-22.00-12.0017.0020.0021.0015.001.002.000.00-2.00
Return on Capital Employed Growth (3y) -6.00-23.00-13.000.00-2.00-2.00-2.001.00-2.00-9.00-11.00-12.00-16.00-17.00-15.00-10.00-8.00-12.00-14.00-5.00-5.00-5.00-2.004.002.000.00-2.00-5.00-4.00-2.001.001.001.002.00-2.00-15.00-14.00-13.00-7.009.004.003.000.000.000.00-1.000.00
Return on Capital Employed Growth (5y) -10.00-28.00-21.00-11.00-17.00-22.00-22.00-8.00-8.00-13.00-13.00-7.00-8.00-10.00-10.00-8.00-13.00-20.00-21.00-13.00-10.00-6.00-1.007.009.009.004.00-13.00-19.00-21.00-14.000.000.001.001.003.007.008.006.00
Return on Capital Employed (QoQ) 18.00-11.00-16.005.005.000.00-11.003.007.00-2.00-6.002.001.00-2.00-2.002.005.000.00-8.000.00-1.00-4.00-6.00-2.000.001.003.003.002.00-2.001.000.000.00-1.00-1.00-4.00-1.00-1.00-1.004.003.002.001.000.001.00-5.00-14.00-2.000.005.0015.000.001.00-1.001.000.000.00-4.00
Return on Equity Growth (1y) -4.00-5.00-4.00-1.000.000.001.002.001.00-1.00-1.000.001.002.001.00-2.00-3.00-5.00-7.00-8.00-9.00-8.00-5.001.004.007.007.006.004.003.002.000.00-5.00-7.00-9.00-7.001.006.0011.0010.005.003.00-3.00-26.00-29.00-31.00-23.0024.0027.0029.0023.000.000.00-1.00-2.00
Return on Equity Growth (3y) -3.00-5.00-3.000.001.002.002.000.00-1.00-3.00-7.00-10.00-11.00-11.00-11.00-9.00-8.00-6.00-5.00-1.00-1.001.003.007.004.003.00-1.00-2.001.002.003.002.001.002.00-1.00-24.00-23.00-22.00-14.008.003.001.00-3.00-2.00-2.00-3.00-2.00
Return on Equity Growth (5y) -5.00-8.00-9.00-9.00-11.00-11.00-10.00-8.00-6.00-5.00-5.00-3.00-3.00-1.00-2.00-3.00-8.00-10.00-13.00-9.00-4.000.005.009.0010.0012.008.00-18.00-23.00-26.00-22.000.000.000.00-1.000.004.005.006.00
Return on Equity (QoQ) 1.00-1.00-3.000.000.000.000.000.000.001.000.000.00-1.001.000.001.001.000.00-3.00-1.00-2.00-2.00-4.00-1.00-1.001.002.002.002.001.002.000.000.000.000.00-4.00-2.00-3.001.005.002.003.000.000.001.00-3.00-24.00-3.00-1.005.0023.000.001.00-1.001.000.00-1.00-2.00
Return on Invested Capital Growth (1y) -3.00-4.00-3.00-1.000.000.001.001.001.00-1.00-3.00-2.00-1.001.002.00-1.00-2.00-4.00-7.00-8.00-8.00-7.00-3.002.005.008.007.007.005.003.002.00-1.00-4.00-7.00-9.001.006.0010.004.001.00-4.00-1.00-1.00-3.00-4.00
Return on Invested Capital Growth (3y) -3.00-5.00-5.00-1.000.000.001.00-1.00-2.00-4.00-7.00-10.00-11.00-10.00-8.00-6.00-5.00-3.00-3.001.002.004.006.009.006.004.001.002.002.003.001.001.000.00-3.002.000.00-4.00-3.00-3.00-4.00-4.00
Return on Invested Capital Growth (5y) -6.00-8.00-9.00-10.00-11.00-11.00-9.00-7.00-5.00-3.00-4.00-1.00-1.001.001.000.00-4.00-7.00-10.00-1.003.007.0010.0011.0011.006.00-1.00-2.00-1.00-3.00-1.002.003.002.00
