|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.91M | 483.08M | 1,015.39M | 748.15M | 688.76M | 605.24M | 1,078.30M | 854.43M | 606.59M | 659.76M | 1,067.11M | 764.78M | 609.75M | 644.75M | 1,086.76M | 839.53M | 583.61M | 613.27M | 988.65M | 771.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.44M | 290.20M | 667.88M | 495.82M | 442.72M | 376.32M | 733.67M | 572.88M | 356.79M | 383.11M | 633.70M | 482.80M | 350.85M | 368.88M | 654.63M | 507.91M | 337.06M | 362.80M | 607.12M | 486.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.47M | 192.88M | 347.51M | 252.33M | 246.04M | 228.93M | 344.63M | 281.55M | 249.80M | 276.65M | 433.41M | 281.98M | 258.89M | 275.87M | 432.13M | 331.63M | 246.54M | 250.47M | 381.53M | 285.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.60M | 146.84M | 182.36M | 177.21M | 185.41M | 191.01M | 239.89M | 216.80M | 227.96M | 239.21M | 236.31M | 220.75M | 236.62M | 229.03M | 259.24M | 244.92M | 231.50M | 226.84M | 260.43M | 259.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -198.15M | -189.29M | -214.84M | -190.25M | -188.62M | -183.74M | -207.78M | -189.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.60M | 146.84M | 182.36M | 177.21M | 185.41M | 191.01M | 239.89M | 216.80M | 227.96M | 239.21M | 236.31M | 220.75M | 38.47M | 39.74M | 44.41M | 54.67M | 42.88M | 43.10M | 52.65M | 70.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.82M | 38.94M | 158.13M | 67.20M | 54.54M | 31.26M | 97.21M | -292.47M | 15.26M | 31.49M | 190.29M | -186.51M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.82M | 38.94M | 158.13M | 67.20M | 54.54M | 31.26M | 97.21M | -292.47M | 15.26M | 31.49M | 190.29M | -186.51M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.98M | 0.90M | 4.86M | -2.71M | 30.32M | -2.79M | 3.07M | 0.97M | 0.19M | -3.13M | -1.19M | -0.22M | -2.95M | 0.94M | -2.14M | 3.46M | -0.71M | 1.41M | -0.98M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.98M | 0.90M | 4.86M | -2.71M | 30.32M | -2.79M | 3.07M | 0.97M | 0.19M | -3.13M | -1.19M | -0.22M | -2.95M | 0.94M | -2.14M | 3.46M | -0.71M | 1.41M | -0.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.64M | 28.34M | 146.67M | 59.33M | 39.63M | 49.03M | 78.37M | -305.20M | 4.09M | 22.19M | 176.13M | 16.12M | 7.86M | 33.64M | 160.92M | 16.55M | 11.48M | 15.90M | 113.48M | -30.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 9.23M | 40.20M | -9.93M | 9.00M | 12.97M | 17.52M | -43.28M | 0.94M | 5.95M | 48.76M | 10.21M | 2.31M | 9.45M | 46.15M | 18.66M | 3.72M | 4.96M | 32.89M | -13.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 19.11M | 106.47M | 48.64M | 30.63M | 36.32M | 61.10M | -260.60M | 3.14M | 16.24M | 127.38M | 27.98M | 5.55M | 24.21M | 114.77M | 48.51M | 7.76M | 10.94M | 80.59M | -31.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.25M | -0.26M | -0.80M | -0.10M | -0.20M | -0.26M | -0.87M | -0.25M | -0.02M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 19.11M | 106.47M | 69.26M | 30.63M | 36.06M | 60.85M | -261.92M | 3.14M | 16.24M | 127.38M | 5.91M | 5.55M | 24.19M | 114.77M | -2.11M | 7.76M | 10.94M | 80.59M | -16.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 19.11M | 106.47M | 69.26M | 30.63M | 36.06M | 60.85M | -261.92M | 3.14M | 16.24M | 127.38M | 5.91M | 5.55M | 24.19M | 114.77M | -2.11M | 7.76M | 10.94M | 80.59M | -16.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 19.11M | 106.47M | 69.26M | 30.63M | 36.06M | 60.85M | -261.92M | 3.14M | 16.24M | 127.38M | 5.91M | 5.55M | 24.19M | 114.77M | -2.11M | 7.76M | 10.94M | 80.59M | -16.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.38M | 19.11M | 106.47M | 69.26M | 30.63M | 36.06M | 60.85M | -261.92M | 3.14M | 16.24M | 127.38M | 5.91M | 5.55M | 24.19M | 114.77M | -2.11M | 7.76M | 10.94M | 80.59M | -16.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.40 | 2.20 | 1.00 | 0.64 | 0.76 | 1.29 | -5.50 | 0.07 | 0.35 | 2.77 | 0.13 | 0.12 | 0.54 | 2.62 | -0.05 | 0.18 | 0.25 | 1.91 | -0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.39 | 2.16 | 0.98 | 0.62 | 0.74 | 1.26 | | 0.07 | 0.35 | 2.71 | | 0.12 | 0.52 | 2.55 | | 0.17 | 0.25 | 1.84 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.38M | 48.43M | 48.57M | 48.43M | 48.02M | 48.01M | 47.83M | 47.65M | 46.29M | 46.00M | 45.90M | 45.86M | 45.48M | 44.57M | 43.88M | 44.45M | 43.75M | 43.25M | 42.25M | 42.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.51M | 49.50M | 49.46M | | 49.11M | 49.06M | 48.87M | | 47.44M | 46.99M | 46.99M | | 46.73M | 46.10M | 44.95M | | 45.38M | 44.22M | 43.90M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.47M | 21.13M | 102.07M | 45.23M | 26.49M | 38.56M | 34.37M | -292.47M | 15.26M | 31.49M | 190.29M | -186.51M | 13.50M | 41.46M | 166.34M | 71.77M | 8.48M | 16.30M | 112.30M | -29.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.57M | 12.35M | 12.73M | 12.20M | 12.55M | 16.05M | 15.80M | 12.15M | 9.49M | 11.02M | 6.93M | 5.42M | 4.88M | 6.36M | 2.18M | 0.46M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00% | 32.59% | 27.41% | -16.74% | 22.71% | 26.45% | 22.36% | 14.18% | 23.13% | 26.82% | 27.68% | 63.33% | 29.34% | 28.09% | 28.68% | 112.76% | 32.40% | 31.19% | 28.98% | 46.18% |