|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.08M | 1,015.39M | 748.15M | 688.76M | 605.24M | 1,078.30M | 854.43M | 606.59M | 659.76M | 1,067.11M | 764.78M | 609.75M | 644.75M | 1,086.76M | 839.53M | 583.61M | 613.27M | 988.65M | 771.49M | 535.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.20M | 667.88M | 495.82M | 442.72M | 376.32M | 733.67M | 572.88M | 356.79M | 383.11M | 633.70M | 482.80M | 350.85M | 368.88M | 654.63M | 507.91M | 337.06M | 362.80M | 607.12M | 486.01M | 188.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.88M | 347.51M | 252.33M | 246.04M | 228.93M | 344.63M | 281.55M | 249.80M | 276.65M | 433.41M | 281.98M | 258.89M | 275.87M | 432.13M | 331.63M | 246.54M | 250.47M | 381.53M | 285.48M | 347.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.84M | 182.36M | 177.21M | 185.41M | 191.01M | 239.89M | 216.80M | 227.96M | 239.21M | 236.31M | 220.75M | 236.62M | 229.03M | 259.24M | 244.92M | 231.50M | 226.84M | 260.43M | 259.69M | 255.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -198.15M | -189.29M | -214.84M | -190.25M | -188.62M | -183.74M | -207.78M | -189.39M | -205.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.84M | 182.36M | 177.21M | 185.41M | 191.01M | 239.89M | 216.80M | 227.96M | 239.21M | 236.31M | 220.75M | 38.47M | 39.74M | 44.41M | 54.67M | 42.88M | 43.10M | 52.65M | 70.31M | 49.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.94M | 158.13M | 67.20M | 54.54M | 31.26M | 97.21M | -292.47M | 15.26M | 31.49M | 190.29M | 46.30M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M | 85.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.94M | 158.13M | 67.20M | 54.54M | 31.26M | 97.21M | -292.47M | 15.26M | 31.49M | 190.29M | 46.30M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M | 85.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 0.90M | 4.86M | -2.71M | 30.32M | -2.79M | 3.07M | 0.97M | 0.19M | -3.13M | -1.19M | -0.22M | -2.95M | 0.94M | -2.14M | 3.46M | -0.71M | 1.41M | -3.80M | -0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.34M | 146.67M | 59.33M | 39.63M | 49.03M | 78.37M | -273.11M | 4.09M | 22.19M | 176.13M | 38.19M | 7.86M | 33.64M | 160.92M | 16.55M | 11.48M | 15.90M | 113.48M | -30.19M | 85.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 40.20M | 11.18M | 9.00M | 12.97M | 17.52M | -43.28M | 0.94M | 5.95M | 48.76M | -47.60M | 2.31M | 9.45M | 46.15M | -49.36M | 3.72M | 4.96M | 32.89M | -41.20M | 19.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.07M | 102.07M | 58.18M | 30.63M | 36.06M | 61.10M | -262.44M | 3.14M | 16.44M | 127.64M | 27.98M | 5.80M | 24.19M | 114.77M | 48.51M | 23.88M | 10.94M | 80.59M | -31.94M | 58.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.25M | -0.26M | -0.80M | -0.10M | -0.20M | -0.26M | -0.87M | -0.25M | -0.02M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 106.47M | 48.14M | 30.63M | 36.06M | 60.85M | -229.84M | 3.14M | 16.24M | 127.38M | 85.80M | 5.55M | 24.19M | 114.77M | 65.91M | 7.76M | 10.94M | 80.59M | 11.01M | 66.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 106.47M | 48.14M | 30.63M | 36.06M | 60.85M | -229.84M | 3.14M | 16.24M | 127.38M | 85.80M | 5.55M | 24.19M | 114.77M | 65.91M | 7.76M | 10.94M | 80.59M | 11.01M | 66.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 106.47M | 48.14M | 30.63M | 36.06M | 60.85M | -229.84M | 3.14M | 16.24M | 127.38M | 85.80M | 5.55M | 24.19M | 114.77M | 65.91M | 7.76M | 10.94M | 80.59M | 11.01M | 66.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 106.47M | 48.14M | 30.63M | 36.06M | 60.85M | -229.84M | 3.14M | 16.24M | 127.38M | 85.80M | 5.55M | 24.19M | 114.77M | 65.91M | 7.76M | 10.94M | 80.59M | 11.01M | 66.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 2.19 | 0.99 | 0.64 | 0.75 | 1.28 | -4.82 | 0.07 | 0.36 | 2.79 | 1.87 | 0.12 | 0.54 | 2.62 | 1.48 | 0.18 | 0.26 | 1.91 | 0.26 | 1.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 2.15 | 0.97 | 0.62 | 0.74 | 1.26 | -4.82 | 0.07 | 0.35 | 2.74 | 1.83 | 0.12 | 0.53 | 2.55 | 1.43 | 0.17 | 0.25 | 1.84 | 0.25 | 1.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.48M | 48.57M | 48.43M | 48.02M | 48.00M | 47.49M | 47.65M | 46.29M | 45.71M | 45.72M | 45.86M | 45.48M | 44.57M | 43.88M | 44.45M | 43.75M | 42.78M | 42.25M | 42.73M | 42.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.52M | 49.46M | 49.52M | 49.11M | 49.02M | 48.48M | 47.65M | 47.44M | 46.57M | 46.56M | 47.00M | 46.73M | 45.48M | 44.95M | 46.12M | 45.38M | 44.22M | 43.90M | 44.50M | 44.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M | 49.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.94M | 158.13M | 67.20M | 54.54M | 31.26M | 97.21M | -292.47M | 15.26M | 31.49M | 190.29M | 46.30M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M | 85.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.91M | 7.53M | 17.46M | 45.08M | 56.68M | 55.13M | 9.00M | 16.78M | 9.49M | 11.02M | -22.96M | 19.40M | 5.40M | 378.16M | -31.46M | 19.30M | 44.33M | 61.12M | 73.41M | 335.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.59% | 27.41% | 18.85% | 22.71% | 26.45% | 22.36% | 15.85% | 23.13% | 26.82% | 27.68% | -124.65% | 29.34% | 28.09% | 28.68% | -298.25% | 32.40% | 31.19% | 28.98% | 136.46% | 22.28% |