Return on Invested Capital (QoQ) 1.00-1.00-3.000.000.000.000.000.000.001.000.000.00-1.000.000.001.001.001.00-3.00-1.00-2.00-2.00-4.00-1.000.002.002.002.002.001.002.000.000.000.00-1.00-4.00-2.00-2.002.002.000.000.00-1.00-3.000.001.00-2.000.000.00-1.00-3.00
Return on Sales Growth (1y) -1.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.001.000.00-1.00-1.00-2.00-3.00-3.00-3.00-2.000.002.002.002.002.002.001.001.000.00-1.00-2.00-3.00-2.002.004.006.005.002.001.00-2.00-13.00-14.00-15.00-11.0011.0013.0013.0011.000.000.000.00-1.00
Return on Sales Growth (3y) -1.00-1.000.001.001.002.001.001.001.000.00-1.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-2.000.000.000.001.003.002.002.000.000.002.003.004.003.002.003.001.00-10.00-10.00-10.00-7.003.000.000.00-2.00-1.00-1.00-1.00-1.00
Return on Sales Growth (5y) 0.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00-1.000.000.000.000.00-1.00-2.00-3.00-4.00-2.001.002.004.005.006.006.004.00-8.00-10.00-11.00-9.001.001.001.001.002.003.003.003.00
Return on Sales (QoQ) 0.000.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.00-1.000.00-1.00-1.00-2.00-1.000.000.001.001.001.000.001.000.000.000.000.00-1.00-1.00-1.001.003.001.001.000.000.000.00-2.00-11.00-1.00-1.002.0011.000.000.000.001.000.000.00-1.00
Revenue Growth (1y) 49.07%13.33%8.95%16.55%9.35%6.57%27.50%18.81%20.95%23.03%25.97%34.33%39.40%21.48%8.79%18.23%11.76%12.01%2.55%5.64%-6.67%-2.90%14.38%15.66%21.65%16.02%18.50%15.63%16.11%4.68%7.26%3.57%3.07%5.17%-1.59%-36.05%-53.84%-26.75%-30.26%28.33%62.54%22.85%42.17%32.48%25.29%6.20%14.20%-11.93%9.01%-1.04%-10.49%0.52%-2.27%1.84%9.77%-4.29%-4.88%-9.03%
Revenue Growth (3y) 25.39%14.11%20.50%22.98%22.62%16.78%20.45%23.57%23.52%18.74%12.01%18.83%13.29%9.73%8.47%13.05%8.26%8.06%11.60%12.21%9.65%5.65%13.28%11.47%13.34%8.50%7.75%-8.51%-17.95%-6.92%-9.71%-5.28%-8.21%-1.82%-0.82%2.82%-2.04%-1.50%4.23%14.40%30.45%8.89%13.27%5.46%10.10%2.29%3.92%-5.37%0.44%-2.85%
Revenue Growth (5y) 25.16%15.12%14.32%18.37%13.97%11.62%15.43%18.18%16.43%13.53%13.76%17.54%15.48%9.92%10.16%11.59%8.71%6.79%7.97%-1.32%-8.91%-1.90%-0.05%2.59%1.78%2.82%4.40%5.42%2.38%1.02%3.63%-0.17%1.10%-0.11%-0.05%-0.76%0.03%-0.75%2.16%7.57%15.59%3.65%
Revenue (QoQ) 191.68%-39.96%-27.13%16.82%121.77%-42.29%-22.05%9.60%116.13%-30.95%-27.36%11.57%119.85%-29.30%-22.54%15.79%91.58%-36.69%-15.82%9.45%92.00%-42.03%-13.28%-3.31%99.76%-31.71%-12.31%1.69%90.52%-30.25%-14.43%2.12%71.76%-28.54%-17.38%1.63%75.25%-33.13%-46.31%-26.64%178.10%-36.33%-1.20%-7.08%110.19%-26.32%-7.94%-12.13%78.16%-20.76%-29.01%8.77%61.74%-28.33%-20.27%5.74%68.55%-22.75%-30.48%5.08%61.21%
Share-based Compensation Growth (1y) 77.39%77.78%63.71%30.20%-3.04%104.86%31.04%46.39%77.83%-3.64%47.63%34.32%-2.50%21.30%24.02%40.32%43.19%9.31%23.39%13.62%11.62%-827.59%10.78%16.51%20.37%114.26%-23.83%6.76%6.59%11.97%12.00%-9.60%-20.75%-19.01%-119.19%-50.25%-47.12%-45.62%414.18%130.42%47.23%166.31%706.48%-20.01%9.48%-37.04%-81.33%-36.09%33.17%52.78%71.49%84.21%19.30%101.47%-16.11%-1.47%3.94%
Share-based Compensation Growth (3y) 45.16%51.97%46.85%36.80%18.90%33.79%33.87%40.26%35.41%8.51%31.21%28.90%15.94%-126.68%19.24%22.93%24.37%4.29%1.35%12.22%12.72%5.13%-1.87%3.99%0.56%28.65%-29.34%-21.70%-23.56%-20.99%-12.27%1.19%-14.87%5.46%69.40%-2.85%-5.19%-3.03%88.81%5.61%29.00%36.83%37.20%-1.99%20.26%24.68%-35.48%5.07%18.20%
Share-based Compensation Growth (5y) 33.69%36.00%37.11%32.48%21.86%-83.92%26.81%29.57%27.24%5.81%13.77%21.65%14.86%9.03%7.66%12.38%10.20%0.57%-17.33%-8.67%-9.71%-12.54%-10.64%5.21%-4.57%16.95%32.91%-2.42%-6.36%-3.73%0.33%-11.94%-2.09%2.44%9.25%1.54%6.25%22.93%54.51%16.41%21.63%
Share-based Compensation (QoQ) 0.22%3.59%20.91%41.31%0.44%-4.61%-3.84%5.23%112.23%-38.98%7.42%27.83%15.01%-6.52%-2.26%-7.21%43.08%-4.43%10.59%-5.31%9.22%7.89%1.83%-6.98%-811.97%116.43%7.10%-3.90%-15.63%-12.29%50.13%-4.06%-11.37%-12.27%21.17%-15.89%-9.42%-120.78%414.18%-10.60%-6.85%20.08%130.42%-42.87%68.49%263.63%-77.15%-21.81%-3.10%7.84%-21.79%62.95%11.17%21.04%-15.99%5.54%87.73%-49.60%-1.32%11.33%
Shareholder's Equity Growth (1y) 29.19%23.20%17.95%17.77%17.60%19.06%19.95%19.68%20.94%20.90%21.82%22.35%52.05%47.71%45.52%44.21%17.24%18.28%16.67%18.46%14.64%9.59%14.99%12.69%13.43%14.13%9.74%6.58%6.48%6.69%6.10%9.59%7.41%6.72%8.55%5.01%5.99%3.96%3.53%8.96%11.54%13.43%13.75%14.76%14.73%9.15%-8.85%-11.41%-12.75%-7.34%11.90%10.10%9.44%9.68%8.34%10.80%12.95%8.52%
Shareholder's Equity Growth (3y) 22.48%21.04%19.90%19.92%29.32%28.59%28.60%28.29%29.19%28.30%27.41%27.86%26.90%24.17%24.98%24.40%15.09%13.94%13.76%12.47%11.46%10.09%10.21%9.59%9.07%9.12%8.12%7.04%6.63%5.78%6.04%7.83%8.29%7.97%8.53%9.50%10.69%8.78%2.39%3.47%3.75%4.69%5.08%3.83%3.09%3.52%3.38%2.62%2.55%3.32%
Shareholder's Equity Growth (5y) 26.78%25.38%23.96%24.12%23.79%22.48%23.33%23.03%22.90%21.45%21.15%20.21%19.81%18.45%17.85%17.59%11.76%10.99%11.14%10.36%9.53%8.16%8.51%8.53%8.93%8.91%8.28%8.93%9.18%7.94%4.33%4.97%4.92%4.94%5.45%5.07%5.31%5.52%5.41%6.21%6.66%6.43%
Shareholder's Equity (QoQ) 19.17%6.24%0.86%1.17%13.64%1.72%0.70%1.03%15.06%2.48%0.47%2.10%15.02%3.26%0.90%26.88%11.73%1.74%-0.01%3.16%12.71%0.35%1.52%-0.17%7.75%5.29%-0.51%0.49%8.41%1.24%-3.37%0.40%8.62%0.68%-0.18%-1.60%7.92%2.41%-3.44%-0.68%5.86%1.98%1.62%1.67%7.65%2.27%2.53%1.65%2.42%-14.60%-0.36%0.12%8.76%3.13%-1.96%-0.48%9.00%1.87%0.27%1.45%4.72%
Tax Rate Growth (1y) -102.00-99.00-1174.00-93.00-96.00-49.001,623.00-4.00-4.000.00-670.002.002.00-273.00-33.00-101.00-101.00173.00-1185.00-1.004,111.000.00-629.001.00-4236.00-80.00-1301.00-1331.00-974.00-617.00551.0073.001,165.00-809.00384.00-146.001,273.00-363.00-529.00-614.00-505.0042.0037.00532.00621.00126.00100.0094.00306.00310.0030.00
Tax Rate Growth (3y) -202.00-148.00-222.00-95.00-98.00-322.00919.00-103.00-103.00-100.00-1889.00-100.004,011.00-100.00-1847.00-102.00-227.0093.00-1301.00-1457.00-1053.00-298.00-1918.00-5016.00-980.00-754.00-1588.00-517.00401.001,015.0094.00-79.00490.00-149.00-484.00-633.00697.00-336.00134.00-450.00127.00882.00968.00474.00663.00
Tax Rate Growth (5y) -301.00-248.00-1440.00-197.003,912.00-149.00-895.00-104.00-229.00-180.00-1400.00-1556.00-1153.00-1517.00-2020.00-1006.00-807.00-754.00-1714.00-596.00-899.00-4552.00-959.00251.00-1429.00-929.00-1385.00-86.00439.00121.00709.001,152.0014.00148.00293.001,133.00-205.00
Tax Rate (QoQ) -53.00-245.00194.002.00-50.00-1320.001,275.00-1.00-3.00351.00-352.00-1.001.00-319.00321.00-1.00-274.00-79.00253.00-1.000.00-1437.001,437.004,111.00-4110.00-2066.002,066.00-126.0047.00-156.00404.00-682.00-183.001,013.00-74.00-961.001,118.00458.00-518.00-856.00386.00374.00-409.00369.0086.00-95.00261.00-125.0059.00-101.00472.00-121.00-221.00
Total Debt Growth (1y) 8.88%3.95%6.79%4.45%11.15%19.45%1,591.48%-15.31%-9.04%-13.12%-4.45%-1.14%-8.29%11.92%-2.81%2.64%119.10%-26.78%-25.26%28.01%-43.40%26.42%1.81%1.46%1.38%-3.19%53.45%-6.11%-21.91%-18.63%-48.87%-16.75%-0.22%-0.19%-46.90%-99.24%-98.32%-98.29%-96.96%
Total Debt Growth (3y) 11.34%182.14%188.43%203.31%157.69%141.94%-4.93%22.26%-10.71%-11.46%9.11%4.38%1.19%-9.57%10.06%7.93%-3.59%5.30%6.83%-23.48%-0.14%-7.22%-7.44%-7.56%-7.71%-25.32%-81.92%-76.41%-75.98%-79.80%
Total Debt Growth (5y) 108.07%81.64%87.72%90.85%102.70%79.82%82.09%93.51%76.98%79.45%2.22%0.96%-2.72%1.63%4.35%-2.08%-3.98%-10.31%0.82%-0.41%-6.16%-20.53%-62.24%-62.38%-55.75%-58.13%
Total Debt (QoQ) 6.15%-2.77%1.49%3.94%1.35%-0.11%-0.74%6.72%15.43%27.74%-46.18%14.63%10.25%40.48%-44.32%6.33%34.55%21.99%-41.19%126.99%-55.03%24.52%0.72%0.36%0.44%0.28%0.37%0.29%-4.09%58.96%-38.59%-16.59%-0.07%-0.11%-0.01%-0.03%-0.04%-46.86%-98.58%122.76%1.27%-5.47%